{ "ticker": { "uuid": "e53d81d1-d8c9-4081-b445-d730b2790d22", "symbol": "BSL", "name": "Basler Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e53d81d1-d8c9-4081-b445-d730b2790d22/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53d81d1-d8c9-4081-b445-d730b2790d22/" }, "latest_snapshot": { "ticker": { "uuid": "e53d81d1-d8c9-4081-b445-d730b2790d22", "symbol": "BSL", "name": "Basler Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e53d81d1-d8c9-4081-b445-d730b2790d22/", "api_url": "https://sharemaestro.com/factors/api/tickers/e53d81d1-d8c9-4081-b445-d730b2790d22/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.1, "quality": 0.76, "momentum": 0.9, "coverage": 0.879, "confidence": 0.823, "delta": 0 }, "headline_factors": { "price": 23.85, "market_cap": 733407200.1, "pe_ratio": 36.5844, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0598, "shareholder_yield": 0.0046, "roe": 0.137, "piotroski_f_score": 7, "momentum_12_1": 1.1115, "volatility_252d": 0.661 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.5844, "ev_ebitda": 16.7329, "earnings_yield": 0.0379, "fcf_yield": 0.0224, "shareholder_yield": 0.0046 }, "quality": { "roe": 0.137, "roic": 0.1217, "gross_margin": 0.4905, "fcf_margin": 0.071, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1992, "eps_growth_1y": null, "fcf_growth_1y": 2.54 }, "momentum": { "price_return_12m": 0.7425, "momentum_12_1": 1.1115, "relative_strength": 0.6533 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.76, "momentum_percentile": 0.9, "growth_composite": 18, "yield_composite": 90, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.35, "os": 0.44, "value": 0.07, "quality": 0.74, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 40.4192, "earnings_yield": 0.0344, "shareholder_yield": 0.0042, "roe": 0.137, "momentum_12_1": 1.5717 }, { "week_end_date": "2026-06-14", "price": 26.8, "os": 0.42, "value": 0.07, "quality": 0.74, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 41.1095, "earnings_yield": 0.0338, "shareholder_yield": 0.0041, "roe": 0.137, "momentum_12_1": 1.4844 }, { "week_end_date": "2026-06-21", "price": 31.45, "os": 0.38, "value": 0.05, "quality": 0.73, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.2423, "earnings_yield": 0.029, "shareholder_yield": 0.0035, "roe": 0.137, "momentum_12_1": 1.6912 }, { "week_end_date": "2026-06-28", "price": 27.65, "os": 0.37, "value": 0.06, "quality": 0.73, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 42.4133, "earnings_yield": 0.0328, "shareholder_yield": 0.004, "roe": 0.137, "momentum_12_1": 1.3427 }, { "week_end_date": "2026-07-05", "price": 27.8, "os": 0.36, "value": 0.06, "quality": 0.74, "momentum": 0.92, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 42.6434, "earnings_yield": 0.0327, "shareholder_yield": 0.004, "roe": 0.137, "momentum_12_1": 1.0634 }, { "week_end_date": "2026-07-12", "price": 28.9, "os": 0.39, "value": 0.06, "quality": 0.76, "momentum": 0.93, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 44.3308, "earnings_yield": 0.0315, "shareholder_yield": 0.0038, "roe": 0.137, "momentum_12_1": 0.9812 }, { "week_end_date": "2026-07-19", "price": 25.95, "os": 0.42, "value": 0.07, "quality": 0.77, "momentum": 0.94, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 39.8057, "earnings_yield": 0.0349, "shareholder_yield": 0.0042, "roe": 0.137, "momentum_12_1": 1.4064 }, { "week_end_date": "2026-07-26", "price": 26.55, "os": 0.42, "value": 0.06, "quality": 0.77, "momentum": 0.95, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 40.726, "earnings_yield": 0.0342, "shareholder_yield": 0.0041, "roe": 0.137, "momentum_12_1": 1.3286 }, { "week_end_date": "2026-08-02", "price": 25, "os": 0.44, "value": 0.08, "quality": 0.76, "momentum": 0.95, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 38.3484, "earnings_yield": 0.0362, "shareholder_yield": 0.0044, "roe": 0.137, "momentum_12_1": 1.4352 }, { "week_end_date": "2026-08-09", "price": 23.85, "os": 0.44, "value": 0.1, "quality": 0.76, "momentum": 0.9, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 36.5844, "earnings_yield": 0.0379, "shareholder_yield": 0.0046, "roe": 0.137, "momentum_12_1": 1.1115 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 221770000, "cost_of_revenue": 115341000, "gross_profit": 106429000, "ebit": 17540000, "ebitda": 35359000, "pretax_income": null, "tax_provision": null, "net_income": 11632000, "net_income_to_common": 11632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30129000, "capital_expenditure": -10266000, "free_cash_flow": 19863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6101000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 75329000, "cost_of_revenue": 39496000, "gross_profit": 35833000, "ebit": 10511000, "ebitda": 17005000, "pretax_income": null, "tax_provision": null, "net_income": 10577000, "net_income_to_common": 10577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30184000, "total_current_assets": 134498000, "total_assets": 260231000, "short_term_debt": 10668000, "long_term_debt": 29907000, "total_debt": 58925000, "total_liabilities": null, "total_equity": 153658000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8957000, "capital_expenditure": -951000, "free_cash_flow": 8006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1585000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 77695000, "cost_of_revenue": 37881000, "gross_profit": 39814000, "ebit": 17577000, "ebitda": 21085000, "pretax_income": null, "tax_provision": null, "net_income": 13041000, "net_income_to_common": 13041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28102000, "total_current_assets": 123368000, "total_assets": 250048000, "short_term_debt": 9749000, "long_term_debt": 32284000, "total_debt": 60376000, "total_liabilities": null, "total_equity": 146331000, "shares_outstanding": 30750826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7646000, "capital_expenditure": -2259000, "free_cash_flow": 5387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4523000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53774000, "cost_of_revenue": 27707000, "gross_profit": 26067000, "ebit": 2740000, "ebitda": 8105000, "pretax_income": null, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10027000, "capital_expenditure": -2991000, "free_cash_flow": 7036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -390000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 53774000, "cost_of_revenue": 27707000, "gross_profit": 26067000, "ebit": 2740000, "ebitda": 8105000, "pretax_income": null, "tax_provision": null, "net_income": 554000, "net_income_to_common": 554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28994000, "total_current_assets": 111425000, "total_assets": 238055000, "short_term_debt": 11821000, "long_term_debt": 34672000, "total_debt": 65471000, "total_liabilities": null, "total_equity": 132855000, "shares_outstanding": 30747632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10027000, "capital_expenditure": -2991000, "free_cash_flow": 7036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -390000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }