{ "ticker": { "uuid": "e5667667-e883-4021-b0ac-d0aa94d85963", "symbol": "SCM", "name": "Stellus Capital Investment", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e5667667-e883-4021-b0ac-d0aa94d85963/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5667667-e883-4021-b0ac-d0aa94d85963/" }, "ticker_metadata": { "id": 3544, "uuid": "e5667667-e883-4021-b0ac-d0aa94d85963", "symbol": "SCM", "name": "Stellus Capital Investment", "asset_type": "equity", "market_cap": 264288000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Stellus Capital Investment Corporation (SCM) is a prominent business development company specializing in providing customized debt and equity financing to private middle-market firms. Renowned for its robust investment management strategy, Stellus seeks to deliver attractive risk-adjusted returns while ensuring capital preservation for its investors. The company's diversified portfolio features senior secured loans, subordinated debt, and equity investments across various sectors, enabling it to adeptly navigate evolving market conditions. By focusing on consistent income generation and effective risk management practices, Stellus presents a compelling opportunity for institutional investors looking for resilience in a competitive investment environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5667667-e883-4021-b0ac-d0aa94d85963", "symbol": "SCM", "name": "Stellus Capital Investment", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e5667667-e883-4021-b0ac-d0aa94d85963/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5667667-e883-4021-b0ac-d0aa94d85963/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.66, "quality": 0.19, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.73, "market_cap": 252707310, "pe_ratio": 10.6594, "earnings_yield": 0.0938, "ebitda_to_ev": 0.0, "shareholder_yield": 0.1768, "roe": 0.0653, "piotroski_f_score": 1, "momentum_12_1": -0.1833, "volatility_252d": 0.2665 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.546765+00:00", "batch_id": "" }, "size": { "price_close": 8.73, "market_cap": 252707310, "market_cap_usd": 252707310, "enterprise_value": 122759164330785, "shares_outstanding": 28947000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6594, "pb_ratio": 0.6962, "ptbv_ratio": 0.6962, "ps_ratio": 3.2805, "pcf_ratio": 7.1634, "pfcf_ratio": 7.1634, "ev_ebitda": 3610529.3568, "ev_ebit": 4574256.6021, "ev_sales": 1593577.7643, "ev_fcf": 3479799.5448, "earnings_yield": 0.0938, "fcf_yield": 0.0, "price_to_sales": 3.2805, "price_to_book": 0.6962, "price_to_cashflow": 7.1634, "ebitda_to_ev": 0.0, "sales_yield": 0.0 }, "yield": { "dividend_yield": 0.1768, "buyback_yield": 0, "shareholder_yield": 0.1768, "debt_paydown_yield": null, "total_yield": 0.1768 }, "quality": { "gross_margin": 0.5848, "operating_margin": 0.3484, "net_margin": 0.3078, "ebitda_margin": 0.4414, "fcf_margin": 0.458, "roe": 0.0653, "roa": 0.0237, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.0769, "cash_conversion": 1.488, "accruals_ratio": -0.0116, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 0.5308, "earnings_stability_5y": 0.5371, "revenue_stability_5y": 0.3983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7584, "net_debt_to_ebitda": 3610521.9243, "debt_to_assets": 122602.8106, "interest_coverage": 0.7553, "current_ratio": 8.8303, "quick_ratio": 8.8303, "net_debt": 122758911623475, "local_beta": 0.0002, "volatility_252d": 0.2665, "volatility_60d": 0.6243, "max_drawdown_12m": -0.3691, "risk_adjusted_momentum": -0.6879 }, "growth": { "revenue_growth_1y": 0.0235, "revenue_growth_3y_cagr": 0.1381, "revenue_growth_5y_cagr": 0.2094, "eps_growth_1y": -0.371, "eps_growth_3y_cagr": 0.2312, "eps_growth_5y_cagr": 0.0602, "fcf_growth_1y": null, "book_value_growth_1y": -0.0945, "revenue_growth": 0.0235, "earnings_growth": -0.371 }, "momentum": { "price_return_1m": -0.0933, "price_return_3m": -0.0657, "price_return_6m": -0.2597, "price_return_9m": -0.3487, "price_return_12m": -0.2595, "price_return_12m_ex1m": -0.1833, "momentum_6m": -0.2597, "momentum_12m": -0.2595, "momentum_12_1": -0.1833, "distance_from_52w_high": -0.3487, "distance_from_52w_low": 0.0324, "relative_strength": -0.3595 }, "raw_ttm": { "revenue_ttm": 77033683, "gross_profit_ttm": 45050193, "ebit_ttm": 26836965, "ebitda_ttm": 34000323, "net_income_ttm": 23707520, "eps_diluted_ttm": 0.819, "operating_cash_flow_ttm": 35277647, "capital_expenditure_ttm": 7, "fcf_ttm": 35277654, "dividends_paid_ttm": 44684174, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35531787, "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_current_liabilities": 18822907, "net_ppe": null, "total_assets": 1001273253, "total_debt": 122758915000000, "total_equity": 362995521, "net_working_capital": 122759059011802, "book_value_per_share": 12.54, "retained_earnings": -34863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.54 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 67, "rank_pcf": 29, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 22, "rank_fcf_yield": 87, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 56, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 17, "rank_piotroski": 100, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82 }, "composites": { "value_composite": 34, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.3541, "os_score": 0.33, "value_percentile": 0.66, "quality_percentile": 0.19, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4997, "ticker_id": 3544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.546765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.73, "market_cap": 252707310, "market_cap_usd": 252707310, "enterprise_value": 122759164330785, "shares_outstanding": 28947000, "fx_rate_to_usd": null, "pe_ratio": 10.65937348, "pb_ratio": 0.69617198, "ptbv_ratio": 0.69617198, "ps_ratio": 3.2804781, "pcf_ratio": 7.16338337, "pfcf_ratio": 7.16338195, "ev_ebitda": 3610529.3567589, "ev_ebit": 4574256.6020705, "ev_sales": 1593577.76429805, "ev_fcf": 3479799.54479924, "earnings_yield": 0.09381414, "fcf_yield": 2.9e-07, "dividend_yield": 0.17682185, "buyback_yield": 0, "shareholder_yield": 0.17682185, "debt_paydown_yield": null, "total_yield": 0.17682185, "gross_margin": 0.58481162, "operating_margin": 0.34837962, "net_margin": 0.30775525, "ebitda_margin": 0.44136956, "fcf_margin": 0.45795102, "roe": 0.06531078, "roa": 0.02367737, "roic": 2.1e-07, "roc_greenblatt": null, "asset_turnover": 0.07693572, "cash_conversion": 1.48803645, "accruals_ratio": -0.01155541, "sbc_to_revenue": null, "debt_to_equity": 1.75836256, "net_debt_to_ebitda": 3610521.92426157, "debt_to_assets": 122602.81060359, "interest_coverage": 0.75529455, "current_ratio": 8.83026378, "quick_ratio": 8.83026378, "net_debt": 122758911623475, "revenue_growth_1y": 0.02348366, "revenue_growth_3y_cagr": 0.138105, "revenue_growth_5y_cagr": 0.20937268, "eps_growth_1y": -0.37098166, "eps_growth_3y_cagr": 0.23118544, "eps_growth_5y_cagr": 0.06018264, "fcf_growth_1y": null, "book_value_growth_1y": -0.09452689, "piotroski_f_score": 1, "altman_z_score": 0.53083241, "earnings_stability_5y": 0.53713, "revenue_stability_5y": 0.398285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0933073, "price_return_3m": -0.06565062, "price_return_6m": -0.25974918, "price_return_9m": -0.34866301, "price_return_12m": -0.25954198, "price_return_12m_ex1m": -0.18334182, "distance_from_52w_high": -0.34866301, "distance_from_52w_low": 0.0323664, "relative_strength": -0.35950557, "local_beta": 0.0002, "volatility_252d": 0.266525, "volatility_60d": 0.6243, "max_drawdown_12m": -0.3690835, "revenue_ttm": 77033683, "gross_profit_ttm": 45050193, "ebit_ttm": 26836965, "ebitda_ttm": 34000323, "net_income_ttm": 23707520, "eps_diluted_ttm": 0.81899748, "operating_cash_flow_ttm": 35277647, "capital_expenditure_ttm": 7, "fcf_ttm": 35277654, "dividends_paid_ttm": 44684174, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35531787, "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_current_liabilities": 18822907, "net_ppe": null, "total_assets": 1001273253, "total_debt": 122758915000000, "total_equity": 362995521, "net_working_capital": 122759059011802, "book_value_per_share": 12.54000487, "retained_earnings": -34863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.54000487, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 67, "rank_pcf": 29, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 22, "rank_fcf_yield": 87, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 56, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 17, "rank_piotroski": 100, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 34, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.73, "os": 0.33, "value": 0.66, "quality": 0.19, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 10.6594, "earnings_yield": 0.0938, "shareholder_yield": 0.1768, "roe": 0.0653, "momentum_12_1": -0.1833, "complete_fields": { "id": 4997, "ticker_id": 3544, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.546765+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.73, "market_cap": 252707310, "market_cap_usd": 252707310, "enterprise_value": 122759164330785, "shares_outstanding": 28947000, "fx_rate_to_usd": null, "pe_ratio": 10.65937348, "pb_ratio": 0.69617198, "ptbv_ratio": 0.69617198, "ps_ratio": 3.2804781, "pcf_ratio": 7.16338337, "pfcf_ratio": 7.16338195, "ev_ebitda": 3610529.3567589, "ev_ebit": 4574256.6020705, "ev_sales": 1593577.76429805, "ev_fcf": 3479799.54479924, "earnings_yield": 0.09381414, "fcf_yield": 2.9e-07, "dividend_yield": 0.17682185, "buyback_yield": 0, "shareholder_yield": 0.17682185, "debt_paydown_yield": null, "total_yield": 0.17682185, "gross_margin": 0.58481162, "operating_margin": 0.34837962, "net_margin": 0.30775525, "ebitda_margin": 0.44136956, "fcf_margin": 0.45795102, "roe": 0.06531078, "roa": 0.02367737, "roic": 2.1e-07, "roc_greenblatt": null, "asset_turnover": 0.07693572, "cash_conversion": 1.48803645, "accruals_ratio": -0.01155541, "sbc_to_revenue": null, "debt_to_equity": 1.75836256, "net_debt_to_ebitda": 3610521.92426157, "debt_to_assets": 122602.81060359, "interest_coverage": 0.75529455, "current_ratio": 8.83026378, "quick_ratio": 8.83026378, "net_debt": 122758911623475, "revenue_growth_1y": 0.02348366, "revenue_growth_3y_cagr": 0.138105, "revenue_growth_5y_cagr": 0.20937268, "eps_growth_1y": -0.37098166, "eps_growth_3y_cagr": 0.23118544, "eps_growth_5y_cagr": 0.06018264, "fcf_growth_1y": null, "book_value_growth_1y": -0.09452689, "piotroski_f_score": 1, "altman_z_score": 0.53083241, "earnings_stability_5y": 0.53713, "revenue_stability_5y": 0.398285, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0933073, "price_return_3m": -0.06565062, "price_return_6m": -0.25974918, "price_return_9m": -0.34866301, "price_return_12m": -0.25954198, "price_return_12m_ex1m": -0.18334182, "distance_from_52w_high": -0.34866301, "distance_from_52w_low": 0.0323664, "relative_strength": -0.35950557, "local_beta": 0.0002, "volatility_252d": 0.266525, "volatility_60d": 0.6243, "max_drawdown_12m": -0.3690835, "revenue_ttm": 77033683, "gross_profit_ttm": 45050193, "ebit_ttm": 26836965, "ebitda_ttm": 34000323, "net_income_ttm": 23707520, "eps_diluted_ttm": 0.81899748, "operating_cash_flow_ttm": 35277647, "capital_expenditure_ttm": 7, "fcf_ttm": 35277654, "dividends_paid_ttm": 44684174, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35531787, "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_current_liabilities": 18822907, "net_ppe": null, "total_assets": 1001273253, "total_debt": 122758915000000, "total_equity": 362995521, "net_working_capital": 122759059011802, "book_value_per_share": 12.54000487, "retained_earnings": -34863000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.54000487, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 67, "rank_pcf": 29, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 22, "rank_fcf_yield": 87, "rank_dividend_yield": 4, "rank_shareholder_yield": 4, "rank_total_yield": 4, "rank_roe": 56, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 17, "rank_piotroski": 100, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 82, "value_composite": 34, "quality_composite": 81, "momentum_composite": 88, "growth_composite": 94, "yield_composite": 3, "svqf_composite": 11, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "ebit": 28625667, "ebitda": 28625667, "pretax_income": 28625667, "tax_provision": 1580338, "net_income": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 123323231830, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28364809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24449764, "capital_expenditure": 0, "free_cash_flow": -24449764, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327047, "ticker_id": 3544, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28625667", "netIncome": "27045329", "grossProfit": "32012251", "depreciation": "None", "totalRevenue": "66955516", "costOfRevenue": "34943265", "interestIncome": "94041984", "incomeBeforeTax": "28625667", "interestExpense": "34943265", "operatingIncome": "28625667", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1580338", "reportedCurrency": "USD", "netInterestIncome": "59098719", "nonInterestIncome": "None", "operatingExpenses": "3386584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34943265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6471470", "netIncomeFromContinuingOperations": "27045329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1041252306", "longTermDebt": "651822830", "shortTermDebt": "122671409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26679784", "totalLiabilities": "670073350", "otherCurrentAssets": "150843", "totalCurrentAssets": "26586386", "currentLongTermDebt": "None", "longTermInvestments": "1007623395", "shortTermInvestments": "184197000", "currentNetReceivables": "1385387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014665920", "currentAccountsPayable": "9996745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651822832", "totalShareholderEquity": "371178956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7299472", "totalCurrentLiabilities": "17296217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652777133", "cashAndShortTermInvestments": "25050156", "commonStockSharesOutstanding": "28364809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25050156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27045329", "profitLoss": "None", "dividendPayout": "45265991", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24449764", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29441326", "cashflowFromInvestment": "-54418257000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45265991", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8215248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66955516, "cost_of_revenue": 34943265, "gross_profit": 32012251, "research_and_development": null, "selling_general_admin": 6471470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28625667, "depreciation_amortisation": null, "ebitda": 28625667, "interest_expense": 34943265, "interest_income": null, "other_non_operating": null, "pretax_income": 28625667, "tax_provision": 1580338, "effective_tax_rate": null, "net_income": 27045329, "net_income_continuing_ops": 27045329, "net_income_to_common": 27045329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25050156, "short_term_investments": 184197000, "net_receivables": 1385387, "inventory": null, "other_current_assets": null, "total_current_assets": 26586386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014665920, "total_assets": 1041252306, "short_term_debt": 122671409000, "accounts_payable": 9996745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17296217, "long_term_debt": 651822830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652777133, "total_liabilities": 670073350, "total_debt": 123323231830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26679784, "total_equity": 371178956, "shares_outstanding": 28364809, "operating_cash_flow": -24449764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54418257000, "dividends_paid": 45265991, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29441326, "free_cash_flow": -24449764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28625667", "netIncome": "27045329", "grossProfit": "32012251", "depreciation": "None", "totalRevenue": "66955516", "costOfRevenue": "34943265", "interestIncome": "94041984", "incomeBeforeTax": "28625667", "interestExpense": "34943265", "operatingIncome": "28625667", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1580338", "reportedCurrency": "USD", "netInterestIncome": "59098719", "nonInterestIncome": "None", "operatingExpenses": "3386584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34943265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6471470", "netIncomeFromContinuingOperations": "27045329" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1041252306", "longTermDebt": "651822830", "shortTermDebt": "122671409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26679784", "totalLiabilities": "670073350", "otherCurrentAssets": "150843", "totalCurrentAssets": "26586386", "currentLongTermDebt": "None", "longTermInvestments": "1007623395", "shortTermInvestments": "184197000", "currentNetReceivables": "1385387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014665920", "currentAccountsPayable": "9996745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651822832", "totalShareholderEquity": "371178956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7299472", "totalCurrentLiabilities": "17296217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652777133", "cashAndShortTermInvestments": "25050156", "commonStockSharesOutstanding": "28364809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25050156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27045329", "profitLoss": "None", "dividendPayout": "45265991", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24449764", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29441326", "cashflowFromInvestment": "-54418257000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45265991", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-308998", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8215248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 82715958, "cost_of_revenue": 31506068, "gross_profit": 51209890, "ebit": 73435594, "ebitda": 47462351, "pretax_income": 47462351, "tax_provision": 1617724, "net_income": 45844627, "net_income_to_common": 45844627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20058594, "total_current_assets": 26100596, "total_assets": 980900249, "short_term_debt": 99444355000, "long_term_debt": 593010610, "total_debt": 100037365610, "total_liabilities": 610978309, "total_equity": 369921940, "shares_outstanding": 25596593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28648480, "capital_expenditure": 0, "free_cash_flow": -28648480, "dividends_paid": 37560442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327052, "ticker_id": 3544, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73435594", "ebitda": "47462351", "netIncome": "45844627", "grossProfit": "51209890", "depreciation": "None", "totalRevenue": "82715958", "costOfRevenue": "31506068", "interestIncome": "95626118", "incomeBeforeTax": "47462351", "interestExpense": "31506068", "operatingIncome": "47462351", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1617724", "reportedCurrency": "USD", "netInterestIncome": "64120050", "nonInterestIncome": "None", "operatingExpenses": "3747539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31506068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282406", "sellingGeneralAndAdministrative": "5574432", "netIncomeFromContinuingOperations": "45844627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27481", "currentDebt": "None", "investments": "None", "totalAssets": "980900249", "longTermDebt": "593010610", "shortTermDebt": "99444355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9654813", "totalLiabilities": "610978309", "otherCurrentAssets": "666866", "totalCurrentAssets": "26100596", "currentLongTermDebt": "None", "longTermInvestments": "953497688", "shortTermInvestments": "None", "currentNetReceivables": "5375136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954799653", "currentAccountsPayable": "8944576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593010609", "totalShareholderEquity": "369921940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944576", "totalCurrentLiabilities": "8944576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602033733", "cashAndShortTermInvestments": "20058594", "commonStockSharesOutstanding": "25596593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20058594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45844627", "profitLoss": "None", "dividendPayout": "37560442", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28648480", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22581333", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37560442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45368510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82715958, "cost_of_revenue": 31506068, "gross_profit": 51209890, "research_and_development": null, "selling_general_admin": 5574432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73435594, "depreciation_amortisation": 5282406, "ebitda": 47462351, "interest_expense": 31506068, "interest_income": null, "other_non_operating": null, "pretax_income": 47462351, "tax_provision": 1617724, "effective_tax_rate": null, "net_income": 45844627, "net_income_continuing_ops": 45844627, "net_income_to_common": 45844627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20058594, "short_term_investments": null, "net_receivables": 5375136, "inventory": null, "other_current_assets": null, "total_current_assets": 26100596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954799653, "total_assets": 980900249, "short_term_debt": 99444355000, "accounts_payable": 8944576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8944576, "long_term_debt": 593010610, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602033733, "total_liabilities": 610978309, "total_debt": 100037365610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9654813, "total_equity": 369921940, "shares_outstanding": 25596593, "operating_cash_flow": -28648480, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 37560442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22581333, "free_cash_flow": -28648480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73435594", "ebitda": "47462351", "netIncome": "45844627", "grossProfit": "51209890", "depreciation": "None", "totalRevenue": "82715958", "costOfRevenue": "31506068", "interestIncome": "95626118", "incomeBeforeTax": "47462351", "interestExpense": "31506068", "operatingIncome": "47462351", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1617724", "reportedCurrency": "USD", "netInterestIncome": "64120050", "nonInterestIncome": "None", "operatingExpenses": "3747539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31506068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5282406", "sellingGeneralAndAdministrative": "5574432", "netIncomeFromContinuingOperations": "45844627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27481", "currentDebt": "None", "investments": "None", "totalAssets": "980900249", "longTermDebt": "593010610", "shortTermDebt": "99444355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9654813", "totalLiabilities": "610978309", "otherCurrentAssets": "666866", "totalCurrentAssets": "26100596", "currentLongTermDebt": "None", "longTermInvestments": "953497688", "shortTermInvestments": "None", "currentNetReceivables": "5375136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954799653", "currentAccountsPayable": "8944576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593010609", "totalShareholderEquity": "369921940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944576", "totalCurrentLiabilities": "8944576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602033733", "cashAndShortTermInvestments": "20058594", "commonStockSharesOutstanding": "25596593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20058594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45844627", "profitLoss": "None", "dividendPayout": "37560442", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28648480", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22581333", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37560442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45368510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 53236561, "cost_of_revenue": 32011317, "gross_profit": 21225244, "ebit": 41903016015, "ebitda": 16005729, "pretax_income": 16005729, "tax_provision": -1527438, "net_income": 17533167, "net_income_to_common": 17533167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26125741, "total_current_assets": 32029625, "total_assets": 908086328, "short_term_debt": 98996412000, "long_term_debt": 575834550, "total_debt": 99572246550, "total_liabilities": 588146540, "total_equity": 319939788, "shares_outstanding": 22004648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17265087, "capital_expenditure": 1, "free_cash_flow": -17265086, "dividends_paid": 35527480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327057, "ticker_id": 3544, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41903016015", "ebitda": "16005729", "netIncome": "17533167", "grossProfit": "21225244", "depreciation": "None", "totalRevenue": "53236561", "costOfRevenue": "32011317", "interestIncome": "97778500", "incomeBeforeTax": "16005729", "interestExpense": "32011317", "operatingIncome": "16005729", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1527438", "reportedCurrency": "USD", "netInterestIncome": "65767183", "nonInterestIncome": "None", "operatingExpenses": "5219515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32011317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-75247904", "sellingGeneralAndAdministrative": "5526957", "netIncomeFromContinuingOperations": "17533167" }, "balance": { "goodwill": "None", "inventory": "-42995", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "908086328", "longTermDebt": "575834550", "shortTermDebt": "98996412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16003321", "totalLiabilities": "588146540", "otherCurrentAssets": "606674", "totalCurrentAssets": "32029625", "currentLongTermDebt": "None", "longTermInvestments": "874460683", "shortTermInvestments": "26099615259", "currentNetReceivables": "5297210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876056703", "currentAccountsPayable": "5241164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575834546", "totalShareholderEquity": "319939788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6205867", "totalCurrentLiabilities": "5241164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "582905376", "cashAndShortTermInvestments": "26125741", "commonStockSharesOutstanding": "22004648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26125741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17533167", "profitLoss": "None", "dividendPayout": "35527480", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17265087", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4652501", "cashflowFromInvestment": "None", "stockBasedCompensation": "5388728294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35527480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5541695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53236561, "cost_of_revenue": 32011317, "gross_profit": 21225244, "research_and_development": 0.21, "selling_general_admin": 5526957, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41903016015, "depreciation_amortisation": -75247904, "ebitda": 16005729, "interest_expense": 32011317, "interest_income": null, "other_non_operating": null, "pretax_income": 16005729, "tax_provision": -1527438, "effective_tax_rate": null, "net_income": 17533167, "net_income_continuing_ops": 17533167, "net_income_to_common": 17533167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26125741, "short_term_investments": 26099615259, "net_receivables": 5297210, "inventory": -42995, "other_current_assets": null, "total_current_assets": 32029625, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876056703, "total_assets": 908086328, "short_term_debt": 98996412000, "accounts_payable": 5241164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5241164, "long_term_debt": 575834550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582905376, "total_liabilities": 588146540, "total_debt": 99572246550, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16003321, "total_equity": 319939788, "shares_outstanding": 22004648, "operating_cash_flow": -17265087, "stock_based_compensation": 5388728294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 35527480, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4652501, "free_cash_flow": -17265086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41903016015", "ebitda": "16005729", "netIncome": "17533167", "grossProfit": "21225244", "depreciation": "None", "totalRevenue": "53236561", "costOfRevenue": "32011317", "interestIncome": "97778500", "incomeBeforeTax": "16005729", "interestExpense": "32011317", "operatingIncome": "16005729", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1527438", "reportedCurrency": "USD", "netInterestIncome": "65767183", "nonInterestIncome": "None", "operatingExpenses": "5219515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32011317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-75247904", "sellingGeneralAndAdministrative": "5526957", "netIncomeFromContinuingOperations": "17533167" }, "balance": { "goodwill": "None", "inventory": "-42995", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "908086328", "longTermDebt": "575834550", "shortTermDebt": "98996412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16003321", "totalLiabilities": "588146540", "otherCurrentAssets": "606674", "totalCurrentAssets": "32029625", "currentLongTermDebt": "None", "longTermInvestments": "874460683", "shortTermInvestments": "26099615259", "currentNetReceivables": "5297210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876056703", "currentAccountsPayable": "5241164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575834546", "totalShareholderEquity": "319939788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6205867", "totalCurrentLiabilities": "5241164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "582905376", "cashAndShortTermInvestments": "26125741", "commonStockSharesOutstanding": "22004648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26125741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17533167", "profitLoss": "None", "dividendPayout": "35527480", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17265087", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4652501", "cashflowFromInvestment": "None", "stockBasedCompensation": "5388728294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35527480", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-943248", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5541695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 45419188, "cost_of_revenue": 24469285, "gross_profit": 20949903, "ebit": 30803236, "ebitda": 15866666, "pretax_income": 15866666, "tax_provision": 1374882, "net_income": 14491784, "net_income_to_common": 14491784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48043329, "total_current_assets": 896761376, "total_assets": 898182782, "short_term_debt": 98549692, "long_term_debt": 604130170, "total_debt": 702679862, "total_liabilities": 622406169, "total_equity": 275776613, "shares_outstanding": 19552931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56286557, "capital_expenditure": 0, "free_cash_flow": -56286557, "dividends_paid": 26594095, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327062, "ticker_id": 3544, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30803236", "ebitda": "15866666", "netIncome": "14491784", "grossProfit": "20949903", "depreciation": "None", "totalRevenue": "45419188", "costOfRevenue": "24469285", "interestIncome": "14094900", "incomeBeforeTax": "15866666", "interestExpense": "24469285", "operatingIncome": "15866666", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1374882", "reportedCurrency": "USD", "netInterestIncome": "44914593", "nonInterestIncome": "None", "operatingExpenses": "5083237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38437169", "sellingGeneralAndAdministrative": "5083237", "netIncomeFromContinuingOperations": "14491784" }, "balance": { "goodwill": "None", "inventory": "52027738", "commonStock": "19667", "currentDebt": "None", "investments": "None", "totalAssets": "898182782", "longTermDebt": "604130170", "shortTermDebt": "98549692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "642226", "totalLiabilities": "622406169", "otherCurrentAssets": "-52780777", "totalCurrentAssets": "896761376", "currentLongTermDebt": "None", "longTermInvestments": "844733638", "shortTermInvestments": "844733638", "currentNetReceivables": "4737448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844733638", "currentAccountsPayable": "4640841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702679862", "totalShareholderEquity": "275776613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3465468", "totalCurrentLiabilities": "100045740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522360429", "cashAndShortTermInvestments": "48043329", "commonStockSharesOutstanding": "19552931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48043329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14491784", "profitLoss": "None", "dividendPayout": "26594095", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56286557", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60155030", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26594095", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1610420", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15022768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45419188, "cost_of_revenue": 24469285, "gross_profit": 20949903, "research_and_development": 0.2, "selling_general_admin": 5083237, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30803236, "depreciation_amortisation": 38437169, "ebitda": 15866666, "interest_expense": 24469285, "interest_income": null, "other_non_operating": null, "pretax_income": 15866666, "tax_provision": 1374882, "effective_tax_rate": null, "net_income": 14491784, "net_income_continuing_ops": 14491784, "net_income_to_common": 14491784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48043329, "short_term_investments": 844733638, "net_receivables": 4737448, "inventory": 52027738, "other_current_assets": null, "total_current_assets": 896761376, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844733638, "total_assets": 898182782, "short_term_debt": 98549692, "accounts_payable": 4640841, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100045740, "long_term_debt": 604130170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522360429, "total_liabilities": 622406169, "total_debt": 702679862, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642226, "total_equity": 275776613, "shares_outstanding": 19552931, "operating_cash_flow": -56286557, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 26594095, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60155030, "free_cash_flow": -56286557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30803236", "ebitda": "15866666", "netIncome": "14491784", "grossProfit": "20949903", "depreciation": "None", "totalRevenue": "45419188", "costOfRevenue": "24469285", "interestIncome": "14094900", "incomeBeforeTax": "15866666", "interestExpense": "24469285", "operatingIncome": "15866666", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1374882", "reportedCurrency": "USD", "netInterestIncome": "44914593", "nonInterestIncome": "None", "operatingExpenses": "5083237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24469285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38437169", "sellingGeneralAndAdministrative": "5083237", "netIncomeFromContinuingOperations": "14491784" }, "balance": { "goodwill": "None", "inventory": "52027738", "commonStock": "19667", "currentDebt": "None", "investments": "None", "totalAssets": "898182782", "longTermDebt": "604130170", "shortTermDebt": "98549692", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "642226", "totalLiabilities": "622406169", "otherCurrentAssets": "-52780777", "totalCurrentAssets": "896761376", "currentLongTermDebt": "None", "longTermInvestments": "844733638", "shortTermInvestments": "844733638", "currentNetReceivables": "4737448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844733638", "currentAccountsPayable": "4640841", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "702679862", "totalShareholderEquity": "275776613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3465468", "totalCurrentLiabilities": "100045740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "522360429", "cashAndShortTermInvestments": "48043329", "commonStockSharesOutstanding": "19552931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48043329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14491784", "profitLoss": "None", "dividendPayout": "26594095", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56286557", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60155030", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26594095", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1610420", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15022768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 42659736, "cost_of_revenue": 1798966, "gross_profit": 42659736, "ebit": 37121598, "ebitda": 6928197121598, "pretax_income": 37121598, "tax_provision": 3548726, "net_income": 33572872, "net_income_to_common": 33572872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44174856, "total_current_assets": 47710312, "total_assets": 821262018, "short_term_debt": 98102973000, "long_term_debt": 518169990, "total_debt": 98621142990, "total_liabilities": 536150785, "total_equity": 285111233, "shares_outstanding": 19489750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -76102738, "capital_expenditure": 0, "free_cash_flow": -76102738, "dividends_paid": 21044928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327067, "ticker_id": 3544, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37121598", "ebitda": "6928197121598", "netIncome": "33572872", "grossProfit": "42659736", "depreciation": "None", "totalRevenue": "42659736", "costOfRevenue": "1798966", "interestIncome": "14335660", "incomeBeforeTax": "37121598", "interestExpense": "18721058", "operatingIncome": "37121598", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3548726", "reportedCurrency": "USD", "netInterestIncome": "37998786", "nonInterestIncome": "None", "operatingExpenses": "5538138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1798966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928160000000", "sellingGeneralAndAdministrative": "4998888", "netIncomeFromContinuingOperations": "33572872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19518", "currentDebt": "None", "investments": "None", "totalAssets": "821262018", "longTermDebt": "518169990", "shortTermDebt": "98102973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10532594", "totalLiabilities": "536150785", "otherCurrentAssets": "-47710312", "totalCurrentAssets": "47710312", "currentLongTermDebt": "None", "longTermInvestments": "772873326", "shortTermInvestments": "536105", "currentNetReceivables": "3535456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772873326", "currentAccountsPayable": "4864721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98621142990", "totalShareholderEquity": "285111233", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98632699000", "totalCurrentLiabilities": "4864721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518169992", "cashAndShortTermInvestments": "44174856", "commonStockSharesOutstanding": "19489750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44174856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33572872", "profitLoss": "None", "dividendPayout": "21044928", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76102738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101799992", "cashflowFromInvestment": "None", "stockBasedCompensation": "-4004301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21044928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436632894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42659736, "cost_of_revenue": 1798966, "gross_profit": 42659736, "research_and_development": 0.42, "selling_general_admin": 4998888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37121598, "depreciation_amortisation": 6928160000000, "ebitda": 6928197121598, "interest_expense": 18721058, "interest_income": null, "other_non_operating": null, "pretax_income": 37121598, "tax_provision": 3548726, "effective_tax_rate": null, "net_income": 33572872, "net_income_continuing_ops": 33572872, "net_income_to_common": 33572872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44174856, "short_term_investments": 536105, "net_receivables": 3535456, "inventory": null, "other_current_assets": null, "total_current_assets": 47710312, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 772873326, "total_assets": 821262018, "short_term_debt": 98102973000, "accounts_payable": 4864721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4864721, "long_term_debt": 518169990, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518169992, "total_liabilities": 536150785, "total_debt": 98621142990, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10532594, "total_equity": 285111233, "shares_outstanding": 19489750, "operating_cash_flow": -76102738, "stock_based_compensation": -4004301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 21044928, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101799992, "free_cash_flow": -76102738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37121598", "ebitda": "6928197121598", "netIncome": "33572872", "grossProfit": "42659736", "depreciation": "None", "totalRevenue": "42659736", "costOfRevenue": "1798966", "interestIncome": "14335660", "incomeBeforeTax": "37121598", "interestExpense": "18721058", "operatingIncome": "37121598", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3548726", "reportedCurrency": "USD", "netInterestIncome": "37998786", "nonInterestIncome": "None", "operatingExpenses": "5538138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1798966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928160000000", "sellingGeneralAndAdministrative": "4998888", "netIncomeFromContinuingOperations": "33572872" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19518", "currentDebt": "None", "investments": "None", "totalAssets": "821262018", "longTermDebt": "518169990", "shortTermDebt": "98102973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10532594", "totalLiabilities": "536150785", "otherCurrentAssets": "-47710312", "totalCurrentAssets": "47710312", "currentLongTermDebt": "None", "longTermInvestments": "772873326", "shortTermInvestments": "536105", "currentNetReceivables": "3535456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "772873326", "currentAccountsPayable": "4864721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98621142990", "totalShareholderEquity": "285111233", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98632699000", "totalCurrentLiabilities": "4864721", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518169992", "cashAndShortTermInvestments": "44174856", "commonStockSharesOutstanding": "19489750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44174856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33572872", "profitLoss": "None", "dividendPayout": "21044928", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76102738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101799992", "cashflowFromInvestment": "None", "stockBasedCompensation": "-4004301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21044928", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "436632894", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 25881271, "cost_of_revenue": 29230740, "gross_profit": 25881271, "ebit": 21188452, "ebitda": 21188452, "pretax_income": 21188452, "tax_provision": 996011, "net_income": 20192441, "net_income_to_common": 20192441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18477602, "total_current_assets": 20908474, "total_assets": 674910157, "short_term_debt": 48307518000, "long_term_debt": 393203420, "total_debt": 48700721420, "total_liabilities": 401549508, "total_equity": 273360649, "shares_outstanding": 19471500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3487593, "capital_expenditure": 0, "free_cash_flow": -3487593, "dividends_paid": 24341646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327072, "ticker_id": 3544, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21188452", "ebitda": "21188452", "netIncome": "20192441", "grossProfit": "25881271", "depreciation": "None", "totalRevenue": "25881271", "costOfRevenue": "29230740", "interestIncome": "55350781", "incomeBeforeTax": "21188452", "interestExpense": "15950087", "operatingIncome": "21188452", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "996011", "reportedCurrency": "USD", "netInterestIncome": "39400694", "nonInterestIncome": "None", "operatingExpenses": "4692819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29230740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38713124", "sellingGeneralAndAdministrative": "4692819", "netIncomeFromContinuingOperations": "20192441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19486", "currentDebt": "None", "investments": "None", "totalAssets": "674910157", "longTermDebt": "393203420", "shortTermDebt": "48307518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2685504", "totalLiabilities": "401549508", "otherCurrentAssets": "-20908474", "totalCurrentAssets": "20908474", "currentLongTermDebt": "None", "longTermInvestments": "653424495", "shortTermInvestments": "None", "currentNetReceivables": "2430872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653424495", "currentAccountsPayable": "2144085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48700721420", "totalShareholderEquity": "273360649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48830942000", "totalCurrentLiabilities": "2144085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393203419", "cashAndShortTermInvestments": "18477602", "commonStockSharesOutstanding": "19471500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18477602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20192441", "profitLoss": "None", "dividendPayout": "24341646", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3487593", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5831880", "cashflowFromInvestment": "None", "stockBasedCompensation": "10429185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24341646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10654062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25881271, "cost_of_revenue": 29230740, "gross_profit": 25881271, "research_and_development": 0.46, "selling_general_admin": 4692819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21188452, "depreciation_amortisation": -38713124, "ebitda": 21188452, "interest_expense": 15950087, "interest_income": null, "other_non_operating": null, "pretax_income": 21188452, "tax_provision": 996011, "effective_tax_rate": null, "net_income": 20192441, "net_income_continuing_ops": 20192441, "net_income_to_common": 20192441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18477602, "short_term_investments": null, "net_receivables": 2430872, "inventory": null, "other_current_assets": null, "total_current_assets": 20908474, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653424495, "total_assets": 674910157, "short_term_debt": 48307518000, "accounts_payable": 2144085, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2144085, "long_term_debt": 393203420, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393203419, "total_liabilities": 401549508, "total_debt": 48700721420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2685504, "total_equity": 273360649, "shares_outstanding": 19471500, "operating_cash_flow": -3487593, "stock_based_compensation": 10429185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 24341646, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5831880, "free_cash_flow": -3487593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21188452", "ebitda": "21188452", "netIncome": "20192441", "grossProfit": "25881271", "depreciation": "None", "totalRevenue": "25881271", "costOfRevenue": "29230740", "interestIncome": "55350781", "incomeBeforeTax": "21188452", "interestExpense": "15950087", "operatingIncome": "21188452", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "996011", "reportedCurrency": "USD", "netInterestIncome": "39400694", "nonInterestIncome": "None", "operatingExpenses": "4692819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29230740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38713124", "sellingGeneralAndAdministrative": "4692819", "netIncomeFromContinuingOperations": "20192441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19486", "currentDebt": "None", "investments": "None", "totalAssets": "674910157", "longTermDebt": "393203420", "shortTermDebt": "48307518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2685504", "totalLiabilities": "401549508", "otherCurrentAssets": "-20908474", "totalCurrentAssets": "20908474", "currentLongTermDebt": "None", "longTermInvestments": "653424495", "shortTermInvestments": "None", "currentNetReceivables": "2430872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653424495", "currentAccountsPayable": "2144085", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48700721420", "totalShareholderEquity": "273360649", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48830942000", "totalCurrentLiabilities": "2144085", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "393203419", "cashAndShortTermInvestments": "18477602", "commonStockSharesOutstanding": "19471500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18477602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20192441", "profitLoss": "None", "dividendPayout": "24341646", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3487593", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5831880", "cashflowFromInvestment": "None", "stockBasedCompensation": "10429185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24341646", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10654062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 31688748, "cost_of_revenue": 31108960, "gross_profit": 31688748, "ebit": 27408851, "ebitda": 27408851, "pretax_income": 27408851, "tax_provision": 970665, "net_income": 26438186, "net_income_to_common": 26438186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16133315, "total_current_assets": 19196929, "total_assets": 648513227, "short_term_debt": 47974202000000, "long_term_debt": 366028690, "total_debt": 47974568028690, "total_liabilities": 377942054, "total_equity": 270571173, "shares_outstanding": 18275696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -93286104, "capital_expenditure": 0, "free_cash_flow": -93286104, "dividends_paid": 24678113, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327077, "ticker_id": 3544, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27408851", "ebitda": "27408851", "netIncome": "26438186", "grossProfit": "31688748", "depreciation": "None", "totalRevenue": "31688748", "costOfRevenue": "31108960", "interestIncome": "3999380", "incomeBeforeTax": "27408851", "interestExpense": "14976024", "operatingIncome": "27408851", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "970665", "reportedCurrency": "USD", "netInterestIncome": "41919966", "nonInterestIncome": "None", "operatingExpenses": "4279897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31108960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38318738", "sellingGeneralAndAdministrative": "4279897", "netIncomeFromContinuingOperations": "26438186" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19132", "currentDebt": "None", "investments": "None", "totalAssets": "648513227", "longTermDebt": "366028690", "shortTermDebt": "47974202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1565050", "totalLiabilities": "377942054", "otherCurrentAssets": "-19196929", "totalCurrentAssets": "19196929", "currentLongTermDebt": "None", "longTermInvestments": "628948077", "shortTermInvestments": "None", "currentNetReceivables": "3063614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628948077", "currentAccountsPayable": "4489944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47974568028690", "totalShareholderEquity": "270571173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48533970000000", "totalCurrentLiabilities": "4489944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366028688", "cashAndShortTermInvestments": "16133315", "commonStockSharesOutstanding": "18275696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16133315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26438186", "profitLoss": "None", "dividendPayout": "24678113", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-93286104", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91952273", "cashflowFromInvestment": "None", "stockBasedCompensation": "-13792057000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24678113", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "255532519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13725297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31688748, "cost_of_revenue": 31108960, "gross_profit": 31688748, "research_and_development": 0.35, "selling_general_admin": 4279897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27408851, "depreciation_amortisation": -38318738, "ebitda": 27408851, "interest_expense": 14976024, "interest_income": null, "other_non_operating": null, "pretax_income": 27408851, "tax_provision": 970665, "effective_tax_rate": null, "net_income": 26438186, "net_income_continuing_ops": 26438186, "net_income_to_common": 26438186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16133315, "short_term_investments": null, "net_receivables": 3063614, "inventory": 1, "other_current_assets": null, "total_current_assets": 19196929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628948077, "total_assets": 648513227, "short_term_debt": 47974202000000, "accounts_payable": 4489944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4489944, "long_term_debt": 366028690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366028688, "total_liabilities": 377942054, "total_debt": 47974568028690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1565050, "total_equity": 270571173, "shares_outstanding": 18275696, "operating_cash_flow": -93286104, "stock_based_compensation": -13792057000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 24678113, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91952273, "free_cash_flow": -93286104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27408851", "ebitda": "27408851", "netIncome": "26438186", "grossProfit": "31688748", "depreciation": "None", "totalRevenue": "31688748", "costOfRevenue": "31108960", "interestIncome": "3999380", "incomeBeforeTax": "27408851", "interestExpense": "14976024", "operatingIncome": "27408851", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "970665", "reportedCurrency": "USD", "netInterestIncome": "41919966", "nonInterestIncome": "None", "operatingExpenses": "4279897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31108960", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38318738", "sellingGeneralAndAdministrative": "4279897", "netIncomeFromContinuingOperations": "26438186" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "19132", "currentDebt": "None", "investments": "None", "totalAssets": "648513227", "longTermDebt": "366028690", "shortTermDebt": "47974202000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1565050", "totalLiabilities": "377942054", "otherCurrentAssets": "-19196929", "totalCurrentAssets": "19196929", "currentLongTermDebt": "None", "longTermInvestments": "628948077", "shortTermInvestments": "None", "currentNetReceivables": "3063614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628948077", "currentAccountsPayable": "4489944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47974568028690", "totalShareholderEquity": "270571173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48533970000000", "totalCurrentLiabilities": "4489944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366028688", "cashAndShortTermInvestments": "16133315", "commonStockSharesOutstanding": "18275696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16133315", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26438186", "profitLoss": "None", "dividendPayout": "24678113", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-93286104", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91952273", "cashflowFromInvestment": "None", "stockBasedCompensation": "-13792057000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24678113", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "255532519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13725297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 31056296, "cost_of_revenue": 13765256, "gross_profit": 17291040, "ebit": 34914470, "ebitda": 39144367, "pretax_income": 26805612, "tax_provision": 611034, "net_income": 26194578, "net_income_to_common": 26194578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17467146, "total_current_assets": 21440289, "total_assets": 526287251, "short_term_debt": 47641797000000, "long_term_debt": 292266830, "total_debt": 47642089266830, "total_liabilities": 301442244, "total_equity": 224845007, "shares_outstanding": 15953571, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -102422582, "capital_expenditure": 0, "free_cash_flow": -102422582, "dividends_paid": 21594863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327082, "ticker_id": 3544, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34914470", "ebitda": "39144367", "netIncome": "26194578", "grossProfit": "17291040", "depreciation": "None", "totalRevenue": "31056296", "costOfRevenue": "13765256", "interestIncome": "3558040", "incomeBeforeTax": "26805612", "interestExpense": "12338755", "operatingIncome": "34914470", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "611034", "reportedCurrency": "USD", "netInterestIncome": "39124278", "nonInterestIncome": "None", "operatingExpenses": "4250684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13765256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4229897", "sellingGeneralAndAdministrative": "4250684", "netIncomeFromContinuingOperations": "26194578" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15954", "currentDebt": "None", "investments": "None", "totalAssets": "526287251", "longTermDebt": "292266830", "shortTermDebt": "47641797000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5782736", "totalLiabilities": "301442244", "otherCurrentAssets": "-21440289", "totalCurrentAssets": "21440289", "currentLongTermDebt": "None", "longTermInvestments": "504483668", "shortTermInvestments": "1674251000000", "currentNetReceivables": "3973143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504846962", "currentAccountsPayable": "3671136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47642089266830", "totalShareholderEquity": "224845007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48052384974264", "totalCurrentLiabilities": "8696872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292745372", "cashAndShortTermInvestments": "17467146", "commonStockSharesOutstanding": "15953571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17467146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26194578", "profitLoss": "None", "dividendPayout": "21594863", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102422582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94779010", "cashflowFromInvestment": "None", "stockBasedCompensation": "-93347230838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21594863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31056296, "cost_of_revenue": 13765256, "gross_profit": 17291040, "research_and_development": 0.46, "selling_general_admin": 4250684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34914470, "depreciation_amortisation": 4229897, "ebitda": 39144367, "interest_expense": 12338755, "interest_income": null, "other_non_operating": null, "pretax_income": 26805612, "tax_provision": 611034, "effective_tax_rate": null, "net_income": 26194578, "net_income_continuing_ops": 26194578, "net_income_to_common": 26194578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17467146, "short_term_investments": 1674251000000, "net_receivables": 3973143, "inventory": null, "other_current_assets": null, "total_current_assets": 21440289, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504846962, "total_assets": 526287251, "short_term_debt": 47641797000000, "accounts_payable": 3671136, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8696872, "long_term_debt": 292266830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292745372, "total_liabilities": 301442244, "total_debt": 47642089266830, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5782736, "total_equity": 224845007, "shares_outstanding": 15953571, "operating_cash_flow": -102422582, "stock_based_compensation": -93347230838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 21594863, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94779010, "free_cash_flow": -102422582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34914470", "ebitda": "39144367", "netIncome": "26194578", "grossProfit": "17291040", "depreciation": "None", "totalRevenue": "31056296", "costOfRevenue": "13765256", "interestIncome": "3558040", "incomeBeforeTax": "26805612", "interestExpense": "12338755", "operatingIncome": "34914470", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "611034", "reportedCurrency": "USD", "netInterestIncome": "39124278", "nonInterestIncome": "None", "operatingExpenses": "4250684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13765256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4229897", "sellingGeneralAndAdministrative": "4250684", "netIncomeFromContinuingOperations": "26194578" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15954", "currentDebt": "None", "investments": "None", "totalAssets": "526287251", "longTermDebt": "292266830", "shortTermDebt": "47641797000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5782736", "totalLiabilities": "301442244", "otherCurrentAssets": "-21440289", "totalCurrentAssets": "21440289", "currentLongTermDebt": "None", "longTermInvestments": "504483668", "shortTermInvestments": "1674251000000", "currentNetReceivables": "3973143", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504846962", "currentAccountsPayable": "3671136", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47642089266830", "totalShareholderEquity": "224845007", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-48052384974264", "totalCurrentLiabilities": "8696872", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292745372", "cashAndShortTermInvestments": "17467146", "commonStockSharesOutstanding": "15953571", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17467146", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26194578", "profitLoss": "None", "dividendPayout": "21594863", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102422582", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94779010", "cashflowFromInvestment": "None", "stockBasedCompensation": "-93347230838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21594863", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "ebit": 10912104, "ebitda": 10867748, "pretax_income": 2016207, "tax_provision": 360471, "net_income": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3376525, "total_current_assets": 166211234, "total_assets": 1001273253, "short_term_debt": 122758915000000, "long_term_debt": null, "total_debt": 122758915000000, "total_liabilities": 638277732, "total_equity": 362995521, "shares_outstanding": 28947000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22803385, "capital_expenditure": 0, "free_cash_flow": 22803385, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327045, "ticker_id": 3544, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10867748", "netIncome": "1655736", "grossProfit": "18740100", "depreciation": "None", "totalRevenue": "24043344", "costOfRevenue": "5303244", "interestIncome": "21139516", "incomeBeforeTax": "2016207", "interestExpense": "8851541", "operatingIncome": "10912104", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "360471", "reportedCurrency": "USD", "netInterestIncome": "12287975", "nonInterestIncome": "None", "operatingExpenses": "7827996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5303244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057344000000", "netIncomeFromContinuingOperations": "1655736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1001273253", "longTermDebt": "None", "shortTermDebt": "122758915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34863000", "totalLiabilities": "638277732", "otherCurrentAssets": "492000", "totalCurrentAssets": "166211234", "currentLongTermDebt": "None", "longTermInvestments": "989994564", "shortTermInvestments": "155582000", "currentNetReceivables": "6761037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835062000", "currentAccountsPayable": "9008939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618186623", "totalShareholderEquity": "362995521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539621120952", "totalCurrentLiabilities": "18822907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638277732", "cashAndShortTermInvestments": "3376525", "commonStockSharesOutstanding": "28947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3376525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655736", "profitLoss": "None", "dividendPayout": "10418116", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22803385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44477016", "cashflowFromInvestment": "14049233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10418116", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24043344, "cost_of_revenue": 5303244, "gross_profit": 18740100, "research_and_development": null, "selling_general_admin": 1057344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10912104, "depreciation_amortisation": null, "ebitda": 10867748, "interest_expense": 8851541, "interest_income": null, "other_non_operating": null, "pretax_income": 2016207, "tax_provision": 360471, "effective_tax_rate": null, "net_income": 1655736, "net_income_continuing_ops": 1655736, "net_income_to_common": 1655736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3376525, "short_term_investments": 155582000, "net_receivables": 6761037, "inventory": null, "other_current_assets": null, "total_current_assets": 166211234, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 835062000, "total_assets": 1001273253, "short_term_debt": 122758915000000, "accounts_payable": 9008939, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18822907, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 638277732, "total_liabilities": 638277732, "total_debt": 122758915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34863000, "total_equity": 362995521, "shares_outstanding": 28947000, "operating_cash_flow": 22803385, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14049233000000, "dividends_paid": 10418116, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44477016, "free_cash_flow": 22803385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10867748", "netIncome": "1655736", "grossProfit": "18740100", "depreciation": "None", "totalRevenue": "24043344", "costOfRevenue": "5303244", "interestIncome": "21139516", "incomeBeforeTax": "2016207", "interestExpense": "8851541", "operatingIncome": "10912104", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "360471", "reportedCurrency": "USD", "netInterestIncome": "12287975", "nonInterestIncome": "None", "operatingExpenses": "7827996", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5303244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1057344000000", "netIncomeFromContinuingOperations": "1655736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1001273253", "longTermDebt": "None", "shortTermDebt": "122758915000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34863000", "totalLiabilities": "638277732", "otherCurrentAssets": "492000", "totalCurrentAssets": "166211234", "currentLongTermDebt": "None", "longTermInvestments": "989994564", "shortTermInvestments": "155582000", "currentNetReceivables": "6761037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "835062000", "currentAccountsPayable": "9008939", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618186623", "totalShareholderEquity": "362995521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-539621120952", "totalCurrentLiabilities": "18822907", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "638277732", "cashAndShortTermInvestments": "3376525", "commonStockSharesOutstanding": "28947000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3376525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655736", "profitLoss": "None", "dividendPayout": "10418116", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22803385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44477016", "cashflowFromInvestment": "14049233000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10418116", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "ebit": 5350500, "ebitda": 5350500, "pretax_income": 5350500, "tax_provision": 136154, "net_income": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25050156, "total_current_assets": 26586386, "total_assets": 1041252306, "short_term_debt": 122671409000, "long_term_debt": 651822830, "total_debt": 123323231830, "total_liabilities": 670073350, "total_equity": 371178956, "shares_outstanding": 28365000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9033380, "capital_expenditure": 0, "free_cash_flow": 9033380, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327046, "ticker_id": 3544, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5350500", "netIncome": "5214346", "grossProfit": "6666208", "depreciation": "None", "totalRevenue": "15717364", "costOfRevenue": "9051156", "interestIncome": "22936851", "incomeBeforeTax": "5350500", "interestExpense": "9051156", "operatingIncome": "5350500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "136154", "reportedCurrency": "USD", "netInterestIncome": "13885695", "nonInterestIncome": "None", "operatingExpenses": "1315708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1922336", "netIncomeFromContinuingOperations": "5214346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1041252306", "longTermDebt": "651822830", "shortTermDebt": "122671409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26679784", "totalLiabilities": "670073350", "otherCurrentAssets": "150843", "totalCurrentAssets": "26586386", "currentLongTermDebt": "None", "longTermInvestments": "1007623395", "shortTermInvestments": "None", "currentNetReceivables": "1385387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014665920", "currentAccountsPayable": "9996745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651822832", "totalShareholderEquity": "371178956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7299472", "totalCurrentLiabilities": "17296217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652777133", "cashAndShortTermInvestments": "25050156", "commonStockSharesOutstanding": "28365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25050156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5214346", "profitLoss": "None", "dividendPayout": "11576007", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9033380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6992756", "cashflowFromInvestment": "128313828743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11576007", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19673110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872250248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15717364, "cost_of_revenue": 9051156, "gross_profit": 6666208, "research_and_development": null, "selling_general_admin": 1922336, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5350500, "depreciation_amortisation": null, "ebitda": 5350500, "interest_expense": 9051156, "interest_income": null, "other_non_operating": null, "pretax_income": 5350500, "tax_provision": 136154, "effective_tax_rate": null, "net_income": 5214346, "net_income_continuing_ops": 5214346, "net_income_to_common": 5214346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25050156, "short_term_investments": null, "net_receivables": 1385387, "inventory": null, "other_current_assets": null, "total_current_assets": 26586386, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1014665920, "total_assets": 1041252306, "short_term_debt": 122671409000, "accounts_payable": 9996745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17296217, "long_term_debt": 651822830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652777133, "total_liabilities": 670073350, "total_debt": 123323231830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26679784, "total_equity": 371178956, "shares_outstanding": 28365000, "operating_cash_flow": 9033380, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128313828743000, "dividends_paid": 11576007, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6992756, "free_cash_flow": 9033380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5350500", "netIncome": "5214346", "grossProfit": "6666208", "depreciation": "None", "totalRevenue": "15717364", "costOfRevenue": "9051156", "interestIncome": "22936851", "incomeBeforeTax": "5350500", "interestExpense": "9051156", "operatingIncome": "5350500", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "136154", "reportedCurrency": "USD", "netInterestIncome": "13885695", "nonInterestIncome": "None", "operatingExpenses": "1315708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9051156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1922336", "netIncomeFromContinuingOperations": "5214346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1041252306", "longTermDebt": "651822830", "shortTermDebt": "122671409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26679784", "totalLiabilities": "670073350", "otherCurrentAssets": "150843", "totalCurrentAssets": "26586386", "currentLongTermDebt": "None", "longTermInvestments": "1007623395", "shortTermInvestments": "None", "currentNetReceivables": "1385387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1014665920", "currentAccountsPayable": "9996745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "651822832", "totalShareholderEquity": "371178956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7299472", "totalCurrentLiabilities": "17296217", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652777133", "cashAndShortTermInvestments": "25050156", "commonStockSharesOutstanding": "28365000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25050156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5214346", "profitLoss": "None", "dividendPayout": "11576007", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9033380", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6992756", "cashflowFromInvestment": "128313828743000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11576007", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19673110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872250248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 17429706, "cost_of_revenue": 8949075, "gross_profit": 8480631, "ebit": 0, "ebitda": 7207714, "pretax_income": 7207714, "tax_provision": 515686, "net_income": 6692028, "net_income_to_common": 6692028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9024020, "total_current_assets": 16912503, "total_assets": 1028644337, "short_term_debt": 172522707000000, "long_term_debt": 632323940, "total_debt": 172523339323940, "total_liabilities": 650914010, "total_equity": 377730327, "shares_outstanding": 28480472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20227520, "capital_expenditure": 3, "free_cash_flow": -20227517, "dividends_paid": 11363617, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327048, "ticker_id": 3544, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "7207714", "netIncome": "6692028", "grossProfit": "8480631", "depreciation": "None", "totalRevenue": "17429706", "costOfRevenue": "8949075", "interestIncome": "24131036", "incomeBeforeTax": "7207714", "interestExpense": "8949075", "operatingIncome": "7207714", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "515686", "reportedCurrency": "USD", "netInterestIncome": "15181961", "nonInterestIncome": "None", "operatingExpenses": "1272917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8949075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336127000000", "sellingGeneralAndAdministrative": "1579406", "netIncomeFromContinuingOperations": "6692028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1028644337", "longTermDebt": "632323940", "shortTermDebt": "172522707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21709250", "totalLiabilities": "650914010", "otherCurrentAssets": "281634", "totalCurrentAssets": "16912503", "currentLongTermDebt": "None", "longTermInvestments": "1010209636", "shortTermInvestments": "197171000", "currentNetReceivables": "7606849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011731834", "currentAccountsPayable": "9771044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632323943", "totalShareholderEquity": "377730327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9771000", "totalCurrentLiabilities": "9771044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641142966", "cashAndShortTermInvestments": "9024020", "commonStockSharesOutstanding": "28480472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9024020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6692028", "profitLoss": "None", "dividendPayout": "11363617", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20227520", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10740150", "cashflowFromInvestment": "-24755663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11363617", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17429706, "cost_of_revenue": 8949075, "gross_profit": 8480631, "research_and_development": null, "selling_general_admin": 1579406, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 336127000000, "ebitda": 7207714, "interest_expense": 8949075, "interest_income": null, "other_non_operating": null, "pretax_income": 7207714, "tax_provision": 515686, "effective_tax_rate": null, "net_income": 6692028, "net_income_continuing_ops": 6692028, "net_income_to_common": 6692028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9024020, "short_term_investments": 197171000, "net_receivables": 7606849, "inventory": null, "other_current_assets": null, "total_current_assets": 16912503, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011731834, "total_assets": 1028644337, "short_term_debt": 172522707000000, "accounts_payable": 9771044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9771044, "long_term_debt": 632323940, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641142966, "total_liabilities": 650914010, "total_debt": 172523339323940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21709250, "total_equity": 377730327, "shares_outstanding": 28480472, "operating_cash_flow": -20227520, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24755663, "dividends_paid": 11363617, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10740150, "free_cash_flow": -20227517, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "7207714", "netIncome": "6692028", "grossProfit": "8480631", "depreciation": "None", "totalRevenue": "17429706", "costOfRevenue": "8949075", "interestIncome": "24131036", "incomeBeforeTax": "7207714", "interestExpense": "8949075", "operatingIncome": "7207714", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "515686", "reportedCurrency": "USD", "netInterestIncome": "15181961", "nonInterestIncome": "None", "operatingExpenses": "1272917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8949075", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336127000000", "sellingGeneralAndAdministrative": "1579406", "netIncomeFromContinuingOperations": "6692028" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28947", "currentDebt": "None", "investments": "None", "totalAssets": "1028644337", "longTermDebt": "632323940", "shortTermDebt": "172522707000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21709250", "totalLiabilities": "650914010", "otherCurrentAssets": "281634", "totalCurrentAssets": "16912503", "currentLongTermDebt": "None", "longTermInvestments": "1010209636", "shortTermInvestments": "197171000", "currentNetReceivables": "7606849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011731834", "currentAccountsPayable": "9771044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "632323943", "totalShareholderEquity": "377730327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9771000", "totalCurrentLiabilities": "9771044", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641142966", "cashAndShortTermInvestments": "9024020", "commonStockSharesOutstanding": "28480472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9024020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6692028", "profitLoss": "None", "dividendPayout": "11363617", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20227520", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10740150", "cashflowFromInvestment": "-24755663", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11363617", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111534", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 19843269, "cost_of_revenue": 8680015, "gross_profit": 11163254, "ebit": 10574361, "ebitda": 10574361, "pretax_income": 10574361, "tax_provision": 428951, "net_income": 10145410, "net_income_to_common": 10145410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39991690, "total_current_assets": 46725296, "total_assets": 1034765726, "short_term_debt": 172310201000000, "long_term_debt": 638305840, "total_debt": 172310839305840, "total_liabilities": 659394836, "total_equity": 375370890, "shares_outstanding": 28412849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23668402, "capital_expenditure": 4, "free_cash_flow": 23668406, "dividends_paid": 11326434, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327049, "ticker_id": 3544, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10574361", "netIncome": "10145410", "grossProfit": "11163254", "depreciation": "None", "totalRevenue": "19843269", "costOfRevenue": "8680015", "interestIncome": "23647111", "incomeBeforeTax": "10574361", "interestExpense": "8680015", "operatingIncome": "10574361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "428951", "reportedCurrency": "USD", "netInterestIncome": "14967096", "nonInterestIncome": "None", "operatingExpenses": "588893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8680015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1517819", "netIncomeFromContinuingOperations": "10145410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28416", "currentDebt": "None", "investments": "None", "totalAssets": "1034765726", "longTermDebt": "638305840", "shortTermDebt": "172310201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16966865", "totalLiabilities": "659394836", "otherCurrentAssets": "447891", "totalCurrentAssets": "46725296", "currentLongTermDebt": "None", "longTermInvestments": "985885674", "shortTermInvestments": "156605844", "currentNetReceivables": "6285715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988040430", "currentAccountsPayable": "10317295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638305840", "totalShareholderEquity": "375370890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20412706", "totalCurrentLiabilities": "10317295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649077541", "cashAndShortTermInvestments": "39991690", "commonStockSharesOutstanding": "28412849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39991690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10145410", "profitLoss": "None", "dividendPayout": "11326434", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23668402", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5434467", "cashflowFromInvestment": "8836968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11326434", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58556", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1476088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19843269, "cost_of_revenue": 8680015, "gross_profit": 11163254, "research_and_development": null, "selling_general_admin": 1517819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10574361, "depreciation_amortisation": null, "ebitda": 10574361, "interest_expense": 8680015, "interest_income": null, "other_non_operating": null, "pretax_income": 10574361, "tax_provision": 428951, "effective_tax_rate": null, "net_income": 10145410, "net_income_continuing_ops": 10145410, "net_income_to_common": 10145410, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39991690, "short_term_investments": 156605844, "net_receivables": 6285715, "inventory": null, "other_current_assets": null, "total_current_assets": 46725296, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988040430, "total_assets": 1034765726, "short_term_debt": 172310201000000, "accounts_payable": 10317295, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10317295, "long_term_debt": 638305840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649077541, "total_liabilities": 659394836, "total_debt": 172310839305840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16966865, "total_equity": 375370890, "shares_outstanding": 28412849, "operating_cash_flow": 23668402, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8836968, "dividends_paid": 11326434, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5434467, "free_cash_flow": 23668406, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10574361", "netIncome": "10145410", "grossProfit": "11163254", "depreciation": "None", "totalRevenue": "19843269", "costOfRevenue": "8680015", "interestIncome": "23647111", "incomeBeforeTax": "10574361", "interestExpense": "8680015", "operatingIncome": "10574361", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "428951", "reportedCurrency": "USD", "netInterestIncome": "14967096", "nonInterestIncome": "None", "operatingExpenses": "588893", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8680015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1517819", "netIncomeFromContinuingOperations": "10145410" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28416", "currentDebt": "None", "investments": "None", "totalAssets": "1034765726", "longTermDebt": "638305840", "shortTermDebt": "172310201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16966865", "totalLiabilities": "659394836", "otherCurrentAssets": "447891", "totalCurrentAssets": "46725296", "currentLongTermDebt": "None", "longTermInvestments": "985885674", "shortTermInvestments": "156605844", "currentNetReceivables": "6285715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988040430", "currentAccountsPayable": "10317295", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638305840", "totalShareholderEquity": "375370890", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20412706", "totalCurrentLiabilities": "10317295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "649077541", "cashAndShortTermInvestments": "39991690", "commonStockSharesOutstanding": "28412849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39991690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10145410", "profitLoss": "None", "dividendPayout": "11326434", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23668402", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5434467", "cashflowFromInvestment": "8836968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11326434", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58556", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1476088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 13965177, "cost_of_revenue": 8263019, "gross_profit": 5702158, "ebit": 18051809, "ebitda": 5493092, "pretax_income": 5493092, "tax_provision": 499547, "net_income": 4993545, "net_income_to_common": 4993545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10888821, "total_current_assets": 18249982, "total_assets": 1011737484, "short_term_debt": 99554505000000, "long_term_debt": 623802980, "total_debt": 99555128802980, "total_liabilities": 638971302, "total_equity": 372766182, "shares_outstanding": 27602612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36924026, "capital_expenditure": 0, "free_cash_flow": -36924026, "dividends_paid": 10999933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327050, "ticker_id": 3544, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18051809", "ebitda": "5493092", "netIncome": "4993545", "grossProfit": "5702158", "depreciation": "None", "totalRevenue": "13965177", "costOfRevenue": "8263019", "interestIncome": "23326985", "incomeBeforeTax": "5493092", "interestExpense": "8263019", "operatingIncome": "5493092", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "499547", "reportedCurrency": "USD", "netInterestIncome": "15063966", "nonInterestIncome": "None", "operatingExpenses": "209066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8263019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330507", "sellingGeneralAndAdministrative": "1451909", "netIncomeFromContinuingOperations": "4993545" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28137", "currentDebt": "None", "investments": "None", "totalAssets": "1011737484", "longTermDebt": "623802980", "shortTermDebt": "99554505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15748657", "totalLiabilities": "638971302", "otherCurrentAssets": "576553", "totalCurrentAssets": "18249982", "currentLongTermDebt": "None", "longTermInvestments": "991103777", "shortTermInvestments": "None", "currentNetReceivables": "6784608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993487502", "currentAccountsPayable": "5243117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623802982", "totalShareholderEquity": "372766182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5243117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633728185", "cashAndShortTermInvestments": "10888821", "commonStockSharesOutstanding": "27602612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10888821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993545", "profitLoss": "None", "dividendPayout": "10999933", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36924026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27754253", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10999933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8938090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-724074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13965177, "cost_of_revenue": 8263019, "gross_profit": 5702158, "research_and_development": null, "selling_general_admin": 1451909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18051809, "depreciation_amortisation": 1330507, "ebitda": 5493092, "interest_expense": 8263019, "interest_income": null, "other_non_operating": null, "pretax_income": 5493092, "tax_provision": 499547, "effective_tax_rate": null, "net_income": 4993545, "net_income_continuing_ops": 4993545, "net_income_to_common": 4993545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10888821, "short_term_investments": null, "net_receivables": 6784608, "inventory": null, "other_current_assets": null, "total_current_assets": 18249982, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 993487502, "total_assets": 1011737484, "short_term_debt": 99554505000000, "accounts_payable": 5243117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5243117, "long_term_debt": 623802980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633728185, "total_liabilities": 638971302, "total_debt": 99555128802980, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15748657, "total_equity": 372766182, "shares_outstanding": 27602612, "operating_cash_flow": -36924026, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10999933, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27754253, "free_cash_flow": -36924026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18051809", "ebitda": "5493092", "netIncome": "4993545", "grossProfit": "5702158", "depreciation": "None", "totalRevenue": "13965177", "costOfRevenue": "8263019", "interestIncome": "23326985", "incomeBeforeTax": "5493092", "interestExpense": "8263019", "operatingIncome": "5493092", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "499547", "reportedCurrency": "USD", "netInterestIncome": "15063966", "nonInterestIncome": "None", "operatingExpenses": "209066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8263019", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330507", "sellingGeneralAndAdministrative": "1451909", "netIncomeFromContinuingOperations": "4993545" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28137", "currentDebt": "None", "investments": "None", "totalAssets": "1011737484", "longTermDebt": "623802980", "shortTermDebt": "99554505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15748657", "totalLiabilities": "638971302", "otherCurrentAssets": "576553", "totalCurrentAssets": "18249982", "currentLongTermDebt": "None", "longTermInvestments": "991103777", "shortTermInvestments": "None", "currentNetReceivables": "6784608", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "993487502", "currentAccountsPayable": "5243117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623802982", "totalShareholderEquity": "372766182", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5243117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633728185", "cashAndShortTermInvestments": "10888821", "commonStockSharesOutstanding": "27602612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10888821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993545", "profitLoss": "None", "dividendPayout": "10999933", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36924026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27754253", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10999933", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8938090", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-724074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 18201161, "cost_of_revenue": 7665595, "gross_profit": 10535566, "ebit": 38376741, "ebitda": 9194964, "pretax_income": 9194964, "tax_provision": 503890, "net_income": 8691074, "net_income_to_common": 8691074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20058594, "total_current_assets": 26100596, "total_assets": 980900249, "short_term_debt": 0, "long_term_debt": 593010610, "total_debt": 593010610, "total_liabilities": 610978309, "total_equity": 369921940, "shares_outstanding": 25596593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31752441, "capital_expenditure": 0, "free_cash_flow": -31752441, "dividends_paid": 10842360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327051, "ticker_id": 3544, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38376741", "ebitda": "9194964", "netIncome": "8691074", "grossProfit": "10535566", "depreciation": "None", "totalRevenue": "18201161", "costOfRevenue": "7665595", "interestIncome": "23174497", "incomeBeforeTax": "9194964", "interestExpense": "7665595", "operatingIncome": "9194964", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "503890", "reportedCurrency": "USD", "netInterestIncome": "15508902", "nonInterestIncome": "None", "operatingExpenses": "1340602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7665595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43935458", "sellingGeneralAndAdministrative": "1340602", "netIncomeFromContinuingOperations": "8691074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27481", "currentDebt": "None", "investments": "None", "totalAssets": "980900249", "longTermDebt": "593010610", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9654813", "totalLiabilities": "610978309", "otherCurrentAssets": "666866", "totalCurrentAssets": "26100596", "currentLongTermDebt": "None", "longTermInvestments": "953497688", "shortTermInvestments": "None", "currentNetReceivables": "5375136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954799653", "currentAccountsPayable": "8944576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593010609", "totalShareholderEquity": "369921940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944576", "totalCurrentLiabilities": "8944576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602033733", "cashAndShortTermInvestments": "20058594", "commonStockSharesOutstanding": "25596593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20058594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691074", "profitLoss": "None", "dividendPayout": "10842360", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31752441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230774", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10842360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45368510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18201161, "cost_of_revenue": 7665595, "gross_profit": 10535566, "research_and_development": null, "selling_general_admin": 1340602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38376741, "depreciation_amortisation": 43935458, "ebitda": 9194964, "interest_expense": 7665595, "interest_income": null, "other_non_operating": null, "pretax_income": 9194964, "tax_provision": 503890, "effective_tax_rate": null, "net_income": 8691074, "net_income_continuing_ops": 8691074, "net_income_to_common": 8691074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20058594, "short_term_investments": null, "net_receivables": 5375136, "inventory": null, "other_current_assets": null, "total_current_assets": 26100596, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 954799653, "total_assets": 980900249, "short_term_debt": 0, "accounts_payable": 8944576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8944576, "long_term_debt": 593010610, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602033733, "total_liabilities": 610978309, "total_debt": 593010610, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9654813, "total_equity": 369921940, "shares_outstanding": 25596593, "operating_cash_flow": -31752441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10842360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13230774, "free_cash_flow": -31752441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38376741", "ebitda": "9194964", "netIncome": "8691074", "grossProfit": "10535566", "depreciation": "None", "totalRevenue": "18201161", "costOfRevenue": "7665595", "interestIncome": "23174497", "incomeBeforeTax": "9194964", "interestExpense": "7665595", "operatingIncome": "9194964", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "503890", "reportedCurrency": "USD", "netInterestIncome": "15508902", "nonInterestIncome": "None", "operatingExpenses": "1340602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7665595", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43935458", "sellingGeneralAndAdministrative": "1340602", "netIncomeFromContinuingOperations": "8691074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27481", "currentDebt": "None", "investments": "None", "totalAssets": "980900249", "longTermDebt": "593010610", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9654813", "totalLiabilities": "610978309", "otherCurrentAssets": "666866", "totalCurrentAssets": "26100596", "currentLongTermDebt": "None", "longTermInvestments": "953497688", "shortTermInvestments": "None", "currentNetReceivables": "5375136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "954799653", "currentAccountsPayable": "8944576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593010609", "totalShareholderEquity": "369921940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8944576", "totalCurrentLiabilities": "8944576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "602033733", "cashAndShortTermInvestments": "20058594", "commonStockSharesOutstanding": "25596593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20058594", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8691074", "profitLoss": "None", "dividendPayout": "10842360", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31752441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13230774", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10842360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45368510", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 26498259, "cost_of_revenue": 14632410, "gross_profit": 26498259000000, "ebit": 10259690000000, "ebitda": 10259690000000, "pretax_income": 15818778, "tax_provision": 357971, "net_income": 15460807, "net_income_to_common": 15460807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38580261, "total_current_assets": 44920450, "total_assets": 957071859, "short_term_debt": 99331757000000, "long_term_debt": 574968350, "total_debt": 99332331968350, "total_liabilities": 590786572, "total_equity": 366285287, "shares_outstanding": 26326426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11751311, "capital_expenditure": 5, "free_cash_flow": 11751316, "dividends_paid": 10484432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327053, "ticker_id": 3544, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10259690000000", "netIncome": "15460807", "grossProfit": "26498259000000", "depreciation": "None", "totalRevenue": "26498259", "costOfRevenue": "14632410", "interestIncome": "24424352", "incomeBeforeTax": "15818778", "interestExpense": "7956403", "operatingIncome": "10259690000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "357971", "reportedCurrency": "USD", "netInterestIncome": "16467949", "nonInterestIncome": "None", "operatingExpenses": "16238569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14632410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "557077000000", "netIncomeFromContinuingOperations": "15460807" }, "balance": { "goodwill": "None", "inventory": "-44920403789124", "commonStock": "27039", "currentDebt": "None", "investments": "None", "totalAssets": "957071859", "longTermDebt": "574968350", "shortTermDebt": "99331757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9172197", "totalLiabilities": "590786572", "otherCurrentAssets": "256724", "totalCurrentAssets": "44920450", "currentLongTermDebt": "None", "longTermInvestments": "908718893", "shortTermInvestments": "38580222419739", "currentNetReceivables": "6340189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908718893", "currentAccountsPayable": "4857378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420389878", "totalShareholderEquity": "366285287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99882109857378", "totalCurrentLiabilities": "99882105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490904467", "cashAndShortTermInvestments": "38580261", "commonStockSharesOutstanding": "26326426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38580261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15460807", "profitLoss": "None", "dividendPayout": "10484432", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11751311", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9038831", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10484432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "386987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4540458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26498259, "cost_of_revenue": 14632410, "gross_profit": 26498259000000, "research_and_development": null, "selling_general_admin": 557077000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10259690000000, "depreciation_amortisation": null, "ebitda": 10259690000000, "interest_expense": 7956403, "interest_income": null, "other_non_operating": null, "pretax_income": 15818778, "tax_provision": 357971, "effective_tax_rate": null, "net_income": 15460807, "net_income_continuing_ops": 15460807, "net_income_to_common": 15460807, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38580261, "short_term_investments": 38580222419739, "net_receivables": 6340189000000, "inventory": -44920403789124, "other_current_assets": null, "total_current_assets": 44920450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908718893, "total_assets": 957071859, "short_term_debt": 99331757000000, "accounts_payable": 4857378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99882105, "long_term_debt": 574968350, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490904467, "total_liabilities": 590786572, "total_debt": 99332331968350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9172197, "total_equity": 366285287, "shares_outstanding": 26326426, "operating_cash_flow": 11751311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10484432, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9038831, "free_cash_flow": 11751316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10259690000000", "netIncome": "15460807", "grossProfit": "26498259000000", "depreciation": "None", "totalRevenue": "26498259", "costOfRevenue": "14632410", "interestIncome": "24424352", "incomeBeforeTax": "15818778", "interestExpense": "7956403", "operatingIncome": "10259690000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "357971", "reportedCurrency": "USD", "netInterestIncome": "16467949", "nonInterestIncome": "None", "operatingExpenses": "16238569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14632410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "557077000000", "netIncomeFromContinuingOperations": "15460807" }, "balance": { "goodwill": "None", "inventory": "-44920403789124", "commonStock": "27039", "currentDebt": "None", "investments": "None", "totalAssets": "957071859", "longTermDebt": "574968350", "shortTermDebt": "99331757000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9172197", "totalLiabilities": "590786572", "otherCurrentAssets": "256724", "totalCurrentAssets": "44920450", "currentLongTermDebt": "None", "longTermInvestments": "908718893", "shortTermInvestments": "38580222419739", "currentNetReceivables": "6340189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908718893", "currentAccountsPayable": "4857378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420389878", "totalShareholderEquity": "366285287", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-99882109857378", "totalCurrentLiabilities": "99882105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490904467", "cashAndShortTermInvestments": "38580261", "commonStockSharesOutstanding": "26326426", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38580261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15460807", "profitLoss": "None", "dividendPayout": "10484432", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11751311", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9038831", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10484432", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "386987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4540458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 16601561, "cost_of_revenue": 8116497, "gross_profit": 8485064, "ebit": 16888996, "ebitda": 8736823, "pretax_income": 8736823, "tax_provision": 192537, "net_income": 8544286, "net_income_to_common": 8544286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35867781, "total_current_assets": 44653346, "total_assets": 946506244, "short_term_debt": 99219159000000, "long_term_debt": null, "total_debt": 99219159000000, "total_liabilities": 599320751, "total_equity": 347185493, "shares_outstanding": 24733966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13104304, "capital_expenditure": 5, "free_cash_flow": -13104299, "dividends_paid": 9801754, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327054, "ticker_id": 3544, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16888996", "ebitda": "8736823", "netIncome": "8544286", "grossProfit": "8485064", "depreciation": "None", "totalRevenue": "16601561", "costOfRevenue": "8116497", "interestIncome": "24286128", "incomeBeforeTax": "8736823", "interestExpense": "8116497", "operatingIncome": "8736823", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192537", "reportedCurrency": "USD", "netInterestIncome": "16169631", "nonInterestIncome": "None", "operatingExpenses": "-251759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8116497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20483195", "sellingGeneralAndAdministrative": "1370783", "netIncomeFromContinuingOperations": "8544286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25981", "currentDebt": "None", "investments": "None", "totalAssets": "946506244", "longTermDebt": "None", "shortTermDebt": "99219159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14007492", "totalLiabilities": "599320751", "otherCurrentAssets": "412737", "totalCurrentAssets": "44653346", "currentLongTermDebt": "None", "longTermInvestments": "899678449", "shortTermInvestments": "None", "currentNetReceivables": "8372828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901852898", "currentAccountsPayable": "8711687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586438591", "totalShareholderEquity": "347185493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-572251711687", "totalCurrentLiabilities": "8711687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590609064", "cashAndShortTermInvestments": "35867781", "commonStockSharesOutstanding": "24733966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35867781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8544286", "profitLoss": "None", "dividendPayout": "9801754", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13104304", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210364", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801754", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16601561, "cost_of_revenue": 8116497, "gross_profit": 8485064, "research_and_development": null, "selling_general_admin": 1370783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16888996, "depreciation_amortisation": -20483195, "ebitda": 8736823, "interest_expense": 8116497, "interest_income": null, "other_non_operating": null, "pretax_income": 8736823, "tax_provision": 192537, "effective_tax_rate": null, "net_income": 8544286, "net_income_continuing_ops": 8544286, "net_income_to_common": 8544286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35867781, "short_term_investments": null, "net_receivables": 8372828, "inventory": null, "other_current_assets": null, "total_current_assets": 44653346, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901852898, "total_assets": 946506244, "short_term_debt": 99219159000000, "accounts_payable": 8711687, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8711687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590609064, "total_liabilities": 599320751, "total_debt": 99219159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14007492, "total_equity": 347185493, "shares_outstanding": 24733966, "operating_cash_flow": -13104304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9801754, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210364, "free_cash_flow": -13104299, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16888996", "ebitda": "8736823", "netIncome": "8544286", "grossProfit": "8485064", "depreciation": "None", "totalRevenue": "16601561", "costOfRevenue": "8116497", "interestIncome": "24286128", "incomeBeforeTax": "8736823", "interestExpense": "8116497", "operatingIncome": "8736823", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192537", "reportedCurrency": "USD", "netInterestIncome": "16169631", "nonInterestIncome": "None", "operatingExpenses": "-251759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8116497", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20483195", "sellingGeneralAndAdministrative": "1370783", "netIncomeFromContinuingOperations": "8544286" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25981", "currentDebt": "None", "investments": "None", "totalAssets": "946506244", "longTermDebt": "None", "shortTermDebt": "99219159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14007492", "totalLiabilities": "599320751", "otherCurrentAssets": "412737", "totalCurrentAssets": "44653346", "currentLongTermDebt": "None", "longTermInvestments": "899678449", "shortTermInvestments": "None", "currentNetReceivables": "8372828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901852898", "currentAccountsPayable": "8711687", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586438591", "totalShareholderEquity": "347185493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-572251711687", "totalCurrentLiabilities": "8711687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590609064", "cashAndShortTermInvestments": "35867781", "commonStockSharesOutstanding": "24733966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35867781", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8544286", "profitLoss": "None", "dividendPayout": "9801754", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13104304", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210364", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9801754", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386987", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279672000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 22740557, "cost_of_revenue": 7767573, "gross_profit": 14972984, "ebit": 39677927, "ebitda": 13711786, "pretax_income": 13711786, "tax_provision": 563326, "net_income": 13148460, "net_income_to_common": 13148460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48761721, "total_current_assets": 56650951, "total_assets": 935221348, "short_term_debt": 99107786000000, "long_term_debt": null, "total_debt": 99107786000000, "total_liabilities": 611780944, "total_equity": 323440404, "shares_outstanding": 24125642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4456954, "capital_expenditure": 0, "free_cash_flow": 4456954, "dividends_paid": 6431896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327055, "ticker_id": 3544, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39677927", "ebitda": "13711786", "netIncome": "13148460", "grossProfit": "14972984", "depreciation": "None", "totalRevenue": "22740557", "costOfRevenue": "7767573", "interestIncome": "23741141", "incomeBeforeTax": "13711786", "interestExpense": "7767573", "operatingIncome": "13711786", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "563326", "reportedCurrency": "USD", "netInterestIncome": "15973568", "nonInterestIncome": "None", "operatingExpenses": "1261198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7767573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18169857", "sellingGeneralAndAdministrative": "1465549", "netIncomeFromContinuingOperations": "13148460" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "935221348", "longTermDebt": "None", "shortTermDebt": "99107786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12502705", "totalLiabilities": "611780944", "otherCurrentAssets": "585418", "totalCurrentAssets": "56650951", "currentLongTermDebt": "None", "longTermInvestments": "875884146", "shortTermInvestments": "None", "currentNetReceivables": "7303812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878570397", "currentAccountsPayable": "4708992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601039127", "totalShareholderEquity": "323440404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4708992", "totalCurrentLiabilities": "4708992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607071952", "cashAndShortTermInvestments": "48761721", "commonStockSharesOutstanding": "24125642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48761721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13148460", "profitLoss": "None", "dividendPayout": "6431896", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4456954", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18179026", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6431896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24221133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22740557, "cost_of_revenue": 7767573, "gross_profit": 14972984, "research_and_development": null, "selling_general_admin": 1465549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39677927, "depreciation_amortisation": -18169857, "ebitda": 13711786, "interest_expense": 7767573, "interest_income": null, "other_non_operating": null, "pretax_income": 13711786, "tax_provision": 563326, "effective_tax_rate": null, "net_income": 13148460, "net_income_continuing_ops": 13148460, "net_income_to_common": 13148460, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48761721, "short_term_investments": null, "net_receivables": 7303812, "inventory": 1, "other_current_assets": null, "total_current_assets": 56650951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 878570397, "total_assets": 935221348, "short_term_debt": 99107786000000, "accounts_payable": 4708992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4708992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 607071952, "total_liabilities": 611780944, "total_debt": 99107786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12502705, "total_equity": 323440404, "shares_outstanding": 24125642, "operating_cash_flow": 4456954, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 6431896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18179026, "free_cash_flow": 4456954, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39677927", "ebitda": "13711786", "netIncome": "13148460", "grossProfit": "14972984", "depreciation": "None", "totalRevenue": "22740557", "costOfRevenue": "7767573", "interestIncome": "23741141", "incomeBeforeTax": "13711786", "interestExpense": "7767573", "operatingIncome": "13711786", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "563326", "reportedCurrency": "USD", "netInterestIncome": "15973568", "nonInterestIncome": "None", "operatingExpenses": "1261198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7767573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18169857", "sellingGeneralAndAdministrative": "1465549", "netIncomeFromContinuingOperations": "13148460" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "935221348", "longTermDebt": "None", "shortTermDebt": "99107786000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12502705", "totalLiabilities": "611780944", "otherCurrentAssets": "585418", "totalCurrentAssets": "56650951", "currentLongTermDebt": "None", "longTermInvestments": "875884146", "shortTermInvestments": "None", "currentNetReceivables": "7303812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "878570397", "currentAccountsPayable": "4708992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601039127", "totalShareholderEquity": "323440404", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4708992", "totalCurrentLiabilities": "4708992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "607071952", "cashAndShortTermInvestments": "48761721", "commonStockSharesOutstanding": "24125642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48761721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13148460", "profitLoss": "None", "dividendPayout": "6431896", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4456954", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18179026", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6431896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24221133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 17915931, "cost_of_revenue": 7973855, "gross_profit": 9942076, "ebit": 28556169, "ebitda": 8729447, "pretax_income": 8729447, "tax_provision": -2753920, "net_income": 11483367, "net_income_to_common": 11483367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26125741, "total_current_assets": 32029625, "total_assets": 908086328, "short_term_debt": 4843439, "long_term_debt": null, "total_debt": 4843439, "total_liabilities": 588146540, "total_equity": 319939788, "shares_outstanding": 24125642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25169646, "capital_expenditure": 0, "free_cash_flow": 25169646, "dividends_paid": 12863792, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327056, "ticker_id": 3544, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28556169", "ebitda": "8729447", "netIncome": "11483367", "grossProfit": "9942076", "depreciation": "None", "totalRevenue": "17915931", "costOfRevenue": "7973855", "interestIncome": "25380031", "incomeBeforeTax": "8729447", "interestExpense": "7973855", "operatingIncome": "8729447", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2753920", "reportedCurrency": "USD", "netInterestIncome": "17406176", "nonInterestIncome": "None", "operatingExpenses": "1212629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7973855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19826722", "sellingGeneralAndAdministrative": "1520071", "netIncomeFromContinuingOperations": "11483367" }, "balance": { "goodwill": "None", "inventory": "33011659", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "908086328", "longTermDebt": "None", "shortTermDebt": "4843439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16003321", "totalLiabilities": "588146540", "otherCurrentAssets": "606674", "totalCurrentAssets": "32029625", "currentLongTermDebt": "None", "longTermInvestments": "874460683", "shortTermInvestments": "None", "currentNetReceivables": "5297210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876056703", "currentAccountsPayable": "5241164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575834546", "totalShareholderEquity": "319939788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5638889", "totalCurrentLiabilities": "5241164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "582905376", "cashAndShortTermInvestments": "26125741", "commonStockSharesOutstanding": "24125642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26125741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11483367", "profitLoss": "None", "dividendPayout": "12863792", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25169646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18254626", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12863792", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77208977", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-441798695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17915931, "cost_of_revenue": 7973855, "gross_profit": 9942076, "research_and_development": null, "selling_general_admin": 1520071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28556169, "depreciation_amortisation": -19826722, "ebitda": 8729447, "interest_expense": 7973855, "interest_income": null, "other_non_operating": null, "pretax_income": 8729447, "tax_provision": -2753920, "effective_tax_rate": null, "net_income": 11483367, "net_income_continuing_ops": 11483367, "net_income_to_common": 11483367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26125741, "short_term_investments": null, "net_receivables": 5297210, "inventory": 33011659, "other_current_assets": null, "total_current_assets": 32029625, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 876056703, "total_assets": 908086328, "short_term_debt": 4843439, "accounts_payable": 5241164, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5241164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582905376, "total_liabilities": 588146540, "total_debt": 4843439, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16003321, "total_equity": 319939788, "shares_outstanding": 24125642, "operating_cash_flow": 25169646, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 12863792, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18254626, "free_cash_flow": 25169646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28556169", "ebitda": "8729447", "netIncome": "11483367", "grossProfit": "9942076", "depreciation": "None", "totalRevenue": "17915931", "costOfRevenue": "7973855", "interestIncome": "25380031", "incomeBeforeTax": "8729447", "interestExpense": "7973855", "operatingIncome": "8729447", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2753920", "reportedCurrency": "USD", "netInterestIncome": "17406176", "nonInterestIncome": "None", "operatingExpenses": "1212629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7973855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19826722", "sellingGeneralAndAdministrative": "1520071", "netIncomeFromContinuingOperations": "11483367" }, "balance": { "goodwill": "None", "inventory": "33011659", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "908086328", "longTermDebt": "None", "shortTermDebt": "4843439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16003321", "totalLiabilities": "588146540", "otherCurrentAssets": "606674", "totalCurrentAssets": "32029625", "currentLongTermDebt": "None", "longTermInvestments": "874460683", "shortTermInvestments": "None", "currentNetReceivables": "5297210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "876056703", "currentAccountsPayable": "5241164", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575834546", "totalShareholderEquity": "319939788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5638889", "totalCurrentLiabilities": "5241164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "582905376", "cashAndShortTermInvestments": "26125741", "commonStockSharesOutstanding": "24125642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26125741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11483367", "profitLoss": "None", "dividendPayout": "12863792", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25169646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18254626", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12863792", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77208977", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-441798695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 7308828, "cost_of_revenue": 8049063, "gross_profit": -740235, "ebit": 16852519, "ebitda": -2061570, "pretax_income": -2061570, "tax_provision": 335820, "net_income": -2397390, "net_income_to_common": -2397390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19210721, "total_current_assets": 24871237000000, "total_assets": 911953866, "short_term_debt": 98883814000000, "long_term_debt": 580032280, "total_debt": 98884394032280, "total_liabilities": 593828086, "total_equity": 318125780, "shares_outstanding": 22824221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10474292, "capital_expenditure": 0, "free_cash_flow": -10474292, "dividends_paid": 9060229, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327058, "ticker_id": 3544, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16852519", "ebitda": "-2061570", "netIncome": "-2397390", "grossProfit": "-740235", "depreciation": "None", "totalRevenue": "7308828", "costOfRevenue": "8049063", "interestIncome": "25093920", "incomeBeforeTax": "-2061570", "interestExpense": "8049063", "operatingIncome": "-2061570", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "335820", "reportedCurrency": "USD", "netInterestIncome": "17044857", "nonInterestIncome": "None", "operatingExpenses": "1321335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8049063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19205370", "sellingGeneralAndAdministrative": "1321335", "netIncomeFromContinuingOperations": "-2397390" }, "balance": { "goodwill": "None", "inventory": "5660535210721", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "911953866", "longTermDebt": "580032280", "shortTermDebt": "98883814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19187610", "totalLiabilities": "593828086", "otherCurrentAssets": "-25465963", "totalCurrentAssets": "24871237000000", "currentLongTermDebt": "None", "longTermInvestments": "886338148", "shortTermInvestments": "19210701789279", "currentNetReceivables": "6255242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886338148", "currentAccountsPayable": "4532282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98884394032280", "totalShareholderEquity": "318125780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1116364467718", "totalCurrentLiabilities": "100343393000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493484693000000", "cashAndShortTermInvestments": "19210721", "commonStockSharesOutstanding": "22824221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2397390", "profitLoss": "None", "dividendPayout": "9060229", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10474292", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14760631", "cashflowFromInvestment": "None", "stockBasedCompensation": "-312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060229", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53683796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7308828, "cost_of_revenue": 8049063, "gross_profit": -740235, "research_and_development": null, "selling_general_admin": 1321335, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16852519, "depreciation_amortisation": -19205370, "ebitda": -2061570, "interest_expense": 8049063, "interest_income": null, "other_non_operating": null, "pretax_income": -2061570, "tax_provision": 335820, "effective_tax_rate": null, "net_income": -2397390, "net_income_continuing_ops": -2397390, "net_income_to_common": -2397390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19210721, "short_term_investments": 19210701789279, "net_receivables": 6255242, "inventory": 5660535210721, "other_current_assets": null, "total_current_assets": 24871237000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886338148, "total_assets": 911953866, "short_term_debt": 98883814000000, "accounts_payable": 4532282, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100343393000000, "long_term_debt": 580032280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493484693000000, "total_liabilities": 593828086, "total_debt": 98884394032280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19187610, "total_equity": 318125780, "shares_outstanding": 22824221, "operating_cash_flow": -10474292, "stock_based_compensation": -312, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9060229, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14760631, "free_cash_flow": -10474292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16852519", "ebitda": "-2061570", "netIncome": "-2397390", "grossProfit": "-740235", "depreciation": "None", "totalRevenue": "7308828", "costOfRevenue": "8049063", "interestIncome": "25093920", "incomeBeforeTax": "-2061570", "interestExpense": "8049063", "operatingIncome": "-2061570", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "335820", "reportedCurrency": "USD", "netInterestIncome": "17044857", "nonInterestIncome": "None", "operatingExpenses": "1321335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8049063", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-19205370", "sellingGeneralAndAdministrative": "1321335", "netIncomeFromContinuingOperations": "-2397390" }, "balance": { "goodwill": "None", "inventory": "5660535210721", "commonStock": "24125", "currentDebt": "None", "investments": "None", "totalAssets": "911953866", "longTermDebt": "580032280", "shortTermDebt": "98883814000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19187610", "totalLiabilities": "593828086", "otherCurrentAssets": "-25465963", "totalCurrentAssets": "24871237000000", "currentLongTermDebt": "None", "longTermInvestments": "886338148", "shortTermInvestments": "19210701789279", "currentNetReceivables": "6255242", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886338148", "currentAccountsPayable": "4532282", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98884394032280", "totalShareholderEquity": "318125780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1116364467718", "totalCurrentLiabilities": "100343393000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "493484693000000", "cashAndShortTermInvestments": "19210721", "commonStockSharesOutstanding": "22824221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19210721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2397390", "profitLoss": "None", "dividendPayout": "9060229", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10474292", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14760631", "cashflowFromInvestment": "None", "stockBasedCompensation": "-312", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9060229", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53683796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147014000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "income_statement": { "revenue": 13479577, "cost_of_revenue": 8101975, "gross_profit": 5377602, "ebit": 12250157, "ebitda": 4148182, "pretax_income": 4148182, "tax_provision": 437139, "net_income": 3711043, "net_income_to_common": 3711043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14924382, "total_current_assets": 19588400000000, "total_assets": 901772557, "short_term_debt": 98771216000000, "long_term_debt": 98771216, "total_debt": 98771314771216, "total_liabilities": 593447529, "total_equity": 308325028, "shares_outstanding": 21231979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82583, "capital_expenditure": 0, "free_cash_flow": 82583, "dividends_paid": 8351285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327059, "ticker_id": 3544, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:28.317233+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12250157", "ebitda": "4148182", "netIncome": "3711043", "grossProfit": "5377602", "depreciation": "None", "totalRevenue": "13479577", "costOfRevenue": "8101975", "interestIncome": "24649508", "incomeBeforeTax": "4148182", "interestExpense": "8101975", "operatingIncome": "4148182", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "437139", "reportedCurrency": "USD", "netInterestIncome": "16547533", "nonInterestIncome": "None", "operatingExpenses": "1229420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10704", "costofGoodsAndServicesSold": "8101975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18887005", "sellingGeneralAndAdministrative": "1229420", "netIncomeFromContinuingOperations": "10091952" }, "balance": { "goodwill": "None", "inventory": "4664032924382", "commonStock": "22558", "currentDebt": "None", "investments": "None", "totalAssets": "901772557", "longTermDebt": "98771216", "shortTermDebt": "98771216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7521012", "totalLiabilities": "593447529", "otherCurrentAssets": "-19796360", "totalCurrentAssets": "19588400000000", "currentLongTermDebt": "None", "longTermInvestments": "881666450", "shortTermInvestments": "14924367075618", "currentNetReceivables": "4871978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881666450", "currentAccountsPayable": "7790067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98771314771216", "totalShareholderEquity": "308325028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782350209933", "totalCurrentLiabilities": "99775285000000", "otherNonCurrentLiabilities": "315812393", "totalNonCurrentLiabilities": "493672244000000", "cashAndShortTermInvestments": "14924382", "commonStockSharesOutstanding": "21231979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14924382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711043", "profitLoss": "None", "dividendPayout": "8351285", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010301", "cashflowFromInvestment": "None", "stockBasedCompensation": "-65352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8351285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8601157", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23651484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13479577, "cost_of_revenue": 8101975, "gross_profit": 5377602, "research_and_development": null, "selling_general_admin": 1229420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12250157, "depreciation_amortisation": -18887005, "ebitda": 4148182, "interest_expense": 8101975, "interest_income": null, "other_non_operating": null, "pretax_income": 4148182, "tax_provision": 437139, "effective_tax_rate": null, "net_income": 3711043, "net_income_continuing_ops": 10091952, "net_income_to_common": 3711043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14924382, "short_term_investments": 14924367075618, "net_receivables": 4871978, "inventory": 4664032924382, "other_current_assets": null, "total_current_assets": 19588400000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881666450, "total_assets": 901772557, "short_term_debt": 98771216000000, "accounts_payable": 7790067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99775285000000, "long_term_debt": 98771216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493672244000000, "total_liabilities": 593447529, "total_debt": 98771314771216, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7521012, "total_equity": 308325028, "shares_outstanding": 21231979, "operating_cash_flow": 82583, "stock_based_compensation": -65352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8351285, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3010301, "free_cash_flow": 82583, "net_change_in_cash": -8601157 }, "raw_data": { "income": { "ebit": "12250157", "ebitda": "4148182", "netIncome": "3711043", "grossProfit": "5377602", "depreciation": "None", "totalRevenue": "13479577", "costOfRevenue": "8101975", "interestIncome": "24649508", "incomeBeforeTax": "4148182", "interestExpense": "8101975", "operatingIncome": "4148182", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "437139", "reportedCurrency": "USD", "netInterestIncome": "16547533", "nonInterestIncome": "None", "operatingExpenses": "1229420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10704", "costofGoodsAndServicesSold": "8101975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-18887005", "sellingGeneralAndAdministrative": "1229420", "netIncomeFromContinuingOperations": "10091952" }, "balance": { "goodwill": "None", "inventory": "4664032924382", "commonStock": "22558", "currentDebt": "None", "investments": "None", "totalAssets": "901772557", "longTermDebt": "98771216", "shortTermDebt": "98771216000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7521012", "totalLiabilities": "593447529", "otherCurrentAssets": "-19796360", "totalCurrentAssets": "19588400000000", "currentLongTermDebt": "None", "longTermInvestments": "881666450", "shortTermInvestments": "14924367075618", "currentNetReceivables": "4871978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881666450", "currentAccountsPayable": "7790067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98771314771216", "totalShareholderEquity": "308325028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782350209933", "totalCurrentLiabilities": "99775285000000", "otherNonCurrentLiabilities": "315812393", "totalNonCurrentLiabilities": "493672244000000", "cashAndShortTermInvestments": "14924382", "commonStockSharesOutstanding": "21231979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14924382", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711043", "profitLoss": "None", "dividendPayout": "8351285", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82583", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3010301", "cashflowFromInvestment": "None", "stockBasedCompensation": "-65352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8351285", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8601157", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23651484", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }