{ "ticker": { "uuid": "e5703775-527e-4579-ac4c-1154f11bf512", "symbol": "CSBR", "name": "Champions Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e5703775-527e-4579-ac4c-1154f11bf512/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5703775-527e-4579-ac4c-1154f11bf512/" }, "latest_snapshot": { "ticker": { "uuid": "e5703775-527e-4579-ac4c-1154f11bf512", "symbol": "CSBR", "name": "Champions Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e5703775-527e-4579-ac4c-1154f11bf512/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5703775-527e-4579-ac4c-1154f11bf512/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.2, "quality": 0.19, "momentum": 0.26, "coverage": 0.879, "confidence": 0.761, "delta": -2 }, "headline_factors": { "price": 6.13, "market_cap": 85126243.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0028, "roe": -0.5326, "piotroski_f_score": 7, "momentum_12_1": 0.0625, "volatility_252d": 0.4214 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0598, "shareholder_yield": -0.0028 }, "quality": { "roe": -0.5326, "roic": -0.8346, "gross_margin": 0.4588, "fcf_margin": 0.0858, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.011, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0176, "momentum_12_1": 0.0625, "relative_strength": -0.2339 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.19, "momentum_percentile": 0.26, "growth_composite": 77, "yield_composite": 88, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.879, "signal_confidence": 0.761 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.65, "os": 0.05, "value": 0.22, "quality": 0.18, "momentum": 0.15, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": -0.5326, "momentum_12_1": -0.1263 }, { "week_end_date": "2026-06-14", "price": 6.5, "os": 0.04, "value": 0.2, "quality": 0.18, "momentum": 0.11, "confidence": 0.819, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.5326, "momentum_12_1": -0.1906 }, { "week_end_date": "2026-06-21", "price": 6.32, "os": 0.03, "value": 0.2, "quality": 0.18, "momentum": 0.11, "confidence": 0.81, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0027, "roe": -0.5326, "momentum_12_1": -0.275 }, { "week_end_date": "2026-06-28", "price": 6.63, "os": 0.03, "value": 0.2, "quality": 0.18, "momentum": 0.09, "confidence": 0.8, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0026, "roe": -0.5326, "momentum_12_1": -0.2481 }, { "week_end_date": "2026-07-05", "price": 5.76, "os": 0.05, "value": 0.23, "quality": 0.19, "momentum": 0.11, "confidence": 0.79, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.5326, "momentum_12_1": -0.2643 }, { "week_end_date": "2026-07-12", "price": 5.82, "os": 0.05, "value": 0.22, "quality": 0.2, "momentum": 0.19, "confidence": 0.781, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.5326, "momentum_12_1": -0.1975 }, { "week_end_date": "2026-07-19", "price": 6.13, "os": 0.04, "value": 0.2, "quality": 0.19, "momentum": 0.12, "confidence": 0.771, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.5326, "momentum_12_1": -0.211 }, { "week_end_date": "2026-07-26", "price": 6.13, "os": 0.06, "value": 0.2, "quality": 0.19, "momentum": 0.26, "confidence": 0.761, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.5326, "momentum_12_1": 0.0625 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4626000, "ebitda": 6266000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4846000, "ebitda": 6486000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": 4634000, "total_debt": 6105000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 320000, "net_debt_issued": -150000 } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50155000, "cost_of_revenue": 29401000, "gross_profit": 20754000, "ebit": -7308000, "ebitda": -5441000, "pretax_income": -7308000, "tax_provision": -32000, "net_income": -7276000, "net_income_to_common": -7276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000, "total_current_assets": 13639000, "total_assets": 26132000, "short_term_debt": 1337000, "long_term_debt": 6093000, "total_debt": 7430000, "total_liabilities": 28035000, "total_equity": -1903000, "shares_outstanding": 13547604, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -6137000, "capital_expenditure": 836000, "free_cash_flow": -5301000, "dividends_paid": null, "share_repurchases": -634000, "shares_issued": 253000, "net_debt_issued": -146000 } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -237000, "ebitda": 104000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -187000, "ebitda": 154000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": 3365000, "total_debt": 4999000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000, "net_debt_issued": -39000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 255000, "ebitda": 612000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": 3744000, "total_debt": 5269000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": -39000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 255000, "ebitda": 612000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": 3744000, "total_debt": 5269000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": -39000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 255000, "ebitda": 612000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": 3744000, "total_debt": 5269000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": -39000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 255000, "ebitda": 612000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": 3744000, "total_debt": 5269000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": -39000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 255000, "ebitda": 612000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": 3744000, "total_debt": 5269000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 207000, "net_debt_issued": -39000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-04-30" }, "schema": { "public_fields_only": true } }