{ "ticker": { "uuid": "e55c2024-102c-4a15-9c48-939c49f70bec", "symbol": "GNA", "name": "G N A Axles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e55c2024-102c-4a15-9c48-939c49f70bec/", "api_url": "https://sharemaestro.com/factors/api/tickers/e55c2024-102c-4a15-9c48-939c49f70bec/" }, "ticker_metadata": { "id": 13552, "uuid": "e55c2024-102c-4a15-9c48-939c49f70bec", "symbol": "GNA", "name": "G N A Axles Limited", "asset_type": "equity", "market_cap": 15908006912, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "G N A Axles Limited manufactures and sells automotive transmission components for the four-wheeler industry in North America, South America, Europe, Asia, and Australia. The company offers rear axle shafts, spindles, and drive shafts. Its products are used in commercial vehicles, passenger vehicles, and off-highway vehicles. The company was incorporated in 1993 and is based in Hoshiarpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e55c2024-102c-4a15-9c48-939c49f70bec", "symbol": "GNA", "name": "G N A Axles Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/e55c2024-102c-4a15-9c48-939c49f70bec/", "api_url": "https://sharemaestro.com/factors/api/tickers/e55c2024-102c-4a15-9c48-939c49f70bec/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.98, "value": 0.92, "quality": 0.79, "momentum": 0.86, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 382.55, "market_cap": 16423177024.83, "pe_ratio": 14.0428, "earnings_yield": 0.0712, "ebitda_to_ev": 0.132, "shareholder_yield": 0, "roe": 0.1165, "piotroski_f_score": 6, "momentum_12_1": 0.2784, "volatility_252d": 0.3997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.775652+00:00", "batch_id": "" }, "size": { "price_close": 382.55, "market_cap": 16423177024.8304, "market_cap_usd": 16423177024.8304, "enterprise_value": 18256804024.8304, "shares_outstanding": 42930800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0428, "pb_ratio": 1.6356, "ptbv_ratio": 1.6356, "ps_ratio": 1.1109, "pcf_ratio": 7.6775, "pfcf_ratio": 29.4542, "ev_ebitda": 7.5773, "ev_ebit": 10.8729, "ev_sales": 1.2349, "ev_fcf": 32.7427, "earnings_yield": 0.0712, "fcf_yield": 0.0305, "price_to_sales": 1.1109, "price_to_book": 1.6356, "price_to_cashflow": 7.6775, "ebitda_to_ev": 0.132, "sales_yield": 0.8098 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3879, "operating_margin": 0.1136, "net_margin": 0.0791, "ebitda_margin": 0.163, "fcf_margin": 0.0377, "roe": 0.1165, "roa": 0.0769, "roic": 0.1061, "roc_greenblatt": null, "asset_turnover": 0.9725, "cash_conversion": 0.4768, "accruals_ratio": -0.0638, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1407, "revenue_stability_5y": 0.0256, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3773, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.761, "debt_to_assets": 0.121, "interest_coverage": 12.6697, "current_ratio": 2.3733, "quick_ratio": 2.3733, "net_debt": 1833627000, "local_beta": 1.564, "volatility_252d": 0.3997, "volatility_60d": 0.9581, "max_drawdown_12m": -0.1635, "risk_adjusted_momentum": 0.6966 }, "growth": { "revenue_growth_1y": -0.0398, "revenue_growth_3y_cagr": -0.0177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.092, "eps_growth_3y_cagr": -0.0352, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1158, "revenue_growth": -0.0398, "earnings_growth": 0.092 }, "momentum": { "price_return_1m": -0.0567, "price_return_3m": -0.1025, "price_return_6m": 0.2291, "price_return_9m": 0.242, "price_return_12m": 0.2059, "price_return_12m_ex1m": 0.2784, "momentum_6m": 0.2291, "momentum_12m": 0.2059, "momentum_12_1": 0.2784, "distance_from_52w_high": -0.1365, "distance_from_52w_low": 0.2833, "relative_strength": 0.3136 }, "raw_ttm": { "revenue_ttm": 14784183000, "gross_profit_ttm": 5735289000, "ebit_ttm": 1679113000, "ebitda_ttm": 2409395000, "net_income_ttm": 1169509000, "eps_diluted_ttm": 27.2417, "operating_cash_flow_ttm": 2139126000, "capital_expenditure_ttm": -1581542000, "fcf_ttm": 557584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132530000, "cash_and_equivalents": 5144000, "total_current_assets": 9978917000, "total_current_liabilities": 4204578000, "net_ppe": null, "total_assets": 15202104000, "total_debt": 1838771000, "total_equity": 10041134000, "net_working_capital": 6651574000, "book_value_per_share": 233.8911, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.8911 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 27, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 35, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21 }, "composites": { "value_composite": 8, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8525, "os_score": 0.98, "value_percentile": 0.92, "quality_percentile": 0.79, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5972, "ticker_id": 13552, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.775652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 382.55, "market_cap": 16423177024.8304, "market_cap_usd": 16423177024.8304, "enterprise_value": 18256804024.8304, "shares_outstanding": 42930800, "fx_rate_to_usd": null, "pe_ratio": 14.04279661, "pb_ratio": 1.63558987, "ptbv_ratio": 1.63558987, "ps_ratio": 1.11086132, "pcf_ratio": 7.67751737, "pfcf_ratio": 29.45417556, "ev_ebitda": 7.57733955, "ev_ebit": 10.87288588, "ev_sales": 1.23488758, "ev_fcf": 32.74269711, "earnings_yield": 0.07121089, "fcf_yield": 0.03054116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.38793412, "operating_margin": 0.11357496, "net_margin": 0.07910542, "ebitda_margin": 0.16297113, "fcf_margin": 0.0377149, "roe": 0.1164718, "roa": 0.07693073, "roic": 0.10605138, "roc_greenblatt": null, "asset_turnover": 0.972509, "cash_conversion": 0.4767676, "accruals_ratio": -0.06378176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76103213, "debt_to_assets": 0.12095503, "interest_coverage": 12.66968234, "current_ratio": 2.37334567, "quick_ratio": 2.37334567, "net_debt": 1833627000, "revenue_growth_1y": -0.03982645, "revenue_growth_3y_cagr": -0.01765539, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09203053, "eps_growth_3y_cagr": -0.03515975, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11578074, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.140716, "revenue_stability_5y": 0.025581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05671311, "price_return_3m": -0.10252202, "price_return_6m": 0.22907627, "price_return_9m": 0.24204542, "price_return_12m": 0.20591288, "price_return_12m_ex1m": 0.27841581, "distance_from_52w_high": -0.13645601, "distance_from_52w_low": 0.28329413, "relative_strength": 0.31359261, "local_beta": 1.564, "volatility_252d": 0.399703, "volatility_60d": 0.958084, "max_drawdown_12m": -0.16354405, "revenue_ttm": 14784183000, "gross_profit_ttm": 5735289000, "ebit_ttm": 1679113000, "ebitda_ttm": 2409395000, "net_income_ttm": 1169509000, "eps_diluted_ttm": 27.24172389, "operating_cash_flow_ttm": 2139126000, "capital_expenditure_ttm": -1581542000, "fcf_ttm": 557584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132530000, "cash_and_equivalents": 5144000, "total_current_assets": 9978917000, "total_current_liabilities": 4204578000, "net_ppe": null, "total_assets": 15202104000, "total_debt": 1838771000, "total_equity": 10041134000, "net_working_capital": 6651574000, "book_value_per_share": 233.89114575, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.89114575, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 27, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 35, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 8, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 382.55, "os": 0.98, "value": 0.92, "quality": 0.79, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0428, "earnings_yield": 0.0712, "shareholder_yield": 0, "roe": 0.1165, "momentum_12_1": 0.2784, "complete_fields": { "id": 5972, "ticker_id": 13552, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.775652+00:00", "batch_id": "", "os_score_delta": null, "price_close": 382.55, "market_cap": 16423177024.8304, "market_cap_usd": 16423177024.8304, "enterprise_value": 18256804024.8304, "shares_outstanding": 42930800, "fx_rate_to_usd": null, "pe_ratio": 14.04279661, "pb_ratio": 1.63558987, "ptbv_ratio": 1.63558987, "ps_ratio": 1.11086132, "pcf_ratio": 7.67751737, "pfcf_ratio": 29.45417556, "ev_ebitda": 7.57733955, "ev_ebit": 10.87288588, "ev_sales": 1.23488758, "ev_fcf": 32.74269711, "earnings_yield": 0.07121089, "fcf_yield": 0.03054116, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.38793412, "operating_margin": 0.11357496, "net_margin": 0.07910542, "ebitda_margin": 0.16297113, "fcf_margin": 0.0377149, "roe": 0.1164718, "roa": 0.07693073, "roic": 0.10605138, "roc_greenblatt": null, "asset_turnover": 0.972509, "cash_conversion": 0.4767676, "accruals_ratio": -0.06378176, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.76103213, "debt_to_assets": 0.12095503, "interest_coverage": 12.66968234, "current_ratio": 2.37334567, "quick_ratio": 2.37334567, "net_debt": 1833627000, "revenue_growth_1y": -0.03982645, "revenue_growth_3y_cagr": -0.01765539, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09203053, "eps_growth_3y_cagr": -0.03515975, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11578074, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.140716, "revenue_stability_5y": 0.025581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05671311, "price_return_3m": -0.10252202, "price_return_6m": 0.22907627, "price_return_9m": 0.24204542, "price_return_12m": 0.20591288, "price_return_12m_ex1m": 0.27841581, "distance_from_52w_high": -0.13645601, "distance_from_52w_low": 0.28329413, "relative_strength": 0.31359261, "local_beta": 1.564, "volatility_252d": 0.399703, "volatility_60d": 0.958084, "max_drawdown_12m": -0.16354405, "revenue_ttm": 14784183000, "gross_profit_ttm": 5735289000, "ebit_ttm": 1679113000, "ebitda_ttm": 2409395000, "net_income_ttm": 1169509000, "eps_diluted_ttm": 27.24172389, "operating_cash_flow_ttm": 2139126000, "capital_expenditure_ttm": -1581542000, "fcf_ttm": 557584000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 132530000, "cash_and_equivalents": 5144000, "total_current_assets": 9978917000, "total_current_liabilities": 4204578000, "net_ppe": null, "total_assets": 15202104000, "total_debt": 1838771000, "total_equity": 10041134000, "net_working_capital": 6651574000, "book_value_per_share": 233.89114575, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.89114575, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 17, "rank_ev_ebitda": 14, "rank_ev_ebit": 20, "rank_earnings_yield": 21, "rank_fcf_yield": 27, "rank_dividend_yield": 79, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 46, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 52, "rank_fcf_margin": 42, "rank_piotroski": 35, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 21, "value_composite": 8, "quality_composite": 21, "momentum_composite": 14, "growth_composite": 83, "yield_composite": 74, "svqf_composite": 16, "vc1_composite": 9, "vc2_composite": 12, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 14784183000, "cost_of_revenue": 9048894000, "gross_profit": 5735289000, "ebit": 1679113000, "ebitda": 2409395000, "pretax_income": null, "tax_provision": null, "net_income": 1169509000, "net_income_to_common": 1169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5144000, "total_current_assets": 9978917000, "total_assets": 15202104000, "short_term_debt": 882379000, "long_term_debt": 956392000, "total_debt": 1838771000, "total_liabilities": null, "total_equity": 10041134000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2139126000, "capital_expenditure": -1581542000, "free_cash_flow": 557584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 142120000 }, "complete_fields": { "id": 367273, "ticker_id": 13552, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2409395000", "netIncome": "1169509000", "grossProfit": "5735289000", "totalRevenue": "14784183000", "costOfRevenue": "9048894000", "interestExpense": "132530000", "operatingIncome": "1679113000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700382000" }, "balance": { "totalDebt": "1838771000", "totalAssets": "15202104000", "longTermDebt": "956392000", "shortTermDebt": "882379000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9978917000", "totalShareholderEquity": "10041134000", "totalCurrentLiabilities": "4204578000", "cashAndShortTermInvestments": "5144000" }, "cashflow": { "freeCashFlow": "557584000", "dividendsPaid": null, "issuanceOfDebt": "418866000", "issuanceOfStock": null, "repaymentOfDebt": "-276746000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2139126000", "repurchaseOfStock": null, "capitalExpenditures": "-1581542000" } }, "revenue": 14784183000, "cost_of_revenue": 9048894000, "gross_profit": 5735289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1679113000, "depreciation_amortisation": 700382000, "ebitda": 2409395000, "interest_expense": 132530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1169509000, "net_income_continuing_ops": null, "net_income_to_common": 1169509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9978917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15202104000, "short_term_debt": 882379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4204578000, "long_term_debt": 956392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1838771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10041134000, "shares_outstanding": 42930800, "operating_cash_flow": 2139126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1581542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 142120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 557584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2409395000", "netIncome": "1169509000", "grossProfit": "5735289000", "totalRevenue": "14784183000", "costOfRevenue": "9048894000", "interestExpense": "132530000", "operatingIncome": "1679113000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700382000" }, "balance": { "totalDebt": "1838771000", "totalAssets": "15202104000", "longTermDebt": "956392000", "shortTermDebt": "882379000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9978917000", "totalShareholderEquity": "10041134000", "totalCurrentLiabilities": "4204578000", "cashAndShortTermInvestments": "5144000" }, "cashflow": { "freeCashFlow": "557584000", "dividendsPaid": null, "issuanceOfDebt": "418866000", "issuanceOfStock": null, "repaymentOfDebt": "-276746000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2139126000", "repurchaseOfStock": null, "capitalExpenditures": "-1581542000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 15397407000, "cost_of_revenue": 10084339000, "gross_profit": 5313068000, "ebit": 1534918000, "ebitda": 2132026000, "pretax_income": null, "tax_provision": null, "net_income": 1070949000, "net_income_to_common": 1070949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75218000, "total_current_assets": 9094603000, "total_assets": 13651327000, "short_term_debt": 1582390000, "long_term_debt": 1006021000, "total_debt": 2588411000, "total_liabilities": null, "total_equity": 8999200000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 920790000, "capital_expenditure": -1109107000, "free_cash_flow": -188317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 622150000 }, "complete_fields": { "id": 367278, "ticker_id": 13552, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2132026000", "netIncome": "1070949000", "grossProfit": "5313068000", "totalRevenue": "15397407000", "costOfRevenue": "10084339000", "interestExpense": "118613000", "operatingIncome": "1534918000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571003000" }, "balance": { "totalDebt": "2588411000", "totalAssets": "13651327000", "longTermDebt": "1006021000", "shortTermDebt": "1582390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9094603000", "totalShareholderEquity": "8999200000", "totalCurrentLiabilities": "3646106000", "cashAndShortTermInvestments": "75218000" }, "cashflow": { "freeCashFlow": "-188317000", "dividendsPaid": null, "issuanceOfDebt": "829122000", "issuanceOfStock": null, "repaymentOfDebt": "-206972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "920790000", "repurchaseOfStock": null, "capitalExpenditures": "-1109107000" } }, "revenue": 15397407000, "cost_of_revenue": 10084339000, "gross_profit": 5313068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1534918000, "depreciation_amortisation": 571003000, "ebitda": 2132026000, "interest_expense": 118613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1070949000, "net_income_continuing_ops": null, "net_income_to_common": 1070949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9094603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13651327000, "short_term_debt": 1582390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646106000, "long_term_debt": 1006021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2588411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8999200000, "shares_outstanding": 42930800, "operating_cash_flow": 920790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1109107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 622150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -188317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2132026000", "netIncome": "1070949000", "grossProfit": "5313068000", "totalRevenue": "15397407000", "costOfRevenue": "10084339000", "interestExpense": "118613000", "operatingIncome": "1534918000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "571003000" }, "balance": { "totalDebt": "2588411000", "totalAssets": "13651327000", "longTermDebt": "1006021000", "shortTermDebt": "1582390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9094603000", "totalShareholderEquity": "8999200000", "totalCurrentLiabilities": "3646106000", "cashAndShortTermInvestments": "75218000" }, "cashflow": { "freeCashFlow": "-188317000", "dividendsPaid": null, "issuanceOfDebt": "829122000", "issuanceOfStock": null, "repaymentOfDebt": "-206972000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "920790000", "repurchaseOfStock": null, "capitalExpenditures": "-1109107000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 14905388000, "cost_of_revenue": 11263393000, "gross_profit": 3641995000, "ebit": 1465445000, "ebitda": 1983427000, "pretax_income": null, "tax_provision": null, "net_income": 999640000, "net_income_to_common": 999640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2535000, "total_current_assets": 8407586000, "total_assets": 12185142000, "short_term_debt": 1843509000, "long_term_debt": 291195000, "total_debt": 2134704000, "total_liabilities": null, "total_equity": 8014763000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 984092000, "capital_expenditure": -886766000, "free_cash_flow": 97326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 102120000 }, "complete_fields": { "id": 367280, "ticker_id": 13552, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1983427000", "netIncome": "999640000", "grossProfit": "3641995000", "totalRevenue": "14905388000", "costOfRevenue": "11263393000", "interestExpense": "102189000", "operatingIncome": "1465445000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "533370000" }, "balance": { "totalDebt": "2134704000", "totalAssets": "12185142000", "longTermDebt": "291195000", "shortTermDebt": "1843509000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "8407586000", "totalShareholderEquity": "8014763000", "totalCurrentLiabilities": "3879184000", "cashAndShortTermInvestments": "2535000" }, "cashflow": { "freeCashFlow": "97326000", "dividendsPaid": null, "issuanceOfDebt": "278178000", "issuanceOfStock": null, "repaymentOfDebt": "-176058000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "984092000", "repurchaseOfStock": null, "capitalExpenditures": "-886766000" } }, "revenue": 14905388000, "cost_of_revenue": 11263393000, "gross_profit": 3641995000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1465445000, "depreciation_amortisation": 533370000, "ebitda": 1983427000, "interest_expense": 102189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 999640000, "net_income_continuing_ops": null, "net_income_to_common": 999640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8407586000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12185142000, "short_term_debt": 1843509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3879184000, "long_term_debt": 291195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2134704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8014763000, "shares_outstanding": 42930800, "operating_cash_flow": 984092000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -886766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 102120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1983427000", "netIncome": "999640000", "grossProfit": "3641995000", "totalRevenue": "14905388000", "costOfRevenue": "11263393000", "interestExpense": "102189000", "operatingIncome": "1465445000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "533370000" }, "balance": { "totalDebt": "2134704000", "totalAssets": "12185142000", "longTermDebt": "291195000", "shortTermDebt": "1843509000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "8407586000", "totalShareholderEquity": "8014763000", "totalCurrentLiabilities": "3879184000", "cashAndShortTermInvestments": "2535000" }, "cashflow": { "freeCashFlow": "97326000", "dividendsPaid": null, "issuanceOfDebt": "278178000", "issuanceOfStock": null, "repaymentOfDebt": "-176058000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "984092000", "repurchaseOfStock": null, "capitalExpenditures": "-886766000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 15595731000, "cost_of_revenue": 11597402000, "gross_profit": 3998329000, "ebit": 1827206000, "ebitda": 2326383000, "pretax_income": null, "tax_provision": null, "net_income": 1302079000, "net_income_to_common": 1302079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000, "total_current_assets": 8199249000, "total_assets": 11705145000, "short_term_debt": 1732024000, "long_term_debt": 300560000, "total_debt": 2032584000, "total_liabilities": null, "total_equity": 7145311000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1054256000, "capital_expenditure": -754427000, "free_cash_flow": 299829000, "dividends_paid": -107327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -186427000 }, "complete_fields": { "id": 367281, "ticker_id": 13552, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2326383000", "netIncome": "1302079000", "grossProfit": "3998329000", "totalRevenue": "15595731000", "costOfRevenue": "11597402000", "interestExpense": "95073000", "operatingIncome": "1827206000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485125000" }, "balance": { "totalDebt": "2032584000", "totalAssets": "11705145000", "longTermDebt": "300560000", "shortTermDebt": "1732024000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "8199249000", "totalShareholderEquity": "7145311000", "totalCurrentLiabilities": "4259274000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "299829000", "dividendsPaid": "-107327000", "issuanceOfDebt": "452234000", "issuanceOfStock": null, "repaymentOfDebt": "-638661000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1054256000", "repurchaseOfStock": null, "capitalExpenditures": "-754427000" } }, "revenue": 15595731000, "cost_of_revenue": 11597402000, "gross_profit": 3998329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1827206000, "depreciation_amortisation": 485125000, "ebitda": 2326383000, "interest_expense": 95073000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1302079000, "net_income_continuing_ops": null, "net_income_to_common": 1302079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8199249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11705145000, "short_term_debt": 1732024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4259274000, "long_term_debt": 300560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2032584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7145311000, "shares_outstanding": 42930800, "operating_cash_flow": 1054256000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -754427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -186427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 299829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2326383000", "netIncome": "1302079000", "grossProfit": "3998329000", "totalRevenue": "15595731000", "costOfRevenue": "11597402000", "interestExpense": "95073000", "operatingIncome": "1827206000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "485125000" }, "balance": { "totalDebt": "2032584000", "totalAssets": "11705145000", "longTermDebt": "300560000", "shortTermDebt": "1732024000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "8199249000", "totalShareholderEquity": "7145311000", "totalCurrentLiabilities": "4259274000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "299829000", "dividendsPaid": "-107327000", "issuanceOfDebt": "452234000", "issuanceOfStock": null, "repaymentOfDebt": "-638661000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1054256000", "repurchaseOfStock": null, "capitalExpenditures": "-754427000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -107327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367282, "ticker_id": 13552, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-107327000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-107327000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 4109432000, "cost_of_revenue": 2478316000, "gross_profit": 1631116000, "ebit": 386040000, "ebitda": 578139000, "pretax_income": null, "tax_provision": null, "net_income": 308204000, "net_income_to_common": 308204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5144000, "total_current_assets": 9978917000, "total_assets": 15202104000, "short_term_debt": 882379000, "long_term_debt": 956392000, "total_debt": 1838771000, "total_liabilities": null, "total_equity": 10041134000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367272, "ticker_id": 13552, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578139000", "netIncome": "308204000", "grossProfit": "1631116000", "totalRevenue": "4109432000", "costOfRevenue": "2478316000", "interestExpense": "25779000", "operatingIncome": "386040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187116000" }, "balance": { "totalDebt": "1838771000", "totalAssets": "15202104000", "longTermDebt": "956392000", "shortTermDebt": "882379000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9978917000", "totalShareholderEquity": "10041134000", "totalCurrentLiabilities": "4204578000", "cashAndShortTermInvestments": "5144000" } }, "revenue": 4109432000, "cost_of_revenue": 2478316000, "gross_profit": 1631116000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386040000, "depreciation_amortisation": 187116000, "ebitda": 578139000, "interest_expense": 25779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 308204000, "net_income_continuing_ops": null, "net_income_to_common": 308204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9978917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15202104000, "short_term_debt": 882379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4204578000, "long_term_debt": 956392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1838771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10041134000, "shares_outstanding": 42930800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578139000", "netIncome": "308204000", "grossProfit": "1631116000", "totalRevenue": "4109432000", "costOfRevenue": "2478316000", "interestExpense": "25779000", "operatingIncome": "386040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187116000" }, "balance": { "totalDebt": "1838771000", "totalAssets": "15202104000", "longTermDebt": "956392000", "shortTermDebt": "882379000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9978917000", "totalShareholderEquity": "10041134000", "totalCurrentLiabilities": "4204578000", "cashAndShortTermInvestments": "5144000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 3753262000, "cost_of_revenue": 2226001000, "gross_profit": 1527261000, "ebit": 504073000, "ebitda": 702758000, "pretax_income": null, "tax_provision": null, "net_income": 319510000, "net_income_to_common": 319510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367274, "ticker_id": 13552, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702758000", "netIncome": "319510000", "grossProfit": "1527261000", "totalRevenue": "3753262000", "costOfRevenue": "2226001000", "interestExpense": "38859000", "operatingIncome": "504073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190036000" } }, "revenue": 3753262000, "cost_of_revenue": 2226001000, "gross_profit": 1527261000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504073000, "depreciation_amortisation": 190036000, "ebitda": 702758000, "interest_expense": 38859000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319510000, "net_income_continuing_ops": null, "net_income_to_common": 319510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702758000", "netIncome": "319510000", "grossProfit": "1527261000", "totalRevenue": "3753262000", "costOfRevenue": "2226001000", "interestExpense": "38859000", "operatingIncome": "504073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "190036000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 3479409000, "cost_of_revenue": 2131193000, "gross_profit": 1348216000, "ebit": 450625000, "ebitda": 615242000, "pretax_income": null, "tax_provision": null, "net_income": 311915000, "net_income_to_common": 311915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270960000, "total_current_assets": 9419513000, "total_assets": 14456763000, "short_term_debt": 859652000, "long_term_debt": 1172846000, "total_debt": 2032498000, "total_liabilities": null, "total_equity": 9415018000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367275, "ticker_id": 13552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "615242000", "netIncome": "311915000", "grossProfit": "1348216000", "totalRevenue": "3479409000", "costOfRevenue": "2131193000", "interestExpense": "30863000", "operatingIncome": "450625000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160730000" }, "balance": { "totalDebt": "2032498000", "totalAssets": "14456763000", "longTermDebt": "1172846000", "shortTermDebt": "859652000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9419513000", "totalShareholderEquity": "9415018000", "totalCurrentLiabilities": "3868899000", "cashAndShortTermInvestments": "270960000" } }, "revenue": 3479409000, "cost_of_revenue": 2131193000, "gross_profit": 1348216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450625000, "depreciation_amortisation": 160730000, "ebitda": 615242000, "interest_expense": 30863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 311915000, "net_income_continuing_ops": null, "net_income_to_common": 311915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9419513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14456763000, "short_term_debt": 859652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3868899000, "long_term_debt": 1172846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2032498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9415018000, "shares_outstanding": 42930800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "615242000", "netIncome": "311915000", "grossProfit": "1348216000", "totalRevenue": "3479409000", "costOfRevenue": "2131193000", "interestExpense": "30863000", "operatingIncome": "450625000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160730000" }, "balance": { "totalDebt": "2032498000", "totalAssets": "14456763000", "longTermDebt": "1172846000", "shortTermDebt": "859652000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9419513000", "totalShareholderEquity": "9415018000", "totalCurrentLiabilities": "3868899000", "cashAndShortTermInvestments": "270960000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 3442080000, "cost_of_revenue": 2213384000, "gross_profit": 1228696000, "ebit": 338375000, "ebitda": 513256000, "pretax_income": null, "tax_provision": null, "net_income": 229880000, "net_income_to_common": 229880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367276, "ticker_id": 13552, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "513256000", "netIncome": "229880000", "grossProfit": "1228696000", "totalRevenue": "3442080000", "costOfRevenue": "2213384000", "interestExpense": "37029000", "operatingIncome": "338375000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162500000" } }, "revenue": 3442080000, "cost_of_revenue": 2213384000, "gross_profit": 1228696000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338375000, "depreciation_amortisation": 162500000, "ebitda": 513256000, "interest_expense": 37029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229880000, "net_income_continuing_ops": null, "net_income_to_common": 229880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "513256000", "netIncome": "229880000", "grossProfit": "1228696000", "totalRevenue": "3442080000", "costOfRevenue": "2213384000", "interestExpense": "37029000", "operatingIncome": "338375000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": 3775016000, "cost_of_revenue": 2468851000, "gross_profit": 1306165000, "ebit": 359260000, "ebitda": 513095000, "pretax_income": null, "tax_provision": null, "net_income": 254466000, "net_income_to_common": 254466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75218000, "total_current_assets": 9094603000, "total_assets": 13651327000, "short_term_debt": 1582390000, "long_term_debt": 1006021000, "total_debt": 2588411000, "total_liabilities": null, "total_equity": 8999200000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367277, "ticker_id": 13552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "513095000", "netIncome": "254466000", "grossProfit": "1306165000", "totalRevenue": "3775016000", "costOfRevenue": "2468851000", "interestExpense": "27336000", "operatingIncome": "359260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144008000" }, "balance": { "totalDebt": "2588411000", "totalAssets": "13651327000", "longTermDebt": "1006021000", "shortTermDebt": "1582390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9094603000", "totalShareholderEquity": "8999200000", "totalCurrentLiabilities": "3646106000", "cashAndShortTermInvestments": "75218000" } }, "revenue": 3775016000, "cost_of_revenue": 2468851000, "gross_profit": 1306165000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359260000, "depreciation_amortisation": 144008000, "ebitda": 513095000, "interest_expense": 27336000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 254466000, "net_income_continuing_ops": null, "net_income_to_common": 254466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9094603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13651327000, "short_term_debt": 1582390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646106000, "long_term_debt": 1006021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2588411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8999200000, "shares_outstanding": 42930800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "513095000", "netIncome": "254466000", "grossProfit": "1306165000", "totalRevenue": "3775016000", "costOfRevenue": "2468851000", "interestExpense": "27336000", "operatingIncome": "359260000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144008000" }, "balance": { "totalDebt": "2588411000", "totalAssets": "13651327000", "longTermDebt": "1006021000", "shortTermDebt": "1582390000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9094603000", "totalShareholderEquity": "8999200000", "totalCurrentLiabilities": "3646106000", "cashAndShortTermInvestments": "75218000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36679000, "total_current_assets": 9439517000, "total_assets": 13704275000, "short_term_debt": 1679990000, "long_term_debt": 610978000, "total_debt": 2290968000, "total_liabilities": null, "total_equity": 8491400000, "shares_outstanding": 42930800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367279, "ticker_id": 13552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:35.006605+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2290968000", "totalAssets": "13704275000", "longTermDebt": "610978000", "shortTermDebt": "1679990000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9439517000", "totalShareholderEquity": "8491400000", "totalCurrentLiabilities": "4601897000", "cashAndShortTermInvestments": "36679000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9439517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13704275000, "short_term_debt": 1679990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4601897000, "long_term_debt": 610978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2290968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8491400000, "shares_outstanding": 42930800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2290968000", "totalAssets": "13704275000", "longTermDebt": "610978000", "shortTermDebt": "1679990000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42930800", "totalCurrentAssets": "9439517000", "totalShareholderEquity": "8491400000", "totalCurrentLiabilities": "4601897000", "cashAndShortTermInvestments": "36679000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }