{ "ticker": { "uuid": "e5497fe5-e9b7-46c6-9e2a-9db60394f159", "symbol": "TLN", "name": "Talen Energy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/e5497fe5-e9b7-46c6-9e2a-9db60394f159/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5497fe5-e9b7-46c6-9e2a-9db60394f159/" }, "ticker_metadata": { "id": 8556, "uuid": "e5497fe5-e9b7-46c6-9e2a-9db60394f159", "symbol": "TLN", "name": "Talen Energy Corporation", "asset_type": "equity", "market_cap": 17674828000, "stock_exchange_id": 2, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Talen Energy Corporation (Ticker: TLN) is a prominent power generation and infrastructure firm based in the United States, focused on delivering reliable and sustainable energy solutions through a diverse portfolio that encompasses both traditional and renewable sources. The company's strategic initiatives are aimed at addressing the increasing demand for electricity while enhancing environmental sustainability and grid resilience. With a commitment to innovation and technological advancement, Talen Energy is well-positioned to capitalize on the evolving energy landscape, making it an appealing investment opportunity for institutional investors seeking exposure to the transition toward cleaner energy alternatives.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5497fe5-e9b7-46c6-9e2a-9db60394f159", "symbol": "TLN", "name": "Talen Energy Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/e5497fe5-e9b7-46c6-9e2a-9db60394f159/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5497fe5-e9b7-46c6-9e2a-9db60394f159/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.15, "quality": 0.76, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 364.74, "market_cap": 17299982940, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0922, "shareholder_yield": 0, "roe": -0.0196, "piotroski_f_score": 4, "momentum_12_1": 0.4944, "volatility_252d": 0.4524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.347392+00:00", "batch_id": "" }, "size": { "price_close": 364.74, "market_cap": 17299982940, "market_cap_usd": 17299982940, "enterprise_value": 23079982940, "shares_outstanding": 47431000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.123, "ptbv_ratio": 16.123, "ps_ratio": 3.6785, "pcf_ratio": 16.8616, "pfcf_ratio": 13.6867, "ev_ebitda": 10.8408, "ev_ebit": 13.0395, "ev_sales": 4.9075, "ev_fcf": 18.2595, "earnings_yield": null, "fcf_yield": 0.0548, "price_to_sales": 3.6785, "price_to_book": 16.123, "price_to_cashflow": 16.8616, "ebitda_to_ev": 0.0922, "sales_yield": 0.2038 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5917, "operating_margin": 0.3764, "net_margin": -0.0045, "ebitda_margin": 0.4527, "fcf_margin": 0.2688, "roe": -0.0196, "roa": -0.0019, "roic": 0.1937, "roc_greenblatt": null, "asset_turnover": 0.4278, "cash_conversion": -60.1905, "accruals_ratio": -0.0952, "sbc_to_revenue": 0.1118, "piotroski_f_score": 4, "altman_z_score": 1.9569, "earnings_stability_5y": 3.5137, "revenue_stability_5y": 0.1546, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2451, "net_debt_to_ebitda": 2.7149, "debt_to_assets": 0.6192, "interest_coverage": 5.1009, "current_ratio": 1.2471, "quick_ratio": 1.0455, "net_debt": 5780000000, "local_beta": 0.001, "volatility_252d": 0.4524, "volatility_60d": 0.9669, "max_drawdown_12m": -0.3091, "risk_adjusted_momentum": 1.0929 }, "growth": { "revenue_growth_1y": 1.2535, "revenue_growth_3y_cagr": 0.0154, "revenue_growth_5y_cagr": 0.0706, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2494, "book_value_growth_1y": -0.0258, "revenue_growth": 1.2535, "earnings_growth": null }, "momentum": { "price_return_1m": -0.056, "price_return_3m": 0.1378, "price_return_6m": 0.0296, "price_return_9m": -0.0628, "price_return_12m": 0.4108, "price_return_12m_ex1m": 0.4944, "momentum_6m": 0.0296, "momentum_12m": 0.4108, "momentum_12_1": 0.4944, "distance_from_52w_high": -0.1682, "distance_from_52w_low": 0.3207, "relative_strength": 0.2528 }, "raw_ttm": { "revenue_ttm": 4703000000, "gross_profit_ttm": 2783000000, "ebit_ttm": 1770000000, "ebitda_ttm": 2129000000, "net_income_ttm": -21000000, "eps_diluted_ttm": -0.4427, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 238000000, "fcf_ttm": 1264000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1027000000, "total_current_assets": 1509000000, "total_current_liabilities": 1210000000, "net_ppe": null, "total_assets": 10993000000, "total_debt": 6807000000, "total_equity": 1073000000, "net_working_capital": -699000000, "book_value_per_share": 22.6223, "retained_earnings": -638000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.6223 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 43, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 76, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30 }, "composites": { "value_composite": 85, "quality_composite": 24, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3376, "os_score": 0.47, "value_percentile": 0.15, "quality_percentile": 0.76, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2924, "ticker_id": 8556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.347392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 364.74, "market_cap": 17299982940, "market_cap_usd": 17299982940, "enterprise_value": 23079982940, "shares_outstanding": 47431000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.12300367, "ptbv_ratio": 16.12300367, "ps_ratio": 3.67849946, "pcf_ratio": 16.86158181, "pfcf_ratio": 13.68669536, "ev_ebitda": 10.8407623, "ev_ebit": 13.03953838, "ev_sales": 4.90750222, "ev_fcf": 18.25948017, "earnings_yield": null, "fcf_yield": 0.05476607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59174995, "operating_margin": 0.37635552, "net_margin": -0.00446523, "ebitda_margin": 0.45268977, "fcf_margin": 0.26876462, "roe": -0.0195713, "roa": -0.00191031, "roic": 0.19371078, "roc_greenblatt": null, "asset_turnover": 0.4278177, "cash_conversion": -60.19047619, "accruals_ratio": -0.09524243, "sbc_to_revenue": 0.1118435, "debt_to_equity": 9.24510718, "net_debt_to_ebitda": 2.71488962, "debt_to_assets": 0.61921223, "interest_coverage": 5.10086455, "current_ratio": 1.24710744, "quick_ratio": 1.04545455, "net_debt": 5780000000, "revenue_growth_1y": 1.25347389, "revenue_growth_3y_cagr": 0.01537865, "revenue_growth_5y_cagr": 0.07062994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.24935733, "book_value_growth_1y": -0.02580846, "piotroski_f_score": 4, "altman_z_score": 1.95691301, "earnings_stability_5y": 3.513724, "revenue_stability_5y": 0.154649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05598261, "price_return_3m": 0.13782131, "price_return_6m": 0.02964092, "price_return_9m": -0.06282279, "price_return_12m": 0.41076816, "price_return_12m_ex1m": 0.49443026, "distance_from_52w_high": -0.16820981, "distance_from_52w_low": 0.32070826, "relative_strength": 0.25282711, "local_beta": 0.001, "volatility_252d": 0.452409, "volatility_60d": 0.966861, "max_drawdown_12m": -0.3090764, "revenue_ttm": 4703000000, "gross_profit_ttm": 2783000000, "ebit_ttm": 1770000000, "ebitda_ttm": 2129000000, "net_income_ttm": -21000000, "eps_diluted_ttm": -0.44274841, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 238000000, "fcf_ttm": 1264000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1027000000, "total_current_assets": 1509000000, "total_current_liabilities": 1210000000, "net_ppe": null, "total_assets": 10993000000, "total_debt": 6807000000, "total_equity": 1073000000, "net_working_capital": -699000000, "book_value_per_share": 22.6223356, "retained_earnings": -638000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.6223356, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 43, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 76, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 85, "quality_composite": 24, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 364.74, "os": 0.47, "value": 0.15, "quality": 0.76, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0196, "momentum_12_1": 0.4944, "complete_fields": { "id": 2924, "ticker_id": 8556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:54.347392+00:00", "batch_id": "", "os_score_delta": null, "price_close": 364.74, "market_cap": 17299982940, "market_cap_usd": 17299982940, "enterprise_value": 23079982940, "shares_outstanding": 47431000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.12300367, "ptbv_ratio": 16.12300367, "ps_ratio": 3.67849946, "pcf_ratio": 16.86158181, "pfcf_ratio": 13.68669536, "ev_ebitda": 10.8407623, "ev_ebit": 13.03953838, "ev_sales": 4.90750222, "ev_fcf": 18.25948017, "earnings_yield": null, "fcf_yield": 0.05476607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59174995, "operating_margin": 0.37635552, "net_margin": -0.00446523, "ebitda_margin": 0.45268977, "fcf_margin": 0.26876462, "roe": -0.0195713, "roa": -0.00191031, "roic": 0.19371078, "roc_greenblatt": null, "asset_turnover": 0.4278177, "cash_conversion": -60.19047619, "accruals_ratio": -0.09524243, "sbc_to_revenue": 0.1118435, "debt_to_equity": 9.24510718, "net_debt_to_ebitda": 2.71488962, "debt_to_assets": 0.61921223, "interest_coverage": 5.10086455, "current_ratio": 1.24710744, "quick_ratio": 1.04545455, "net_debt": 5780000000, "revenue_growth_1y": 1.25347389, "revenue_growth_3y_cagr": 0.01537865, "revenue_growth_5y_cagr": 0.07062994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.24935733, "book_value_growth_1y": -0.02580846, "piotroski_f_score": 4, "altman_z_score": 1.95691301, "earnings_stability_5y": 3.513724, "revenue_stability_5y": 0.154649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05598261, "price_return_3m": 0.13782131, "price_return_6m": 0.02964092, "price_return_9m": -0.06282279, "price_return_12m": 0.41076816, "price_return_12m_ex1m": 0.49443026, "distance_from_52w_high": -0.16820981, "distance_from_52w_low": 0.32070826, "relative_strength": 0.25282711, "local_beta": 0.001, "volatility_252d": 0.452409, "volatility_60d": 0.966861, "max_drawdown_12m": -0.3090764, "revenue_ttm": 4703000000, "gross_profit_ttm": 2783000000, "ebit_ttm": 1770000000, "ebitda_ttm": 2129000000, "net_income_ttm": -21000000, "eps_diluted_ttm": -0.44274841, "operating_cash_flow_ttm": 1026000000, "capital_expenditure_ttm": 238000000, "fcf_ttm": 1264000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 347000000, "cash_and_equivalents": 1027000000, "total_current_assets": 1509000000, "total_current_liabilities": 1210000000, "net_ppe": null, "total_assets": 10993000000, "total_debt": 6807000000, "total_equity": 1073000000, "net_working_capital": -699000000, "book_value_per_share": 22.6223356, "retained_earnings": -638000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.6223356, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 89, "rank_ps": 70, "rank_pcf": 70, "rank_ev_ebitda": 43, "rank_ev_ebit": 51, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 74, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 34, "rank_fcf_margin": 34, "rank_piotroski": 76, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 30, "value_composite": 85, "quality_composite": 24, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 83, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 2525000000, "cost_of_revenue": 1270000000, "gross_profit": 1255000000, "ebit": 136000000, "ebitda": 415000000, "pretax_income": -166000000, "tax_provision": 53000000, "net_income": -219000000, "net_income_to_common": -219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000000, "total_current_assets": 1349000000, "total_assets": 10905000000, "short_term_debt": 29000000, "long_term_debt": 6782000000, "total_debt": 6811000000, "total_liabilities": 9812000000, "total_equity": 1093000000, "shares_outstanding": 45692000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 615000000, "capital_expenditure": 206000000, "free_cash_flow": 821000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184047, "ticker_id": 8556, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "415000000", "netIncome": "-219000000", "grossProfit": "1255000000", "depreciation": "None", "totalRevenue": "2525000000", "costOfRevenue": "1270000000", "interestIncome": "None", "incomeBeforeTax": "-166000000", "interestExpense": "302000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "1326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "624000000", "netIncomeFromContinuingOperations": "-219000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10905000000", "longTermDebt": "6782000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612000000", "totalLiabilities": "9812000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1900000000", "shortTermInvestments": "None", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6811000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8762000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "45692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "615000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3775000000", "cashflowFromInvestment": "-4003000000", "stockBasedCompensation": "526000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2525000000, "cost_of_revenue": 1270000000, "gross_profit": 1255000000, "research_and_development": null, "selling_general_admin": 624000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 279000000, "ebitda": 415000000, "interest_expense": 302000000, "interest_income": null, "other_non_operating": null, "pretax_income": -166000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": -219000000, "net_income_continuing_ops": -219000000, "net_income_to_common": -219000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000000, "short_term_investments": null, "net_receivables": 196000000, "inventory": 278000000, "other_current_assets": null, "total_current_assets": 1349000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9556000000, "total_assets": 10905000000, "short_term_debt": 29000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000000, "long_term_debt": 6782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8762000000, "total_liabilities": 9812000000, "total_debt": 6811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612000000, "total_equity": 1093000000, "shares_outstanding": 45692000, "operating_cash_flow": 615000000, "stock_based_compensation": 526000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4003000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3775000000, "free_cash_flow": 821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "415000000", "netIncome": "-219000000", "grossProfit": "1255000000", "depreciation": "None", "totalRevenue": "2525000000", "costOfRevenue": "1270000000", "interestIncome": "None", "incomeBeforeTax": "-166000000", "interestExpense": "302000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-302000000", "nonInterestIncome": "None", "operatingExpenses": "1326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "624000000", "netIncomeFromContinuingOperations": "-219000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10905000000", "longTermDebt": "6782000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612000000", "totalLiabilities": "9812000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1900000000", "shortTermInvestments": "None", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6811000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8762000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "45692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-219000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "29000000", "operatingCashflow": "615000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3775000000", "cashflowFromInvestment": "-4003000000", "stockBasedCompensation": "526000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 2073000000, "cost_of_revenue": 1409000000, "gross_profit": 664000000, "ebit": 1349000000, "ebitda": 1770000000, "pretax_income": 1111000000, "tax_provision": 98000000, "net_income": 998000000, "net_income_to_common": 998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1040000000, "total_assets": 6106000000, "short_term_debt": 17000000, "long_term_debt": 2987000000, "total_debt": 3004000000, "total_liabilities": 4719000000, "total_equity": 1387000000, "shares_outstanding": 56486000, "goodwill_and_intangibles": 5000000 }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 189000000, "free_cash_flow": 432000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184052, "ticker_id": 8556, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1770000000", "netIncome": "998000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "2073000000", "costOfRevenue": "1409000000", "interestIncome": "None", "incomeBeforeTax": "1111000000", "interestExpense": "238000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "1013000000" }, "balance": { "goodwill": "None", "inventory": "302000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6106000000", "longTermDebt": "2987000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-326000000", "totalLiabilities": "4719000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "1040000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1724000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3004000000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "4264000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "56486000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "243000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000000", "cashflowFromInvestment": "1046000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2073000000, "cost_of_revenue": 1409000000, "gross_profit": 664000000, "research_and_development": null, "selling_general_admin": 163000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349000000, "depreciation_amortisation": 421000000, "ebitda": 1770000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1111000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 998000000, "net_income_continuing_ops": 1013000000, "net_income_to_common": 998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": 123000000, "inventory": 302000000, "other_current_assets": null, "total_current_assets": 1040000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000000, "goodwill_and_intangibles": 5000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5066000000, "total_assets": 6106000000, "short_term_debt": 17000000, "accounts_payable": 266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000000, "long_term_debt": 2987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4264000000, "total_liabilities": 4719000000, "total_debt": 3004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326000000, "total_equity": 1387000000, "shares_outstanding": 56486000, "operating_cash_flow": 243000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1046000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1825000000, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1770000000", "netIncome": "998000000", "grossProfit": "664000000", "depreciation": "None", "totalRevenue": "2073000000", "costOfRevenue": "1409000000", "interestIncome": "None", "incomeBeforeTax": "1111000000", "interestExpense": "238000000", "operatingIncome": "226000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "163000000", "netIncomeFromContinuingOperations": "1013000000" }, "balance": { "goodwill": "None", "inventory": "302000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6106000000", "longTermDebt": "2987000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5000000", "reportedCurrency": "USD", "retainedEarnings": "-326000000", "totalLiabilities": "4719000000", "otherCurrentAssets": "286000000", "totalCurrentAssets": "1040000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1724000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3004000000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "4264000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "56486000", "intangibleAssetsExcludingGoodwill": "5000000", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "67000000", "operatingCashflow": "243000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000000", "cashflowFromInvestment": "1046000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 2439000000, "cost_of_revenue": 1384000000, "gross_profit": 1055000000, "ebit": 470000000, "ebitda": 977000000, "pretax_income": 871000000, "tax_provision": 263000000, "net_income": 613000000, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 1554000000, "total_assets": 7121000000, "short_term_debt": 9000000, "long_term_debt": 2811000000, "total_debt": 2820000000, "total_liabilities": 4587000000, "total_equity": 2457000000, "shares_outstanding": 59028843, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": 864000000, "capital_expenditure": 348000000, "free_cash_flow": 1212000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184057, "ticker_id": 8556, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470000000", "ebitda": "977000000", "netIncome": "613000000", "grossProfit": "1055000000", "depreciation": "None", "totalRevenue": "2439000000", "costOfRevenue": "1384000000", "interestIncome": "None", "incomeBeforeTax": "871000000", "interestExpense": "335000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7121000000", "longTermDebt": "2811000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "134000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1575000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "4101000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "864000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-347000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2439000000, "cost_of_revenue": 1384000000, "gross_profit": 1055000000, "research_and_development": null, "selling_general_admin": 144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000000, "depreciation_amortisation": 507000000, "ebitda": 977000000, "interest_expense": 335000000, "interest_income": null, "other_non_operating": null, "pretax_income": 871000000, "tax_provision": 263000000, "effective_tax_rate": null, "net_income": 613000000, "net_income_continuing_ops": null, "net_income_to_common": 613000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400000000, "short_term_investments": null, "net_receivables": 137000000, "inventory": 375000000, "other_current_assets": null, "total_current_assets": 1554000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567000000, "total_assets": 7121000000, "short_term_debt": 9000000, "accounts_payable": 344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000000, "long_term_debt": 2811000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4101000000, "total_liabilities": 4587000000, "total_debt": 2820000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134000000, "total_equity": 2457000000, "shares_outstanding": 59028843, "operating_cash_flow": 864000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604000000, "free_cash_flow": 1212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "470000000", "ebitda": "977000000", "netIncome": "613000000", "grossProfit": "1055000000", "depreciation": "None", "totalRevenue": "2439000000", "costOfRevenue": "1384000000", "interestIncome": "None", "incomeBeforeTax": "871000000", "interestExpense": "335000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "263000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1384000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "144000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7121000000", "longTermDebt": "2811000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "134000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1575000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "4101000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "864000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604000000", "cashflowFromInvestment": "-347000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 2412000000, "cost_of_revenue": 1642000000, "gross_profit": 770000000, "ebit": -969000000, "ebitda": -326000000, "pretax_income": -1328000000, "tax_provision": -35000000, "net_income": -1289000000, "net_income_to_common": -1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988000000, "total_current_assets": 4265000000, "total_assets": 10722000000, "short_term_debt": 1858000000, "long_term_debt": 2494000000, "total_debt": 4352000000, "total_liabilities": 11204000000, "total_equity": -573000000, "shares_outstanding": 44974700, "goodwill_and_intangibles": 73000000 }, "cash_flow": { "operating_cash_flow": 187000000, "capital_expenditure": 312000000, "free_cash_flow": 499000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184061, "ticker_id": 8556, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-969000000", "ebitda": "-326000000", "netIncome": "-1289000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "2412000000", "costOfRevenue": "1642000000", "interestIncome": "None", "incomeBeforeTax": "-1328000000", "interestExpense": "359000000", "operatingIncome": "241000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "-1293000000" }, "balance": { "goodwill": "None", "inventory": "457000000", "commonStock": "-573000000", "currentDebt": "None", "investments": "None", "totalAssets": "10722000000", "longTermDebt": "2494000000", "shortTermDebt": "1858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "-2971000000", "totalLiabilities": "11204000000", "otherCurrentAssets": "2412000000", "totalCurrentAssets": "4265000000", "currentLongTermDebt": "1858000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4352000000", "totalShareholderEquity": "-573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551000000", "totalCurrentLiabilities": "4863000000", "otherNonCurrentLiabilities": "2842000000", "totalNonCurrentLiabilities": "6341000000", "cashAndShortTermInvestments": "988000000", "commonStockSharesOutstanding": "44974700", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "187000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2412000000, "cost_of_revenue": 1642000000, "gross_profit": 770000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -969000000, "depreciation_amortisation": 643000000, "ebitda": -326000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1328000000, "tax_provision": -35000000, "effective_tax_rate": null, "net_income": -1289000000, "net_income_continuing_ops": -1293000000, "net_income_to_common": -1289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988000000, "short_term_investments": null, "net_receivables": 408000000, "inventory": 457000000, "other_current_assets": null, "total_current_assets": 4265000000, "net_ppe": null, "goodwill": null, "intangible_assets": 73000000, "goodwill_and_intangibles": 73000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6457000000, "total_assets": 10722000000, "short_term_debt": 1858000000, "accounts_payable": 454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4863000000, "long_term_debt": 2494000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6341000000, "total_liabilities": 11204000000, "total_debt": 4352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2971000000, "total_equity": -573000000, "shares_outstanding": 44974700, "operating_cash_flow": 187000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426000000, "free_cash_flow": 499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-969000000", "ebitda": "-326000000", "netIncome": "-1289000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "2412000000", "costOfRevenue": "1642000000", "interestIncome": "None", "incomeBeforeTax": "-1328000000", "interestExpense": "359000000", "operatingIncome": "241000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-35000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "-1293000000" }, "balance": { "goodwill": "None", "inventory": "457000000", "commonStock": "-573000000", "currentDebt": "None", "investments": "None", "totalAssets": "10722000000", "longTermDebt": "2494000000", "shortTermDebt": "1858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73000000", "reportedCurrency": "USD", "retainedEarnings": "-2971000000", "totalLiabilities": "11204000000", "otherCurrentAssets": "2412000000", "totalCurrentAssets": "4265000000", "currentLongTermDebt": "1858000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6457000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4352000000", "totalShareholderEquity": "-573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551000000", "totalCurrentLiabilities": "4863000000", "otherNonCurrentLiabilities": "2842000000", "totalNonCurrentLiabilities": "6341000000", "cashAndShortTermInvestments": "988000000", "commonStockSharesOutstanding": "44974700", "intangibleAssetsExcludingGoodwill": "73000000", "cashAndCashEquivalentsAtCarryingValue": "988000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "187000000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 1775000000, "cost_of_revenue": 1531000000, "gross_profit": 244000000, "ebit": -952000000, "ebitda": -301000000, "pretax_income": -1277000000, "tax_provision": -300000000, "net_income": -977000000, "net_income_to_common": -977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 2799000000, "total_assets": 10053000000, "short_term_debt": 1007000000, "long_term_debt": 3735000000, "total_debt": 4742000000, "total_liabilities": 9320000000, "total_equity": 733000000, "shares_outstanding": 44974700, "goodwill_and_intangibles": 80000000 }, "cash_flow": { "operating_cash_flow": -294000000, "capital_expenditure": 224000000, "free_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184063, "ticker_id": 8556, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-952000000", "ebitda": "-301000000", "netIncome": "-977000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1775000000", "costOfRevenue": "1531000000", "interestIncome": "None", "incomeBeforeTax": "-1277000000", "interestExpense": "325000000", "operatingIncome": "-1100000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-300000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "147000000", "netIncomeFromContinuingOperations": "-989000000" }, "balance": { "goodwill": "None", "inventory": "403000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10053000000", "longTermDebt": "3735000000", "shortTermDebt": "1007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9320000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "2799000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7254000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000000", "totalShareholderEquity": "733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "3506000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "5814000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "44974700", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "-294000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "956000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775000000, "cost_of_revenue": 1531000000, "gross_profit": 244000000, "research_and_development": null, "selling_general_admin": 147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -952000000, "depreciation_amortisation": 651000000, "ebitda": -301000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1277000000, "tax_provision": -300000000, "effective_tax_rate": null, "net_income": -977000000, "net_income_continuing_ops": -989000000, "net_income_to_common": -977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": null, "net_receivables": 115000000, "inventory": 403000000, "other_current_assets": null, "total_current_assets": 2799000000, "net_ppe": null, "goodwill": null, "intangible_assets": 80000000, "goodwill_and_intangibles": 80000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7254000000, "total_assets": 10053000000, "short_term_debt": 1007000000, "accounts_payable": 280000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3506000000, "long_term_debt": 3735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5814000000, "total_liabilities": 9320000000, "total_debt": 4742000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 733000000, "shares_outstanding": 44974700, "operating_cash_flow": -294000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 956000000, "free_cash_flow": -70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-952000000", "ebitda": "-301000000", "netIncome": "-977000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "1775000000", "costOfRevenue": "1531000000", "interestIncome": "None", "incomeBeforeTax": "-1277000000", "interestExpense": "325000000", "operatingIncome": "-1100000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-300000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "1344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000000", "sellingGeneralAndAdministrative": "147000000", "netIncomeFromContinuingOperations": "-989000000" }, "balance": { "goodwill": "None", "inventory": "403000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10053000000", "longTermDebt": "3735000000", "shortTermDebt": "1007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "9320000000", "otherCurrentAssets": "2005000000", "totalCurrentAssets": "2799000000", "currentLongTermDebt": "1007000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7254000000", "currentAccountsPayable": "280000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4742000000", "totalShareholderEquity": "733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "3506000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "5814000000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "44974700", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "72000000", "operatingCashflow": "-294000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "956000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 1795000000, "cost_of_revenue": 1344000000, "gross_profit": 451000000, "ebit": -159000000, "ebitda": null, "pretax_income": -845000000, "tax_provision": null, "net_income": -664000000, "net_income_to_common": -664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 102000000, "capital_expenditure": 161000000, "free_cash_flow": 263000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184064, "ticker_id": 8556, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "None", "netIncome": "-664000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "1344000000", "interestIncome": "None", "incomeBeforeTax": "-845000000", "interestExpense": "363000000", "operatingIncome": "-159000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "1954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-664000000" }, "cashflow": { "netIncome": "-664000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "102000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1795000000, "cost_of_revenue": 1344000000, "gross_profit": 451000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": -845000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -664000000, "net_income_continuing_ops": -664000000, "net_income_to_common": -664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 102000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000000, "free_cash_flow": 263000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159000000", "ebitda": "None", "netIncome": "-664000000", "grossProfit": "451000000", "depreciation": "None", "totalRevenue": "1795000000", "costOfRevenue": "1344000000", "interestIncome": "None", "incomeBeforeTax": "-845000000", "interestExpense": "363000000", "operatingIncome": "-159000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-363000000", "nonInterestIncome": "None", "operatingExpenses": "1954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "-664000000" }, "cashflow": { "netIncome": "-664000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "102000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 3614000000, "cost_of_revenue": 3411000000, "gross_profit": 203000000, "ebit": -157000000, "ebitda": 422000000, "pretax_income": -368000000, "tax_provision": -27000000, "net_income": -341000000, "net_income_to_common": -341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000000, "total_current_assets": 2762000000, "total_assets": 12826000000, "short_term_debt": 1007000000, "long_term_debt": null, "total_debt": 1007000000, "total_liabilities": 8523000000, "total_equity": 4303000000, "shares_outstanding": 109898000, "goodwill_and_intangibles": 310000000 }, "cash_flow": { "operating_cash_flow": 768000000, "capital_expenditure": 521000000, "free_cash_flow": 1289000000, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184069, "ticker_id": 8556, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "422000000", "netIncome": "-341000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "3614000000", "costOfRevenue": "3411000000", "interestIncome": "None", "incomeBeforeTax": "-368000000", "interestExpense": "211000000", "operatingIncome": "138000000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "508000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12826000000", "longTermDebt": "None", "shortTermDebt": "1007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "310000000", "reportedCurrency": "None", "retainedEarnings": "-373000000", "totalLiabilities": "8523000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "2762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "562000000", "currentNetReceivables": "427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811000000", "totalShareholderEquity": "4303000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6435000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "109898000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "768000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3614000000, "cost_of_revenue": 3411000000, "gross_profit": 203000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000000, "depreciation_amortisation": 579000000, "ebitda": 422000000, "interest_expense": 211000000, "interest_income": null, "other_non_operating": null, "pretax_income": -368000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": -341000000, "net_income_continuing_ops": null, "net_income_to_common": -341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000000, "short_term_investments": 562000000, "net_receivables": 427000000, "inventory": 508000000, "other_current_assets": null, "total_current_assets": 2762000000, "net_ppe": null, "goodwill": null, "intangible_assets": 310000000, "goodwill_and_intangibles": 310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10064000000, "total_assets": 12826000000, "short_term_debt": 1007000000, "accounts_payable": 291000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6435000000, "total_liabilities": 8523000000, "total_debt": 1007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373000000, "total_equity": 4303000000, "shares_outstanding": 109898000, "operating_cash_flow": 768000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 1289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157000000", "ebitda": "422000000", "netIncome": "-341000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "3614000000", "costOfRevenue": "3411000000", "interestIncome": "None", "incomeBeforeTax": "-368000000", "interestExpense": "211000000", "operatingIncome": "138000000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-27000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "508000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12826000000", "longTermDebt": "None", "shortTermDebt": "1007000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "310000000", "reportedCurrency": "None", "retainedEarnings": "-373000000", "totalLiabilities": "8523000000", "otherCurrentAssets": "1018000000", "totalCurrentAssets": "2762000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "562000000", "currentNetReceivables": "427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10064000000", "currentAccountsPayable": "291000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4811000000", "totalShareholderEquity": "4303000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "774000000", "totalCurrentLiabilities": "2088000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6435000000", "cashAndShortTermInvestments": "247000000", "commonStockSharesOutstanding": "109898000", "intangibleAssetsExcludingGoodwill": "310000000", "cashAndCashEquivalentsAtCarryingValue": "247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000000", "profitLoss": "None", "dividendPayout": "217000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "768000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 4274000000, "cost_of_revenue": 3787000000, "gross_profit": 487000000, "ebit": 441000000, "ebitda": 775000000, "pretax_income": 222000000, "tax_provision": 83000000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000000, "total_current_assets": 3447000000, "total_assets": 13906000000, "short_term_debt": 1219000000, "long_term_debt": null, "total_debt": 1219000000, "total_liabilities": 8527000000, "total_equity": 5379000000, "shares_outstanding": 128500000, "goodwill_and_intangibles": 1316000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184073, "ticker_id": 8556, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "441000000", "ebitda": "775000000", "netIncome": "139000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "4274000000", "costOfRevenue": "3787000000", "interestIncome": "None", "incomeBeforeTax": "222000000", "interestExpense": "219000000", "operatingIncome": "409000000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1316000000", "inventory": "555000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13906000000", "longTermDebt": "None", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8527000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "3447000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1567000000", "totalCurrentLiabilities": "3147000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5380000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "128500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 4274000000, "cost_of_revenue": 3787000000, "gross_profit": 487000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 441000000, "depreciation_amortisation": 334000000, "ebitda": 775000000, "interest_expense": 219000000, "interest_income": null, "other_non_operating": null, "pretax_income": 222000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": null, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000000, "short_term_investments": 1128000000, "net_receivables": 610000000, "inventory": 555000000, "other_current_assets": null, "total_current_assets": 3447000000, "net_ppe": null, "goodwill": 1316000000, "intangible_assets": null, "goodwill_and_intangibles": 1316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10459000000, "total_assets": 13906000000, "short_term_debt": 1219000000, "accounts_payable": 361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3147000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5380000000, "total_liabilities": 8527000000, "total_debt": 1219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5379000000, "shares_outstanding": 128500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "441000000", "ebitda": "775000000", "netIncome": "139000000", "grossProfit": "487000000", "depreciation": "None", "totalRevenue": "4274000000", "costOfRevenue": "3787000000", "interestIncome": "None", "incomeBeforeTax": "222000000", "interestExpense": "219000000", "operatingIncome": "409000000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1316000000", "inventory": "555000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13906000000", "longTermDebt": "None", "shortTermDebt": "1219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "8527000000", "otherCurrentAssets": "75000000", "totalCurrentAssets": "3447000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1128000000", "currentNetReceivables": "610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10459000000", "currentAccountsPayable": "361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4107000000", "totalShareholderEquity": "5379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1567000000", "totalCurrentLiabilities": "3147000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5380000000", "cashAndShortTermInvestments": "1079000000", "commonStockSharesOutstanding": "128500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1079000000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 2809000000, "cost_of_revenue": 1090000000, "gross_profit": 1719000000, "ebit": 1521000000, "ebitda": 1637000000, "pretax_income": 81000000, "tax_provision": 18000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027000000, "total_current_assets": 1509000000, "total_assets": 10993000000, "short_term_debt": 29000000, "long_term_debt": 6778000000, "total_debt": 6807000000, "total_liabilities": 9920000000, "total_equity": 1073000000, "shares_outstanding": 47431000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461000000, "capital_expenditure": 69000000, "free_cash_flow": 530000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184045, "ticker_id": 8556, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1521000000", "ebitda": "1637000000", "netIncome": "63000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "2809000000", "costOfRevenue": "1090000000", "interestIncome": "None", "incomeBeforeTax": "81000000", "interestExpense": "119000000", "operatingIncome": "1521000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "None", "inventory": "244000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10993000000", "longTermDebt": "6778000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-638000000", "totalLiabilities": "9920000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1509000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1869000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9484000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "8710000000", "cashAndShortTermInvestments": "1027000000", "commonStockSharesOutstanding": "47431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "461000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2809000000, "cost_of_revenue": 1090000000, "gross_profit": 1719000000, "research_and_development": null, "selling_general_admin": 24000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1521000000, "depreciation_amortisation": 116000000, "ebitda": 1637000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 81000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027000000, "short_term_investments": null, "net_receivables": 158000000, "inventory": 244000000, "other_current_assets": null, "total_current_assets": 1509000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9484000000, "total_assets": 10993000000, "short_term_debt": 29000000, "accounts_payable": 248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210000000, "long_term_debt": 6778000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8710000000, "total_liabilities": 9920000000, "total_debt": 6807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638000000, "total_equity": 1073000000, "shares_outstanding": 47431000, "operating_cash_flow": 461000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1521000000", "ebitda": "1637000000", "netIncome": "63000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "2809000000", "costOfRevenue": "1090000000", "interestIncome": "None", "incomeBeforeTax": "81000000", "interestExpense": "119000000", "operatingIncome": "1521000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "24000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "None", "inventory": "244000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10993000000", "longTermDebt": "6778000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-638000000", "totalLiabilities": "9920000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "1509000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1869000000", "shortTermInvestments": "None", "currentNetReceivables": "158000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9484000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1181000000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "46000000", "totalNonCurrentLiabilities": "8710000000", "cashAndShortTermInvestments": "1027000000", "commonStockSharesOutstanding": "47431000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1027000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "461000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 670000000, "cost_of_revenue": 53000000, "gross_profit": 617000000, "ebit": -281000000, "ebitda": -213000000, "pretax_income": -380000000, "tax_provision": -17000000, "net_income": -363000000, "net_income_to_common": -363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 752000000, "total_current_assets": 1349000000, "total_assets": 10905000000, "short_term_debt": 29000000, "long_term_debt": 6782000000, "total_debt": 6811000000, "total_liabilities": 9812000000, "total_equity": 1093000000, "shares_outstanding": 47137000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 280000000, "capital_expenditure": 40000000, "free_cash_flow": 320000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184046, "ticker_id": 8556, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-213000000", "netIncome": "-363000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "670000000", "costOfRevenue": "53000000", "interestIncome": "None", "incomeBeforeTax": "-380000000", "interestExpense": "99000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "-363000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10905000000", "longTermDebt": "6782000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612000000", "totalLiabilities": "9812000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1900000000", "shortTermInvestments": "None", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6811000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8762000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "47137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "280000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3822000000", "cashflowFromInvestment": "-3847000000", "stockBasedCompensation": "484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670000000, "cost_of_revenue": 53000000, "gross_profit": 617000000, "research_and_development": null, "selling_general_admin": 511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281000000, "depreciation_amortisation": 68000000, "ebitda": -213000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -380000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -363000000, "net_income_continuing_ops": -363000000, "net_income_to_common": -363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 752000000, "short_term_investments": null, "net_receivables": 196000000, "inventory": 278000000, "other_current_assets": null, "total_current_assets": 1349000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9556000000, "total_assets": 10905000000, "short_term_debt": 29000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000000, "long_term_debt": 6782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8762000000, "total_liabilities": 9812000000, "total_debt": 6811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -612000000, "total_equity": 1093000000, "shares_outstanding": 47137000, "operating_cash_flow": 280000000, "stock_based_compensation": 484000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3847000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3822000000, "free_cash_flow": 320000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-213000000", "netIncome": "-363000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "670000000", "costOfRevenue": "53000000", "interestIncome": "None", "incomeBeforeTax": "-380000000", "interestExpense": "99000000", "operatingIncome": "-294000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "911000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "-363000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10905000000", "longTermDebt": "6782000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-612000000", "totalLiabilities": "9812000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "1349000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1900000000", "shortTermInvestments": "None", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9556000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6811000000", "totalShareholderEquity": "1093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1021000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "8762000000", "cashAndShortTermInvestments": "752000000", "commonStockSharesOutstanding": "47137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-363000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "280000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3822000000", "cashflowFromInvestment": "-3847000000", "stockBasedCompensation": "484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 770000000, "cost_of_revenue": 417000000, "gross_profit": 353000000, "ebit": 371000000, "ebitda": 459000000, "pretax_income": 304000000, "tax_provision": 97000000, "net_income": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497000000, "total_current_assets": 1048000000, "total_assets": 6097000000, "short_term_debt": 17000000, "long_term_debt": 2969000000, "total_debt": 2986000000, "total_liabilities": 4628000000, "total_equity": 1469000000, "shares_outstanding": 48582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 65000000, "free_cash_flow": 534000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184048, "ticker_id": 8556, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000000", "ebitda": "459000000", "netIncome": "207000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "770000000", "costOfRevenue": "417000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "67000000", "operatingIncome": "263000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6097000000", "longTermDebt": "2969000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249000000", "totalLiabilities": "4628000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1048000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1870000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5049000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2986000000", "totalShareholderEquity": "1469000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "457000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "4171000000", "cashAndShortTermInvestments": "497000000", "commonStockSharesOutstanding": "48582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "469000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770000000, "cost_of_revenue": 417000000, "gross_profit": 353000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000000, "depreciation_amortisation": 88000000, "ebitda": 459000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 207000000, "net_income_continuing_ops": 207000000, "net_income_to_common": 207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": 263000000, "other_current_assets": null, "total_current_assets": 1048000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5049000000, "total_assets": 6097000000, "short_term_debt": 17000000, "accounts_payable": 192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457000000, "long_term_debt": 2969000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4171000000, "total_liabilities": 4628000000, "total_debt": 2986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249000000, "total_equity": 1469000000, "shares_outstanding": 48582000, "operating_cash_flow": 469000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371000000", "ebitda": "459000000", "netIncome": "207000000", "grossProfit": "353000000", "depreciation": "None", "totalRevenue": "770000000", "costOfRevenue": "417000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "67000000", "operatingIncome": "263000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "207000000" }, "balance": { "goodwill": "None", "inventory": "263000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6097000000", "longTermDebt": "2969000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-249000000", "totalLiabilities": "4628000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1048000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1870000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5049000000", "currentAccountsPayable": "192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2986000000", "totalShareholderEquity": "1469000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "248000000", "totalCurrentLiabilities": "457000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "4171000000", "cashAndShortTermInvestments": "497000000", "commonStockSharesOutstanding": "48582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "497000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "469000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 454000000, "cost_of_revenue": 360000000, "gross_profit": 94000000, "ebit": 159000000, "ebitda": 246000000, "pretax_income": 97000000, "tax_provision": 25000000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 830000000, "total_assets": 5827000000, "short_term_debt": 87000000, "long_term_debt": 2972000000, "total_debt": 3059000000, "total_liabilities": 4581000000, "total_equity": 1246000000, "shares_outstanding": 47905000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184000000, "capital_expenditure": 64000000, "free_cash_flow": -120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184049, "ticker_id": 8556, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "246000000", "netIncome": "72000000", "grossProfit": "94000000", "depreciation": "None", "totalRevenue": "454000000", "costOfRevenue": "360000000", "interestIncome": "None", "incomeBeforeTax": "97000000", "interestExpense": "62000000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "None", "inventory": "224000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5827000000", "longTermDebt": "2972000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456000000", "totalLiabilities": "4581000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "830000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1790000000", "shortTermInvestments": "None", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4997000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3059000000", "totalShareholderEquity": "1246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139000000", "totalCurrentLiabilities": "452000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "4129000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "47905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "-184000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454000000, "cost_of_revenue": 360000000, "gross_profit": 94000000, "research_and_development": null, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 87000000, "ebitda": 246000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": null, "net_receivables": 226000000, "inventory": 224000000, "other_current_assets": null, "total_current_assets": 830000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4997000000, "total_assets": 5827000000, "short_term_debt": 87000000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452000000, "long_term_debt": 2972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4129000000, "total_liabilities": 4581000000, "total_debt": 3059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456000000, "total_equity": 1246000000, "shares_outstanding": 47905000, "operating_cash_flow": -184000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000000, "free_cash_flow": -120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "246000000", "netIncome": "72000000", "grossProfit": "94000000", "depreciation": "None", "totalRevenue": "454000000", "costOfRevenue": "360000000", "interestIncome": "None", "incomeBeforeTax": "97000000", "interestExpense": "62000000", "operatingIncome": "66000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "None", "inventory": "224000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5827000000", "longTermDebt": "2972000000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-456000000", "totalLiabilities": "4581000000", "otherCurrentAssets": "258000000", "totalCurrentAssets": "830000000", "currentLongTermDebt": "87000000", "longTermInvestments": "1790000000", "shortTermInvestments": "None", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4997000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3059000000", "totalShareholderEquity": "1246000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139000000", "totalCurrentLiabilities": "452000000", "otherNonCurrentLiabilities": "38000000", "totalNonCurrentLiabilities": "4129000000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "47905000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "-184000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 631000000, "cost_of_revenue": 440000000, "gross_profit": 191000000, "ebit": -113000000, "ebitda": -15000000, "pretax_income": -187000000, "tax_provision": -52000000, "net_income": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 846000000, "total_assets": 5865000000, "short_term_debt": 17000000, "long_term_debt": 2975000000, "total_debt": 2992000000, "total_liabilities": 4685000000, "total_equity": 1180000000, "shares_outstanding": 45849000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 64000000, "free_cash_flow": 183000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184050, "ticker_id": 8556, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113000000", "ebitda": "-15000000", "netIncome": "-135000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "631000000", "costOfRevenue": "440000000", "interestIncome": "None", "incomeBeforeTax": "-187000000", "interestExpense": "74000000", "operatingIncome": "-106000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "None", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5865000000", "longTermDebt": "2975000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528000000", "totalLiabilities": "4685000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "846000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1717000000", "shortTermInvestments": "None", "currentNetReceivables": "100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5019000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "1180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4163000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "45849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "119000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631000000, "cost_of_revenue": 440000000, "gross_profit": 191000000, "research_and_development": null, "selling_general_admin": 34000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113000000, "depreciation_amortisation": 98000000, "ebitda": -15000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": -187000000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": -135000000, "net_income_continuing_ops": -135000000, "net_income_to_common": -135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000000, "short_term_investments": null, "net_receivables": 100000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 846000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5019000000, "total_assets": 5865000000, "short_term_debt": 17000000, "accounts_payable": 203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522000000, "long_term_debt": 2975000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4163000000, "total_liabilities": 4685000000, "total_debt": 2992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528000000, "total_equity": 1180000000, "shares_outstanding": 45849000, "operating_cash_flow": 119000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000000, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113000000", "ebitda": "-15000000", "netIncome": "-135000000", "grossProfit": "191000000", "depreciation": "None", "totalRevenue": "631000000", "costOfRevenue": "440000000", "interestIncome": "None", "incomeBeforeTax": "-187000000", "interestExpense": "74000000", "operatingIncome": "-106000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "34000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "None", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5865000000", "longTermDebt": "2975000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528000000", "totalLiabilities": "4685000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "846000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1717000000", "shortTermInvestments": "None", "currentNetReceivables": "100000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5019000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2992000000", "totalShareholderEquity": "1180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "522000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4163000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "45849000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "119000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 488000000, "cost_of_revenue": 336000000, "gross_profit": 152000000, "ebit": 25000000, "ebitda": 128000000, "pretax_income": -26000000, "tax_provision": -94000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 1040000000, "total_assets": 6106000000, "short_term_debt": 17000000, "long_term_debt": 2987000000, "total_debt": 3004000000, "total_liabilities": 4719000000, "total_equity": 1387000000, "shares_outstanding": 45961910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10000000, "capital_expenditure": 42000000, "free_cash_flow": 52000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184051, "ticker_id": 8556, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "128000000", "netIncome": "82000000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "488000000", "costOfRevenue": "336000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "51000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "None", "inventory": "302000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6106000000", "longTermDebt": "2987000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326000000", "totalLiabilities": "4719000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "1040000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1724000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3004000000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "4264000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "45961910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "10000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 488000000, "cost_of_revenue": 336000000, "gross_profit": 152000000, "research_and_development": 1000000, "selling_general_admin": 42000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 103000000, "ebitda": 128000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": -26000000, "tax_provision": -94000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 123000000, "inventory": 302000000, "other_current_assets": null, "total_current_assets": 1040000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5066000000, "total_assets": 6106000000, "short_term_debt": 17000000, "accounts_payable": 266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000000, "long_term_debt": 2987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4264000000, "total_liabilities": 4719000000, "total_debt": 3004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326000000, "total_equity": 1387000000, "shares_outstanding": 45961910, "operating_cash_flow": 10000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -723000000, "free_cash_flow": 52000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "128000000", "netIncome": "82000000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "488000000", "costOfRevenue": "336000000", "interestIncome": "None", "incomeBeforeTax": "-26000000", "interestExpense": "51000000", "operatingIncome": "16000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "None", "inventory": "302000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6106000000", "longTermDebt": "2987000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326000000", "totalLiabilities": "4719000000", "otherCurrentAssets": "287000000", "totalCurrentAssets": "1040000000", "currentLongTermDebt": "17000000", "longTermInvestments": "1724000000", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5066000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3004000000", "totalShareholderEquity": "1387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "4264000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "45961910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "10000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-723000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 555000000, "cost_of_revenue": 379000000, "gross_profit": 176000000, "ebit": 245000000, "ebitda": 350000000, "pretax_income": 179000000, "tax_provision": 11000000, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000000, "total_current_assets": 1673000000, "total_assets": 6848000000, "short_term_debt": 9000000, "long_term_debt": 2616000000, "total_debt": 2625000000, "total_liabilities": 4403000000, "total_equity": 2387000000, "shares_outstanding": 53169000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": 58000000, "free_cash_flow": 154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184053, "ticker_id": 8556, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245000000", "ebitda": "350000000", "netIncome": "168000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "379000000", "interestIncome": "None", "incomeBeforeTax": "179000000", "interestExpense": "66000000", "operatingIncome": "158000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "None", "inventory": "297000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6848000000", "longTermDebt": "2616000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412000000", "totalLiabilities": "4403000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "1673000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1737000000", "shortTermInvestments": "None", "currentNetReceivables": "97000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5175000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625000000", "totalShareholderEquity": "2387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189000000", "totalCurrentLiabilities": "408000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "3995000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "53169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "96000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555000000, "cost_of_revenue": 379000000, "gross_profit": 176000000, "research_and_development": 1000000, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000000, "depreciation_amortisation": 105000000, "ebitda": 350000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 179000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000000, "short_term_investments": null, "net_receivables": 97000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 1673000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5175000000, "total_assets": 6848000000, "short_term_debt": 9000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408000000, "long_term_debt": 2616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3995000000, "total_liabilities": 4403000000, "total_debt": 2625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 412000000, "total_equity": 2387000000, "shares_outstanding": 53169000, "operating_cash_flow": 96000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -325000000, "free_cash_flow": 154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245000000", "ebitda": "350000000", "netIncome": "168000000", "grossProfit": "176000000", "depreciation": "None", "totalRevenue": "555000000", "costOfRevenue": "379000000", "interestIncome": "None", "incomeBeforeTax": "179000000", "interestExpense": "66000000", "operatingIncome": "158000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "18000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "None", "inventory": "297000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6848000000", "longTermDebt": "2616000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "412000000", "totalLiabilities": "4403000000", "otherCurrentAssets": "631000000", "totalCurrentAssets": "1673000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1737000000", "shortTermInvestments": "None", "currentNetReceivables": "97000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5175000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2625000000", "totalShareholderEquity": "2387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189000000", "totalCurrentLiabilities": "408000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "3995000000", "cashAndShortTermInvestments": "648000000", "commonStockSharesOutstanding": "53169000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "96000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-325000000", "cashflowFromInvestment": "246000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 413000000, "cost_of_revenue": 355000000, "gross_profit": 58000000, "ebit": 632000000, "ebitda": 735000000, "pretax_income": 570000000, "tax_provision": 112000000, "net_income": 454000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000000, "total_current_assets": 1953000000, "total_assets": 7082000000, "short_term_debt": 9000000, "long_term_debt": 2617000000, "total_debt": 2626000000, "total_liabilities": 4510000000, "total_equity": 2511000000, "shares_outstanding": 59775000, "goodwill_and_intangibles": 1000000 }, "cash_flow": { "operating_cash_flow": -23000000, "capital_expenditure": 23000000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184054, "ticker_id": 8556, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632000000", "ebitda": "735000000", "netIncome": "454000000", "grossProfit": "58000000", "depreciation": "None", "totalRevenue": "413000000", "costOfRevenue": "355000000", "interestIncome": "None", "incomeBeforeTax": "570000000", "interestExpense": "62000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7082000000", "longTermDebt": "2617000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "448000000", "totalLiabilities": "4510000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "1953000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1659000000", "shortTermInvestments": "None", "currentNetReceivables": "151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "2511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "433000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "4077000000", "cashAndShortTermInvestments": "632000000", "commonStockSharesOutstanding": "59775000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-23000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000000", "cashflowFromInvestment": "714000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413000000, "cost_of_revenue": 355000000, "gross_profit": 58000000, "research_and_development": null, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632000000, "depreciation_amortisation": 103000000, "ebitda": 735000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 454000000, "net_income_continuing_ops": 458000000, "net_income_to_common": 454000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632000000, "short_term_investments": null, "net_receivables": 151000000, "inventory": 280000000, "other_current_assets": null, "total_current_assets": 1953000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000000, "goodwill_and_intangibles": 1000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5129000000, "total_assets": 7082000000, "short_term_debt": 9000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433000000, "long_term_debt": 2617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4077000000, "total_liabilities": 4510000000, "total_debt": 2626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 448000000, "total_equity": 2511000000, "shares_outstanding": 59775000, "operating_cash_flow": -23000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 714000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656000000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632000000", "ebitda": "735000000", "netIncome": "454000000", "grossProfit": "58000000", "depreciation": "None", "totalRevenue": "413000000", "costOfRevenue": "355000000", "interestIncome": "None", "incomeBeforeTax": "570000000", "interestExpense": "62000000", "operatingIncome": "27000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "458000000" }, "balance": { "goodwill": "None", "inventory": "280000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7082000000", "longTermDebt": "2617000000", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1000000", "reportedCurrency": "USD", "retainedEarnings": "448000000", "totalLiabilities": "4510000000", "otherCurrentAssets": "890000000", "totalCurrentAssets": "1953000000", "currentLongTermDebt": "9000000", "longTermInvestments": "1659000000", "shortTermInvestments": "None", "currentNetReceivables": "151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5129000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2626000000", "totalShareholderEquity": "2511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "433000000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "4077000000", "cashAndShortTermInvestments": "632000000", "commonStockSharesOutstanding": "59775000", "intangibleAssetsExcludingGoodwill": "1000000", "cashAndCashEquivalentsAtCarryingValue": "632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "-23000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656000000", "cashflowFromInvestment": "714000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-624000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 617000000, "cost_of_revenue": 339000000, "gross_profit": 278000000, "ebit": 447000000, "ebitda": 556000000, "pretax_income": 388000000, "tax_provision": 69000000, "net_income": 294000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597000000, "total_current_assets": 2097000000, "total_assets": 7265000000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 4499000000, "total_equity": 2701000000, "shares_outstanding": 60716000, "goodwill_and_intangibles": 59000000 }, "cash_flow": { "operating_cash_flow": 173000000, "capital_expenditure": 66000000, "free_cash_flow": 239000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184055, "ticker_id": 8556, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447000000", "ebitda": "556000000", "netIncome": "294000000", "grossProfit": "278000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "339000000", "interestIncome": "None", "incomeBeforeTax": "388000000", "interestExpense": "59000000", "operatingIncome": "25000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "None", "inventory": "279000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7265000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "None", "retainedEarnings": "428000000", "totalLiabilities": "4499000000", "otherCurrentAssets": "1176000000", "totalCurrentAssets": "2097000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168000000", "currentAccountsPayable": "177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000000", "totalShareholderEquity": "2701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4039000000", "cashAndShortTermInvestments": "597000000", "commonStockSharesOutstanding": "60716000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "173000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "226000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617000000, "cost_of_revenue": 339000000, "gross_profit": 278000000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447000000, "depreciation_amortisation": 109000000, "ebitda": 556000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 388000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 294000000, "net_income_continuing_ops": 319000000, "net_income_to_common": 294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597000000, "short_term_investments": null, "net_receivables": 45000000, "inventory": 279000000, "other_current_assets": null, "total_current_assets": 2097000000, "net_ppe": null, "goodwill": null, "intangible_assets": 59000000, "goodwill_and_intangibles": 59000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5168000000, "total_assets": 7265000000, "short_term_debt": 9000000, "accounts_payable": 177000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4039000000, "total_liabilities": 4499000000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428000000, "total_equity": 2701000000, "shares_outstanding": 60716000, "operating_cash_flow": 173000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 226000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220000000, "free_cash_flow": 239000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447000000", "ebitda": "556000000", "netIncome": "294000000", "grossProfit": "278000000", "depreciation": "None", "totalRevenue": "617000000", "costOfRevenue": "339000000", "interestIncome": "None", "incomeBeforeTax": "388000000", "interestExpense": "59000000", "operatingIncome": "25000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "253000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "319000000" }, "balance": { "goodwill": "None", "inventory": "279000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7265000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "None", "retainedEarnings": "428000000", "totalLiabilities": "4499000000", "otherCurrentAssets": "1176000000", "totalCurrentAssets": "2097000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168000000", "currentAccountsPayable": "177000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2628000000", "totalShareholderEquity": "2701000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "460000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4039000000", "cashAndShortTermInvestments": "597000000", "commonStockSharesOutstanding": "60716000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "89000000", "operatingCashflow": "173000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220000000", "cashflowFromInvestment": "226000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 318000000, "cost_of_revenue": 199000000, "gross_profit": 119000000, "ebit": 306000000, "ebitda": 412000000, "pretax_income": 236000000, "tax_provision": 48000000, "net_income": 182000000, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000000, "total_current_assets": 1554000000, "total_assets": 7121000000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 4587000000, "total_equity": 2457000000, "shares_outstanding": 59028843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 58000000, "free_cash_flow": 280000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184056, "ticker_id": 8556, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "412000000", "netIncome": "182000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "318000000", "costOfRevenue": "199000000", "interestIncome": "None", "incomeBeforeTax": "236000000", "interestExpense": "70000000", "operatingIncome": "-87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7121000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "134000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4101000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "222000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000000, "cost_of_revenue": 199000000, "gross_profit": 119000000, "research_and_development": null, "selling_general_admin": 38000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 106000000, "ebitda": 412000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 236000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 182000000, "net_income_continuing_ops": null, "net_income_to_common": 182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400000000, "short_term_investments": null, "net_receivables": 137000000, "inventory": 375000000, "other_current_assets": null, "total_current_assets": 1554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567000000, "total_assets": 7121000000, "short_term_debt": 9000000, "accounts_payable": 344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4101000000, "total_liabilities": 4587000000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134000000, "total_equity": 2457000000, "shares_outstanding": 59028843, "operating_cash_flow": 222000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "412000000", "netIncome": "182000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "318000000", "costOfRevenue": "199000000", "interestIncome": "None", "incomeBeforeTax": "236000000", "interestExpense": "70000000", "operatingIncome": "-87000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "38000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "375000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7121000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "134000000", "totalLiabilities": "4587000000", "otherCurrentAssets": "642000000", "totalCurrentAssets": "1554000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2820000000", "totalShareholderEquity": "2457000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "486000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4101000000", "cashAndShortTermInvestments": "400000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "400000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77000000", "operatingCashflow": "222000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 644000000, "cost_of_revenue": 440000000, "gross_profit": 204000000, "ebit": -24000000, "ebitda": 42000000, "pretax_income": -92000000, "tax_provision": -16000000, "net_income": -77000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 1429000000, "total_assets": 6892000000, "short_term_debt": 23000000, "long_term_debt": null, "total_debt": 23000000, "total_liabilities": 4534000000, "total_equity": 2277000000, "shares_outstanding": 59029000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181000000, "capital_expenditure": 69000000, "free_cash_flow": 250000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184058, "ticker_id": 8556, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24000000", "ebitda": "42000000", "netIncome": "-77000000", "grossProfit": "204000000", "depreciation": "None", "totalRevenue": "644000000", "costOfRevenue": "440000000", "interestIncome": "None", "incomeBeforeTax": "-92000000", "interestExpense": "68000000", "operatingIncome": "7000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "-76000000" }, "balance": { "goodwill": "None", "inventory": "298000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "None", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48000000", "totalLiabilities": "4534000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1429000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000000", "totalShareholderEquity": "2277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "59029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "181000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644000000, "cost_of_revenue": 440000000, "gross_profit": 204000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24000000, "depreciation_amortisation": 66000000, "ebitda": 42000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": -92000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -77000000, "net_income_continuing_ops": -76000000, "net_income_to_common": -77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764000000, "short_term_investments": null, "net_receivables": 168000000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 1429000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5463000000, "total_assets": 6892000000, "short_term_debt": 23000000, "accounts_payable": 289000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4010000000, "total_liabilities": 4534000000, "total_debt": 23000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48000000, "total_equity": 2277000000, "shares_outstanding": 59029000, "operating_cash_flow": 181000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 250000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24000000", "ebitda": "42000000", "netIncome": "-77000000", "grossProfit": "204000000", "depreciation": "None", "totalRevenue": "644000000", "costOfRevenue": "440000000", "interestIncome": "None", "incomeBeforeTax": "-92000000", "interestExpense": "68000000", "operatingIncome": "7000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "-76000000" }, "balance": { "goodwill": "None", "inventory": "298000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6892000000", "longTermDebt": "None", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-48000000", "totalLiabilities": "4534000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1429000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463000000", "currentAccountsPayable": "289000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000000", "totalShareholderEquity": "2277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212000000", "totalCurrentLiabilities": "524000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "764000000", "commonStockSharesOutstanding": "59029000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "181000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "income_statement": { "revenue": 650000000, "cost_of_revenue": 820000000, "gross_profit": -170000000, "ebit": 924000000, "ebitda": 1211000000, "pretax_income": 727000000, "tax_provision": 231000000, "net_income": 508000000, "net_income_to_common": 508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127000000, "total_current_assets": 1468000000, "total_assets": 7023000000, "short_term_debt": 14000000, "long_term_debt": null, "total_debt": 14000000, "total_liabilities": 4563000000, "total_equity": 2351000000, "shares_outstanding": 59028843, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 461000000, "capital_expenditure": 221000000, "free_cash_flow": 682000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184059, "ticker_id": 8556, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:01.269879+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "924000000", "ebitda": "1211000000", "netIncome": "508000000", "grossProfit": "-170000000", "depreciation": "None", "totalRevenue": "650000000", "costOfRevenue": "820000000", "interestIncome": "None", "incomeBeforeTax": "727000000", "interestExpense": "197000000", "operatingIncome": "-239000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "318000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7023000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4000000", "reportedCurrency": "None", "retainedEarnings": "29000000", "totalLiabilities": "4563000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "1468000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "448000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4115000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000000", "operatingCashflow": "461000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650000000, "cost_of_revenue": 820000000, "gross_profit": -170000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924000000, "depreciation_amortisation": 287000000, "ebitda": 1211000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 727000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 508000000, "net_income_continuing_ops": null, "net_income_to_common": 508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127000000, "short_term_investments": null, "net_receivables": 150000000, "inventory": 318000000, "other_current_assets": null, "total_current_assets": 1468000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000000, "goodwill_and_intangibles": 4000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5555000000, "total_assets": 7023000000, "short_term_debt": 14000000, "accounts_payable": 298000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4115000000, "total_liabilities": 4563000000, "total_debt": 14000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29000000, "total_equity": 2351000000, "shares_outstanding": 59028843, "operating_cash_flow": 461000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539000000, "free_cash_flow": 682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "924000000", "ebitda": "1211000000", "netIncome": "508000000", "grossProfit": "-170000000", "depreciation": "None", "totalRevenue": "650000000", "costOfRevenue": "820000000", "interestIncome": "None", "incomeBeforeTax": "727000000", "interestExpense": "197000000", "operatingIncome": "-239000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "231000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "820000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "318000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7023000000", "longTermDebt": "None", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4000000", "reportedCurrency": "None", "retainedEarnings": "29000000", "totalLiabilities": "4563000000", "otherCurrentAssets": "873000000", "totalCurrentAssets": "1468000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5555000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000000", "totalShareholderEquity": "2351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "448000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4115000000", "cashAndShortTermInvestments": "127000000", "commonStockSharesOutstanding": "59028843", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1000000", "operatingCashflow": "461000000", "capitalExpenditures": "221000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539000000", "cashflowFromInvestment": "-195000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }