{ "ticker": { "uuid": "e55d8cdb-387f-4f58-8f9d-911fdc08091e", "symbol": "HNVR", "name": "Hanover Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e55d8cdb-387f-4f58-8f9d-911fdc08091e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e55d8cdb-387f-4f58-8f9d-911fdc08091e/" }, "ticker_metadata": { "id": 6448, "uuid": "e55d8cdb-387f-4f58-8f9d-911fdc08091e", "symbol": "HNVR", "name": "Hanover Bancorp Inc", "asset_type": "equity", "market_cap": 169434000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Hanover Bancorp, Inc. is the banking holding company for Hanover Community Bank that provides banking products and services to small and medium-sized businesses, municipalities and individuals in the New York metropolitan area. The company is headquartered in Mineola, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e55d8cdb-387f-4f58-8f9d-911fdc08091e", "symbol": "HNVR", "name": "Hanover Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e55d8cdb-387f-4f58-8f9d-911fdc08091e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e55d8cdb-387f-4f58-8f9d-911fdc08091e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.73, "quality": 0.13, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 23.6, "market_cap": 175560494.4, "pe_ratio": 22.3901, "earnings_yield": 0.0447, "ebitda_to_ev": 0.1056, "shareholder_yield": 0.0171, "roe": 0.0389, "piotroski_f_score": 5, "momentum_12_1": 0.084, "volatility_252d": 0.2149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.428275+00:00", "batch_id": "" }, "size": { "price_close": 23.6, "market_cap": 175560494.4, "market_cap_usd": 175560494.4, "enterprise_value": 99913494.4, "shares_outstanding": 7439004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3901, "pb_ratio": 0.8715, "ptbv_ratio": 0.9971, "ps_ratio": 1.2626, "pcf_ratio": 27.3246, "pfcf_ratio": 24.2152, "ev_ebitda": 9.4705, "ev_ebit": 11.8733, "ev_sales": 0.7186, "ev_fcf": 13.7812, "earnings_yield": 0.0447, "fcf_yield": 0.0726, "price_to_sales": 1.2626, "price_to_book": 0.8715, "price_to_cashflow": 27.3246, "ebitda_to_ev": 0.1056, "sales_yield": 1.3917 }, "yield": { "dividend_yield": 0.0171, "buyback_yield": 0, "shareholder_yield": 0.0171, "debt_paydown_yield": null, "total_yield": 0.0171 }, "quality": { "gross_margin": 0.4426, "operating_margin": 0.0605, "net_margin": 0.0564, "ebitda_margin": 0.0759, "fcf_margin": 0.0521, "roe": 0.0389, "roa": 0.0033, "roic": 0.047, "roc_greenblatt": null, "asset_turnover": 0.0586, "cash_conversion": 0.9246, "accruals_ratio": 0.0006, "sbc_to_revenue": 0.0103, "piotroski_f_score": 5, "altman_z_score": -0.7668, "earnings_stability_5y": 0.63, "revenue_stability_5y": 0.5827, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.7699, "net_debt_to_ebitda": -7.1703, "debt_to_assets": 0.0501, "interest_coverage": 0.1243, "current_ratio": 0.0958, "quick_ratio": 0.0958, "net_debt": -75647000, "local_beta": 0, "volatility_252d": 0.2149, "volatility_60d": 0.4705, "max_drawdown_12m": -0.1375, "risk_adjusted_momentum": 0.391 }, "growth": { "revenue_growth_1y": -0.0663, "revenue_growth_3y_cagr": 0.2656, "revenue_growth_5y_cagr": 0.2813, "eps_growth_1y": -0.2004, "eps_growth_3y_cagr": -0.3175, "eps_growth_5y_cagr": 0.0853, "fcf_growth_1y": -0.318, "book_value_growth_1y": 0.0124, "revenue_growth": -0.0663, "earnings_growth": -0.2004 }, "momentum": { "price_return_1m": 0.0186, "price_return_3m": 0.1239, "price_return_6m": 0.0309, "price_return_9m": 0.0443, "price_return_12m": 0.1042, "price_return_12m_ex1m": 0.084, "momentum_6m": 0.0309, "momentum_12m": 0.1042, "momentum_12_1": 0.084, "distance_from_52w_high": -0.0076, "distance_from_52w_low": 0.1607, "relative_strength": -0.0537 }, "raw_ttm": { "revenue_ttm": 139044999, "gross_profit_ttm": 61539000, "ebit_ttm": 8415000, "ebitda_ttm": 10550000, "net_income_ttm": 7841000, "eps_diluted_ttm": 1.054, "operating_cash_flow_ttm": 6425000, "capital_expenditure_ttm": 825000, "fcf_ttm": 7250000, "dividends_paid_ttm": 3006000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67723999, "cash_and_equivalents": 194448000, "total_current_assets": 194448000, "total_current_liabilities": 2030128000, "net_ppe": null, "total_assets": 2370949000, "total_debt": 118801000, "total_equity": 201441000, "net_working_capital": -2030128000, "book_value_per_share": 27.079, "retained_earnings": 73527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176079000, "tangible_book_per_share": 23.6697 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 16, "rank_ptbv": 17, "rank_ps": 34, "rank_pcf": 85, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 57 }, "composites": { "value_composite": 27, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3081, "os_score": 0.47, "value_percentile": 0.73, "quality_percentile": 0.13, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1382, "ticker_id": 6448, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.428275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.6, "market_cap": 175560494.4, "market_cap_usd": 175560494.4, "enterprise_value": 99913494.4, "shares_outstanding": 7439004, "fx_rate_to_usd": null, "pe_ratio": 22.39006433, "pb_ratio": 0.87152315, "ptbv_ratio": 0.99705527, "ps_ratio": 1.26261639, "pcf_ratio": 27.32459057, "pfcf_ratio": 24.21524061, "ev_ebitda": 9.4704734, "ev_ebit": 11.87326137, "ev_sales": 0.71856949, "ev_fcf": 13.78117164, "earnings_yield": 0.04466267, "fcf_yield": 0.07256277, "dividend_yield": 0.0171223, "buyback_yield": 0, "shareholder_yield": 0.0171223, "debt_paydown_yield": null, "total_yield": 0.0171223, "gross_margin": 0.44258334, "operating_margin": 0.06051998, "net_margin": 0.05639182, "ebitda_margin": 0.07587472, "fcf_margin": 0.05214139, "roe": 0.03892455, "roa": 0.00330711, "roic": 0.0470046, "roc_greenblatt": null, "asset_turnover": 0.05864529, "cash_conversion": 0.92462696, "accruals_ratio": 0.00059723, "sbc_to_revenue": 0.01032759, "debt_to_equity": 10.76994256, "net_debt_to_ebitda": -7.17033175, "debt_to_assets": 0.05010694, "interest_coverage": 0.12425433, "current_ratio": 0.09578115, "quick_ratio": 0.09578115, "net_debt": -75647000, "revenue_growth_1y": -0.06632332, "revenue_growth_3y_cagr": 0.26562183, "revenue_growth_5y_cagr": 0.2813248, "eps_growth_1y": -0.20038752, "eps_growth_3y_cagr": -0.31752288, "eps_growth_5y_cagr": 0.08525554, "fcf_growth_1y": -0.31796802, "book_value_growth_1y": 0.01237311, "piotroski_f_score": 5, "altman_z_score": -0.76675914, "earnings_stability_5y": 0.629959, "revenue_stability_5y": 0.582747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01860684, "price_return_3m": 0.12390051, "price_return_6m": 0.0308828, "price_return_9m": 0.0443171, "price_return_12m": 0.10419688, "price_return_12m_ex1m": 0.08402658, "distance_from_52w_high": -0.00757356, "distance_from_52w_low": 0.16074327, "relative_strength": -0.05374417, "local_beta": 0, "volatility_252d": 0.214912, "volatility_60d": 0.470493, "max_drawdown_12m": -0.13749311, "revenue_ttm": 139044999, "gross_profit_ttm": 61539000, "ebit_ttm": 8415000, "ebitda_ttm": 10550000, "net_income_ttm": 7841000, "eps_diluted_ttm": 1.05403895, "operating_cash_flow_ttm": 6425000, "capital_expenditure_ttm": 825000, "fcf_ttm": 7250000, "dividends_paid_ttm": 3006000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67723999, "cash_and_equivalents": 194448000, "total_current_assets": 194448000, "total_current_liabilities": 2030128000, "net_ppe": null, "total_assets": 2370949000, "total_debt": 118801000, "total_equity": 201441000, "net_working_capital": -2030128000, "book_value_per_share": 27.07902832, "retained_earnings": 73527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176079000, "tangible_book_per_share": 23.66970094, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 16, "rank_ptbv": 17, "rank_ps": 34, "rank_pcf": 85, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 57, "value_composite": 27, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.6, "os": 0.47, "value": 0.73, "quality": 0.13, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 22.3901, "earnings_yield": 0.0447, "shareholder_yield": 0.0171, "roe": 0.0389, "momentum_12_1": 0.084, "complete_fields": { "id": 1382, "ticker_id": 6448, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.428275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.6, "market_cap": 175560494.4, "market_cap_usd": 175560494.4, "enterprise_value": 99913494.4, "shares_outstanding": 7439004, "fx_rate_to_usd": null, "pe_ratio": 22.39006433, "pb_ratio": 0.87152315, "ptbv_ratio": 0.99705527, "ps_ratio": 1.26261639, "pcf_ratio": 27.32459057, "pfcf_ratio": 24.21524061, "ev_ebitda": 9.4704734, "ev_ebit": 11.87326137, "ev_sales": 0.71856949, "ev_fcf": 13.78117164, "earnings_yield": 0.04466267, "fcf_yield": 0.07256277, "dividend_yield": 0.0171223, "buyback_yield": 0, "shareholder_yield": 0.0171223, "debt_paydown_yield": null, "total_yield": 0.0171223, "gross_margin": 0.44258334, "operating_margin": 0.06051998, "net_margin": 0.05639182, "ebitda_margin": 0.07587472, "fcf_margin": 0.05214139, "roe": 0.03892455, "roa": 0.00330711, "roic": 0.0470046, "roc_greenblatt": null, "asset_turnover": 0.05864529, "cash_conversion": 0.92462696, "accruals_ratio": 0.00059723, "sbc_to_revenue": 0.01032759, "debt_to_equity": 10.76994256, "net_debt_to_ebitda": -7.17033175, "debt_to_assets": 0.05010694, "interest_coverage": 0.12425433, "current_ratio": 0.09578115, "quick_ratio": 0.09578115, "net_debt": -75647000, "revenue_growth_1y": -0.06632332, "revenue_growth_3y_cagr": 0.26562183, "revenue_growth_5y_cagr": 0.2813248, "eps_growth_1y": -0.20038752, "eps_growth_3y_cagr": -0.31752288, "eps_growth_5y_cagr": 0.08525554, "fcf_growth_1y": -0.31796802, "book_value_growth_1y": 0.01237311, "piotroski_f_score": 5, "altman_z_score": -0.76675914, "earnings_stability_5y": 0.629959, "revenue_stability_5y": 0.582747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01860684, "price_return_3m": 0.12390051, "price_return_6m": 0.0308828, "price_return_9m": 0.0443171, "price_return_12m": 0.10419688, "price_return_12m_ex1m": 0.08402658, "distance_from_52w_high": -0.00757356, "distance_from_52w_low": 0.16074327, "relative_strength": -0.05374417, "local_beta": 0, "volatility_252d": 0.214912, "volatility_60d": 0.470493, "max_drawdown_12m": -0.13749311, "revenue_ttm": 139044999, "gross_profit_ttm": 61539000, "ebit_ttm": 8415000, "ebitda_ttm": 10550000, "net_income_ttm": 7841000, "eps_diluted_ttm": 1.05403895, "operating_cash_flow_ttm": 6425000, "capital_expenditure_ttm": 825000, "fcf_ttm": 7250000, "dividends_paid_ttm": 3006000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67723999, "cash_and_equivalents": 194448000, "total_current_assets": 194448000, "total_current_liabilities": 2030128000, "net_ppe": null, "total_assets": 2370949000, "total_debt": 118801000, "total_equity": 201441000, "net_working_capital": -2030128000, "book_value_per_share": 27.07902832, "retained_earnings": 73527000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 176079000, "tangible_book_per_share": 23.66970094, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 16, "rank_ptbv": 17, "rank_ps": 34, "rank_pcf": 85, "rank_ev_ebitda": 35, "rank_ev_ebit": 47, "rank_earnings_yield": 58, "rank_fcf_yield": 54, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 39, "rank_roe": 63, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 51, "rank_fcf_margin": 79, "rank_piotroski": 51, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 55, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 57, "value_composite": 27, "quality_composite": 87, "momentum_composite": 71, "growth_composite": 95, "yield_composite": 26, "svqf_composite": 79, "vc1_composite": 30, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 143322000, "cost_of_revenue": 80384000, "gross_profit": 62938000, "ebit": 9954000, "ebitda": 9954000, "pretax_income": 9954000, "tax_provision": 2466000, "net_income": 7488000, "net_income_to_common": 7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208904000, "total_current_assets": 260858000, "total_assets": 2383096000, "short_term_debt": null, "long_term_debt": 125468000, "total_debt": 125468000, "total_liabilities": 2182830000, "total_equity": 200266000, "shares_outstanding": 7477358, "goodwill_and_intangibles": 25684000 }, "cash_flow": { "operating_cash_flow": 13051000, "capital_expenditure": 869000, "free_cash_flow": 13920000, "dividends_paid": 3009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89220, "ticker_id": 6448, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9954000", "netIncome": "7488000", "grossProfit": "62938000", "depreciation": "None", "totalRevenue": "143322000", "costOfRevenue": "80384000", "interestIncome": "130479000", "incomeBeforeTax": "9954000", "interestExpense": "70002000", "operatingIncome": "9954000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "60477000", "nonInterestIncome": "None", "operatingExpenses": "52984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35628000", "netIncomeFromContinuingOperations": "7488000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2383096000", "longTermDebt": "125468000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6516000", "reportedCurrency": "USD", "retainedEarnings": "72401000", "totalLiabilities": "2182830000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "260858000", "currentLongTermDebt": "None", "longTermInvestments": "100569000", "shortTermInvestments": "36927000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122238000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136035000", "totalShareholderEquity": "200266000", "capitalLeaseObligations": "10567000", "otherCurrentLiabilities": "2028387000", "totalCurrentLiabilities": "2030128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152702000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7477358", "intangibleAssetsExcludingGoodwill": "6516000", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000", "profitLoss": "None", "dividendPayout": "3009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13051000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60944000", "cashflowFromInvestment": "-27948000", "stockBasedCompensation": "1572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143322000, "cost_of_revenue": 80384000, "gross_profit": 62938000, "research_and_development": null, "selling_general_admin": 35628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9954000, "depreciation_amortisation": null, "ebitda": 9954000, "interest_expense": 70002000, "interest_income": null, "other_non_operating": null, "pretax_income": 9954000, "tax_provision": 2466000, "effective_tax_rate": null, "net_income": 7488000, "net_income_continuing_ops": 7488000, "net_income_to_common": 7488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208904000, "short_term_investments": 36927000, "net_receivables": 11780000, "inventory": null, "other_current_assets": null, "total_current_assets": 260858000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6516000, "goodwill_and_intangibles": 25684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122238000, "total_assets": 2383096000, "short_term_debt": null, "accounts_payable": 1741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030128000, "long_term_debt": 125468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152702000, "total_liabilities": 2182830000, "total_debt": 125468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72401000, "total_equity": 200266000, "shares_outstanding": 7477358, "operating_cash_flow": 13051000, "stock_based_compensation": 1572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27948000, "dividends_paid": 3009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60944000, "free_cash_flow": 13920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9954000", "netIncome": "7488000", "grossProfit": "62938000", "depreciation": "None", "totalRevenue": "143322000", "costOfRevenue": "80384000", "interestIncome": "130479000", "incomeBeforeTax": "9954000", "interestExpense": "70002000", "operatingIncome": "9954000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "60477000", "nonInterestIncome": "None", "operatingExpenses": "52984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35628000", "netIncomeFromContinuingOperations": "7488000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2383096000", "longTermDebt": "125468000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6516000", "reportedCurrency": "USD", "retainedEarnings": "72401000", "totalLiabilities": "2182830000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "260858000", "currentLongTermDebt": "None", "longTermInvestments": "100569000", "shortTermInvestments": "36927000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122238000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136035000", "totalShareholderEquity": "200266000", "capitalLeaseObligations": "10567000", "otherCurrentLiabilities": "2028387000", "totalCurrentLiabilities": "2030128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152702000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7477358", "intangibleAssetsExcludingGoodwill": "6516000", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7488000", "profitLoss": "None", "dividendPayout": "3009000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13051000", "capitalExpenditures": "869000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60944000", "cashflowFromInvestment": "-27948000", "stockBasedCompensation": "1572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 148361000, "cost_of_revenue": 84870000, "gross_profit": 63491000, "ebit": 16379000, "ebitda": 20248000, "pretax_income": 16379000, "tax_provision": 4033000, "net_income": 12346000, "net_income_to_common": 12346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162857000, "total_current_assets": 261838000, "total_assets": 2312110000, "short_term_debt": null, "long_term_debt": 132494000, "total_debt": 132494000, "total_liabilities": 2115472000, "total_equity": 196638000, "shares_outstanding": 7432741, "goodwill_and_intangibles": 25434000 }, "cash_flow": { "operating_cash_flow": 5899000, "capital_expenditure": 1292000, "free_cash_flow": 7191000, "dividends_paid": 2960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89225, "ticker_id": 6448, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16379000", "ebitda": "20248000", "netIncome": "12346000", "grossProfit": "63491000", "depreciation": "None", "totalRevenue": "148361000", "costOfRevenue": "84870000", "interestIncome": "133022000", "incomeBeforeTax": "16379000", "interestExpense": "79930000", "operatingIncome": "16379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4033000", "reportedCurrency": "USD", "netInterestIncome": "53092000", "nonInterestIncome": "None", "operatingExpenses": "47112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3869000", "sellingGeneralAndAdministrative": "27018000", "netIncomeFromContinuingOperations": "12346000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2312110000", "longTermDebt": "132494000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6266000", "reportedCurrency": "USD", "retainedEarnings": "67922000", "totalLiabilities": "2115472000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "261838000", "currentLongTermDebt": "None", "longTermInvestments": "87513000", "shortTermInvestments": "83755000", "currentNetReceivables": "11849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050272000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141519000", "totalShareholderEquity": "196638000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "1954283000", "totalCurrentLiabilities": "1955815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159657000", "cashAndShortTermInvestments": "162857000", "commonStockSharesOutstanding": "7432741", "intangibleAssetsExcludingGoodwill": "6266000", "cashAndCashEquivalentsAtCarryingValue": "162857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12346000", "profitLoss": "None", "dividendPayout": "2960000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5899000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25568000", "cashflowFromInvestment": "-45817000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148361000, "cost_of_revenue": 84870000, "gross_profit": 63491000, "research_and_development": null, "selling_general_admin": 27018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16379000, "depreciation_amortisation": 3869000, "ebitda": 20248000, "interest_expense": 79930000, "interest_income": null, "other_non_operating": null, "pretax_income": 16379000, "tax_provision": 4033000, "effective_tax_rate": null, "net_income": 12346000, "net_income_continuing_ops": 12346000, "net_income_to_common": 12346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162857000, "short_term_investments": 83755000, "net_receivables": 11849000, "inventory": null, "other_current_assets": null, "total_current_assets": 261838000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6266000, "goodwill_and_intangibles": 25434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2050272000, "total_assets": 2312110000, "short_term_debt": null, "accounts_payable": 1532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955815000, "long_term_debt": 132494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159657000, "total_liabilities": 2115472000, "total_debt": 132494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67922000, "total_equity": 196638000, "shares_outstanding": 7432741, "operating_cash_flow": 5899000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45817000, "dividends_paid": 2960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25568000, "free_cash_flow": 7191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16379000", "ebitda": "20248000", "netIncome": "12346000", "grossProfit": "63491000", "depreciation": "None", "totalRevenue": "148361000", "costOfRevenue": "84870000", "interestIncome": "133022000", "incomeBeforeTax": "16379000", "interestExpense": "79930000", "operatingIncome": "16379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4033000", "reportedCurrency": "USD", "netInterestIncome": "53092000", "nonInterestIncome": "None", "operatingExpenses": "47112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3869000", "sellingGeneralAndAdministrative": "27018000", "netIncomeFromContinuingOperations": "12346000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2312110000", "longTermDebt": "132494000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6266000", "reportedCurrency": "USD", "retainedEarnings": "67922000", "totalLiabilities": "2115472000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "261838000", "currentLongTermDebt": "None", "longTermInvestments": "87513000", "shortTermInvestments": "83755000", "currentNetReceivables": "11849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050272000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141519000", "totalShareholderEquity": "196638000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "1954283000", "totalCurrentLiabilities": "1955815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159657000", "cashAndShortTermInvestments": "162857000", "commonStockSharesOutstanding": "7432741", "intangibleAssetsExcludingGoodwill": "6266000", "cashAndCashEquivalentsAtCarryingValue": "162857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12346000", "profitLoss": "None", "dividendPayout": "2960000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5899000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25568000", "cashflowFromInvestment": "-45817000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 63340000, "cost_of_revenue": 6355000, "gross_profit": 56985000, "ebit": 1771000, "ebitda": 1771000, "pretax_income": 20187000, "tax_provision": 5023000, "net_income": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176684000, "total_current_assets": 253521000, "total_assets": 2270060000, "short_term_debt": 70009000, "long_term_debt": 204470000, "total_debt": 274479000, "total_liabilities": 2085230000, "total_equity": 184830000, "shares_outstanding": 7120947, "goodwill_and_intangibles": 24147000 }, "cash_flow": { "operating_cash_flow": 16401000, "capital_expenditure": 3407000, "free_cash_flow": 19808000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89230, "ticker_id": 6448, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1771000", "ebitda": "1771000", "netIncome": "15164000", "grossProfit": "56985000", "depreciation": "None", "totalRevenue": "63340000", "costOfRevenue": "6355000", "interestIncome": "105043000", "incomeBeforeTax": "20187000", "interestExpense": "50551000", "operatingIncome": "1771000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5023000", "reportedCurrency": "USD", "netInterestIncome": "54492000", "nonInterestIncome": "None", "operatingExpenses": "3145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "23862000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "19168000", "inventory": "-217430000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2270060000", "longTermDebt": "204470000", "shortTermDebt": "70009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "58551000", "totalLiabilities": "2085230000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "253521000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "61419000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016539000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164047000", "totalShareholderEquity": "184830000", "capitalLeaseObligations": "10899000", "otherCurrentLiabilities": "1904595000", "totalCurrentLiabilities": "1906319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178911000", "cashAndShortTermInvestments": "176684000", "commonStockSharesOutstanding": "7120947", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "176684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16401000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282636000", "cashflowFromInvestment": "-256360000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63340000, "cost_of_revenue": 6355000, "gross_profit": 56985000, "research_and_development": null, "selling_general_admin": 23862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1771000, "depreciation_amortisation": 3492000, "ebitda": 1771000, "interest_expense": 50551000, "interest_income": null, "other_non_operating": null, "pretax_income": 20187000, "tax_provision": 5023000, "effective_tax_rate": null, "net_income": 15164000, "net_income_continuing_ops": 15164000, "net_income_to_common": 15164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176684000, "short_term_investments": 61419000, "net_receivables": 11915000, "inventory": -217430000, "other_current_assets": null, "total_current_assets": 253521000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4979000, "goodwill_and_intangibles": 24147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016539000, "total_assets": 2270060000, "short_term_debt": 70009000, "accounts_payable": 1724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906319000, "long_term_debt": 204470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178911000, "total_liabilities": 2085230000, "total_debt": 274479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58551000, "total_equity": 184830000, "shares_outstanding": 7120947, "operating_cash_flow": 16401000, "stock_based_compensation": 1871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256360000, "dividends_paid": 2929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 282636000, "free_cash_flow": 19808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1771000", "ebitda": "1771000", "netIncome": "15164000", "grossProfit": "56985000", "depreciation": "None", "totalRevenue": "63340000", "costOfRevenue": "6355000", "interestIncome": "105043000", "incomeBeforeTax": "20187000", "interestExpense": "50551000", "operatingIncome": "1771000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5023000", "reportedCurrency": "USD", "netInterestIncome": "54492000", "nonInterestIncome": "None", "operatingExpenses": "3145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000", "sellingGeneralAndAdministrative": "23862000", "netIncomeFromContinuingOperations": "15164000" }, "balance": { "goodwill": "19168000", "inventory": "-217430000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2270060000", "longTermDebt": "204470000", "shortTermDebt": "70009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "58551000", "totalLiabilities": "2085230000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "253521000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "61419000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016539000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164047000", "totalShareholderEquity": "184830000", "capitalLeaseObligations": "10899000", "otherCurrentLiabilities": "1904595000", "totalCurrentLiabilities": "1906319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178911000", "cashAndShortTermInvestments": "176684000", "commonStockSharesOutstanding": "7120947", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "176684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15164000", "profitLoss": "None", "dividendPayout": "2929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16401000", "capitalExpenditures": "3407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "282636000", "cashflowFromInvestment": "-256360000", "stockBasedCompensation": "1871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 70697000, "cost_of_revenue": 11625000, "gross_profit": 70697000, "ebit": 37670000, "ebitda": 39414000, "pretax_income": 30495000, "tax_provision": 6939000, "net_income": 23556000, "net_income_to_common": 23556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149493000, "total_current_assets": 173768000, "total_assets": 1840058000, "short_term_debt": 66860000, "long_term_debt": 126320000, "total_debt": 193180000, "total_liabilities": 1667474000, "total_equity": 172584000, "shares_outstanding": 6158046, "goodwill_and_intangibles": 23920000 }, "cash_flow": { "operating_cash_flow": 25049000, "capital_expenditure": 1122000, "free_cash_flow": 26171000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89235, "ticker_id": 6448, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37670000", "ebitda": "39414000", "netIncome": "23556000", "grossProfit": "70697000", "depreciation": "None", "totalRevenue": "70697000", "costOfRevenue": "11625000", "interestIncome": "68429000", "incomeBeforeTax": "30495000", "interestExpense": "7175000", "operatingIncome": "37670000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6939000", "reportedCurrency": "USD", "netInterestIncome": "61254000", "nonInterestIncome": "None", "operatingExpenses": "5088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "21294000", "netIncomeFromContinuingOperations": "23556000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1840058000", "longTermDebt": "126320000", "shortTermDebt": "66860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4752000", "reportedCurrency": "USD", "retainedEarnings": "46475000", "totalLiabilities": "1667474000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "173768000", "currentLongTermDebt": "None", "longTermInvestments": "16699000", "shortTermInvestments": "12285000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666290000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14462000", "shortLongTermDebtTotal": "126320000", "totalShareholderEquity": "172584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1528106000", "totalCurrentLiabilities": "1529021000", "otherNonCurrentLiabilities": "12133000", "totalNonCurrentLiabilities": "138453000", "cashAndShortTermInvestments": "149493000", "commonStockSharesOutstanding": "6158046", "intangibleAssetsExcludingGoodwill": "4752000", "cashAndCashEquivalentsAtCarryingValue": "149493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23556000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25049000", "capitalExpenditures": "1122000", "changeInReceivables": "817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "332500000", "cashflowFromInvestment": "-374146000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70697000, "cost_of_revenue": 11625000, "gross_profit": 70697000, "research_and_development": null, "selling_general_admin": 21294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37670000, "depreciation_amortisation": 1744000, "ebitda": 39414000, "interest_expense": 7175000, "interest_income": null, "other_non_operating": null, "pretax_income": 30495000, "tax_provision": 6939000, "effective_tax_rate": null, "net_income": 23556000, "net_income_continuing_ops": 23556000, "net_income_to_common": 23556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149493000, "short_term_investments": 12285000, "net_receivables": 8546000, "inventory": null, "other_current_assets": null, "total_current_assets": 173768000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4752000, "goodwill_and_intangibles": 23920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666290000, "total_assets": 1840058000, "short_term_debt": 66860000, "accounts_payable": 915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1529021000, "long_term_debt": 126320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138453000, "total_liabilities": 1667474000, "total_debt": 193180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46475000, "total_equity": 172584000, "shares_outstanding": 6158046, "operating_cash_flow": 25049000, "stock_based_compensation": 1684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -374146000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332500000, "free_cash_flow": 26171000, "net_change_in_cash": -16597000 }, "raw_data": { "income": { "ebit": "37670000", "ebitda": "39414000", "netIncome": "23556000", "grossProfit": "70697000", "depreciation": "None", "totalRevenue": "70697000", "costOfRevenue": "11625000", "interestIncome": "68429000", "incomeBeforeTax": "30495000", "interestExpense": "7175000", "operatingIncome": "37670000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6939000", "reportedCurrency": "USD", "netInterestIncome": "61254000", "nonInterestIncome": "None", "operatingExpenses": "5088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "21294000", "netIncomeFromContinuingOperations": "23556000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1840058000", "longTermDebt": "126320000", "shortTermDebt": "66860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "4752000", "reportedCurrency": "USD", "retainedEarnings": "46475000", "totalLiabilities": "1667474000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "173768000", "currentLongTermDebt": "None", "longTermInvestments": "16699000", "shortTermInvestments": "12285000", "currentNetReceivables": "8546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666290000", "currentAccountsPayable": "915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14462000", "shortLongTermDebtTotal": "126320000", "totalShareholderEquity": "172584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1528106000", "totalCurrentLiabilities": "1529021000", "otherNonCurrentLiabilities": "12133000", "totalNonCurrentLiabilities": "138453000", "cashAndShortTermInvestments": "149493000", "commonStockSharesOutstanding": "6158046", "intangibleAssetsExcludingGoodwill": "4752000", "cashAndCashEquivalentsAtCarryingValue": "149493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23556000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25049000", "capitalExpenditures": "1122000", "changeInReceivables": "817000", "changeInExchangeRate": "None", "cashflowFromFinancing": "332500000", "cashflowFromInvestment": "-374146000", "stockBasedCompensation": "1684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 52024000, "cost_of_revenue": 7967000, "gross_profit": 44057000, "ebit": 14052000, "ebitda": 15528000, "pretax_income": 14052000, "tax_provision": 3201000, "net_income": 10851000, "net_income_to_common": 10851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151252000, "total_current_assets": 172595000, "total_assets": 1484641000, "short_term_debt": 14980000, "long_term_debt": 184155000, "total_debt": 199135000, "total_liabilities": 1362112000, "total_equity": 122529000, "shares_outstanding": 4758669, "goodwill_and_intangibles": 23338000 }, "cash_flow": { "operating_cash_flow": 13192000, "capital_expenditure": 2079000, "free_cash_flow": 15271000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89240, "ticker_id": 6448, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14052000", "ebitda": "15528000", "netIncome": "10851000", "grossProfit": "44057000", "depreciation": "None", "totalRevenue": "52024000", "costOfRevenue": "7967000", "interestIncome": "48675000", "incomeBeforeTax": "14052000", "interestExpense": "6967000", "operatingIncome": "14052000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3201000", "reportedCurrency": "USD", "netInterestIncome": "41708000", "nonInterestIncome": "None", "operatingExpenses": "30005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "14761000", "netIncomeFromContinuingOperations": "10851000" }, "balance": { "goodwill": "19168000", "inventory": "-180140000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1484641000", "longTermDebt": "184155000", "shortTermDebt": "14980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4170000", "reportedCurrency": "USD", "retainedEarnings": "24971000", "totalLiabilities": "1362112000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "172595000", "currentLongTermDebt": "None", "longTermInvestments": "16358000", "shortTermInvestments": "7747000", "currentNetReceivables": "9363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312046000", "currentAccountsPayable": "1290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15003000", "shortLongTermDebtTotal": "184155000", "totalShareholderEquity": "122529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164662000", "totalCurrentLiabilities": "1165952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196160000", "cashAndShortTermInvestments": "151252000", "commonStockSharesOutstanding": "4758669", "intangibleAssetsExcludingGoodwill": "4170000", "cashAndCashEquivalentsAtCarryingValue": "151252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10851000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13192000", "capitalExpenditures": "2079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16707000", "cashflowFromInvestment": "89850000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52024000, "cost_of_revenue": 7967000, "gross_profit": 44057000, "research_and_development": null, "selling_general_admin": 14761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14052000, "depreciation_amortisation": 1476000, "ebitda": 15528000, "interest_expense": 6967000, "interest_income": null, "other_non_operating": null, "pretax_income": 14052000, "tax_provision": 3201000, "effective_tax_rate": null, "net_income": 10851000, "net_income_continuing_ops": 10851000, "net_income_to_common": 10851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151252000, "short_term_investments": 7747000, "net_receivables": 9363000, "inventory": -180140000, "other_current_assets": null, "total_current_assets": 172595000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4170000, "goodwill_and_intangibles": 23338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312046000, "total_assets": 1484641000, "short_term_debt": 14980000, "accounts_payable": 1290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165952000, "long_term_debt": 184155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196160000, "total_liabilities": 1362112000, "total_debt": 199135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24971000, "total_equity": 122529000, "shares_outstanding": 4758669, "operating_cash_flow": 13192000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89850000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16707000, "free_cash_flow": 15271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14052000", "ebitda": "15528000", "netIncome": "10851000", "grossProfit": "44057000", "depreciation": "None", "totalRevenue": "52024000", "costOfRevenue": "7967000", "interestIncome": "48675000", "incomeBeforeTax": "14052000", "interestExpense": "6967000", "operatingIncome": "14052000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3201000", "reportedCurrency": "USD", "netInterestIncome": "41708000", "nonInterestIncome": "None", "operatingExpenses": "30005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1476000", "sellingGeneralAndAdministrative": "14761000", "netIncomeFromContinuingOperations": "10851000" }, "balance": { "goodwill": "19168000", "inventory": "-180140000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1484641000", "longTermDebt": "184155000", "shortTermDebt": "14980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4170000", "reportedCurrency": "USD", "retainedEarnings": "24971000", "totalLiabilities": "1362112000", "otherCurrentAssets": "4233000", "totalCurrentAssets": "172595000", "currentLongTermDebt": "None", "longTermInvestments": "16358000", "shortTermInvestments": "7747000", "currentNetReceivables": "9363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312046000", "currentAccountsPayable": "1290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15003000", "shortLongTermDebtTotal": "184155000", "totalShareholderEquity": "122529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164662000", "totalCurrentLiabilities": "1165952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196160000", "cashAndShortTermInvestments": "151252000", "commonStockSharesOutstanding": "4758669", "intangibleAssetsExcludingGoodwill": "4170000", "cashAndCashEquivalentsAtCarryingValue": "151252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10851000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13192000", "capitalExpenditures": "2079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16707000", "cashflowFromInvestment": "89850000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 41497000, "cost_of_revenue": 14261000, "gross_profit": 27236000, "ebit": 6214000, "ebitda": 7562000, "pretax_income": 6214000, "tax_provision": 1240000, "net_income": 4974000, "net_income_to_common": 4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80209000, "total_current_assets": 93010000, "total_assets": 851606000, "short_term_debt": null, "long_term_debt": 100138000, "total_debt": 100138000, "total_liabilities": 773563000, "total_equity": 78043000, "shares_outstanding": 4185533, "goodwill_and_intangibles": 2078000 }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 1093000, "free_cash_flow": 1659000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89245, "ticker_id": 6448, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6214000", "ebitda": "7562000", "netIncome": "4974000", "grossProfit": "27236000", "depreciation": "None", "totalRevenue": "41497000", "costOfRevenue": "14261000", "interestIncome": "40133000", "incomeBeforeTax": "6214000", "interestExpense": "13011000", "operatingIncome": "6214000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1240000", "reportedCurrency": "USD", "netInterestIncome": "27122000", "nonInterestIncome": "None", "operatingExpenses": "21022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "12093000", "netIncomeFromContinuingOperations": "4974000" }, "balance": { "goodwill": "1901000", "inventory": "-91635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "851606000", "longTermDebt": "100138000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "14120000", "totalLiabilities": "773563000", "otherCurrentAssets": "91635000", "totalCurrentAssets": "93010000", "currentLongTermDebt": "None", "longTermInvestments": "16762000", "shortTermInvestments": "6035000", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32996000", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14156000", "shortLongTermDebtTotal": "100138000", "totalShareholderEquity": "78043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-374000", "totalCurrentLiabilities": "374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100138000", "cashAndShortTermInvestments": "80209000", "commonStockSharesOutstanding": "4185533", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "80209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4974000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-7290000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41497000, "cost_of_revenue": 14261000, "gross_profit": 27236000, "research_and_development": null, "selling_general_admin": 12093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6214000, "depreciation_amortisation": 1348000, "ebitda": 7562000, "interest_expense": 13011000, "interest_income": null, "other_non_operating": null, "pretax_income": 6214000, "tax_provision": 1240000, "effective_tax_rate": null, "net_income": 4974000, "net_income_continuing_ops": 4974000, "net_income_to_common": 4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80209000, "short_term_investments": 6035000, "net_receivables": 6766000, "inventory": -91635000, "other_current_assets": null, "total_current_assets": 93010000, "net_ppe": null, "goodwill": 1901000, "intangible_assets": 177000, "goodwill_and_intangibles": 2078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32996000, "total_assets": 851606000, "short_term_debt": null, "accounts_payable": 374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374000, "long_term_debt": 100138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100138000, "total_liabilities": 773563000, "total_debt": 100138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14120000, "total_equity": 78043000, "shares_outstanding": 4185533, "operating_cash_flow": 566000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7290000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000, "free_cash_flow": 1659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6214000", "ebitda": "7562000", "netIncome": "4974000", "grossProfit": "27236000", "depreciation": "None", "totalRevenue": "41497000", "costOfRevenue": "14261000", "interestIncome": "40133000", "incomeBeforeTax": "6214000", "interestExpense": "13011000", "operatingIncome": "6214000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1240000", "reportedCurrency": "USD", "netInterestIncome": "27122000", "nonInterestIncome": "None", "operatingExpenses": "21022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1348000", "sellingGeneralAndAdministrative": "12093000", "netIncomeFromContinuingOperations": "4974000" }, "balance": { "goodwill": "1901000", "inventory": "-91635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "851606000", "longTermDebt": "100138000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "14120000", "totalLiabilities": "773563000", "otherCurrentAssets": "91635000", "totalCurrentAssets": "93010000", "currentLongTermDebt": "None", "longTermInvestments": "16762000", "shortTermInvestments": "6035000", "currentNetReceivables": "6766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32996000", "currentAccountsPayable": "374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14156000", "shortLongTermDebtTotal": "100138000", "totalShareholderEquity": "78043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-374000", "totalCurrentLiabilities": "374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100138000", "cashAndShortTermInvestments": "80209000", "commonStockSharesOutstanding": "4185533", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "80209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4974000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "566000", "capitalExpenditures": "1093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000", "cashflowFromInvestment": "-7290000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 39267000, "cost_of_revenue": null, "gross_profit": 39267000, "ebit": 10329000, "ebitda": 11029000, "pretax_income": 10329000, "tax_provision": 2244000, "net_income": 8085000, "net_income_to_common": 8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87831000, "total_current_assets": 95512000, "total_assets": 848836000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 776886000, "total_equity": 71950000, "shares_outstanding": 4185533, "goodwill_and_intangibles": 1482000 }, "cash_flow": { "operating_cash_flow": 7960000, "capital_expenditure": 1521000, "free_cash_flow": 9481000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89250, "ticker_id": 6448, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10329000", "ebitda": "11029000", "netIncome": "8085000", "grossProfit": "39267000", "depreciation": "None", "totalRevenue": "39267000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10329000", "interestExpense": "2841000", "operatingIncome": "11391000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1482000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "848836000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9146000", "totalLiabilities": "776886000", "otherCurrentAssets": "95512000", "totalCurrentAssets": "95512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753324000", "currentAccountsPayable": "650286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14406000", "shortLongTermDebtTotal": "115726000", "totalShareholderEquity": "71950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225755000", "totalCurrentLiabilities": "225755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551131000", "cashAndShortTermInvestments": "87831000", "commonStockSharesOutstanding": "4185533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8085000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7960000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68591000", "cashflowFromInvestment": "-45816000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39267000, "cost_of_revenue": null, "gross_profit": 39267000, "research_and_development": null, "selling_general_admin": 1437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10329000, "depreciation_amortisation": 700000, "ebitda": 11029000, "interest_expense": 2841000, "interest_income": null, "other_non_operating": null, "pretax_income": 10329000, "tax_provision": 2244000, "effective_tax_rate": null, "net_income": 8085000, "net_income_continuing_ops": null, "net_income_to_common": 8085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95512000, "net_ppe": null, "goodwill": 1482000, "intangible_assets": null, "goodwill_and_intangibles": 1482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753324000, "total_assets": 848836000, "short_term_debt": null, "accounts_payable": 650286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 551131000, "total_liabilities": 776886000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9146000, "total_equity": 71950000, "shares_outstanding": 4185533, "operating_cash_flow": 7960000, "stock_based_compensation": 416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45816000, "dividends_paid": 2052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68591000, "free_cash_flow": 9481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10329000", "ebitda": "11029000", "netIncome": "8085000", "grossProfit": "39267000", "depreciation": "None", "totalRevenue": "39267000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "10329000", "interestExpense": "2841000", "operatingIncome": "11391000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2244000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "1437000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1482000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "848836000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9146000", "totalLiabilities": "776886000", "otherCurrentAssets": "95512000", "totalCurrentAssets": "95512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753324000", "currentAccountsPayable": "650286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14406000", "shortLongTermDebtTotal": "115726000", "totalShareholderEquity": "71950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "225755000", "totalCurrentLiabilities": "225755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "551131000", "cashAndShortTermInvestments": "87831000", "commonStockSharesOutstanding": "4185533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8085000", "profitLoss": "None", "dividendPayout": "2052000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7960000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68591000", "cashflowFromInvestment": "-45816000", "stockBasedCompensation": "416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 19339000, "cost_of_revenue": null, "gross_profit": 19339000, "ebit": 6528000, "ebitda": -931000, "pretax_income": 6528000, "tax_provision": 1927000, "net_income": 4601000, "net_income_to_common": 4601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57096000, "total_current_assets": 57096000, "total_assets": 649963000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 124496000, "total_equity": 54230000, "shares_outstanding": 3383088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7959000, "capital_expenditure": 1521000, "free_cash_flow": 9480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89255, "ticker_id": 6448, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6528000", "ebitda": "-931000", "netIncome": "4601000", "grossProfit": "19339000", "depreciation": "None", "totalRevenue": "19339000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6528000", "interestExpense": "0", "operatingIncome": "7459000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7459000", "sellingGeneralAndAdministrative": "1598000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54230000", "currentDebt": "None", "investments": "None", "totalAssets": "649963000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "124496000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "57096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592867000", "currentAccountsPayable": "466159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13843000", "shortLongTermDebtTotal": "124496000", "totalShareholderEquity": "54230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "466159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124496000", "cashAndShortTermInvestments": "57096000", "commonStockSharesOutstanding": "3383088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7959000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68591000", "cashflowFromInvestment": "-45815000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19339000, "cost_of_revenue": null, "gross_profit": 19339000, "research_and_development": null, "selling_general_admin": 1598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6528000, "depreciation_amortisation": -7459000, "ebitda": -931000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6528000, "tax_provision": 1927000, "effective_tax_rate": null, "net_income": 4601000, "net_income_continuing_ops": null, "net_income_to_common": 4601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57096000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592867000, "total_assets": 649963000, "short_term_debt": null, "accounts_payable": 466159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124496000, "total_liabilities": 124496000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54230000, "shares_outstanding": 3383088, "operating_cash_flow": 7959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68591000, "free_cash_flow": 9480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6528000", "ebitda": "-931000", "netIncome": "4601000", "grossProfit": "19339000", "depreciation": "None", "totalRevenue": "19339000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6528000", "interestExpense": "0", "operatingIncome": "7459000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1927000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7459000", "sellingGeneralAndAdministrative": "1598000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54230000", "currentDebt": "None", "investments": "None", "totalAssets": "649963000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "124496000", "otherCurrentAssets": "2660000", "totalCurrentAssets": "57096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592867000", "currentAccountsPayable": "466159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13843000", "shortLongTermDebtTotal": "124496000", "totalShareholderEquity": "54230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "466159000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124496000", "cashAndShortTermInvestments": "57096000", "commonStockSharesOutstanding": "3383088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7959000", "capitalExpenditures": "1521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68591000", "cashflowFromInvestment": "-45815000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 32292000, "cost_of_revenue": 15930000, "gross_profit": 16362000, "ebit": 226000, "ebitda": 226000, "pretax_income": 2970000, "tax_provision": 1096000, "net_income": 1874000, "net_income_to_common": 1874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194448000, "total_current_assets": 194448000, "total_assets": 2370949000, "short_term_debt": null, "long_term_debt": 118801000, "total_debt": 118801000, "total_liabilities": 2169508000, "total_equity": 201441000, "shares_outstanding": 7439004, "goodwill_and_intangibles": 25362000 }, "cash_flow": { "operating_cash_flow": -2513000, "capital_expenditure": 184000, "free_cash_flow": -2329000, "dividends_paid": 746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89217, "ticker_id": 6448, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "226000", "netIncome": "1874000", "grossProfit": "16362000", "depreciation": "None", "totalRevenue": "32292000", "costOfRevenue": "15930000", "interestIncome": "32292000", "incomeBeforeTax": "2970000", "interestExpense": "15930000", "operatingIncome": "226000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1096000", "reportedCurrency": "USD", "netInterestIncome": "16362000", "nonInterestIncome": "None", "operatingExpenses": "16136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15606000", "netIncomeFromContinuingOperations": "1874000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2370949000", "longTermDebt": "118801000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6194000", "reportedCurrency": "USD", "retainedEarnings": "73527000", "totalLiabilities": "2169508000", "otherCurrentAssets": "-11520000", "totalCurrentAssets": "194448000", "currentLongTermDebt": "None", "longTermInvestments": "106762000", "shortTermInvestments": "105799000", "currentNetReceivables": "11520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2176501000", "currentAccountsPayable": "1681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127598000", "totalShareholderEquity": "201441000", "capitalLeaseObligations": "8797000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169508000", "cashAndShortTermInvestments": "194448000", "commonStockSharesOutstanding": "7439004", "intangibleAssetsExcludingGoodwill": "6194000", "cashAndCashEquivalentsAtCarryingValue": "194448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874000", "profitLoss": "None", "dividendPayout": "746000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2513000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13796000", "cashflowFromInvestment": "1853000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32292000, "cost_of_revenue": 15930000, "gross_profit": 16362000, "research_and_development": null, "selling_general_admin": 15606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226000, "depreciation_amortisation": null, "ebitda": 226000, "interest_expense": 15930000, "interest_income": null, "other_non_operating": null, "pretax_income": 2970000, "tax_provision": 1096000, "effective_tax_rate": null, "net_income": 1874000, "net_income_continuing_ops": 1874000, "net_income_to_common": 1874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194448000, "short_term_investments": 105799000, "net_receivables": 11520000, "inventory": null, "other_current_assets": null, "total_current_assets": 194448000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6194000, "goodwill_and_intangibles": 25362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2176501000, "total_assets": 2370949000, "short_term_debt": null, "accounts_payable": 1681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 118801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169508000, "total_liabilities": 2169508000, "total_debt": 118801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73527000, "total_equity": 201441000, "shares_outstanding": 7439004, "operating_cash_flow": -2513000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1853000, "dividends_paid": 746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13796000, "free_cash_flow": -2329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "226000", "netIncome": "1874000", "grossProfit": "16362000", "depreciation": "None", "totalRevenue": "32292000", "costOfRevenue": "15930000", "interestIncome": "32292000", "incomeBeforeTax": "2970000", "interestExpense": "15930000", "operatingIncome": "226000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1096000", "reportedCurrency": "USD", "netInterestIncome": "16362000", "nonInterestIncome": "None", "operatingExpenses": "16136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15606000", "netIncomeFromContinuingOperations": "1874000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2370949000", "longTermDebt": "118801000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6194000", "reportedCurrency": "USD", "retainedEarnings": "73527000", "totalLiabilities": "2169508000", "otherCurrentAssets": "-11520000", "totalCurrentAssets": "194448000", "currentLongTermDebt": "None", "longTermInvestments": "106762000", "shortTermInvestments": "105799000", "currentNetReceivables": "11520000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2176501000", "currentAccountsPayable": "1681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127598000", "totalShareholderEquity": "201441000", "capitalLeaseObligations": "8797000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169508000", "cashAndShortTermInvestments": "194448000", "commonStockSharesOutstanding": "7439004", "intangibleAssetsExcludingGoodwill": "6194000", "cashAndCashEquivalentsAtCarryingValue": "194448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1874000", "profitLoss": "None", "dividendPayout": "746000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2513000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13796000", "cashflowFromInvestment": "1853000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2292000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 35363999, "cost_of_revenue": 22868999, "gross_profit": 12495000, "ebit": 136000, "ebitda": 136000, "pretax_income": 136000, "tax_provision": 103000, "net_income": 33000, "net_income_to_common": 33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208904000, "total_current_assets": 260858000, "total_assets": 2383096000, "short_term_debt": null, "long_term_debt": 125468000, "total_debt": 125468000, "total_liabilities": 2182830000, "total_equity": 200266000, "shares_outstanding": 7447556, "goodwill_and_intangibles": 25684000 }, "cash_flow": { "operating_cash_flow": 8250000, "capital_expenditure": 234000, "free_cash_flow": 8484000, "dividends_paid": 762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89218, "ticker_id": 6448, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "136000", "netIncome": "33000", "grossProfit": "12495000", "depreciation": "None", "totalRevenue": "35363999", "costOfRevenue": "22868999", "interestIncome": "32599000", "incomeBeforeTax": "136000", "interestExpense": "16768999", "operatingIncome": "136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "15830000", "nonInterestIncome": "None", "operatingExpenses": "12359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22868999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8913000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2383096000", "longTermDebt": "125468000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6516000", "reportedCurrency": "USD", "retainedEarnings": "72401000", "totalLiabilities": "2182830000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "260858000", "currentLongTermDebt": "None", "longTermInvestments": "100569000", "shortTermInvestments": "36927000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122238000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136035000", "totalShareholderEquity": "200266000", "capitalLeaseObligations": "10567000", "otherCurrentLiabilities": "2028387000", "totalCurrentLiabilities": "2030128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152702000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7447556", "intangibleAssetsExcludingGoodwill": "6516000", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000", "profitLoss": "None", "dividendPayout": "762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8250000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51490000", "cashflowFromInvestment": "-18405000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35363999, "cost_of_revenue": 22868999, "gross_profit": 12495000, "research_and_development": null, "selling_general_admin": 8913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000, "depreciation_amortisation": null, "ebitda": 136000, "interest_expense": 16768999, "interest_income": null, "other_non_operating": null, "pretax_income": 136000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 33000, "net_income_continuing_ops": 33000, "net_income_to_common": 33000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208904000, "short_term_investments": 36927000, "net_receivables": 11780000, "inventory": null, "other_current_assets": null, "total_current_assets": 260858000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6516000, "goodwill_and_intangibles": 25684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2122238000, "total_assets": 2383096000, "short_term_debt": null, "accounts_payable": 1741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030128000, "long_term_debt": 125468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152702000, "total_liabilities": 2182830000, "total_debt": 125468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72401000, "total_equity": 200266000, "shares_outstanding": 7447556, "operating_cash_flow": 8250000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18405000, "dividends_paid": 762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51490000, "free_cash_flow": 8484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "136000", "netIncome": "33000", "grossProfit": "12495000", "depreciation": "None", "totalRevenue": "35363999", "costOfRevenue": "22868999", "interestIncome": "32599000", "incomeBeforeTax": "136000", "interestExpense": "16768999", "operatingIncome": "136000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "15830000", "nonInterestIncome": "None", "operatingExpenses": "12359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22868999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8913000", "netIncomeFromContinuingOperations": "33000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2383096000", "longTermDebt": "125468000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6516000", "reportedCurrency": "USD", "retainedEarnings": "72401000", "totalLiabilities": "2182830000", "otherCurrentAssets": "3247000", "totalCurrentAssets": "260858000", "currentLongTermDebt": "None", "longTermInvestments": "100569000", "shortTermInvestments": "36927000", "currentNetReceivables": "11780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2122238000", "currentAccountsPayable": "1741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136035000", "totalShareholderEquity": "200266000", "capitalLeaseObligations": "10567000", "otherCurrentLiabilities": "2028387000", "totalCurrentLiabilities": "2030128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "152702000", "cashAndShortTermInvestments": "208904000", "commonStockSharesOutstanding": "7447556", "intangibleAssetsExcludingGoodwill": "6516000", "cashAndCashEquivalentsAtCarryingValue": "208904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000", "profitLoss": "None", "dividendPayout": "762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8250000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51490000", "cashflowFromInvestment": "-18405000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 35779000, "cost_of_revenue": 19096000, "gross_profit": 16683000, "ebit": 4670000, "ebitda": 5700000, "pretax_income": 4670000, "tax_provision": 1179000, "net_income": 3491000, "net_income_to_common": 3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167569000, "total_current_assets": 219308000, "total_assets": 2331580000, "short_term_debt": null, "long_term_debt": 125454000, "total_debt": 125454000, "total_liabilities": 2129747000, "total_equity": 201833000, "shares_outstanding": 7280133, "goodwill_and_intangibles": 25808000 }, "cash_flow": { "operating_cash_flow": 2749000, "capital_expenditure": 317000, "free_cash_flow": 3066000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89219, "ticker_id": 6448, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4670000", "ebitda": "5700000", "netIncome": "3491000", "grossProfit": "16683000", "depreciation": "None", "totalRevenue": "35779000", "costOfRevenue": "19096000", "interestIncome": "32994000", "incomeBeforeTax": "4670000", "interestExpense": "17771000", "operatingIncome": "4670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "15223000", "nonInterestIncome": "None", "operatingExpenses": "12013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "7108000", "netIncomeFromContinuingOperations": "3491000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2331580000", "longTermDebt": "125454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6640000", "reportedCurrency": "USD", "retainedEarnings": "73116000", "totalLiabilities": "2129747000", "otherCurrentAssets": "3404000", "totalCurrentAssets": "219308000", "currentLongTermDebt": "None", "longTermInvestments": "103557000", "shortTermInvestments": "36511000", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112272000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136526000", "totalShareholderEquity": "201833000", "capitalLeaseObligations": "11072000", "otherCurrentLiabilities": "1974823000", "totalCurrentLiabilities": "1976633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153114000", "cashAndShortTermInvestments": "167569000", "commonStockSharesOutstanding": "7280133", "intangibleAssetsExcludingGoodwill": "6640000", "cashAndCashEquivalentsAtCarryingValue": "167569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15151000", "cashflowFromInvestment": "-14866000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35779000, "cost_of_revenue": 19096000, "gross_profit": 16683000, "research_and_development": null, "selling_general_admin": 7108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4670000, "depreciation_amortisation": 1030000, "ebitda": 5700000, "interest_expense": 17771000, "interest_income": null, "other_non_operating": null, "pretax_income": 4670000, "tax_provision": 1179000, "effective_tax_rate": null, "net_income": 3491000, "net_income_continuing_ops": 3491000, "net_income_to_common": 3491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167569000, "short_term_investments": 36511000, "net_receivables": 11824000, "inventory": null, "other_current_assets": null, "total_current_assets": 219308000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6640000, "goodwill_and_intangibles": 25808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112272000, "total_assets": 2331580000, "short_term_debt": null, "accounts_payable": 1810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1976633000, "long_term_debt": 125454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153114000, "total_liabilities": 2129747000, "total_debt": 125454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73116000, "total_equity": 201833000, "shares_outstanding": 7280133, "operating_cash_flow": 2749000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14866000, "dividends_paid": 748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15151000, "free_cash_flow": 3066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4670000", "ebitda": "5700000", "netIncome": "3491000", "grossProfit": "16683000", "depreciation": "None", "totalRevenue": "35779000", "costOfRevenue": "19096000", "interestIncome": "32994000", "incomeBeforeTax": "4670000", "interestExpense": "17771000", "operatingIncome": "4670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1179000", "reportedCurrency": "USD", "netInterestIncome": "15223000", "nonInterestIncome": "None", "operatingExpenses": "12013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1030000", "sellingGeneralAndAdministrative": "7108000", "netIncomeFromContinuingOperations": "3491000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2331580000", "longTermDebt": "125454000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6640000", "reportedCurrency": "USD", "retainedEarnings": "73116000", "totalLiabilities": "2129747000", "otherCurrentAssets": "3404000", "totalCurrentAssets": "219308000", "currentLongTermDebt": "None", "longTermInvestments": "103557000", "shortTermInvestments": "36511000", "currentNetReceivables": "11824000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112272000", "currentAccountsPayable": "1810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "136526000", "totalShareholderEquity": "201833000", "capitalLeaseObligations": "11072000", "otherCurrentLiabilities": "1974823000", "totalCurrentLiabilities": "1976633000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153114000", "cashAndShortTermInvestments": "167569000", "commonStockSharesOutstanding": "7280133", "intangibleAssetsExcludingGoodwill": "6640000", "cashAndCashEquivalentsAtCarryingValue": "167569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3491000", "profitLoss": "None", "dividendPayout": "748000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2749000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15151000", "cashflowFromInvestment": "-14866000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 35610000, "cost_of_revenue": 19611000, "gross_profit": 15999000, "ebit": 3383000, "ebitda": 4488000, "pretax_income": 3383000, "tax_provision": 940000, "net_income": 2443000, "net_income_to_common": 2443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164535000, "total_current_assets": 211319000, "total_assets": 2311976000, "short_term_debt": null, "long_term_debt": 132521000, "total_debt": 132521000, "total_liabilities": 2113091000, "total_equity": 198885000, "shares_outstanding": 7506584, "goodwill_and_intangibles": 25839000 }, "cash_flow": { "operating_cash_flow": -2061000, "capital_expenditure": 90000, "free_cash_flow": -1971000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89221, "ticker_id": 6448, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3383000", "ebitda": "4488000", "netIncome": "2443000", "grossProfit": "15999000", "depreciation": "None", "totalRevenue": "35610000", "costOfRevenue": "19611000", "interestIncome": "32049000", "incomeBeforeTax": "3383000", "interestExpense": "17254000", "operatingIncome": "3383000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "14795000", "nonInterestIncome": "None", "operatingExpenses": "12616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "2443000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2311976000", "longTermDebt": "132521000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6671000", "reportedCurrency": "USD", "retainedEarnings": "70375000", "totalLiabilities": "2113091000", "otherCurrentAssets": "3312000", "totalCurrentAssets": "211319000", "currentLongTermDebt": "None", "longTermInvestments": "106230000", "shortTermInvestments": "31807000", "currentNetReceivables": "11665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100657000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144086000", "totalShareholderEquity": "198885000", "capitalLeaseObligations": "11565000", "otherCurrentLiabilities": "1951281000", "totalCurrentLiabilities": "1952754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160337000", "cashAndShortTermInvestments": "164535000", "commonStockSharesOutstanding": "7506584", "intangibleAssetsExcludingGoodwill": "6671000", "cashAndCashEquivalentsAtCarryingValue": "164535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2443000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2061000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14084000", "cashflowFromInvestment": "-7722000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35610000, "cost_of_revenue": 19611000, "gross_profit": 15999000, "research_and_development": null, "selling_general_admin": 7368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3383000, "depreciation_amortisation": 1105000, "ebitda": 4488000, "interest_expense": 17254000, "interest_income": null, "other_non_operating": null, "pretax_income": 3383000, "tax_provision": 940000, "effective_tax_rate": null, "net_income": 2443000, "net_income_continuing_ops": 2443000, "net_income_to_common": 2443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164535000, "short_term_investments": 31807000, "net_receivables": 11665000, "inventory": null, "other_current_assets": null, "total_current_assets": 211319000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6671000, "goodwill_and_intangibles": 25839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100657000, "total_assets": 2311976000, "short_term_debt": null, "accounts_payable": 1473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952754000, "long_term_debt": 132521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160337000, "total_liabilities": 2113091000, "total_debt": 132521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70375000, "total_equity": 198885000, "shares_outstanding": 7506584, "operating_cash_flow": -2061000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7722000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14084000, "free_cash_flow": -1971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3383000", "ebitda": "4488000", "netIncome": "2443000", "grossProfit": "15999000", "depreciation": "None", "totalRevenue": "35610000", "costOfRevenue": "19611000", "interestIncome": "32049000", "incomeBeforeTax": "3383000", "interestExpense": "17254000", "operatingIncome": "3383000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "14795000", "nonInterestIncome": "None", "operatingExpenses": "12616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "2443000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2311976000", "longTermDebt": "132521000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6671000", "reportedCurrency": "USD", "retainedEarnings": "70375000", "totalLiabilities": "2113091000", "otherCurrentAssets": "3312000", "totalCurrentAssets": "211319000", "currentLongTermDebt": "None", "longTermInvestments": "106230000", "shortTermInvestments": "31807000", "currentNetReceivables": "11665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100657000", "currentAccountsPayable": "1473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144086000", "totalShareholderEquity": "198885000", "capitalLeaseObligations": "11565000", "otherCurrentLiabilities": "1951281000", "totalCurrentLiabilities": "1952754000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160337000", "cashAndShortTermInvestments": "164535000", "commonStockSharesOutstanding": "7506584", "intangibleAssetsExcludingGoodwill": "6671000", "cashAndCashEquivalentsAtCarryingValue": "164535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2443000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2061000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14084000", "cashflowFromInvestment": "-7722000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 36569000, "cost_of_revenue": 18808000, "gross_profit": 17761000, "ebit": 1765000, "ebitda": 2715000, "pretax_income": 1765000, "tax_provision": 244000, "net_income": 1521000, "net_income_to_common": 1521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160234000, "total_current_assets": 175604000, "total_assets": 2291527000, "short_term_debt": null, "long_term_debt": 132507000, "total_debt": 132507000, "total_liabilities": 2094884000, "total_equity": 196643000, "shares_outstanding": 7469489, "goodwill_and_intangibles": 25611000 }, "cash_flow": { "operating_cash_flow": 4113000, "capital_expenditure": 228000, "free_cash_flow": 4341000, "dividends_paid": 749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89222, "ticker_id": 6448, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1765000", "ebitda": "2715000", "netIncome": "1521000", "grossProfit": "17761000", "depreciation": "None", "totalRevenue": "36569000", "costOfRevenue": "18808000", "interestIncome": "32837000", "incomeBeforeTax": "1765000", "interestExpense": "18208000", "operatingIncome": "1765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "14629000", "nonInterestIncome": "None", "operatingExpenses": "15996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "7569000", "netIncomeFromContinuingOperations": "1521000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2291527000", "longTermDebt": "132507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6443000", "reportedCurrency": "USD", "retainedEarnings": "68684000", "totalLiabilities": "2094884000", "otherCurrentAssets": "3344000", "totalCurrentAssets": "175604000", "currentLongTermDebt": "None", "longTermInvestments": "96868000", "shortTermInvestments": "None", "currentNetReceivables": "12026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2115923000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141651000", "totalShareholderEquity": "196643000", "capitalLeaseObligations": "9144000", "otherCurrentLiabilities": "1936438000", "totalCurrentLiabilities": "1938303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156581000", "cashAndShortTermInvestments": "160234000", "commonStockSharesOutstanding": "7469489", "intangibleAssetsExcludingGoodwill": "6443000", "cashAndCashEquivalentsAtCarryingValue": "160234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521000", "profitLoss": "None", "dividendPayout": "749000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4113000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19781000", "cashflowFromInvestment": "13045000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36569000, "cost_of_revenue": 18808000, "gross_profit": 17761000, "research_and_development": null, "selling_general_admin": 7569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765000, "depreciation_amortisation": 950000, "ebitda": 2715000, "interest_expense": 18208000, "interest_income": null, "other_non_operating": null, "pretax_income": 1765000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": 1521000, "net_income_continuing_ops": 1521000, "net_income_to_common": 1521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160234000, "short_term_investments": null, "net_receivables": 12026000, "inventory": null, "other_current_assets": null, "total_current_assets": 175604000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6443000, "goodwill_and_intangibles": 25611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2115923000, "total_assets": 2291527000, "short_term_debt": null, "accounts_payable": 1865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938303000, "long_term_debt": 132507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156581000, "total_liabilities": 2094884000, "total_debt": 132507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68684000, "total_equity": 196643000, "shares_outstanding": 7469489, "operating_cash_flow": 4113000, "stock_based_compensation": 494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13045000, "dividends_paid": 749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19781000, "free_cash_flow": 4341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1765000", "ebitda": "2715000", "netIncome": "1521000", "grossProfit": "17761000", "depreciation": "None", "totalRevenue": "36569000", "costOfRevenue": "18808000", "interestIncome": "32837000", "incomeBeforeTax": "1765000", "interestExpense": "18208000", "operatingIncome": "1765000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "14629000", "nonInterestIncome": "None", "operatingExpenses": "15996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "7569000", "netIncomeFromContinuingOperations": "1521000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2291527000", "longTermDebt": "132507000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6443000", "reportedCurrency": "USD", "retainedEarnings": "68684000", "totalLiabilities": "2094884000", "otherCurrentAssets": "3344000", "totalCurrentAssets": "175604000", "currentLongTermDebt": "None", "longTermInvestments": "96868000", "shortTermInvestments": "None", "currentNetReceivables": "12026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2115923000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141651000", "totalShareholderEquity": "196643000", "capitalLeaseObligations": "9144000", "otherCurrentLiabilities": "1936438000", "totalCurrentLiabilities": "1938303000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156581000", "cashAndShortTermInvestments": "160234000", "commonStockSharesOutstanding": "7469489", "intangibleAssetsExcludingGoodwill": "6443000", "cashAndCashEquivalentsAtCarryingValue": "160234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1521000", "profitLoss": "None", "dividendPayout": "749000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4113000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19781000", "cashflowFromInvestment": "13045000", "stockBasedCompensation": "494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 37244000, "cost_of_revenue": 19649000, "gross_profit": 17595000, "ebit": 5195000, "ebitda": 6145000, "pretax_income": 5195000, "tax_provision": 1293000, "net_income": 3902000, "net_income_to_common": 3902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162857000, "total_current_assets": 210231000, "total_assets": 2312110000, "short_term_debt": null, "long_term_debt": 132494000, "total_debt": 132494000, "total_liabilities": 2115472000, "total_equity": 196638000, "shares_outstanding": 7456471, "goodwill_and_intangibles": 25434000 }, "cash_flow": { "operating_cash_flow": 1334000, "capital_expenditure": 789000, "free_cash_flow": 2123000, "dividends_paid": 742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89223, "ticker_id": 6448, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5195000", "ebitda": "6145000", "netIncome": "3902000", "grossProfit": "17595000", "depreciation": "None", "totalRevenue": "37244000", "costOfRevenue": "19649000", "interestIncome": "33057000", "incomeBeforeTax": "5195000", "interestExpense": "19249000", "operatingIncome": "5195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "13808000", "nonInterestIncome": "None", "operatingExpenses": "12400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "3902000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2312110000", "longTermDebt": "132494000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6266000", "reportedCurrency": "USD", "retainedEarnings": "67922000", "totalLiabilities": "2115472000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "210231000", "currentLongTermDebt": "None", "longTermInvestments": "87513000", "shortTermInvestments": "32148000", "currentNetReceivables": "11849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101879000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141519000", "totalShareholderEquity": "196638000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "1954283000", "totalCurrentLiabilities": "1955815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159657000", "cashAndShortTermInvestments": "162857000", "commonStockSharesOutstanding": "7456471", "intangibleAssetsExcludingGoodwill": "6266000", "cashAndCashEquivalentsAtCarryingValue": "162857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "742000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1334000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22162000", "cashflowFromInvestment": "42454000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37244000, "cost_of_revenue": 19649000, "gross_profit": 17595000, "research_and_development": null, "selling_general_admin": 7074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5195000, "depreciation_amortisation": 950000, "ebitda": 6145000, "interest_expense": 19249000, "interest_income": null, "other_non_operating": null, "pretax_income": 5195000, "tax_provision": 1293000, "effective_tax_rate": null, "net_income": 3902000, "net_income_continuing_ops": 3902000, "net_income_to_common": 3902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162857000, "short_term_investments": 32148000, "net_receivables": 11849000, "inventory": null, "other_current_assets": null, "total_current_assets": 210231000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6266000, "goodwill_and_intangibles": 25434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2101879000, "total_assets": 2312110000, "short_term_debt": null, "accounts_payable": 1532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955815000, "long_term_debt": 132494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159657000, "total_liabilities": 2115472000, "total_debt": 132494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67922000, "total_equity": 196638000, "shares_outstanding": 7456471, "operating_cash_flow": 1334000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42454000, "dividends_paid": 742000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22162000, "free_cash_flow": 2123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5195000", "ebitda": "6145000", "netIncome": "3902000", "grossProfit": "17595000", "depreciation": "None", "totalRevenue": "37244000", "costOfRevenue": "19649000", "interestIncome": "33057000", "incomeBeforeTax": "5195000", "interestExpense": "19249000", "operatingIncome": "5195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1293000", "reportedCurrency": "USD", "netInterestIncome": "13808000", "nonInterestIncome": "None", "operatingExpenses": "12400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "7074000", "netIncomeFromContinuingOperations": "3902000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2312110000", "longTermDebt": "132494000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6266000", "reportedCurrency": "USD", "retainedEarnings": "67922000", "totalLiabilities": "2115472000", "otherCurrentAssets": "3377000", "totalCurrentAssets": "210231000", "currentLongTermDebt": "None", "longTermInvestments": "87513000", "shortTermInvestments": "32148000", "currentNetReceivables": "11849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2101879000", "currentAccountsPayable": "1532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141519000", "totalShareholderEquity": "196638000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "1954283000", "totalCurrentLiabilities": "1955815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159657000", "cashAndShortTermInvestments": "162857000", "commonStockSharesOutstanding": "7456471", "intangibleAssetsExcludingGoodwill": "6266000", "cashAndCashEquivalentsAtCarryingValue": "162857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902000", "profitLoss": "None", "dividendPayout": "742000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1334000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22162000", "cashflowFromInvestment": "42454000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 38067000, "cost_of_revenue": 21211000, "gross_profit": 16856000, "ebit": 4618000, "ebitda": 5864000, "pretax_income": 4618000, "tax_provision": 1079000, "net_income": 3539000, "net_income_to_common": 3539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141231000, "total_current_assets": 255520000, "total_assets": 2327814000, "short_term_debt": null, "long_term_debt": 150480000, "total_debt": 150480000, "total_liabilities": 2135475000, "total_equity": 192339000, "shares_outstanding": 7436068, "goodwill_and_intangibles": 25198000 }, "cash_flow": { "operating_cash_flow": 2385000, "capital_expenditure": 1752000, "free_cash_flow": 4137000, "dividends_paid": 741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89224, "ticker_id": 6448, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4618000", "ebitda": "5864000", "netIncome": "3539000", "grossProfit": "16856000", "depreciation": "None", "totalRevenue": "38067000", "costOfRevenue": "21211000", "interestIncome": "34113000", "incomeBeforeTax": "4618000", "interestExpense": "21011000", "operatingIncome": "4618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "13102000", "nonInterestIncome": "None", "operatingExpenses": "12238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "3539000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2327814000", "longTermDebt": "150480000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6030000", "reportedCurrency": "USD", "retainedEarnings": "64766000", "totalLiabilities": "2135475000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "255520000", "currentLongTermDebt": "None", "longTermInvestments": "102187000", "shortTermInvestments": "98359000", "currentNetReceivables": "12522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072294000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159952000", "totalShareholderEquity": "192339000", "capitalLeaseObligations": "9472000", "otherCurrentLiabilities": "1957544000", "totalCurrentLiabilities": "1959409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176066000", "cashAndShortTermInvestments": "141231000", "commonStockSharesOutstanding": "7436068", "intangibleAssetsExcludingGoodwill": "6030000", "cashAndCashEquivalentsAtCarryingValue": "141231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3539000", "profitLoss": "None", "dividendPayout": "741000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2385000", "capitalExpenditures": "1752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8186000", "cashflowFromInvestment": "5917000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38067000, "cost_of_revenue": 21211000, "gross_profit": 16856000, "research_and_development": null, "selling_general_admin": 7200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4618000, "depreciation_amortisation": 1246000, "ebitda": 5864000, "interest_expense": 21011000, "interest_income": null, "other_non_operating": null, "pretax_income": 4618000, "tax_provision": 1079000, "effective_tax_rate": null, "net_income": 3539000, "net_income_continuing_ops": 3539000, "net_income_to_common": 3539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141231000, "short_term_investments": 98359000, "net_receivables": 12522000, "inventory": null, "other_current_assets": null, "total_current_assets": 255520000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 6030000, "goodwill_and_intangibles": 25198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2072294000, "total_assets": 2327814000, "short_term_debt": null, "accounts_payable": 1865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1959409000, "long_term_debt": 150480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176066000, "total_liabilities": 2135475000, "total_debt": 150480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64766000, "total_equity": 192339000, "shares_outstanding": 7436068, "operating_cash_flow": 2385000, "stock_based_compensation": 417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5917000, "dividends_paid": 741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8186000, "free_cash_flow": 4137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4618000", "ebitda": "5864000", "netIncome": "3539000", "grossProfit": "16856000", "depreciation": "None", "totalRevenue": "38067000", "costOfRevenue": "21211000", "interestIncome": "34113000", "incomeBeforeTax": "4618000", "interestExpense": "21011000", "operatingIncome": "4618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "13102000", "nonInterestIncome": "None", "operatingExpenses": "12238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1246000", "sellingGeneralAndAdministrative": "7200000", "netIncomeFromContinuingOperations": "3539000" }, "balance": { "goodwill": "19168000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2327814000", "longTermDebt": "150480000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6030000", "reportedCurrency": "USD", "retainedEarnings": "64766000", "totalLiabilities": "2135475000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "255520000", "currentLongTermDebt": "None", "longTermInvestments": "102187000", "shortTermInvestments": "98359000", "currentNetReceivables": "12522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2072294000", "currentAccountsPayable": "1865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159952000", "totalShareholderEquity": "192339000", "capitalLeaseObligations": "9472000", "otherCurrentLiabilities": "1957544000", "totalCurrentLiabilities": "1959409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176066000", "cashAndShortTermInvestments": "141231000", "commonStockSharesOutstanding": "7436068", "intangibleAssetsExcludingGoodwill": "6030000", "cashAndCashEquivalentsAtCarryingValue": "141231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3539000", "profitLoss": "None", "dividendPayout": "741000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2385000", "capitalExpenditures": "1752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8186000", "cashflowFromInvestment": "5917000", "stockBasedCompensation": "417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 37042000, "cost_of_revenue": 24213000, "gross_profit": 12829000, "ebit": 1159000, "ebitda": 1852000, "pretax_income": 1159000, "tax_provision": 315000, "net_income": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141115000, "total_current_assets": 255846000, "total_assets": 2331098000, "short_term_debt": 38860000, "long_term_debt": 173615000, "total_debt": 212475000, "total_liabilities": 2141026000, "total_equity": 190072000, "shares_outstanding": 7204676, "goodwill_and_intangibles": 24912000 }, "cash_flow": { "operating_cash_flow": -1415000, "capital_expenditure": 1444000, "free_cash_flow": 29000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89226, "ticker_id": 6448, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1159000", "ebitda": "1852000", "netIncome": "844000", "grossProfit": "12829000", "depreciation": "None", "totalRevenue": "37042000", "costOfRevenue": "24213000", "interestIncome": "33420000", "incomeBeforeTax": "1159000", "interestExpense": "20173000", "operatingIncome": "1159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "13247000", "nonInterestIncome": "None", "operatingExpenses": "11670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "19168000", "inventory": "-153593000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2331098000", "longTermDebt": "173615000", "shortTermDebt": "38860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5744000", "reportedCurrency": "USD", "retainedEarnings": "61971000", "totalLiabilities": "2141026000", "otherCurrentAssets": "3440000", "totalCurrentAssets": "255846000", "currentLongTermDebt": "None", "longTermInvestments": "102715000", "shortTermInvestments": "98813000", "currentNetReceivables": "12478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075252000", "currentAccountsPayable": "1641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183526000", "totalShareholderEquity": "190072000", "capitalLeaseObligations": "9911000", "otherCurrentLiabilities": "1941929000", "totalCurrentLiabilities": "1943570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197456000", "cashAndShortTermInvestments": "141115000", "commonStockSharesOutstanding": "7204676", "intangibleAssetsExcludingGoodwill": "5744000", "cashAndCashEquivalentsAtCarryingValue": "141115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1415000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24060000", "cashflowFromInvestment": "-18011000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37042000, "cost_of_revenue": 24213000, "gross_profit": 12829000, "research_and_development": null, "selling_general_admin": 6864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159000, "depreciation_amortisation": 693000, "ebitda": 1852000, "interest_expense": 20173000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": 844000, "net_income_continuing_ops": 844000, "net_income_to_common": 844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141115000, "short_term_investments": 98813000, "net_receivables": 12478000, "inventory": -153593000, "other_current_assets": null, "total_current_assets": 255846000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 5744000, "goodwill_and_intangibles": 24912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2075252000, "total_assets": 2331098000, "short_term_debt": 38860000, "accounts_payable": 1641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943570000, "long_term_debt": 173615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197456000, "total_liabilities": 2141026000, "total_debt": 212475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61971000, "total_equity": 190072000, "shares_outstanding": 7204676, "operating_cash_flow": -1415000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18011000, "dividends_paid": 740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24060000, "free_cash_flow": 29000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1159000", "ebitda": "1852000", "netIncome": "844000", "grossProfit": "12829000", "depreciation": "None", "totalRevenue": "37042000", "costOfRevenue": "24213000", "interestIncome": "33420000", "incomeBeforeTax": "1159000", "interestExpense": "20173000", "operatingIncome": "1159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "13247000", "nonInterestIncome": "None", "operatingExpenses": "11670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "6864000", "netIncomeFromContinuingOperations": "844000" }, "balance": { "goodwill": "19168000", "inventory": "-153593000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "2331098000", "longTermDebt": "173615000", "shortTermDebt": "38860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5744000", "reportedCurrency": "USD", "retainedEarnings": "61971000", "totalLiabilities": "2141026000", "otherCurrentAssets": "3440000", "totalCurrentAssets": "255846000", "currentLongTermDebt": "None", "longTermInvestments": "102715000", "shortTermInvestments": "98813000", "currentNetReceivables": "12478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2075252000", "currentAccountsPayable": "1641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183526000", "totalShareholderEquity": "190072000", "capitalLeaseObligations": "9911000", "otherCurrentLiabilities": "1941929000", "totalCurrentLiabilities": "1943570000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197456000", "cashAndShortTermInvestments": "141115000", "commonStockSharesOutstanding": "7204676", "intangibleAssetsExcludingGoodwill": "5744000", "cashAndCashEquivalentsAtCarryingValue": "141115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "823000", "profitLoss": "None", "dividendPayout": "740000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1415000", "capitalExpenditures": "1444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24060000", "cashflowFromInvestment": "-18011000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 36008000, "cost_of_revenue": 19797000, "gross_profit": 16211000, "ebit": 5407000, "ebitda": 6387000, "pretax_income": 5407000, "tax_provision": 1346000, "net_income": 4061000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135950000, "total_current_assets": 244510000, "total_assets": 2307508000, "short_term_debt": 25940000, "long_term_debt": 173601000, "total_debt": 199541000, "total_liabilities": 2117965000, "total_equity": 189543000, "shares_outstanding": 7420926, "goodwill_and_intangibles": 24550000 }, "cash_flow": { "operating_cash_flow": 3595000, "capital_expenditure": 308000, "free_cash_flow": 3903000, "dividends_paid": 737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89227, "ticker_id": 6448, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5407000", "ebitda": "6387000", "netIncome": "4061000", "grossProfit": "16211000", "depreciation": "None", "totalRevenue": "36008000", "costOfRevenue": "19797000", "interestIncome": "32432000", "incomeBeforeTax": "5407000", "interestExpense": "19497000", "operatingIncome": "5407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "12935000", "nonInterestIncome": "None", "operatingExpenses": "10804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "4061000" }, "balance": { "goodwill": "19168000", "inventory": "-148860000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2307508000", "longTermDebt": "173601000", "shortTermDebt": "25940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5382000", "reportedCurrency": "USD", "retainedEarnings": "61871000", "totalLiabilities": "2117965000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "244510000", "currentLongTermDebt": "None", "longTermInvestments": "96682000", "shortTermInvestments": "92709000", "currentNetReceivables": "12379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062998000", "currentAccountsPayable": "2031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183640000", "totalShareholderEquity": "189543000", "capitalLeaseObligations": "10039000", "otherCurrentLiabilities": "1917262000", "totalCurrentLiabilities": "1919293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198672000", "cashAndShortTermInvestments": "135950000", "commonStockSharesOutstanding": "7420926", "intangibleAssetsExcludingGoodwill": "5382000", "cashAndCashEquivalentsAtCarryingValue": "135950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "737000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3595000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31856000", "cashflowFromInvestment": "-76177000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36008000, "cost_of_revenue": 19797000, "gross_profit": 16211000, "research_and_development": null, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5407000, "depreciation_amortisation": 980000, "ebitda": 6387000, "interest_expense": 19497000, "interest_income": null, "other_non_operating": null, "pretax_income": 5407000, "tax_provision": 1346000, "effective_tax_rate": null, "net_income": 4061000, "net_income_continuing_ops": 4061000, "net_income_to_common": 4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135950000, "short_term_investments": 92709000, "net_receivables": 12379000, "inventory": -148860000, "other_current_assets": null, "total_current_assets": 244510000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 5382000, "goodwill_and_intangibles": 24550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2062998000, "total_assets": 2307508000, "short_term_debt": 25940000, "accounts_payable": 2031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1919293000, "long_term_debt": 173601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198672000, "total_liabilities": 2117965000, "total_debt": 199541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61871000, "total_equity": 189543000, "shares_outstanding": 7420926, "operating_cash_flow": 3595000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76177000, "dividends_paid": 737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31856000, "free_cash_flow": 3903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5407000", "ebitda": "6387000", "netIncome": "4061000", "grossProfit": "16211000", "depreciation": "None", "totalRevenue": "36008000", "costOfRevenue": "19797000", "interestIncome": "32432000", "incomeBeforeTax": "5407000", "interestExpense": "19497000", "operatingIncome": "5407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "12935000", "nonInterestIncome": "None", "operatingExpenses": "10804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "980000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "4061000" }, "balance": { "goodwill": "19168000", "inventory": "-148860000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2307508000", "longTermDebt": "173601000", "shortTermDebt": "25940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5382000", "reportedCurrency": "USD", "retainedEarnings": "61871000", "totalLiabilities": "2117965000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "244510000", "currentLongTermDebt": "None", "longTermInvestments": "96682000", "shortTermInvestments": "92709000", "currentNetReceivables": "12379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2062998000", "currentAccountsPayable": "2031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183640000", "totalShareholderEquity": "189543000", "capitalLeaseObligations": "10039000", "otherCurrentLiabilities": "1917262000", "totalCurrentLiabilities": "1919293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198672000", "cashAndShortTermInvestments": "135950000", "commonStockSharesOutstanding": "7420926", "intangibleAssetsExcludingGoodwill": "5382000", "cashAndCashEquivalentsAtCarryingValue": "135950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061000", "profitLoss": "None", "dividendPayout": "737000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3595000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31856000", "cashflowFromInvestment": "-76177000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 34409000, "cost_of_revenue": 18696000, "gross_profit": 15713000, "ebit": 5043000, "ebitda": 6025000, "pretax_income": 5043000, "tax_provision": 1280000, "net_income": 3763000, "net_income_to_common": 3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176684000, "total_current_assets": 253521000, "total_assets": 2270060000, "short_term_debt": 18860000, "long_term_debt": 153588000, "total_debt": 172448000, "total_liabilities": 2085230000, "total_equity": 184830000, "shares_outstanding": 7137844, "goodwill_and_intangibles": 24147000 }, "cash_flow": { "operating_cash_flow": 4114000, "capital_expenditure": 356000, "free_cash_flow": 4470000, "dividends_paid": 731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89228, "ticker_id": 6448, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5043000", "ebitda": "6025000", "netIncome": "3763000", "grossProfit": "15713000", "depreciation": "None", "totalRevenue": "34409000", "costOfRevenue": "18696000", "interestIncome": "31155000", "incomeBeforeTax": "5043000", "interestExpense": "18496000", "operatingIncome": "5043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1280000", "reportedCurrency": "USD", "netInterestIncome": "12659000", "nonInterestIncome": "None", "operatingExpenses": "10670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000", "sellingGeneralAndAdministrative": "5617000", "netIncomeFromContinuingOperations": "3763000" }, "balance": { "goodwill": "19168000", "inventory": "-1638000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2270060000", "longTermDebt": "153588000", "shortTermDebt": "18860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "58551000", "totalLiabilities": "2085230000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "253521000", "currentLongTermDebt": "None", "longTermInvestments": "65460000", "shortTermInvestments": "61419000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016539000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164047000", "totalShareholderEquity": "184830000", "capitalLeaseObligations": "10459000", "otherCurrentLiabilities": "1904595000", "totalCurrentLiabilities": "1906319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178911000", "cashAndShortTermInvestments": "176684000", "commonStockSharesOutstanding": "7137844", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "176684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3645000", "profitLoss": "None", "dividendPayout": "731000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4114000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117825000", "cashflowFromInvestment": "-137356000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34409000, "cost_of_revenue": 18696000, "gross_profit": 15713000, "research_and_development": null, "selling_general_admin": 5617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5043000, "depreciation_amortisation": 982000, "ebitda": 6025000, "interest_expense": 18496000, "interest_income": null, "other_non_operating": null, "pretax_income": 5043000, "tax_provision": 1280000, "effective_tax_rate": null, "net_income": 3763000, "net_income_continuing_ops": 3763000, "net_income_to_common": 3763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176684000, "short_term_investments": 61419000, "net_receivables": 11915000, "inventory": -1638000, "other_current_assets": null, "total_current_assets": 253521000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4979000, "goodwill_and_intangibles": 24147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016539000, "total_assets": 2270060000, "short_term_debt": 18860000, "accounts_payable": 1724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906319000, "long_term_debt": 153588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178911000, "total_liabilities": 2085230000, "total_debt": 172448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58551000, "total_equity": 184830000, "shares_outstanding": 7137844, "operating_cash_flow": 4114000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137356000, "dividends_paid": 731000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117825000, "free_cash_flow": 4470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5043000", "ebitda": "6025000", "netIncome": "3763000", "grossProfit": "15713000", "depreciation": "None", "totalRevenue": "34409000", "costOfRevenue": "18696000", "interestIncome": "31155000", "incomeBeforeTax": "5043000", "interestExpense": "18496000", "operatingIncome": "5043000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1280000", "reportedCurrency": "USD", "netInterestIncome": "12659000", "nonInterestIncome": "None", "operatingExpenses": "10670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "982000", "sellingGeneralAndAdministrative": "5617000", "netIncomeFromContinuingOperations": "3763000" }, "balance": { "goodwill": "19168000", "inventory": "-1638000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2270060000", "longTermDebt": "153588000", "shortTermDebt": "18860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "58551000", "totalLiabilities": "2085230000", "otherCurrentAssets": "3503000", "totalCurrentAssets": "253521000", "currentLongTermDebt": "None", "longTermInvestments": "65460000", "shortTermInvestments": "61419000", "currentNetReceivables": "11915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016539000", "currentAccountsPayable": "1724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164047000", "totalShareholderEquity": "184830000", "capitalLeaseObligations": "10459000", "otherCurrentLiabilities": "1904595000", "totalCurrentLiabilities": "1906319000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178911000", "cashAndShortTermInvestments": "176684000", "commonStockSharesOutstanding": "7137844", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "176684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3645000", "profitLoss": "None", "dividendPayout": "731000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4114000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117825000", "cashflowFromInvestment": "-137356000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "731000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "169619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 32659000, "cost_of_revenue": 17653000, "gross_profit": 15006000, "ebit": 4689000, "ebitda": 6829000, "pretax_income": 4689000, "tax_provision": 1166000, "net_income": 3523000, "net_income_to_common": 3523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192110000, "total_current_assets": 217169000, "total_assets": 2149535000, "short_term_debt": 70009000, "long_term_debt": 204470000, "total_debt": 274479000, "total_liabilities": 1963628000, "total_equity": 185907000, "shares_outstanding": 7407483, "goodwill_and_intangibles": 23974000 }, "cash_flow": { "operating_cash_flow": 906000, "capital_expenditure": 316000, "free_cash_flow": 1222000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89229, "ticker_id": 6448, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4689000", "ebitda": "6829000", "netIncome": "3523000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "32659000", "costOfRevenue": "17653000", "interestIncome": "28952000", "incomeBeforeTax": "4689000", "interestExpense": "17153000", "operatingIncome": "4689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "11799000", "nonInterestIncome": "None", "operatingExpenses": "10317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140000", "sellingGeneralAndAdministrative": "5204000", "netIncomeFromContinuingOperations": "3523000" }, "balance": { "goodwill": "19168000", "inventory": "-217430000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2149535000", "longTermDebt": "204470000", "shortTermDebt": "70009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4806000", "reportedCurrency": "USD", "retainedEarnings": "58693000", "totalLiabilities": "1963628000", "otherCurrentAssets": "3534000", "totalCurrentAssets": "217169000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "10889000", "currentNetReceivables": "10636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932366000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215369000", "totalShareholderEquity": "185907000", "capitalLeaseObligations": "10899000", "otherCurrentLiabilities": "1735070000", "totalCurrentLiabilities": "1736891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226737000", "cashAndShortTermInvestments": "192110000", "commonStockSharesOutstanding": "7407483", "intangibleAssetsExcludingGoodwill": "4806000", "cashAndCashEquivalentsAtCarryingValue": "192110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3523000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3549000", "operatingCashflow": "906000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26792000", "cashflowFromInvestment": "-46607000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32659000, "cost_of_revenue": 17653000, "gross_profit": 15006000, "research_and_development": null, "selling_general_admin": 5204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4689000, "depreciation_amortisation": 2140000, "ebitda": 6829000, "interest_expense": 17153000, "interest_income": null, "other_non_operating": null, "pretax_income": 4689000, "tax_provision": 1166000, "effective_tax_rate": null, "net_income": 3523000, "net_income_continuing_ops": 3523000, "net_income_to_common": 3523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192110000, "short_term_investments": 10889000, "net_receivables": 10636000, "inventory": -217430000, "other_current_assets": null, "total_current_assets": 217169000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4806000, "goodwill_and_intangibles": 23974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1932366000, "total_assets": 2149535000, "short_term_debt": 70009000, "accounts_payable": 1821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1736891000, "long_term_debt": 204470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226737000, "total_liabilities": 1963628000, "total_debt": 274479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58693000, "total_equity": 185907000, "shares_outstanding": 7407483, "operating_cash_flow": 906000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46607000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26792000, "free_cash_flow": 1222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4689000", "ebitda": "6829000", "netIncome": "3523000", "grossProfit": "15006000", "depreciation": "None", "totalRevenue": "32659000", "costOfRevenue": "17653000", "interestIncome": "28952000", "incomeBeforeTax": "4689000", "interestExpense": "17153000", "operatingIncome": "4689000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1166000", "reportedCurrency": "USD", "netInterestIncome": "11799000", "nonInterestIncome": "None", "operatingExpenses": "10317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2140000", "sellingGeneralAndAdministrative": "5204000", "netIncomeFromContinuingOperations": "3523000" }, "balance": { "goodwill": "19168000", "inventory": "-217430000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2149535000", "longTermDebt": "204470000", "shortTermDebt": "70009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4806000", "reportedCurrency": "USD", "retainedEarnings": "58693000", "totalLiabilities": "1963628000", "otherCurrentAssets": "3534000", "totalCurrentAssets": "217169000", "currentLongTermDebt": "None", "longTermInvestments": "14997000", "shortTermInvestments": "10889000", "currentNetReceivables": "10636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932366000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215369000", "totalShareholderEquity": "185907000", "capitalLeaseObligations": "10899000", "otherCurrentLiabilities": "1735070000", "totalCurrentLiabilities": "1736891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "226737000", "cashAndShortTermInvestments": "192110000", "commonStockSharesOutstanding": "7407483", "intangibleAssetsExcludingGoodwill": "4806000", "cashAndCashEquivalentsAtCarryingValue": "192110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3523000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3549000", "operatingCashflow": "906000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26792000", "cashflowFromInvestment": "-46607000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "income_statement": { "revenue": 30433000, "cost_of_revenue": 15454000, "gross_profit": 14979000, "ebit": 4413000, "ebitda": 4878000, "pretax_income": 4413000, "tax_provision": 1319000, "net_income": 3094000, "net_income_to_common": 3094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211066000, "total_current_assets": 235914000, "total_assets": 2121783000, "short_term_debt": 168000000, "long_term_debt": 318457000, "total_debt": 486457000, "total_liabilities": 1938977000, "total_equity": 182806000, "shares_outstanding": 7145413, "goodwill_and_intangibles": 23887000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 1011000, "free_cash_flow": 9011000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89231, "ticker_id": 6448, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:17.870113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4413000", "ebitda": "4878000", "netIncome": "3094000", "grossProfit": "14979000", "depreciation": "None", "totalRevenue": "30433000", "costOfRevenue": "15454000", "interestIncome": "28459000", "incomeBeforeTax": "4413000", "interestExpense": "14954000", "operatingIncome": "4413000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "13505000", "nonInterestIncome": "None", "operatingExpenses": "10566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "5762000", "netIncomeFromContinuingOperations": "3094000" }, "balance": { "goodwill": "19168000", "inventory": "-235476000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2121783000", "longTermDebt": "318457000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4719000", "reportedCurrency": "USD", "retainedEarnings": "55904000", "totalLiabilities": "1938977000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "235914000", "currentLongTermDebt": "None", "longTermInvestments": "15274000", "shortTermInvestments": "11094000", "currentNetReceivables": "10189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885869000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16256000", "shortLongTermDebtTotal": "329766000", "totalShareholderEquity": "182806000", "capitalLeaseObligations": "11309000", "otherCurrentLiabilities": "1593639000", "totalCurrentLiabilities": "1594881000", "otherNonCurrentLiabilities": "25639000", "totalNonCurrentLiabilities": "344096000", "cashAndShortTermInvestments": "211066000", "commonStockSharesOutstanding": "7145413", "intangibleAssetsExcludingGoodwill": "4719000", "cashAndCashEquivalentsAtCarryingValue": "211066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3094000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8000000", "capitalExpenditures": "1011000", "changeInReceivables": "11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42623000", "cashflowFromInvestment": "-43445000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30433000, "cost_of_revenue": 15454000, "gross_profit": 14979000, "research_and_development": null, "selling_general_admin": 5762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4413000, "depreciation_amortisation": 465000, "ebitda": 4878000, "interest_expense": 14954000, "interest_income": null, "other_non_operating": null, "pretax_income": 4413000, "tax_provision": 1319000, "effective_tax_rate": null, "net_income": 3094000, "net_income_continuing_ops": 3094000, "net_income_to_common": 3094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211066000, "short_term_investments": 11094000, "net_receivables": 10189000, "inventory": -235476000, "other_current_assets": null, "total_current_assets": 235914000, "net_ppe": null, "goodwill": 19168000, "intangible_assets": 4719000, "goodwill_and_intangibles": 23887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1885869000, "total_assets": 2121783000, "short_term_debt": 168000000, "accounts_payable": 1242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594881000, "long_term_debt": 318457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344096000, "total_liabilities": 1938977000, "total_debt": 486457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55904000, "total_equity": 182806000, "shares_outstanding": 7145413, "operating_cash_flow": 8000000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43445000, "dividends_paid": 733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42623000, "free_cash_flow": 9011000, "net_change_in_cash": 7178000 }, "raw_data": { "income": { "ebit": "4413000", "ebitda": "4878000", "netIncome": "3094000", "grossProfit": "14979000", "depreciation": "None", "totalRevenue": "30433000", "costOfRevenue": "15454000", "interestIncome": "28459000", "incomeBeforeTax": "4413000", "interestExpense": "14954000", "operatingIncome": "4413000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1319000", "reportedCurrency": "USD", "netInterestIncome": "13505000", "nonInterestIncome": "None", "operatingExpenses": "10566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "5762000", "netIncomeFromContinuingOperations": "3094000" }, "balance": { "goodwill": "19168000", "inventory": "-235476000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "2121783000", "longTermDebt": "318457000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4719000", "reportedCurrency": "USD", "retainedEarnings": "55904000", "totalLiabilities": "1938977000", "otherCurrentAssets": "3565000", "totalCurrentAssets": "235914000", "currentLongTermDebt": "None", "longTermInvestments": "15274000", "shortTermInvestments": "11094000", "currentNetReceivables": "10189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1885869000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16256000", "shortLongTermDebtTotal": "329766000", "totalShareholderEquity": "182806000", "capitalLeaseObligations": "11309000", "otherCurrentLiabilities": "1593639000", "totalCurrentLiabilities": "1594881000", "otherNonCurrentLiabilities": "25639000", "totalNonCurrentLiabilities": "344096000", "cashAndShortTermInvestments": "211066000", "commonStockSharesOutstanding": "7145413", "intangibleAssetsExcludingGoodwill": "4719000", "cashAndCashEquivalentsAtCarryingValue": "211066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3094000", "profitLoss": "None", "dividendPayout": "733000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8000000", "capitalExpenditures": "1011000", "changeInReceivables": "11000", "changeInExchangeRate": "None", "cashflowFromFinancing": "42623000", "cashflowFromInvestment": "-43445000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7178000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }