{ "ticker": { "uuid": "e54745d6-5a7f-4e89-bb02-da26516d1fee", "symbol": "MCP", "name": "Microchip Technology Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/e54745d6-5a7f-4e89-bb02-da26516d1fee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e54745d6-5a7f-4e89-bb02-da26516d1fee/" }, "ticker_metadata": { "id": 19649, "uuid": "e54745d6-5a7f-4e89-bb02-da26516d1fee", "symbol": "MCP", "name": "Microchip Technology Incorporated", "asset_type": "equity", "market_cap": 44569759744, "stock_exchange_id": 8, "industry": "Semiconductors", "sector": "Technology", "description": "Microchip Technology Incorporated develops, manufactures, and sells smart, connected, and secure embedded control solutions in the Americas, Europe, and Asia. It operates through two segments, Semiconductor Products and Technology Licensing. The company offers general purpose 8-bit, 16-bit, 32-bit, and 64-bit mixed-signal microcontrollers; 32-bit and 64-bit embedded mixed-signal microprocessors; and specialized mixed-signal microcontrollers for automotive, industrial, computing, communications, lighting, power supplies, motor control, human machine interface, security, wired connectivity, and wireless connectivity applications. It also offers analog products, including power management, linear, mixed-signal, high voltage, thermal management, discrete diodes and MOSFETS, radio frequency (RF), gate drivers, safety, security, timing, application specific standard products, USB, ethernet, wireless, and other interface products; field-programmable gate array (FPGA) products; and application development tools that enable system designers to program mixed-signal microcontroller, FPGA, and microprocessor products. In addition, the company offers memory products that consist of serial electrically erasable programmable read only memory, serial flash memories, parallel flash memories, serial static random-access memory, and electrically erasable random-access memory for production of footprint devices; and licenses its SuperFlash embedded flash and non-volatile memory technologies to foundries, integrated device manufacturers, and design partners for use in the manufacture of microcontroller products, gate array, RF, analog, and neuromorphic compute products, as well as provides engineering services. Further, it provides wafer foundry and assembly, and test subcontracting manufacturing services; and timing systems, application specific integrated circuits, and products for aerospace applications. The company was incorporated in 1989 and is headquartered in Chandler, Arizona.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e54745d6-5a7f-4e89-bb02-da26516d1fee", "symbol": "MCP", "name": "Microchip Technology Incorporated", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/e54745d6-5a7f-4e89-bb02-da26516d1fee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e54745d6-5a7f-4e89-bb02-da26516d1fee/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.08, "value": 0.02, "quality": 0.58, "momentum": 0.49, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 79.23, "market_cap": 42948921667.77, "pe_ratio": 186.7344, "earnings_yield": 0.0054, "ebitda_to_ev": 0.0244, "shareholder_yield": 0.0215, "roe": 0.0358, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.6468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.562751+00:00", "batch_id": "" }, "size": { "price_close": 79.23, "market_cap": 42948921667.767, "market_cap_usd": 42948921667.767, "enterprise_value": 48243821667.767, "shares_outstanding": 542079011, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 186.7344, "pb_ratio": 6.677, "ptbv_ratio": 6.677, "ps_ratio": 9.1127, "pcf_ratio": 44.6408, "pfcf_ratio": 49.3099, "ev_ebitda": 40.9471, "ev_ebit": 91.0604, "ev_sales": 10.2361, "ev_fcf": 55.389, "earnings_yield": 0.0054, "fcf_yield": 0.0181, "price_to_sales": 9.1127, "price_to_book": 6.677, "price_to_cashflow": 44.6408, "ebitda_to_ev": 0.0244, "sales_yield": 0.0977 }, "yield": { "dividend_yield": 0.0229, "buyback_yield": -0.0014, "shareholder_yield": 0.0215, "debt_paydown_yield": 0.003, "total_yield": 0.0245 }, "quality": { "gross_margin": 0.5773, "operating_margin": 0.1124, "net_margin": 0.0488, "ebitda_margin": 0.25, "fcf_margin": 0.1848, "roe": 0.0358, "roa": 0.016, "roic": 0.0339, "roc_greenblatt": null, "asset_turnover": 0.328, "cash_conversion": 3.787, "accruals_ratio": -0.0509, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 7.3824, "revenue_stability_5y": 0.3239, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1894, "external_financing": 0.0043 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4941, "debt_to_assets": 0.3852, "interest_coverage": 2.4596, "current_ratio": 2.0924, "quick_ratio": 2.0924, "net_debt": 5294900000, "local_beta": 1.8292, "volatility_252d": 0.6468, "volatility_60d": 1.4238, "max_drawdown_12m": -0.3114, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0708, "revenue_growth_3y_cagr": -0.1765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5316, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1281, "book_value_growth_1y": -0.0969, "revenue_growth": 0.0708, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1858, "price_return_3m": 0.3997, "price_return_6m": 0.4028, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.4028, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0364, "distance_from_52w_low": 0.8696, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 529800000, "ebitda_ttm": 1178200000, "net_income_ttm": 230000000, "eps_diluted_ttm": 0.4243, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": -91100000, "fcf_ttm": 871000000, "dividends_paid_ttm": -984000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 61700000, "interest_expense_ttm": 215400000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1001000000, "book_value_per_share": 11.8662, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8662 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 98, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 40, "rank_shareholder_yield": 54, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 98, "quality_composite": 42, "momentum_composite": 51, "growth_composite": 32, "yield_composite": 59, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1077, "os_score": 0.08, "value_percentile": 0.02, "quality_percentile": 0.58, "momentum_percentile": 0.49, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7978, "ticker_id": 19649, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.562751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.23, "market_cap": 42948921667.767, "market_cap_usd": 42948921667.767, "enterprise_value": 48243821667.767, "shares_outstanding": 542079011, "fx_rate_to_usd": null, "pe_ratio": 186.73444203, "pb_ratio": 6.67696687, "ptbv_ratio": 6.67696687, "ps_ratio": 9.1126693, "pcf_ratio": 44.6408083, "pfcf_ratio": 49.30989859, "ev_ebitda": 40.94705624, "ev_ebit": 91.06044105, "ev_sales": 10.23611247, "ev_fcf": 55.38900306, "earnings_yield": 0.0053552, "fcf_yield": 0.01805413, "dividend_yield": 0.02291094, "buyback_yield": -0.00143659, "shareholder_yield": 0.02147435, "debt_paydown_yield": 0.00297796, "total_yield": 0.0244523, "gross_margin": 0.57734824, "operating_margin": 0.11241009, "net_margin": 0.04880015, "ebitda_margin": 0.24998409, "fcf_margin": 0.18480406, "roe": 0.03575648, "roa": 0.01600546, "roic": 0.03388248, "roc_greenblatt": null, "asset_turnover": 0.32797962, "cash_conversion": 3.78695652, "accruals_ratio": -0.05094606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.49405873, "debt_to_assets": 0.38518869, "interest_coverage": 2.45961003, "current_ratio": 2.09240517, "quick_ratio": 2.09240517, "net_debt": 5294900000, "revenue_growth_1y": 0.07076972, "revenue_growth_3y_cagr": -0.17647453, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.53157292, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12809222, "book_value_growth_1y": -0.09690763, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 7.38236, "revenue_stability_5y": 0.323863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18583797, "price_return_3m": 0.39972191, "price_return_6m": 0.40276899, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03636582, "distance_from_52w_low": 0.86959609, "relative_strength": null, "local_beta": 1.8292, "volatility_252d": 0.646776, "volatility_60d": 1.423811, "max_drawdown_12m": -0.31142855, "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 529800000, "ebitda_ttm": 1178200000, "net_income_ttm": 230000000, "eps_diluted_ttm": 0.42429239, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": -91100000, "fcf_ttm": 871000000, "dividends_paid_ttm": -984000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 61700000, "interest_expense_ttm": 215400000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1001000000, "book_value_per_share": 11.86616687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.86616687, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 98, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 40, "rank_shareholder_yield": 54, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 98, "quality_composite": 42, "momentum_composite": 51, "growth_composite": 32, "yield_composite": 59, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.23, "os": 0.08, "value": 0.02, "quality": 0.58, "momentum": 0.49, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 186.7344, "earnings_yield": 0.0054, "shareholder_yield": 0.0215, "roe": 0.0358, "momentum_12_1": null, "complete_fields": { "id": 7978, "ticker_id": 19649, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.562751+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.23, "market_cap": 42948921667.767, "market_cap_usd": 42948921667.767, "enterprise_value": 48243821667.767, "shares_outstanding": 542079011, "fx_rate_to_usd": null, "pe_ratio": 186.73444203, "pb_ratio": 6.67696687, "ptbv_ratio": 6.67696687, "ps_ratio": 9.1126693, "pcf_ratio": 44.6408083, "pfcf_ratio": 49.30989859, "ev_ebitda": 40.94705624, "ev_ebit": 91.06044105, "ev_sales": 10.23611247, "ev_fcf": 55.38900306, "earnings_yield": 0.0053552, "fcf_yield": 0.01805413, "dividend_yield": 0.02291094, "buyback_yield": -0.00143659, "shareholder_yield": 0.02147435, "debt_paydown_yield": 0.00297796, "total_yield": 0.0244523, "gross_margin": 0.57734824, "operating_margin": 0.11241009, "net_margin": 0.04880015, "ebitda_margin": 0.24998409, "fcf_margin": 0.18480406, "roe": 0.03575648, "roa": 0.01600546, "roic": 0.03388248, "roc_greenblatt": null, "asset_turnover": 0.32797962, "cash_conversion": 3.78695652, "accruals_ratio": -0.05094606, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.49405873, "debt_to_assets": 0.38518869, "interest_coverage": 2.45961003, "current_ratio": 2.09240517, "quick_ratio": 2.09240517, "net_debt": 5294900000, "revenue_growth_1y": 0.07076972, "revenue_growth_3y_cagr": -0.17647453, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.53157292, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12809222, "book_value_growth_1y": -0.09690763, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 7.38236, "revenue_stability_5y": 0.323863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18583797, "price_return_3m": 0.39972191, "price_return_6m": 0.40276899, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.03636582, "distance_from_52w_low": 0.86959609, "relative_strength": null, "local_beta": 1.8292, "volatility_252d": 0.646776, "volatility_60d": 1.423811, "max_drawdown_12m": -0.31142855, "revenue_ttm": 4713100000, "gross_profit_ttm": 2721100000, "ebit_ttm": 529800000, "ebitda_ttm": 1178200000, "net_income_ttm": 230000000, "eps_diluted_ttm": 0.42429239, "operating_cash_flow_ttm": 962100000, "capital_expenditure_ttm": -91100000, "fcf_ttm": 871000000, "dividends_paid_ttm": -984000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 61700000, "interest_expense_ttm": 215400000, "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_current_liabilities": 1136300000, "net_ppe": null, "total_assets": 14370100000, "total_debt": 5535200000, "total_equity": 6432400000, "net_working_capital": 1001000000, "book_value_per_share": 11.86616687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.86616687, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 98, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 94, "rank_pcf": 94, "rank_ev_ebitda": 95, "rank_ev_ebit": 96, "rank_earnings_yield": 98, "rank_fcf_yield": 71, "rank_dividend_yield": 40, "rank_shareholder_yield": 54, "rank_total_yield": 63, "rank_roe": 76, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 30, "rank_fcf_margin": 21, "rank_piotroski": 50, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 98, "quality_composite": 42, "momentum_composite": 51, "growth_composite": 32, "yield_composite": 59, "svqf_composite": 98, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "ebit": 529800000, "ebitda": 1178200000, "pretax_income": null, "tax_provision": null, "net_income": 230000000, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": null, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": null, "total_equity": 6432400000, "shares_outstanding": 542079011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 962100000, "capital_expenditure": -91100000, "free_cash_flow": 871000000, "dividends_paid": -984000000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000 }, "complete_fields": { "id": 387811, "ticker_id": 19649, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1178200000", "netIncome": "230000000", "grossProfit": "2721100000", "totalRevenue": "4713100000", "costOfRevenue": "1992000000", "interestExpense": "215400000", "operatingIncome": "529800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1085900000", "depreciationAndAmortization": "689300000" }, "balance": { "totalDebt": "5535200000", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "542079011", "totalCurrentAssets": "2377600000", "totalShareholderEquity": "6432400000", "totalCurrentLiabilities": "1136300000", "cashAndShortTermInvestments": "240300000" }, "cashflow": { "freeCashFlow": "871000000", "dividendsPaid": "-984000000", "issuanceOfDebt": "7316300000", "issuanceOfStock": "61700000", "repaymentOfDebt": "-7444200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "962100000", "repurchaseOfStock": "0", "capitalExpenditures": "-91100000" } }, "revenue": 4713100000, "cost_of_revenue": 1992000000, "gross_profit": 2721100000, "research_and_development": 1085900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529800000, "depreciation_amortisation": 689300000, "ebitda": 1178200000, "interest_expense": 215400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 230000000, "net_income_continuing_ops": null, "net_income_to_common": 230000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2377600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14370100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136300000, "long_term_debt": 5496400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5535200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6432400000, "shares_outstanding": 542079011, "operating_cash_flow": 962100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -984000000, "share_repurchases": 0, "shares_issued": 61700000, "net_debt_issued": -127900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1178200000", "netIncome": "230000000", "grossProfit": "2721100000", "totalRevenue": "4713100000", "costOfRevenue": "1992000000", "interestExpense": "215400000", "operatingIncome": "529800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1085900000", "depreciationAndAmortization": "689300000" }, "balance": { "totalDebt": "5535200000", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "542079011", "totalCurrentAssets": "2377600000", "totalShareholderEquity": "6432400000", "totalCurrentLiabilities": "1136300000", "cashAndShortTermInvestments": "240300000" }, "cashflow": { "freeCashFlow": "871000000", "dividendsPaid": "-984000000", "issuanceOfDebt": "7316300000", "issuanceOfStock": "61700000", "repaymentOfDebt": "-7444200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "962100000", "repurchaseOfStock": "0", "capitalExpenditures": "-91100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 4401600000, "cost_of_revenue": 1933700000, "gross_profit": 2467900000, "ebit": 375500000, "ebitda": 1040400000, "pretax_income": null, "tax_provision": null, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771700000, "total_current_assets": 2991300000, "total_assets": 15374600000, "short_term_debt": null, "long_term_debt": 5630400000, "total_debt": 5666100000, "total_liabilities": null, "total_equity": 7078300000, "shares_outstanding": 538704604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 898100000, "capital_expenditure": -126000000, "free_cash_flow": 772100000, "dividends_paid": -975700000, "share_repurchases": -96500000, "shares_issued": 1514900000, "net_debt_issued": -358000000 }, "complete_fields": { "id": 387816, "ticker_id": 19649, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040400000", "netIncome": "-500000", "grossProfit": "2467900000", "totalRevenue": "4401600000", "costOfRevenue": "1933700000", "interestExpense": "251400000", "operatingIncome": "375500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "983800000", "depreciationAndAmortization": "750100000" }, "balance": { "totalDebt": "5666100000", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538704604", "totalCurrentAssets": "2991300000", "totalShareholderEquity": "7078300000", "totalCurrentLiabilities": "1155100000", "cashAndShortTermInvestments": "771700000" }, "cashflow": { "freeCashFlow": "772100000", "dividendsPaid": "-975700000", "issuanceOfDebt": "17247700000", "issuanceOfStock": "1514900000", "repaymentOfDebt": "-17605700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "898100000", "repurchaseOfStock": "-96500000", "capitalExpenditures": "-126000000" } }, "revenue": 4401600000, "cost_of_revenue": 1933700000, "gross_profit": 2467900000, "research_and_development": 983800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375500000, "depreciation_amortisation": 750100000, "ebitda": 1040400000, "interest_expense": 251400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": null, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2991300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15374600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155100000, "long_term_debt": 5630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5666100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7078300000, "shares_outstanding": 538704604, "operating_cash_flow": 898100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -975700000, "share_repurchases": -96500000, "shares_issued": 1514900000, "net_debt_issued": -358000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 772100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040400000", "netIncome": "-500000", "grossProfit": "2467900000", "totalRevenue": "4401600000", "costOfRevenue": "1933700000", "interestExpense": "251400000", "operatingIncome": "375500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "983800000", "depreciationAndAmortization": "750100000" }, "balance": { "totalDebt": "5666100000", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538704604", "totalCurrentAssets": "2991300000", "totalShareholderEquity": "7078300000", "totalCurrentLiabilities": "1155100000", "cashAndShortTermInvestments": "771700000" }, "cashflow": { "freeCashFlow": "772100000", "dividendsPaid": "-975700000", "issuanceOfDebt": "17247700000", "issuanceOfStock": "1514900000", "repaymentOfDebt": "-17605700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "898100000", "repurchaseOfStock": "-96500000", "capitalExpenditures": "-126000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 7634400000, "cost_of_revenue": 2638700000, "gross_profit": 4995700000, "ebit": 2558700000, "ebitda": 3436400000, "pretax_income": null, "tax_provision": null, "net_income": 1906900000, "net_income_to_common": 1906900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319700000, "total_current_assets": 3013000000, "total_assets": 15873200000, "short_term_debt": 999400000, "long_term_debt": 5000400000, "total_debt": 6032400000, "total_liabilities": null, "total_equity": 6657800000, "shares_outstanding": 536663691, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892700000, "capital_expenditure": -285100000, "free_cash_flow": 2607600000, "dividends_paid": -911500000, "share_repurchases": -982100000, "shares_issued": 82100000, "net_debt_issued": -539300000 }, "complete_fields": { "id": 387819, "ticker_id": 19649, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3436400000", "netIncome": "1906900000", "grossProfit": "4995700000", "totalRevenue": "7634400000", "costOfRevenue": "2638700000", "interestExpense": "191000000", "operatingIncome": "2558700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1097400000", "depreciationAndAmortization": "879500000" }, "balance": { "totalDebt": "6032400000", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "999400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "536663691", "totalCurrentAssets": "3013000000", "totalShareholderEquity": "6657800000", "totalCurrentLiabilities": "2519400000", "cashAndShortTermInvestments": "319700000" }, "cashflow": { "freeCashFlow": "2607600000", "dividendsPaid": "-911500000", "issuanceOfDebt": "17054800000", "issuanceOfStock": "82100000", "repaymentOfDebt": "-17594100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2892700000", "repurchaseOfStock": "-982100000", "capitalExpenditures": "-285100000" } }, "revenue": 7634400000, "cost_of_revenue": 2638700000, "gross_profit": 4995700000, "research_and_development": 1097400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2558700000, "depreciation_amortisation": 879500000, "ebitda": 3436400000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1906900000, "net_income_continuing_ops": null, "net_income_to_common": 1906900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3013000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15873200000, "short_term_debt": 999400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2519400000, "long_term_debt": 5000400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6032400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6657800000, "shares_outstanding": 536663691, "operating_cash_flow": 2892700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -911500000, "share_repurchases": -982100000, "shares_issued": 82100000, "net_debt_issued": -539300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2607600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3436400000", "netIncome": "1906900000", "grossProfit": "4995700000", "totalRevenue": "7634400000", "costOfRevenue": "2638700000", "interestExpense": "191000000", "operatingIncome": "2558700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1097400000", "depreciationAndAmortization": "879500000" }, "balance": { "totalDebt": "6032400000", "totalAssets": "15873200000", "longTermDebt": "5000400000", "shortTermDebt": "999400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "536663691", "totalCurrentAssets": "3013000000", "totalShareholderEquity": "6657800000", "totalCurrentLiabilities": "2519400000", "cashAndShortTermInvestments": "319700000" }, "cashflow": { "freeCashFlow": "2607600000", "dividendsPaid": "-911500000", "issuanceOfDebt": "17054800000", "issuanceOfStock": "82100000", "repaymentOfDebt": "-17594100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2892700000", "repurchaseOfStock": "-982100000", "capitalExpenditures": "-285100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 8438700000, "cost_of_revenue": 2740800000, "gross_profit": 5697900000, "ebit": 3112000000, "ebitda": 4102500000, "pretax_income": null, "tax_provision": null, "net_income": 2237700000, "net_income_to_common": 2237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000000, "total_current_assets": 3069300000, "total_assets": 16370300000, "short_term_debt": 1398200000, "long_term_debt": 5041700000, "total_debt": 6471400000, "total_liabilities": null, "total_equity": 6513600000, "shares_outstanding": 545459814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3621000000, "capital_expenditure": -486200000, "free_cash_flow": 3134800000, "dividends_paid": null, "share_repurchases": -945800000, "shares_issued": 82300000, "net_debt_issued": -1470300000 }, "complete_fields": { "id": 387820, "ticker_id": 19649, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4102500000", "netIncome": "2237700000", "grossProfit": "5697900000", "totalRevenue": "8438700000", "costOfRevenue": "2740800000", "interestExpense": "194400000", "operatingIncome": "3112000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1118300000", "depreciationAndAmortization": "998400000" }, "balance": { "totalDebt": "6471400000", "totalAssets": "16370300000", "longTermDebt": "5041700000", "shortTermDebt": "1398200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "545459814", "totalCurrentAssets": "3069300000", "totalShareholderEquity": "6513600000", "totalCurrentLiabilities": "3118600000", "cashAndShortTermInvestments": "234000000" }, "cashflow": { "freeCashFlow": "3134800000", "dividendsPaid": null, "issuanceOfDebt": "5935000000", "issuanceOfStock": "82300000", "repaymentOfDebt": "-7405300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3621000000", "repurchaseOfStock": "-945800000", "capitalExpenditures": "-486200000" } }, "revenue": 8438700000, "cost_of_revenue": 2740800000, "gross_profit": 5697900000, "research_and_development": 1118300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3112000000, "depreciation_amortisation": 998400000, "ebitda": 4102500000, "interest_expense": 194400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2237700000, "net_income_continuing_ops": null, "net_income_to_common": 2237700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3069300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16370300000, "short_term_debt": 1398200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118600000, "long_term_debt": 5041700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6471400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6513600000, "shares_outstanding": 545459814, "operating_cash_flow": 3621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -486200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -945800000, "shares_issued": 82300000, "net_debt_issued": -1470300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3134800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4102500000", "netIncome": "2237700000", "grossProfit": "5697900000", "totalRevenue": "8438700000", "costOfRevenue": "2740800000", "interestExpense": "194400000", "operatingIncome": "3112000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1118300000", "depreciationAndAmortization": "998400000" }, "balance": { "totalDebt": "6471400000", "totalAssets": "16370300000", "longTermDebt": "5041700000", "shortTermDebt": "1398200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "545459814", "totalCurrentAssets": "3069300000", "totalShareholderEquity": "6513600000", "totalCurrentLiabilities": "3118600000", "cashAndShortTermInvestments": "234000000" }, "cashflow": { "freeCashFlow": "3134800000", "dividendsPaid": null, "issuanceOfDebt": "5935000000", "issuanceOfStock": "82300000", "repaymentOfDebt": "-7405300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3621000000", "repurchaseOfStock": "-945800000", "capitalExpenditures": "-486200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387821, "ticker_id": 19649, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "ebit": 223800000, "ebitda": 387400000, "pretax_income": null, "tax_provision": null, "net_income": 144200000, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240300000, "total_current_assets": 2377600000, "total_assets": 14370100000, "short_term_debt": null, "long_term_debt": 5496400000, "total_debt": 5535200000, "total_liabilities": null, "total_equity": 6432400000, "shares_outstanding": 542079011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": -14200000, "free_cash_flow": 242800000, "dividends_paid": -246600000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000 }, "complete_fields": { "id": 387810, "ticker_id": 19649, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387400000", "netIncome": "144200000", "grossProfit": "799600000", "totalRevenue": "1311200000", "costOfRevenue": "511600000", "interestExpense": "49800000", "operatingIncome": "223800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "293800000", "depreciationAndAmortization": "173700000" }, "balance": { "totalDebt": "5535200000", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "542079011", "totalCurrentAssets": "2377600000", "totalShareholderEquity": "6432400000", "totalCurrentLiabilities": "1136300000", "cashAndShortTermInvestments": "240300000" }, "cashflow": { "freeCashFlow": "242800000", "dividendsPaid": "-246600000", "issuanceOfDebt": "2928800000", "issuanceOfStock": "19200000", "repaymentOfDebt": "-2782500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "257000000", "repurchaseOfStock": "0", "capitalExpenditures": "-14200000" } }, "revenue": 1311200000, "cost_of_revenue": 511600000, "gross_profit": 799600000, "research_and_development": 293800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223800000, "depreciation_amortisation": 173700000, "ebitda": 387400000, "interest_expense": 49800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144200000, "net_income_continuing_ops": null, "net_income_to_common": 144200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2377600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14370100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136300000, "long_term_debt": 5496400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5535200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6432400000, "shares_outstanding": 542079011, "operating_cash_flow": 257000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -246600000, "share_repurchases": 0, "shares_issued": 19200000, "net_debt_issued": 146300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 242800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387400000", "netIncome": "144200000", "grossProfit": "799600000", "totalRevenue": "1311200000", "costOfRevenue": "511600000", "interestExpense": "49800000", "operatingIncome": "223800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "293800000", "depreciationAndAmortization": "173700000" }, "balance": { "totalDebt": "5535200000", "totalAssets": "14370100000", "longTermDebt": "5496400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "542079011", "totalCurrentAssets": "2377600000", "totalShareholderEquity": "6432400000", "totalCurrentLiabilities": "1136300000", "cashAndShortTermInvestments": "240300000" }, "cashflow": { "freeCashFlow": "242800000", "dividendsPaid": "-246600000", "issuanceOfDebt": "2928800000", "issuanceOfStock": "19200000", "repaymentOfDebt": "-2782500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "257000000", "repurchaseOfStock": "0", "capitalExpenditures": "-14200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "ebit": 156500000, "ebitda": 320000000, "pretax_income": null, "tax_provision": null, "net_income": 62700000, "net_income_to_common": 62700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250700000, "total_current_assets": 2290600000, "total_assets": 14325500000, "short_term_debt": null, "long_term_debt": 5366000000, "total_debt": 5404600000, "total_liabilities": null, "total_equity": 6560400000, "shares_outstanding": 541132605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341400000, "capital_expenditure": -22500000, "free_cash_flow": 318900000, "dividends_paid": -246100000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000 }, "complete_fields": { "id": 387812, "ticker_id": 19649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "62700000", "grossProfit": "706900000", "totalRevenue": "1186000000", "costOfRevenue": "479100000", "interestExpense": "54600000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "274300000", "depreciationAndAmortization": "171800000" }, "balance": { "totalDebt": "5404600000", "totalAssets": "14325500000", "longTermDebt": "5366000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "541132605", "totalCurrentAssets": "2290600000", "totalShareholderEquity": "6560400000", "totalCurrentLiabilities": "1059300000", "cashAndShortTermInvestments": "250700000" }, "cashflow": { "freeCashFlow": "318900000", "dividendsPaid": "-246100000", "issuanceOfDebt": "2799100000", "issuanceOfStock": "12200000", "repaymentOfDebt": "-2810800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "341400000", "repurchaseOfStock": "0", "capitalExpenditures": "-22500000" } }, "revenue": 1186000000, "cost_of_revenue": 479100000, "gross_profit": 706900000, "research_and_development": 274300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156500000, "depreciation_amortisation": 171800000, "ebitda": 320000000, "interest_expense": 54600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62700000, "net_income_continuing_ops": null, "net_income_to_common": 62700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2290600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14325500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059300000, "long_term_debt": 5366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5404600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6560400000, "shares_outstanding": 541132605, "operating_cash_flow": 341400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -246100000, "share_repurchases": 0, "shares_issued": 12200000, "net_debt_issued": -11700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 318900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320000000", "netIncome": "62700000", "grossProfit": "706900000", "totalRevenue": "1186000000", "costOfRevenue": "479100000", "interestExpense": "54600000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "274300000", "depreciationAndAmortization": "171800000" }, "balance": { "totalDebt": "5404600000", "totalAssets": "14325500000", "longTermDebt": "5366000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "541132605", "totalCurrentAssets": "2290600000", "totalShareholderEquity": "6560400000", "totalCurrentLiabilities": "1059300000", "cashAndShortTermInvestments": "250700000" }, "cashflow": { "freeCashFlow": "318900000", "dividendsPaid": "-246100000", "issuanceOfDebt": "2799100000", "issuanceOfStock": "12200000", "repaymentOfDebt": "-2810800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "341400000", "repurchaseOfStock": "0", "capitalExpenditures": "-22500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 1140400000, "cost_of_revenue": 502500000, "gross_profit": 637900000, "ebit": 95200000, "ebitda": 259500000, "pretax_income": null, "tax_provision": null, "net_income": 41700000, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236800000, "total_current_assets": 2350300000, "total_assets": 14469700000, "short_term_debt": null, "long_term_debt": 5375900000, "total_debt": 5412700000, "total_liabilities": null, "total_equity": 6695500000, "shares_outstanding": 540446319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88100000, "capital_expenditure": -36500000, "free_cash_flow": 51600000, "dividends_paid": -245800000, "share_repurchases": 0, "shares_issued": 17900000, "net_debt_issued": -88000000 }, "complete_fields": { "id": 387813, "ticker_id": 19649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259500000", "netIncome": "41700000", "grossProfit": "637900000", "totalRevenue": "1140400000", "costOfRevenue": "502500000", "interestExpense": "55000000", "operatingIncome": "95200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "262300000", "depreciationAndAmortization": "172700000" }, "balance": { "totalDebt": "5412700000", "totalAssets": "14469700000", "longTermDebt": "5375900000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "540446319", "totalCurrentAssets": "2350300000", "totalShareholderEquity": "6695500000", "totalCurrentLiabilities": "1043800000", "cashAndShortTermInvestments": "236800000" }, "cashflow": { "freeCashFlow": "51600000", "dividendsPaid": "-245800000", "issuanceOfDebt": "1588400000", "issuanceOfStock": "17900000", "repaymentOfDebt": "-1676400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "88100000", "repurchaseOfStock": "0", "capitalExpenditures": "-36500000" } }, "revenue": 1140400000, "cost_of_revenue": 502500000, "gross_profit": 637900000, "research_and_development": 262300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95200000, "depreciation_amortisation": 172700000, "ebitda": 259500000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41700000, "net_income_continuing_ops": null, "net_income_to_common": 41700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2350300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14469700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1043800000, "long_term_debt": 5375900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5412700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6695500000, "shares_outstanding": 540446319, "operating_cash_flow": 88100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245800000, "share_repurchases": 0, "shares_issued": 17900000, "net_debt_issued": -88000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259500000", "netIncome": "41700000", "grossProfit": "637900000", "totalRevenue": "1140400000", "costOfRevenue": "502500000", "interestExpense": "55000000", "operatingIncome": "95200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "262300000", "depreciationAndAmortization": "172700000" }, "balance": { "totalDebt": "5412700000", "totalAssets": "14469700000", "longTermDebt": "5375900000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "540446319", "totalCurrentAssets": "2350300000", "totalShareholderEquity": "6695500000", "totalCurrentLiabilities": "1043800000", "cashAndShortTermInvestments": "236800000" }, "cashflow": { "freeCashFlow": "51600000", "dividendsPaid": "-245800000", "issuanceOfDebt": "1588400000", "issuanceOfStock": "17900000", "repaymentOfDebt": "-1676400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "88100000", "repurchaseOfStock": "0", "capitalExpenditures": "-36500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 1075500000, "cost_of_revenue": 498800000, "gross_profit": 576700000, "ebit": 54300000, "ebitda": 211300000, "pretax_income": null, "tax_provision": null, "net_income": -18600000, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566500000, "total_current_assets": 2753800000, "total_assets": 14979500000, "short_term_debt": null, "long_term_debt": 5458100000, "total_debt": 5494500000, "total_liabilities": null, "total_equity": 6857100000, "shares_outstanding": 539676850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 275600000, "capital_expenditure": -17900000, "free_cash_flow": 257700000, "dividends_paid": -245500000, "share_repurchases": 0, "shares_issued": 12400000, "net_debt_issued": -174500000 }, "complete_fields": { "id": 387814, "ticker_id": 19649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "211300000", "netIncome": "-18600000", "grossProfit": "576700000", "totalRevenue": "1075500000", "costOfRevenue": "498800000", "interestExpense": "56000000", "operatingIncome": "54300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "255500000", "depreciationAndAmortization": "171100000" }, "balance": { "totalDebt": "5494500000", "totalAssets": "14979500000", "longTermDebt": "5458100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "539676850", "totalCurrentAssets": "2753800000", "totalShareholderEquity": "6857100000", "totalCurrentLiabilities": "1190400000", "cashAndShortTermInvestments": "566500000" }, "cashflow": { "freeCashFlow": "257700000", "dividendsPaid": "-245500000", "issuanceOfDebt": "0", "issuanceOfStock": "12400000", "repaymentOfDebt": "-174500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "275600000", "repurchaseOfStock": "0", "capitalExpenditures": "-17900000" } }, "revenue": 1075500000, "cost_of_revenue": 498800000, "gross_profit": 576700000, "research_and_development": 255500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54300000, "depreciation_amortisation": 171100000, "ebitda": 211300000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18600000, "net_income_continuing_ops": null, "net_income_to_common": -18600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2753800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14979500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190400000, "long_term_debt": 5458100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5494500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6857100000, "shares_outstanding": 539676850, "operating_cash_flow": 275600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -245500000, "share_repurchases": 0, "shares_issued": 12400000, "net_debt_issued": -174500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "211300000", "netIncome": "-18600000", "grossProfit": "576700000", "totalRevenue": "1075500000", "costOfRevenue": "498800000", "interestExpense": "56000000", "operatingIncome": "54300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "255500000", "depreciationAndAmortization": "171100000" }, "balance": { "totalDebt": "5494500000", "totalAssets": "14979500000", "longTermDebt": "5458100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "539676850", "totalCurrentAssets": "2753800000", "totalShareholderEquity": "6857100000", "totalCurrentLiabilities": "1190400000", "cashAndShortTermInvestments": "566500000" }, "cashflow": { "freeCashFlow": "257700000", "dividendsPaid": "-245500000", "issuanceOfDebt": "0", "issuanceOfStock": "12400000", "repaymentOfDebt": "-174500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "275600000", "repurchaseOfStock": "0", "capitalExpenditures": "-17900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": 970500000, "cost_of_revenue": 469400000, "gross_profit": 501100000, "ebit": -28700000, "ebitda": 86600000, "pretax_income": null, "tax_provision": null, "net_income": -154600000, "net_income_to_common": -154600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771700000, "total_current_assets": 2991300000, "total_assets": 15374600000, "short_term_debt": null, "long_term_debt": 5630400000, "total_debt": 5666100000, "total_liabilities": null, "total_equity": 7078300000, "shares_outstanding": 538704604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205900000, "capital_expenditure": -14200000, "free_cash_flow": 191700000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1469500000, "net_debt_issued": -1116700000 }, "complete_fields": { "id": 387815, "ticker_id": 19649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86600000", "netIncome": "-154600000", "grossProfit": "501100000", "totalRevenue": "970500000", "costOfRevenue": "469400000", "interestExpense": "67900000", "operatingIncome": "-28700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "255200000", "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": "5666100000", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538704604", "totalCurrentAssets": "2991300000", "totalShareholderEquity": "7078300000", "totalCurrentLiabilities": "1155100000", "cashAndShortTermInvestments": "771700000" }, "cashflow": { "freeCashFlow": "191700000", "dividendsPaid": null, "issuanceOfDebt": "3438400000", "issuanceOfStock": "1469500000", "repaymentOfDebt": "-4555100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "205900000", "repurchaseOfStock": "0", "capitalExpenditures": "-14200000" } }, "revenue": 970500000, "cost_of_revenue": 469400000, "gross_profit": 501100000, "research_and_development": 255200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28700000, "depreciation_amortisation": 187000000, "ebitda": 86600000, "interest_expense": 67900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -154600000, "net_income_continuing_ops": null, "net_income_to_common": -154600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2991300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15374600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155100000, "long_term_debt": 5630400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5666100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7078300000, "shares_outstanding": 538704604, "operating_cash_flow": 205900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1469500000, "net_debt_issued": -1116700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86600000", "netIncome": "-154600000", "grossProfit": "501100000", "totalRevenue": "970500000", "costOfRevenue": "469400000", "interestExpense": "67900000", "operatingIncome": "-28700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "255200000", "depreciationAndAmortization": "187000000" }, "balance": { "totalDebt": "5666100000", "totalAssets": "15374600000", "longTermDebt": "5630400000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "538704604", "totalCurrentAssets": "2991300000", "totalShareholderEquity": "7078300000", "totalCurrentLiabilities": "1155100000", "cashAndShortTermInvestments": "771700000" }, "cashflow": { "freeCashFlow": "191700000", "dividendsPaid": null, "issuanceOfDebt": "3438400000", "issuanceOfStock": "1469500000", "repaymentOfDebt": "-4555100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "205900000", "repurchaseOfStock": "0", "capitalExpenditures": "-14200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387817, "ticker_id": 19649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1946300000, "long_term_debt": null, "total_debt": 1946300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387818, "ticker_id": 19649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:10.456290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1946300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1946300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1946300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1946300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }