{ "ticker": { "uuid": "e5667667-e883-4021-b0ac-d0aa94d85963", "symbol": "SCM", "name": "Stellus Capital Investment", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e5667667-e883-4021-b0ac-d0aa94d85963/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5667667-e883-4021-b0ac-d0aa94d85963/" }, "latest_snapshot": { "ticker": { "uuid": "e5667667-e883-4021-b0ac-d0aa94d85963", "symbol": "SCM", "name": "Stellus Capital Investment", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e5667667-e883-4021-b0ac-d0aa94d85963/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5667667-e883-4021-b0ac-d0aa94d85963/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.33, "value": 0.68, "quality": 0.23, "momentum": 0.06, "coverage": 1, "confidence": 0.969, "delta": -3 }, "headline_factors": { "price": 7.61, "market_cap": 220288602.94, "pe_ratio": 9.2919, "earnings_yield": 0.0321, "ebitda_to_ev": 0.0407, "shareholder_yield": 0.1425, "roe": 0.0653, "piotroski_f_score": 1, "momentum_12_1": -0.3788, "volatility_252d": 0.2785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.2919, "ev_ebitda": 24.5615, "earnings_yield": 0.0321, "fcf_yield": 0.0422, "shareholder_yield": 0.1425 }, "quality": { "roe": 0.0653, "roic": 0.0259, "gross_margin": 0.5848, "fcf_margin": 0.458, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": 0.0235, "eps_growth_1y": -0.371, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.4262, "momentum_12_1": -0.3788, "relative_strength": -0.5752 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.23, "momentum_percentile": 0.06, "growth_composite": 94, "yield_composite": 2, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.61, "os": 0.18, "value": 0.49, "quality": 0.24, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 10.5179, "earnings_yield": 0.0311, "shareholder_yield": 0.1282, "roe": 0.0653, "momentum_12_1": -0.1942 }, { "week_end_date": "2026-06-14", "price": 8.89, "os": 0.18, "value": 0.48, "quality": 0.24, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 10.8553, "earnings_yield": 0.0308, "shareholder_yield": 0.1242, "roe": 0.0653, "momentum_12_1": -0.2657 }, { "week_end_date": "2026-06-21", "price": 8.24, "os": 0.34, "value": 0.66, "quality": 0.24, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 10.0601, "earnings_yield": 0.0315, "shareholder_yield": 0.1341, "roe": 0.0653, "momentum_12_1": -0.2692 }, { "week_end_date": "2026-06-28", "price": 8.32, "os": 0.39, "value": 0.66, "quality": 0.26, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 10.1565, "earnings_yield": 0.0314, "shareholder_yield": 0.1328, "roe": 0.0653, "momentum_12_1": -0.2815 }, { "week_end_date": "2026-07-05", "price": 8.44, "os": 0.34, "value": 0.67, "quality": 0.25, "momentum": 0.09, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.3054, "earnings_yield": 0.0312, "shareholder_yield": 0.1285, "roe": 0.0653, "momentum_12_1": -0.3289 }, { "week_end_date": "2026-07-12", "price": 8.32, "os": 0.3, "value": 0.66, "quality": 0.26, "momentum": 0.03, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.1589, "earnings_yield": 0.0314, "shareholder_yield": 0.1304, "roe": 0.0653, "momentum_12_1": -0.3319 }, { "week_end_date": "2026-07-19", "price": 7.61, "os": 0.33, "value": 0.68, "quality": 0.23, "momentum": 0.06, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.2919, "earnings_yield": 0.0321, "shareholder_yield": 0.1425, "roe": 0.0653, "momentum_12_1": -0.3788 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": 20588960, "net_debt_issued": 59231280 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": 20588960, "net_debt_issued": 59231280 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": 20588960, "net_debt_issued": 59231280 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": 20588960, "net_debt_issued": 59231280 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": 20588960, "net_debt_issued": 59231280 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82715958, "cost_of_revenue": 31506068, "gross_profit": 51209890, "ebit": 73435594, "ebitda": 47462351, "pretax_income": 47462351, "tax_provision": 1617724, "net_income": 45844627, "net_income_to_common": 45844627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20058594, "total_current_assets": 26100596, "total_assets": 980900249, "short_term_debt": 99444355000, "long_term_debt": 593010610, "total_debt": 593010609, "total_liabilities": 610978309, "total_equity": 369921940, "shares_outstanding": 25596593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28648480, "capital_expenditure": 0, "free_cash_flow": -28648480, "dividends_paid": 37560442, "share_repurchases": null, "shares_issued": 46494756, "net_debt_issued": 15464400 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82715958, "cost_of_revenue": 31506068, "gross_profit": 51209890, "ebit": 73435594, "ebitda": 47462351, "pretax_income": 47462351, "tax_provision": 1617724, "net_income": 45844627, "net_income_to_common": 45844627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20058594, "total_current_assets": 26100596, "total_assets": 980900249, "short_term_debt": 99444355000, "long_term_debt": 593010610, "total_debt": 593010609, "total_liabilities": 610978309, "total_equity": 369921940, "shares_outstanding": 25596593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28648480, "capital_expenditure": 0, "free_cash_flow": -28648480, "dividends_paid": 37560442, "share_repurchases": null, "shares_issued": 46494756, "net_debt_issued": 15464400 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 3950652, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": 618186623, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33933900 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 3950652, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": 618186623, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33933900 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 3950652, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": 618186623, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33933900 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 3950652, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": 618186623, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33933900 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": null, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": 618186623, "total_debt": 618186623, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33933900 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18184980 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18184980 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18184980 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18184980 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 651822832, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 18184980 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }