{ "ticker": { "uuid": "e5703775-527e-4579-ac4c-1154f11bf512", "symbol": "CSBR", "name": "Champions Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e5703775-527e-4579-ac4c-1154f11bf512/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5703775-527e-4579-ac4c-1154f11bf512/" }, "ticker_metadata": { "id": 5558, "uuid": "e5703775-527e-4579-ac4c-1154f11bf512", "symbol": "CSBR", "name": "Champions Oncology Inc", "asset_type": "equity", "market_cap": 81030000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Champions Oncology, Inc. develops and sells technology products and solutions to customize the development and use of cancer drugs in the United States. The company is headquartered in Hackensack, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5703775-527e-4579-ac4c-1154f11bf512", "symbol": "CSBR", "name": "Champions Oncology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e5703775-527e-4579-ac4c-1154f11bf512/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5703775-527e-4579-ac4c-1154f11bf512/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.25, "quality": 0.67, "momentum": 0.14, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 5.65, "market_cap": 78460403.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5326, "piotroski_f_score": 6, "momentum_12_1": -0.1263, "volatility_252d": 0.4411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.401693+00:00", "batch_id": "" }, "size": { "price_close": 5.65, "market_cap": 78460403.05, "market_cap_usd": 78460403.05, "enterprise_value": 72940403.05, "shares_outstanding": 13886797, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 18.319, "ptbv_ratio": 19.8735, "ps_ratio": 1.3541, "pcf_ratio": 17.8563, "pfcf_ratio": 15.7805, "ev_ebitda": null, "ev_ebit": -32.8117, "ev_sales": 1.2588, "ev_fcf": 14.6702, "earnings_yield": null, "fcf_yield": 0.0682, "price_to_sales": 1.3541, "price_to_book": 18.319, "price_to_cashflow": 17.8563, "ebitda_to_ev": null, "sales_yield": 0.7944 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4588, "operating_margin": -0.0384, "net_margin": -0.0394, "ebitda_margin": -0.0133, "fcf_margin": 0.0858, "roe": -0.5326, "roa": -0.0802, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.0369, "cash_conversion": -2.1797, "accruals_ratio": -0.2346, "sbc_to_revenue": 0.0174, "piotroski_f_score": 6, "altman_z_score": -0.2427, "earnings_stability_5y": 3.5784, "revenue_stability_5y": 0.1935, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9344, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.6197, "net_debt_to_ebitda": 7.141, "debt_to_assets": 0.0565, "interest_coverage": -82.3333, "current_ratio": 0.9762, "quick_ratio": 0.9762, "net_debt": -5520000, "local_beta": 0.0022, "volatility_252d": 0.4411, "volatility_60d": 0.745, "max_drawdown_12m": -0.3185, "risk_adjusted_momentum": -0.2863 }, "growth": { "revenue_growth_1y": -0.011, "revenue_growth_3y_cagr": 0.0506, "revenue_growth_5y_cagr": 0.1213, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.0471, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.011, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0615, "price_return_3m": -0.0375, "price_return_6m": -0.0646, "price_return_9m": -0.174, "price_return_12m": -0.18, "price_return_12m_ex1m": -0.1263, "momentum_6m": -0.0646, "momentum_12m": -0.18, "momentum_12_1": -0.1263, "distance_from_52w_high": -0.3185, "distance_from_52w_low": 0, "relative_strength": -0.3379 }, "raw_ttm": { "revenue_ttm": 57944000, "gross_profit_ttm": 26582000, "ebit_ttm": -2223000, "ebitda_ttm": -773000, "net_income_ttm": -2281000, "eps_diluted_ttm": -0.1643, "operating_cash_flow_ttm": 4394000, "capital_expenditure_ttm": 578000, "fcf_ttm": 4972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_current_liabilities": 20677000, "net_ppe": null, "total_assets": 28447000, "total_debt": 1607000, "total_equity": 4283000, "net_working_capital": -6012000, "book_value_per_share": 0.3084, "retained_earnings": -80400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3948000, "tangible_book_per_share": 0.2843 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 35, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80 }, "composites": { "value_composite": 75, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 79, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.4093, "os_score": 0.15, "value_percentile": 0.25, "quality_percentile": 0.67, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 671, "ticker_id": 5558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.401693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.65, "market_cap": 78460403.05, "market_cap_usd": 78460403.05, "enterprise_value": 72940403.05, "shares_outstanding": 13886797, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.31902943, "ptbv_ratio": 19.87345569, "ps_ratio": 1.35407295, "pcf_ratio": 17.85625923, "pfcf_ratio": 15.78045114, "ev_ebitda": null, "ev_ebit": -32.81169728, "ev_sales": 1.25880856, "ev_fcf": 14.67023392, "earnings_yield": null, "fcf_yield": 0.06816524, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45875328, "operating_margin": -0.03836463, "net_margin": -0.03936559, "ebitda_margin": -0.01334047, "fcf_margin": 0.08580699, "roe": -0.53257063, "roa": -0.0801842, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.03691075, "cash_conversion": -2.17974573, "accruals_ratio": -0.23464689, "sbc_to_revenue": 0.01744788, "debt_to_equity": 5.61965912, "net_debt_to_ebitda": 7.14100906, "debt_to_assets": 0.05649102, "interest_coverage": -82.33333333, "current_ratio": 0.97620545, "quick_ratio": 0.97620545, "net_debt": -5520000, "revenue_growth_1y": -0.01104265, "revenue_growth_3y_cagr": 0.05057959, "revenue_growth_5y_cagr": 0.12131175, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.04708824, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -0.24266831, "earnings_stability_5y": 3.578361, "revenue_stability_5y": 0.193471, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06146179, "price_return_3m": -0.03747871, "price_return_6m": -0.06456954, "price_return_9m": -0.17397661, "price_return_12m": -0.17997097, "price_return_12m_ex1m": -0.12626996, "distance_from_52w_high": -0.31845597, "distance_from_52w_low": 0, "relative_strength": -0.33791202, "local_beta": 0.0022, "volatility_252d": 0.441115, "volatility_60d": 0.745029, "max_drawdown_12m": -0.31845597, "revenue_ttm": 57944000, "gross_profit_ttm": 26582000, "ebit_ttm": -2223000, "ebitda_ttm": -773000, "net_income_ttm": -2281000, "eps_diluted_ttm": -0.16425674, "operating_cash_flow_ttm": 4394000, "capital_expenditure_ttm": 578000, "fcf_ttm": 4972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_current_liabilities": 20677000, "net_ppe": null, "total_assets": 28447000, "total_debt": 1607000, "total_equity": 4283000, "net_working_capital": -6012000, "book_value_per_share": 0.30842245, "retained_earnings": -80400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3948000, "tangible_book_per_share": 0.28429882, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 35, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 75, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 79, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.65, "os": 0.15, "value": 0.25, "quality": 0.67, "momentum": 0.14, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5326, "momentum_12_1": -0.1263, "complete_fields": { "id": 671, "ticker_id": 5558, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.401693+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.65, "market_cap": 78460403.05, "market_cap_usd": 78460403.05, "enterprise_value": 72940403.05, "shares_outstanding": 13886797, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 18.31902943, "ptbv_ratio": 19.87345569, "ps_ratio": 1.35407295, "pcf_ratio": 17.85625923, "pfcf_ratio": 15.78045114, "ev_ebitda": null, "ev_ebit": -32.81169728, "ev_sales": 1.25880856, "ev_fcf": 14.67023392, "earnings_yield": null, "fcf_yield": 0.06816524, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45875328, "operating_margin": -0.03836463, "net_margin": -0.03936559, "ebitda_margin": -0.01334047, "fcf_margin": 0.08580699, "roe": -0.53257063, "roa": -0.0801842, "roic": null, "roc_greenblatt": null, "asset_turnover": 2.03691075, "cash_conversion": -2.17974573, "accruals_ratio": -0.23464689, "sbc_to_revenue": 0.01744788, "debt_to_equity": 5.61965912, "net_debt_to_ebitda": 7.14100906, "debt_to_assets": 0.05649102, "interest_coverage": -82.33333333, "current_ratio": 0.97620545, "quick_ratio": 0.97620545, "net_debt": -5520000, "revenue_growth_1y": -0.01104265, "revenue_growth_3y_cagr": 0.05057959, "revenue_growth_5y_cagr": 0.12131175, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.04708824, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -0.24266831, "earnings_stability_5y": 3.578361, "revenue_stability_5y": 0.193471, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06146179, "price_return_3m": -0.03747871, "price_return_6m": -0.06456954, "price_return_9m": -0.17397661, "price_return_12m": -0.17997097, "price_return_12m_ex1m": -0.12626996, "distance_from_52w_high": -0.31845597, "distance_from_52w_low": 0, "relative_strength": -0.33791202, "local_beta": 0.0022, "volatility_252d": 0.441115, "volatility_60d": 0.745029, "max_drawdown_12m": -0.31845597, "revenue_ttm": 57944000, "gross_profit_ttm": 26582000, "ebit_ttm": -2223000, "ebitda_ttm": -773000, "net_income_ttm": -2281000, "eps_diluted_ttm": -0.16425674, "operating_cash_flow_ttm": 4394000, "capital_expenditure_ttm": 578000, "fcf_ttm": 4972000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27000, "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_current_liabilities": 20677000, "net_ppe": null, "total_assets": 28447000, "total_debt": 1607000, "total_equity": 4283000, "net_working_capital": -6012000, "book_value_per_share": 0.30842245, "retained_earnings": -80400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3948000, "tangible_book_per_share": 0.28429882, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 35, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 92, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 49, "rank_fcf_margin": 73, "rank_piotroski": 26, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 80, "value_composite": 75, "quality_composite": 33, "momentum_composite": 86, "growth_composite": 79, "yield_composite": 76, "svqf_composite": 44, "vc1_composite": 78, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "ebit": 4846000, "ebitda": 6486000, "pretax_income": 4626000, "tax_provision": -75000, "net_income": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": null, "total_debt": 1471000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 14266781, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 7386000, "capital_expenditure": 389000, "free_cash_flow": 7775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51195, "ticker_id": 5558, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4846000", "ebitda": "6486000", "netIncome": "4701000", "grossProfit": "28555000", "depreciation": "None", "totalRevenue": "56944000", "costOfRevenue": "28389000", "interestIncome": "None", "incomeBeforeTax": "4626000", "interestExpense": "27000", "operatingIncome": "4846000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "9339000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "32344000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79892000", "totalLiabilities": "28572000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "22369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9975000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000", "totalShareholderEquity": "3772000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "23853000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "9785000", "commonStockSharesOutstanding": "14266781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7386000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56944000, "cost_of_revenue": 28389000, "gross_profit": 28555000, "research_and_development": 6825000, "selling_general_admin": 9339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4846000, "depreciation_amortisation": 1640000, "ebitda": 6486000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 4626000, "tax_provision": -75000, "effective_tax_rate": null, "net_income": 4701000, "net_income_continuing_ops": 4701000, "net_income_to_common": 4701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9785000, "short_term_investments": null, "net_receivables": 11234000, "inventory": null, "other_current_assets": null, "total_current_assets": 22369000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9975000, "total_assets": 32344000, "short_term_debt": 1471000, "accounts_payable": 4248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4719000, "total_liabilities": 28572000, "total_debt": 1471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79892000, "total_equity": 3772000, "shares_outstanding": 14266781, "operating_cash_flow": 7386000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170000, "free_cash_flow": 7775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4846000", "ebitda": "6486000", "netIncome": "4701000", "grossProfit": "28555000", "depreciation": "None", "totalRevenue": "56944000", "costOfRevenue": "28389000", "interestIncome": "None", "incomeBeforeTax": "4626000", "interestExpense": "27000", "operatingIncome": "4846000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1640000", "sellingGeneralAndAdministrative": "9339000", "netIncomeFromContinuingOperations": "4701000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "32344000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79892000", "totalLiabilities": "28572000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "22369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9975000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000", "totalShareholderEquity": "3772000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "23853000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "9785000", "commonStockSharesOutstanding": "14266781", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7386000", "capitalExpenditures": "389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 50155000, "cost_of_revenue": 29401000, "gross_profit": 20754000, "ebit": -6921000, "ebitda": -5054000, "pretax_income": -7308000, "tax_provision": -32000, "net_income": -7276000, "net_income_to_common": -7276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000, "total_current_assets": 13639000, "total_assets": 26132000, "short_term_debt": 1337000, "long_term_debt": null, "total_debt": 1337000, "total_liabilities": 28035000, "total_equity": -1903000, "shares_outstanding": 13547604, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -6137000, "capital_expenditure": 836000, "free_cash_flow": -5301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51200, "ticker_id": 5558, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6921000", "ebitda": "-5054000", "netIncome": "-7276000", "grossProfit": "20754000", "depreciation": "None", "totalRevenue": "50155000", "costOfRevenue": "29401000", "interestIncome": "None", "incomeBeforeTax": "-7308000", "interestExpense": "28000", "operatingIncome": "-6921000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "-7276000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26132000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84593000", "totalLiabilities": "28035000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7430000", "totalShareholderEquity": "-1903000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "21541000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "6494000", "cashAndShortTermInvestments": "2618000", "commonStockSharesOutstanding": "13547604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6137000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50155000, "cost_of_revenue": 29401000, "gross_profit": 20754000, "research_and_development": 9544000, "selling_general_admin": 11067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6921000, "depreciation_amortisation": 1867000, "ebitda": -5054000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -7308000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -7276000, "net_income_continuing_ops": -7276000, "net_income_to_common": -7276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000, "short_term_investments": null, "net_receivables": 9526000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13639000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12493000, "total_assets": 26132000, "short_term_debt": 1337000, "accounts_payable": 5800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6494000, "total_liabilities": 28035000, "total_debt": 1337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84593000, "total_equity": -1903000, "shares_outstanding": 13547604, "operating_cash_flow": -6137000, "stock_based_compensation": 1118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527000, "free_cash_flow": -5301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6921000", "ebitda": "-5054000", "netIncome": "-7276000", "grossProfit": "20754000", "depreciation": "None", "totalRevenue": "50155000", "costOfRevenue": "29401000", "interestIncome": "None", "incomeBeforeTax": "-7308000", "interestExpense": "28000", "operatingIncome": "-6921000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "11067000", "netIncomeFromContinuingOperations": "-7276000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26132000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84593000", "totalLiabilities": "28035000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7430000", "totalShareholderEquity": "-1903000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "21541000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "6494000", "cashAndShortTermInvestments": "2618000", "commonStockSharesOutstanding": "13547604", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6137000", "capitalExpenditures": "836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000", "cashflowFromInvestment": "-836000", "stockBasedCompensation": "1118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 53870000, "cost_of_revenue": 29532000, "gross_profit": 24338000, "ebit": -4449000, "ebitda": -2203000, "pretax_income": -5267000, "tax_provision": 68000, "net_income": -5335000, "net_income_to_common": -5335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10118000, "total_current_assets": 19457000, "total_assets": 34311000, "short_term_debt": 1208000, "long_term_debt": null, "total_debt": 1208000, "total_liabilities": 29675000, "total_equity": 4636000, "shares_outstanding": 13541559, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 3955000, "capital_expenditure": 2872000, "free_cash_flow": 6827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51205, "ticker_id": 5558, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4449000", "ebitda": "-2203000", "netIncome": "-5335000", "grossProfit": "24338000", "depreciation": "None", "totalRevenue": "53870000", "costOfRevenue": "29532000", "interestIncome": "None", "incomeBeforeTax": "-5267000", "interestExpense": "None", "operatingIncome": "-4449000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11545000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "29532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "10240000", "netIncomeFromContinuingOperations": "-5335000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34311000", "longTermDebt": "None", "shortTermDebt": "1208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77317000", "totalLiabilities": "29675000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "19457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14504000", "shortLongTermDebtTotal": "8599000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "8599000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "21733000", "otherNonCurrentLiabilities": "7942000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "13541559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3955000", "capitalExpenditures": "2872000", "changeInReceivables": "1308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-2872000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53870000, "cost_of_revenue": 29532000, "gross_profit": 24338000, "research_and_development": 11545000, "selling_general_admin": 10240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4449000, "depreciation_amortisation": 2246000, "ebitda": -2203000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5267000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -5335000, "net_income_continuing_ops": -5335000, "net_income_to_common": -5335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10118000, "short_term_investments": null, "net_receivables": 8011000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19457000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14854000, "total_assets": 34311000, "short_term_debt": 1208000, "accounts_payable": 5334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7942000, "total_liabilities": 29675000, "total_debt": 1208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77317000, "total_equity": 4636000, "shares_outstanding": 13541559, "operating_cash_flow": 3955000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": 6827000, "net_change_in_cash": 1111000 }, "raw_data": { "income": { "ebit": "-4449000", "ebitda": "-2203000", "netIncome": "-5335000", "grossProfit": "24338000", "depreciation": "None", "totalRevenue": "53870000", "costOfRevenue": "29532000", "interestIncome": "None", "incomeBeforeTax": "-5267000", "interestExpense": "None", "operatingIncome": "-4449000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11545000", "otherNonOperatingIncome": "-11000", "costofGoodsAndServicesSold": "29532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2246000", "sellingGeneralAndAdministrative": "10240000", "netIncomeFromContinuingOperations": "-5335000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34311000", "longTermDebt": "None", "shortTermDebt": "1208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77317000", "totalLiabilities": "29675000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "19457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14504000", "shortLongTermDebtTotal": "8599000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "8599000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "21733000", "otherNonCurrentLiabilities": "7942000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "13541559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3955000", "capitalExpenditures": "2872000", "changeInReceivables": "1308000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-2872000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 49109000, "cost_of_revenue": 23632000, "gross_profit": 25477000, "ebit": 607000, "ebitda": 2234000, "pretax_income": 583000, "tax_provision": 35000, "net_income": 548000, "net_income_to_common": 548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9007000, "total_current_assets": 19664000, "total_assets": 35378000, "short_term_debt": 1054000, "long_term_debt": null, "total_debt": 1054000, "total_liabilities": 26282000, "total_equity": 9096000, "shares_outstanding": 14159799, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 6497000, "capital_expenditure": 2384000, "free_cash_flow": 8881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51210, "ticker_id": 5558, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "607000", "ebitda": "2234000", "netIncome": "548000", "grossProfit": "25477000", "depreciation": "None", "totalRevenue": "49109000", "costOfRevenue": "23632000", "interestIncome": "None", "incomeBeforeTax": "583000", "interestExpense": "24000", "operatingIncome": "607000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9374000", "otherNonOperatingIncome": "-24000", "costofGoodsAndServicesSold": "23632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "9117000", "netIncomeFromContinuingOperations": "548000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "35378000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71982000", "totalLiabilities": "26282000", "otherCurrentAssets": "1144000", "totalCurrentAssets": "19664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15714000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15364000", "shortLongTermDebtTotal": "9466000", "totalShareholderEquity": "9096000", "capitalLeaseObligations": "9466000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "17479000", "otherNonCurrentLiabilities": "8803000", "totalNonCurrentLiabilities": "8803000", "cashAndShortTermInvestments": "9007000", "commonStockSharesOutstanding": "14159799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6497000", "capitalExpenditures": "2384000", "changeInReceivables": "-2818000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "-2384000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49109000, "cost_of_revenue": 23632000, "gross_profit": 25477000, "research_and_development": 9374000, "selling_general_admin": 9117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 607000, "depreciation_amortisation": 1627000, "ebitda": 2234000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": 583000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 548000, "net_income_continuing_ops": 548000, "net_income_to_common": 548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9007000, "short_term_investments": null, "net_receivables": 9513000, "inventory": null, "other_current_assets": null, "total_current_assets": 19664000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15714000, "total_assets": 35378000, "short_term_debt": 1054000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8803000, "total_liabilities": 26282000, "total_debt": 1054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71982000, "total_equity": 9096000, "shares_outstanding": 14159799, "operating_cash_flow": 6497000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207000, "free_cash_flow": 8881000, "net_change_in_cash": 4320000 }, "raw_data": { "income": { "ebit": "607000", "ebitda": "2234000", "netIncome": "548000", "grossProfit": "25477000", "depreciation": "None", "totalRevenue": "49109000", "costOfRevenue": "23632000", "interestIncome": "None", "incomeBeforeTax": "583000", "interestExpense": "24000", "operatingIncome": "607000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9374000", "otherNonOperatingIncome": "-24000", "costofGoodsAndServicesSold": "23632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1627000", "sellingGeneralAndAdministrative": "9117000", "netIncomeFromContinuingOperations": "548000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "35378000", "longTermDebt": "None", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71982000", "totalLiabilities": "26282000", "otherCurrentAssets": "1144000", "totalCurrentAssets": "19664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15714000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15364000", "shortLongTermDebtTotal": "9466000", "totalShareholderEquity": "9096000", "capitalLeaseObligations": "9466000", "otherCurrentLiabilities": "2486000", "totalCurrentLiabilities": "17479000", "otherNonCurrentLiabilities": "8803000", "totalNonCurrentLiabilities": "8803000", "cashAndShortTermInvestments": "9007000", "commonStockSharesOutstanding": "14159799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6497000", "capitalExpenditures": "2384000", "changeInReceivables": "-2818000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207000", "cashflowFromInvestment": "-2384000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4320000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 41040000, "cost_of_revenue": 21446000, "gross_profit": 19594000, "ebit": 366000, "ebitda": 1550000, "pretax_income": 437000, "tax_provision": 75000, "net_income": 362000, "net_income_to_common": 362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4687000, "total_current_assets": 12630000, "total_assets": 27591000, "short_term_debt": 818000, "long_term_debt": null, "total_debt": 818000, "total_liabilities": 20163000, "total_equity": 7428000, "shares_outstanding": 14573561, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1681000, "capital_expenditure": 3281000, "free_cash_flow": 1600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51215, "ticker_id": 5558, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366000", "ebitda": "1550000", "netIncome": "362000", "grossProfit": "19594000", "depreciation": "None", "totalRevenue": "41040000", "costOfRevenue": "21446000", "interestIncome": "None", "incomeBeforeTax": "437000", "interestExpense": "71000", "operatingIncome": "366000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7196000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "21446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "6512000", "netIncomeFromContinuingOperations": "334000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "27591000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72530000", "totalLiabilities": "20163000", "otherCurrentAssets": "957000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000", "currentAccountsPayable": "1894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14611000", "shortLongTermDebtTotal": "9601000", "totalShareholderEquity": "7428000", "capitalLeaseObligations": "9601000", "otherCurrentLiabilities": "2231000", "totalCurrentLiabilities": "11199000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "8964000", "cashAndShortTermInvestments": "4687000", "commonStockSharesOutstanding": "14573561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-1099000", "operatingCashflow": "-1681000", "capitalExpenditures": "3281000", "changeInReceivables": "-2265000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1195000", "cashflowFromInvestment": "-3169000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41040000, "cost_of_revenue": 21446000, "gross_profit": 19594000, "research_and_development": 7196000, "selling_general_admin": 6512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366000, "depreciation_amortisation": 1184000, "ebitda": 1550000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 437000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 362000, "net_income_continuing_ops": 334000, "net_income_to_common": 362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4687000, "short_term_investments": null, "net_receivables": 6986000, "inventory": null, "other_current_assets": null, "total_current_assets": 12630000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14961000, "total_assets": 27591000, "short_term_debt": 818000, "accounts_payable": 1894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8964000, "total_liabilities": 20163000, "total_debt": 818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72530000, "total_equity": 7428000, "shares_outstanding": 14573561, "operating_cash_flow": -1681000, "stock_based_compensation": 598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1195000, "free_cash_flow": 1600000, "net_change_in_cash": -3655000 }, "raw_data": { "income": { "ebit": "366000", "ebitda": "1550000", "netIncome": "362000", "grossProfit": "19594000", "depreciation": "None", "totalRevenue": "41040000", "costOfRevenue": "21446000", "interestIncome": "None", "incomeBeforeTax": "437000", "interestExpense": "71000", "operatingIncome": "366000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7196000", "otherNonOperatingIncome": "71000", "costofGoodsAndServicesSold": "21446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000", "sellingGeneralAndAdministrative": "6512000", "netIncomeFromContinuingOperations": "334000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "27591000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72530000", "totalLiabilities": "20163000", "otherCurrentAssets": "957000", "totalCurrentAssets": "12630000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14961000", "currentAccountsPayable": "1894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14611000", "shortLongTermDebtTotal": "9601000", "totalShareholderEquity": "7428000", "capitalLeaseObligations": "9601000", "otherCurrentLiabilities": "2231000", "totalCurrentLiabilities": "11199000", "otherNonCurrentLiabilities": "181000", "totalNonCurrentLiabilities": "8964000", "cashAndShortTermInvestments": "4687000", "commonStockSharesOutstanding": "14573561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-1099000", "operatingCashflow": "-1681000", "capitalExpenditures": "3281000", "changeInReceivables": "-2265000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1195000", "cashflowFromInvestment": "-3169000", "stockBasedCompensation": "598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3655000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 32123000, "cost_of_revenue": 17000000, "gross_profit": 15123000, "ebit": -1586000, "ebitda": -761000, "pretax_income": -1963000, "tax_provision": 130000, "net_income": -2093000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8342000, "total_current_assets": 13497000, "total_assets": 20751000, "short_term_debt": 628000, "long_term_debt": null, "total_debt": 628000, "total_liabilities": 15652000, "total_equity": 5099000, "shares_outstanding": 11843463, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 2905000, "capital_expenditure": 2220000, "free_cash_flow": 5125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51220, "ticker_id": 5558, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1586000", "ebitda": "-761000", "netIncome": "-2093000", "grossProfit": "15123000", "depreciation": "None", "totalRevenue": "32123000", "costOfRevenue": "17000000", "interestIncome": "None", "incomeBeforeTax": "-1963000", "interestExpense": "712000", "operatingIncome": "-1921000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853000", "otherNonOperatingIncome": "-42000", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "6614000", "netIncomeFromContinuingOperations": "-1975000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "20751000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72892000", "totalLiabilities": "15652000", "otherCurrentAssets": "385000", "totalCurrentAssets": "13497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7254000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6791000", "shortLongTermDebtTotal": "3798000", "totalShareholderEquity": "5099000", "capitalLeaseObligations": "3798000", "otherCurrentLiabilities": "2700000", "totalCurrentLiabilities": "12304000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "8342000", "commonStockSharesOutstanding": "11843463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1037000", "operatingCashflow": "2905000", "capitalExpenditures": "2220000", "changeInReceivables": "-670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4420000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32123000, "cost_of_revenue": 17000000, "gross_profit": 15123000, "research_and_development": 5853000, "selling_general_admin": 6614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1586000, "depreciation_amortisation": 825000, "ebitda": -761000, "interest_expense": 712000, "interest_income": null, "other_non_operating": null, "pretax_income": -1963000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -2093000, "net_income_continuing_ops": -1975000, "net_income_to_common": -2093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8342000, "short_term_investments": null, "net_receivables": 4770000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13497000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7254000, "total_assets": 20751000, "short_term_debt": 628000, "accounts_payable": 3140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3348000, "total_liabilities": 15652000, "total_debt": 628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72892000, "total_equity": 5099000, "shares_outstanding": 11843463, "operating_cash_flow": 2905000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4420000, "free_cash_flow": 5125000, "net_change_in_cash": 5105000 }, "raw_data": { "income": { "ebit": "-1586000", "ebitda": "-761000", "netIncome": "-2093000", "grossProfit": "15123000", "depreciation": "None", "totalRevenue": "32123000", "costOfRevenue": "17000000", "interestIncome": "None", "incomeBeforeTax": "-1963000", "interestExpense": "712000", "operatingIncome": "-1921000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5853000", "otherNonOperatingIncome": "-42000", "costofGoodsAndServicesSold": "17000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "825000", "sellingGeneralAndAdministrative": "6614000", "netIncomeFromContinuingOperations": "-1975000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "20751000", "longTermDebt": "None", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72892000", "totalLiabilities": "15652000", "otherCurrentAssets": "385000", "totalCurrentAssets": "13497000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7254000", "currentAccountsPayable": "3140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6791000", "shortLongTermDebtTotal": "3798000", "totalShareholderEquity": "5099000", "capitalLeaseObligations": "3798000", "otherCurrentLiabilities": "2700000", "totalCurrentLiabilities": "12304000", "otherNonCurrentLiabilities": "178000", "totalNonCurrentLiabilities": "3348000", "cashAndShortTermInvestments": "8342000", "commonStockSharesOutstanding": "11843463", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1037000", "operatingCashflow": "2905000", "capitalExpenditures": "2220000", "changeInReceivables": "-670000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4420000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 27067000, "cost_of_revenue": 14265000, "gross_profit": 12802000, "ebit": 270000, "ebitda": 876000, "pretax_income": 231000, "tax_provision": 103000, "net_income": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3237000, "total_current_assets": 7922000, "total_assets": 11265000, "short_term_debt": 16000, "long_term_debt": null, "total_debt": 16000, "total_liabilities": 9027000, "total_equity": 2238000, "shares_outstanding": 14096117, "goodwill_and_intangibles": 669000 }, "cash_flow": { "operating_cash_flow": 1862000, "capital_expenditure": 834000, "free_cash_flow": 2696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51225, "ticker_id": 5558, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000", "ebitda": "876000", "netIncome": "128000", "grossProfit": "12802000", "depreciation": "None", "totalRevenue": "27067000", "costOfRevenue": "14265000", "interestIncome": "None", "incomeBeforeTax": "231000", "interestExpense": "39000", "operatingIncome": "270000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4798000", "otherNonOperatingIncome": "-39000", "costofGoodsAndServicesSold": "14265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "4678000", "netIncomeFromContinuingOperations": "128000" }, "balance": { "goodwill": "669000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "11265000", "longTermDebt": "None", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70698000", "totalLiabilities": "9027000", "otherCurrentAssets": "308000", "totalCurrentAssets": "7922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343000", "currentAccountsPayable": "2807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2546000", "shortLongTermDebtTotal": "16000", "totalShareholderEquity": "2238000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "1180000", "totalCurrentLiabilities": "8025000", "otherNonCurrentLiabilities": "1002000", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "3237000", "commonStockSharesOutstanding": "14096117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "571000", "operatingCashflow": "1862000", "capitalExpenditures": "834000", "changeInReceivables": "-531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-834000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27067000, "cost_of_revenue": 14265000, "gross_profit": 12802000, "research_and_development": 4798000, "selling_general_admin": 4678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000, "depreciation_amortisation": 606000, "ebitda": 876000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 231000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 128000, "net_income_continuing_ops": 128000, "net_income_to_common": 128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3237000, "short_term_investments": null, "net_receivables": 4377000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7922000, "net_ppe": null, "goodwill": 669000, "intangible_assets": null, "goodwill_and_intangibles": 669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3343000, "total_assets": 11265000, "short_term_debt": 16000, "accounts_payable": 2807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1002000, "total_liabilities": 9027000, "total_debt": 16000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70698000, "total_equity": 2238000, "shares_outstanding": 14096117, "operating_cash_flow": 1862000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": 2696000, "net_change_in_cash": 2231000 }, "raw_data": { "income": { "ebit": "270000", "ebitda": "876000", "netIncome": "128000", "grossProfit": "12802000", "depreciation": "None", "totalRevenue": "27067000", "costOfRevenue": "14265000", "interestIncome": "None", "incomeBeforeTax": "231000", "interestExpense": "39000", "operatingIncome": "270000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4798000", "otherNonOperatingIncome": "-39000", "costofGoodsAndServicesSold": "14265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "4678000", "netIncomeFromContinuingOperations": "128000" }, "balance": { "goodwill": "669000", "inventory": "1", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "11265000", "longTermDebt": "None", "shortTermDebt": "16000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70698000", "totalLiabilities": "9027000", "otherCurrentAssets": "308000", "totalCurrentAssets": "7922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343000", "currentAccountsPayable": "2807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2546000", "shortLongTermDebtTotal": "16000", "totalShareholderEquity": "2238000", "capitalLeaseObligations": "16000", "otherCurrentLiabilities": "1180000", "totalCurrentLiabilities": "8025000", "otherNonCurrentLiabilities": "1002000", "totalNonCurrentLiabilities": "1002000", "cashAndShortTermInvestments": "3237000", "commonStockSharesOutstanding": "14096117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "571000", "operatingCashflow": "1862000", "capitalExpenditures": "834000", "changeInReceivables": "-531000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-834000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 20241000, "cost_of_revenue": 10553000, "gross_profit": 9688000, "ebit": -1354000, "ebitda": -994000, "pretax_income": -1443000, "tax_provision": 33000, "net_income": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000, "total_current_assets": 5060000, "total_assets": 8078000, "short_term_debt": 29000, "long_term_debt": 16000, "total_debt": 45000, "total_liabilities": 8103000, "total_equity": -25000, "shares_outstanding": 11003228, "goodwill_and_intangibles": 1338000 }, "cash_flow": { "operating_cash_flow": -1226000, "capital_expenditure": 1229000, "free_cash_flow": 3000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51230, "ticker_id": 5558, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-994000", "netIncome": "-1476000", "grossProfit": "9688000", "depreciation": "None", "totalRevenue": "20241000", "costOfRevenue": "10553000", "interestIncome": "None", "incomeBeforeTax": "-1443000", "interestExpense": "0", "operatingIncome": "-1354000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4401000", "otherNonOperatingIncome": "-89000", "costofGoodsAndServicesSold": "10553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "4071000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "669000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "8078000", "longTermDebt": "16000", "shortTermDebt": "29000", "treasuryStock": "-1252000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "669000", "reportedCurrency": "USD", "retainedEarnings": "-70826000", "totalLiabilities": "8103000", "otherCurrentAssets": "287000", "totalCurrentAssets": "5060000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2083000", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "-25000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595000", "totalCurrentLiabilities": "7482000", "otherNonCurrentLiabilities": "621000", "totalNonCurrentLiabilities": "621000", "cashAndShortTermInvestments": "856000", "commonStockSharesOutstanding": "11003228", "intangibleAssetsExcludingGoodwill": "669000", "cashAndCashEquivalentsAtCarryingValue": "856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-1226000", "capitalExpenditures": "1229000", "changeInReceivables": "-1600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20241000, "cost_of_revenue": 10553000, "gross_profit": 9688000, "research_and_development": 4401000, "selling_general_admin": 4071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1354000, "depreciation_amortisation": 360000, "ebitda": -994000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1443000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -1476000, "net_income_continuing_ops": -1476000, "net_income_to_common": -1476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000, "short_term_investments": 0, "net_receivables": 3917000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5060000, "net_ppe": null, "goodwill": 669000, "intangible_assets": 669000, "goodwill_and_intangibles": 1338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3018000, "total_assets": 8078000, "short_term_debt": 29000, "accounts_payable": 2154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7482000, "long_term_debt": 16000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 621000, "total_liabilities": 8103000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70826000, "total_equity": -25000, "shares_outstanding": 11003228, "operating_cash_flow": -1226000, "stock_based_compensation": 1004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1226000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": 3000, "net_change_in_cash": -2439000 }, "raw_data": { "income": { "ebit": "-1354000", "ebitda": "-994000", "netIncome": "-1476000", "grossProfit": "9688000", "depreciation": "None", "totalRevenue": "20241000", "costOfRevenue": "10553000", "interestIncome": "None", "incomeBeforeTax": "-1443000", "interestExpense": "0", "operatingIncome": "-1354000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4401000", "otherNonOperatingIncome": "-89000", "costofGoodsAndServicesSold": "10553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000", "sellingGeneralAndAdministrative": "4071000", "netIncomeFromContinuingOperations": "-1476000" }, "balance": { "goodwill": "669000", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "8078000", "longTermDebt": "16000", "shortTermDebt": "29000", "treasuryStock": "-1252000", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "669000", "reportedCurrency": "USD", "retainedEarnings": "-70826000", "totalLiabilities": "8103000", "otherCurrentAssets": "287000", "totalCurrentAssets": "5060000", "currentLongTermDebt": "42000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3018000", "currentAccountsPayable": "2154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2083000", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "-25000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "595000", "totalCurrentLiabilities": "7482000", "otherNonCurrentLiabilities": "621000", "totalNonCurrentLiabilities": "621000", "cashAndShortTermInvestments": "856000", "commonStockSharesOutstanding": "11003228", "intangibleAssetsExcludingGoodwill": "669000", "cashAndCashEquivalentsAtCarryingValue": "856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1505000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-1226000", "capitalExpenditures": "1229000", "changeInReceivables": "-1600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "1004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "ebit": -187000, "ebitda": 154000, "pretax_income": -237000, "tax_provision": 42000, "net_income": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 20185000, "total_assets": 28447000, "short_term_debt": 1607000, "long_term_debt": null, "total_debt": 1607000, "total_liabilities": 24069000, "total_equity": 4283000, "shares_outstanding": 13886797, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1339000, "capital_expenditure": 37000, "free_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51191, "ticker_id": 5558, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000", "ebitda": "154000", "netIncome": "-279000", "grossProfit": "7725000", "depreciation": "None", "totalRevenue": "16559000", "costOfRevenue": "8834000", "interestIncome": "None", "incomeBeforeTax": "-237000", "interestExpense": "None", "operatingIncome": "-187000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "2975000", "netIncomeFromContinuingOperations": "-279000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "28447000", "longTermDebt": "None", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80400000", "totalLiabilities": "24069000", "otherCurrentAssets": "991000", "totalCurrentAssets": "20185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8262000", "currentAccountsPayable": "5726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4999000", "totalShareholderEquity": "4283000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "3346000", "totalCurrentLiabilities": "20677000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "3392000", "cashAndShortTermInvestments": "7127000", "commonStockSharesOutstanding": "13886797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1339000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16559000, "cost_of_revenue": 8834000, "gross_profit": 7725000, "research_and_development": 2271000, "selling_general_admin": 2975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000, "depreciation_amortisation": 341000, "ebitda": 154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -237000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -279000, "net_income_continuing_ops": -279000, "net_income_to_common": -279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7127000, "short_term_investments": null, "net_receivables": 12067000, "inventory": null, "other_current_assets": null, "total_current_assets": 20185000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8262000, "total_assets": 28447000, "short_term_debt": 1607000, "accounts_payable": 5726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3392000, "total_liabilities": 24069000, "total_debt": 1607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80400000, "total_equity": 4283000, "shares_outstanding": 13886797, "operating_cash_flow": -1339000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000, "free_cash_flow": -1302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187000", "ebitda": "154000", "netIncome": "-279000", "grossProfit": "7725000", "depreciation": "None", "totalRevenue": "16559000", "costOfRevenue": "8834000", "interestIncome": "None", "incomeBeforeTax": "-237000", "interestExpense": "None", "operatingIncome": "-187000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "2975000", "netIncomeFromContinuingOperations": "-279000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "28447000", "longTermDebt": "None", "shortTermDebt": "1607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80400000", "totalLiabilities": "24069000", "otherCurrentAssets": "991000", "totalCurrentAssets": "20185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8262000", "currentAccountsPayable": "5726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4999000", "totalShareholderEquity": "4283000", "capitalLeaseObligations": "4894000", "otherCurrentLiabilities": "3346000", "totalCurrentLiabilities": "20677000", "otherNonCurrentLiabilities": "27000", "totalNonCurrentLiabilities": "3392000", "cashAndShortTermInvestments": "7127000", "commonStockSharesOutstanding": "13886797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1339000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "ebit": 185000, "ebitda": 542000, "pretax_income": 255000, "tax_provision": 18000, "net_income": 299000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 21332000, "total_assets": 30162000, "short_term_debt": 1525000, "long_term_debt": null, "total_debt": 1525000, "total_liabilities": 25931000, "total_equity": 4170000, "shares_outstanding": 14457837, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1735000, "capital_expenditure": 242000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51192, "ticker_id": 5558, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000", "ebitda": "542000", "netIncome": "299000", "grossProfit": "7773000", "depreciation": "None", "totalRevenue": "15035000", "costOfRevenue": "7262000", "interestIncome": "None", "incomeBeforeTax": "255000", "interestExpense": "None", "operatingIncome": "185000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "2974000", "netIncomeFromContinuingOperations": "237000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30162000", "longTermDebt": "None", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80121000", "totalLiabilities": "25931000", "otherCurrentAssets": "1277000", "totalCurrentAssets": "21332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8830000", "currentAccountsPayable": "5993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5269000", "totalShareholderEquity": "4170000", "capitalLeaseObligations": "5269000", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "22141000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "3790000", "cashAndShortTermInvestments": "8516000", "commonStockSharesOutstanding": "14457837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15035000, "cost_of_revenue": 7262000, "gross_profit": 7773000, "research_and_development": 2616000, "selling_general_admin": 2974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000, "depreciation_amortisation": 357000, "ebitda": 542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 255000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 299000, "net_income_continuing_ops": 237000, "net_income_to_common": 299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8516000, "short_term_investments": null, "net_receivables": 11539000, "inventory": null, "other_current_assets": null, "total_current_assets": 21332000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8830000, "total_assets": 30162000, "short_term_debt": 1525000, "accounts_payable": 5993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3790000, "total_liabilities": 25931000, "total_debt": 1525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80121000, "total_equity": 4170000, "shares_outstanding": 14457837, "operating_cash_flow": -1735000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168000, "free_cash_flow": -1493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000", "ebitda": "542000", "netIncome": "299000", "grossProfit": "7773000", "depreciation": "None", "totalRevenue": "15035000", "costOfRevenue": "7262000", "interestIncome": "None", "incomeBeforeTax": "255000", "interestExpense": "None", "operatingIncome": "185000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "2974000", "netIncomeFromContinuingOperations": "237000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30162000", "longTermDebt": "None", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80121000", "totalLiabilities": "25931000", "otherCurrentAssets": "1277000", "totalCurrentAssets": "21332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8830000", "currentAccountsPayable": "5993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5269000", "totalShareholderEquity": "4170000", "capitalLeaseObligations": "5269000", "otherCurrentLiabilities": "2285000", "totalCurrentLiabilities": "22141000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "3790000", "cashAndShortTermInvestments": "8516000", "commonStockSharesOutstanding": "14457837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1735000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 13995000, "cost_of_revenue": 7995000, "gross_profit": 6000000, "ebit": -507000, "ebitda": -149000, "pretax_income": -452000, "tax_provision": 14000, "net_income": -466000, "net_income_to_common": -466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10325000, "total_current_assets": 21014000, "total_assets": 30546000, "short_term_debt": 1506000, "long_term_debt": null, "total_debt": 1506000, "total_liabilities": 27008000, "total_equity": 3508000, "shares_outstanding": 13788414, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 600000, "capital_expenditure": 46000, "free_cash_flow": 646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51193, "ticker_id": 5558, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-507000", "ebitda": "-149000", "netIncome": "-466000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "13995000", "costOfRevenue": "7995000", "interestIncome": "None", "incomeBeforeTax": "-452000", "interestExpense": "None", "operatingIncome": "-507000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2081999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "2570000", "netIncomeFromContinuingOperations": "-466000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30546000", "longTermDebt": "None", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80358000", "totalLiabilities": "27008000", "otherCurrentAssets": "1215000", "totalCurrentAssets": "21014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532000", "currentAccountsPayable": "4845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "3508000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "1917000", "totalCurrentLiabilities": "22698000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "4310000", "cashAndShortTermInvestments": "10325000", "commonStockSharesOutstanding": "13788414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13995000, "cost_of_revenue": 7995000, "gross_profit": 6000000, "research_and_development": 2081999, "selling_general_admin": 2570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -507000, "depreciation_amortisation": 358000, "ebitda": -149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -452000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -466000, "net_income_continuing_ops": -466000, "net_income_to_common": -466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10325000, "short_term_investments": null, "net_receivables": 9474000, "inventory": null, "other_current_assets": null, "total_current_assets": 21014000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9532000, "total_assets": 30546000, "short_term_debt": 1506000, "accounts_payable": 4845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4310000, "total_liabilities": 27008000, "total_debt": 1506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80358000, "total_equity": 3508000, "shares_outstanding": 13788414, "operating_cash_flow": 600000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": 646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-507000", "ebitda": "-149000", "netIncome": "-466000", "grossProfit": "6000000", "depreciation": "None", "totalRevenue": "13995000", "costOfRevenue": "7995000", "interestIncome": "None", "incomeBeforeTax": "-452000", "interestExpense": "None", "operatingIncome": "-507000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2081999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "2570000", "netIncomeFromContinuingOperations": "-466000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30546000", "longTermDebt": "None", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80358000", "totalLiabilities": "27008000", "otherCurrentAssets": "1215000", "totalCurrentAssets": "21014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9532000", "currentAccountsPayable": "4845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "3508000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "1917000", "totalCurrentLiabilities": "22698000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "4310000", "cashAndShortTermInvestments": "10325000", "commonStockSharesOutstanding": "13788414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "600000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 12355000, "cost_of_revenue": 7271000, "gross_profit": 5084000, "ebit": -1714000, "ebitda": -1320000, "pretax_income": -1964000, "tax_provision": -129000, "net_income": -1835000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9785000, "total_current_assets": 22369000, "total_assets": 32344000, "short_term_debt": 1471000, "long_term_debt": null, "total_debt": 1471000, "total_liabilities": 28572000, "total_equity": 3772000, "shares_outstanding": 13753575, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 6868000, "capital_expenditure": 253000, "free_cash_flow": 7121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51194, "ticker_id": 5558, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1714000", "ebitda": "-1320000", "netIncome": "-1835000", "grossProfit": "5084000", "depreciation": "None", "totalRevenue": "12355000", "costOfRevenue": "7271000", "interestIncome": "None", "incomeBeforeTax": "-1964000", "interestExpense": "None", "operatingIncome": "-1714000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "-1835000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "32344000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79892000", "totalLiabilities": "28572000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "22369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9975000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000", "totalShareholderEquity": "3772000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "23853000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "9785000", "commonStockSharesOutstanding": "13753575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6868000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-253000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12355000, "cost_of_revenue": 7271000, "gross_profit": 5084000, "research_and_development": 1963000, "selling_general_admin": 2526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1714000, "depreciation_amortisation": 394000, "ebitda": -1320000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1964000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -1835000, "net_income_continuing_ops": -1835000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9785000, "short_term_investments": null, "net_receivables": 11234000, "inventory": null, "other_current_assets": null, "total_current_assets": 22369000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9975000, "total_assets": 32344000, "short_term_debt": 1471000, "accounts_payable": 4248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4719000, "total_liabilities": 28572000, "total_debt": 1471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79892000, "total_equity": 3772000, "shares_outstanding": 13753575, "operating_cash_flow": 6868000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": 7121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1714000", "ebitda": "-1320000", "netIncome": "-1835000", "grossProfit": "5084000", "depreciation": "None", "totalRevenue": "12355000", "costOfRevenue": "7271000", "interestIncome": "None", "incomeBeforeTax": "-1964000", "interestExpense": "None", "operatingIncome": "-1714000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "2526000", "netIncomeFromContinuingOperations": "-1835000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "32344000", "longTermDebt": "None", "shortTermDebt": "1471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79892000", "totalLiabilities": "28572000", "otherCurrentAssets": "1350000", "totalCurrentAssets": "22369000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9975000", "currentAccountsPayable": "4248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6105000", "totalShareholderEquity": "3772000", "capitalLeaseObligations": "6105000", "otherCurrentLiabilities": "2691000", "totalCurrentLiabilities": "23853000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4719000", "cashAndShortTermInvestments": "9785000", "commonStockSharesOutstanding": "13753575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6868000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-253000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 17039000, "cost_of_revenue": 6617000, "gross_profit": 10422000, "ebit": 4499000, "ebitda": 4897000, "pretax_income": 4518000, "tax_provision": 23000, "net_income": 4495000, "net_income_to_common": 4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3202000, "total_current_assets": 19697000, "total_assets": 30627000, "short_term_debt": 1434000, "long_term_debt": null, "total_debt": 1434000, "total_liabilities": 25158000, "total_equity": 5469000, "shares_outstanding": 14364904, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 490000, "capital_expenditure": 42000, "free_cash_flow": 532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51196, "ticker_id": 5558, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4499000", "ebitda": "4897000", "netIncome": "4495000", "grossProfit": "10422000", "depreciation": "None", "totalRevenue": "17039000", "costOfRevenue": "6617000", "interestIncome": "None", "incomeBeforeTax": "4518000", "interestExpense": "None", "operatingIncome": "4499000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "2398000", "netIncomeFromContinuingOperations": "4495000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30627000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78057000", "totalLiabilities": "25158000", "otherCurrentAssets": "713000", "totalCurrentAssets": "19697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000", "currentAccountsPayable": "5093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "5469000", "capitalLeaseObligations": "6437000", "otherCurrentLiabilities": "2421000", "totalCurrentLiabilities": "19870000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "5288000", "cashAndShortTermInvestments": "3202000", "commonStockSharesOutstanding": "14364904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17039000, "cost_of_revenue": 6617000, "gross_profit": 10422000, "research_and_development": 1719000, "selling_general_admin": 2398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4499000, "depreciation_amortisation": 398000, "ebitda": 4897000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4518000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": 4495000, "net_income_continuing_ops": 4495000, "net_income_to_common": 4495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3202000, "short_term_investments": null, "net_receivables": 15782000, "inventory": null, "other_current_assets": null, "total_current_assets": 19697000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930000, "total_assets": 30627000, "short_term_debt": 1434000, "accounts_payable": 5093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5288000, "total_liabilities": 25158000, "total_debt": 1434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78057000, "total_equity": 5469000, "shares_outstanding": 14364904, "operating_cash_flow": 490000, "stock_based_compensation": 256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4499000", "ebitda": "4897000", "netIncome": "4495000", "grossProfit": "10422000", "depreciation": "None", "totalRevenue": "17039000", "costOfRevenue": "6617000", "interestIncome": "None", "incomeBeforeTax": "4518000", "interestExpense": "None", "operatingIncome": "4499000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "2398000", "netIncomeFromContinuingOperations": "4495000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "30627000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78057000", "totalLiabilities": "25158000", "otherCurrentAssets": "713000", "totalCurrentAssets": "19697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000", "currentAccountsPayable": "5093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6437000", "totalShareholderEquity": "5469000", "capitalLeaseObligations": "6437000", "otherCurrentLiabilities": "2421000", "totalCurrentLiabilities": "19870000", "otherNonCurrentLiabilities": "285000", "totalNonCurrentLiabilities": "5288000", "cashAndShortTermInvestments": "3202000", "commonStockSharesOutstanding": "14364904", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 13489000, "cost_of_revenue": 7428000, "gross_profit": 6061000, "ebit": 732000, "ebitda": 1131000, "pretax_income": 739000, "tax_provision": 11000, "net_income": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2754000, "total_current_assets": 14084000, "total_assets": 25240000, "short_term_debt": 1401000, "long_term_debt": null, "total_debt": 1401000, "total_liabilities": 24559000, "total_equity": 681000, "shares_outstanding": 14016953, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -283000, "capital_expenditure": 94000, "free_cash_flow": -189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51197, "ticker_id": 5558, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732000", "ebitda": "1131000", "netIncome": "728000", "grossProfit": "6061000", "depreciation": "None", "totalRevenue": "13489000", "costOfRevenue": "7428000", "interestIncome": "None", "incomeBeforeTax": "739000", "interestExpense": "None", "operatingIncome": "732000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "728000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25240000", "longTermDebt": "None", "shortTermDebt": "1401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82552000", "totalLiabilities": "24559000", "otherCurrentAssets": "860000", "totalCurrentAssets": "14084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6775000", "totalShareholderEquity": "681000", "capitalLeaseObligations": "6775000", "otherCurrentLiabilities": "2386000", "totalCurrentLiabilities": "18861000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "2754000", "commonStockSharesOutstanding": "14016953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13489000, "cost_of_revenue": 7428000, "gross_profit": 6061000, "research_and_development": 1689000, "selling_general_admin": 1889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732000, "depreciation_amortisation": 399000, "ebitda": 1131000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 739000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 728000, "net_income_continuing_ops": 728000, "net_income_to_common": 728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2754000, "short_term_investments": null, "net_receivables": 10470000, "inventory": null, "other_current_assets": null, "total_current_assets": 14084000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11156000, "total_assets": 25240000, "short_term_debt": 1401000, "accounts_payable": 4854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5698000, "total_liabilities": 24559000, "total_debt": 1401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82552000, "total_equity": 681000, "shares_outstanding": 14016953, "operating_cash_flow": -283000, "stock_based_compensation": 9000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239000, "free_cash_flow": -189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732000", "ebitda": "1131000", "netIncome": "728000", "grossProfit": "6061000", "depreciation": "None", "totalRevenue": "13489000", "costOfRevenue": "7428000", "interestIncome": "None", "incomeBeforeTax": "739000", "interestExpense": "None", "operatingIncome": "732000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "1889000", "netIncomeFromContinuingOperations": "728000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25240000", "longTermDebt": "None", "shortTermDebt": "1401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82552000", "totalLiabilities": "24559000", "otherCurrentAssets": "860000", "totalCurrentAssets": "14084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156000", "currentAccountsPayable": "4854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6775000", "totalShareholderEquity": "681000", "capitalLeaseObligations": "6775000", "otherCurrentLiabilities": "2386000", "totalCurrentLiabilities": "18861000", "otherNonCurrentLiabilities": "324000", "totalNonCurrentLiabilities": "5698000", "cashAndShortTermInvestments": "2754000", "commonStockSharesOutstanding": "14016953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2754000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-283000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "9000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 14061000, "cost_of_revenue": 7072000, "gross_profit": 6989000, "ebit": 1329000, "ebitda": 1778000, "pretax_income": 1334000, "tax_provision": 21000, "net_income": 1313000, "net_income_to_common": 1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2892000, "total_current_assets": 13178000, "total_assets": 24933000, "short_term_debt": 1369000, "long_term_debt": null, "total_debt": 1369000, "total_liabilities": 25265000, "total_equity": -332000, "shares_outstanding": 14042379, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 311000, "capital_expenditure": 0, "free_cash_flow": 311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51198, "ticker_id": 5558, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1329000", "ebitda": "1778000", "netIncome": "1313000", "grossProfit": "6989000", "depreciation": "None", "totalRevenue": "14061000", "costOfRevenue": "7072000", "interestIncome": "None", "incomeBeforeTax": "1334000", "interestExpense": "None", "operatingIncome": "1329000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000", "sellingGeneralAndAdministrative": "2527000", "netIncomeFromContinuingOperations": "1313000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "24933000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83280000", "totalLiabilities": "25265000", "otherCurrentAssets": "1254000", "totalCurrentAssets": "13178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11755000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7107000", "totalShareholderEquity": "-332000", "capitalLeaseObligations": "7107000", "otherCurrentLiabilities": "2248000", "totalCurrentLiabilities": "19164000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "6101000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "14042379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "None", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14061000, "cost_of_revenue": 7072000, "gross_profit": 6989000, "research_and_development": 1454000, "selling_general_admin": 2527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1329000, "depreciation_amortisation": 449000, "ebitda": 1778000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1334000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 1313000, "net_income_continuing_ops": 1313000, "net_income_to_common": 1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2892000, "short_term_investments": null, "net_receivables": 9032000, "inventory": null, "other_current_assets": null, "total_current_assets": 13178000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11755000, "total_assets": 24933000, "short_term_debt": 1369000, "accounts_payable": 5235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6101000, "total_liabilities": 25265000, "total_debt": 1369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83280000, "total_equity": -332000, "shares_outstanding": 14042379, "operating_cash_flow": 311000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000, "free_cash_flow": 311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1329000", "ebitda": "1778000", "netIncome": "1313000", "grossProfit": "6989000", "depreciation": "None", "totalRevenue": "14061000", "costOfRevenue": "7072000", "interestIncome": "None", "incomeBeforeTax": "1334000", "interestExpense": "None", "operatingIncome": "1329000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000", "sellingGeneralAndAdministrative": "2527000", "netIncomeFromContinuingOperations": "1313000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "24933000", "longTermDebt": "None", "shortTermDebt": "1369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83280000", "totalLiabilities": "25265000", "otherCurrentAssets": "1254000", "totalCurrentAssets": "13178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11755000", "currentAccountsPayable": "5235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7107000", "totalShareholderEquity": "-332000", "capitalLeaseObligations": "7107000", "otherCurrentLiabilities": "2248000", "totalCurrentLiabilities": "19164000", "otherNonCurrentLiabilities": "363000", "totalNonCurrentLiabilities": "6101000", "cashAndShortTermInvestments": "2892000", "commonStockSharesOutstanding": "14042379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "None", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 14002000, "cost_of_revenue": 7250000, "gross_profit": 6752000, "ebit": 164000, "ebitda": 621000, "pretax_income": -190000, "tax_provision": -81000, "net_income": -109000, "net_income_to_common": -109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2618000, "total_current_assets": 13639000, "total_assets": 26132000, "short_term_debt": 1337000, "long_term_debt": null, "total_debt": 1337000, "total_liabilities": 28035000, "total_equity": -1903000, "shares_outstanding": 13593758, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -1816000, "capital_expenditure": 111000, "free_cash_flow": -1705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51199, "ticker_id": 5558, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000", "ebitda": "621000", "netIncome": "-109000", "grossProfit": "6752000", "depreciation": "None", "totalRevenue": "14002000", "costOfRevenue": "7250000", "interestIncome": "None", "incomeBeforeTax": "-190000", "interestExpense": "None", "operatingIncome": "-271000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "-109000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26132000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84593000", "totalLiabilities": "28035000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7430000", "totalShareholderEquity": "-1903000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "21541000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "6494000", "cashAndShortTermInvestments": "2618000", "commonStockSharesOutstanding": "13593758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "415000", "operatingCashflow": "-1816000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000", "cashflowFromInvestment": "111000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14002000, "cost_of_revenue": 7250000, "gross_profit": 6752000, "research_and_development": 2049000, "selling_general_admin": 2762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000, "depreciation_amortisation": 457000, "ebitda": 621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -190000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -109000, "net_income_continuing_ops": -109000, "net_income_to_common": -109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2618000, "short_term_investments": null, "net_receivables": 9526000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13639000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12493000, "total_assets": 26132000, "short_term_debt": 1337000, "accounts_payable": 5800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6494000, "total_liabilities": 28035000, "total_debt": 1337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84593000, "total_equity": -1903000, "shares_outstanding": 13593758, "operating_cash_flow": -1816000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000, "free_cash_flow": -1705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000", "ebitda": "621000", "netIncome": "-109000", "grossProfit": "6752000", "depreciation": "None", "totalRevenue": "14002000", "costOfRevenue": "7250000", "interestIncome": "None", "incomeBeforeTax": "-190000", "interestExpense": "None", "operatingIncome": "-271000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "-109000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26132000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84593000", "totalLiabilities": "28035000", "otherCurrentAssets": "1495000", "totalCurrentAssets": "13639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12493000", "currentAccountsPayable": "5800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7430000", "totalShareholderEquity": "-1903000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "2310000", "totalCurrentLiabilities": "21541000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "6494000", "cashAndShortTermInvestments": "2618000", "commonStockSharesOutstanding": "13593758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "415000", "operatingCashflow": "-1816000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000", "cashflowFromInvestment": "111000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 12019000, "cost_of_revenue": 7849000, "gross_profit": 4170000, "ebit": -2577000, "ebitda": -2096000, "pretax_income": -2519000, "tax_provision": 11000, "net_income": -2530000, "net_income_to_common": -2530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4468000, "total_current_assets": 13198000, "total_assets": 26787000, "short_term_debt": 1305000, "long_term_debt": null, "total_debt": 1305000, "total_liabilities": 28845000, "total_equity": -2058000, "shares_outstanding": 13593758, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -919000, "capital_expenditure": 126000, "free_cash_flow": -793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51201, "ticker_id": 5558, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2577000", "ebitda": "-2096000", "netIncome": "-2530000", "grossProfit": "4170000", "depreciation": "None", "totalRevenue": "12019000", "costOfRevenue": "7849000", "interestIncome": "None", "incomeBeforeTax": "-2519000", "interestExpense": "None", "operatingIncome": "-2577000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "2764000", "netIncomeFromContinuingOperations": "-2530000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26787000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84484000", "totalLiabilities": "28845000", "otherCurrentAssets": "835000", "totalCurrentAssets": "13198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13589000", "currentAccountsPayable": "4756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7742000", "totalShareholderEquity": "-2058000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "2579000", "totalCurrentLiabilities": "21969000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "6876000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "13593758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12019000, "cost_of_revenue": 7849000, "gross_profit": 4170000, "research_and_development": 2186000, "selling_general_admin": 2764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2577000, "depreciation_amortisation": 481000, "ebitda": -2096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2519000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -2530000, "net_income_continuing_ops": -2530000, "net_income_to_common": -2530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4468000, "short_term_investments": null, "net_receivables": 7895000, "inventory": null, "other_current_assets": null, "total_current_assets": 13198000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13589000, "total_assets": 26787000, "short_term_debt": 1305000, "accounts_payable": 4756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6876000, "total_liabilities": 28845000, "total_debt": 1305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84484000, "total_equity": -2058000, "shares_outstanding": 13593758, "operating_cash_flow": -919000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74000, "free_cash_flow": -793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2577000", "ebitda": "-2096000", "netIncome": "-2530000", "grossProfit": "4170000", "depreciation": "None", "totalRevenue": "12019000", "costOfRevenue": "7849000", "interestIncome": "None", "incomeBeforeTax": "-2519000", "interestExpense": "None", "operatingIncome": "-2577000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "2764000", "netIncomeFromContinuingOperations": "-2530000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "26787000", "longTermDebt": "None", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84484000", "totalLiabilities": "28845000", "otherCurrentAssets": "835000", "totalCurrentAssets": "13198000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13589000", "currentAccountsPayable": "4756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7742000", "totalShareholderEquity": "-2058000", "capitalLeaseObligations": "7742000", "otherCurrentLiabilities": "2579000", "totalCurrentLiabilities": "21969000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "6876000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "13593758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-919000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74000", "cashflowFromInvestment": "-126000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 11573000, "cost_of_revenue": 6618000, "gross_profit": 4955000, "ebit": -1955000, "ebitda": -1471000, "pretax_income": -2060000, "tax_provision": 11000, "net_income": -2071000, "net_income_to_common": -2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5513000, "total_current_assets": 14017000, "total_assets": 28294000, "short_term_debt": 1275000, "long_term_debt": null, "total_debt": 1275000, "total_liabilities": 28201000, "total_equity": 93000, "shares_outstanding": 13497061, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": 589000, "capital_expenditure": 153000, "free_cash_flow": 742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51202, "ticker_id": 5558, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1955000", "ebitda": "-1471000", "netIncome": "-2071000", "grossProfit": "4955000", "depreciation": "None", "totalRevenue": "11573000", "costOfRevenue": "6618000", "interestIncome": "None", "incomeBeforeTax": "-2060000", "interestExpense": "None", "operatingIncome": "-1955000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "-2071000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "28294000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81954000", "totalLiabilities": "28201000", "otherCurrentAssets": "780000", "totalCurrentAssets": "14017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14277000", "currentAccountsPayable": "4536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8050000", "totalShareholderEquity": "93000", "capitalLeaseObligations": "8050000", "otherCurrentLiabilities": "2171000", "totalCurrentLiabilities": "20950000", "otherNonCurrentLiabilities": "476000", "totalNonCurrentLiabilities": "7251000", "cashAndShortTermInvestments": "5513000", "commonStockSharesOutstanding": "13497061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "589000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11573000, "cost_of_revenue": 6618000, "gross_profit": 4955000, "research_and_development": 2515000, "selling_general_admin": 2600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1955000, "depreciation_amortisation": 484000, "ebitda": -1471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2060000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -2071000, "net_income_continuing_ops": -2071000, "net_income_to_common": -2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5513000, "short_term_investments": null, "net_receivables": 7724000, "inventory": 1, "other_current_assets": null, "total_current_assets": 14017000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14277000, "total_assets": 28294000, "short_term_debt": 1275000, "accounts_payable": 4536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7251000, "total_liabilities": 28201000, "total_debt": 1275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81954000, "total_equity": 93000, "shares_outstanding": 13497061, "operating_cash_flow": 589000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208000, "free_cash_flow": 742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1955000", "ebitda": "-1471000", "netIncome": "-2071000", "grossProfit": "4955000", "depreciation": "None", "totalRevenue": "11573000", "costOfRevenue": "6618000", "interestIncome": "None", "incomeBeforeTax": "-2060000", "interestExpense": "None", "operatingIncome": "-1955000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "-2071000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "28294000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81954000", "totalLiabilities": "28201000", "otherCurrentAssets": "780000", "totalCurrentAssets": "14017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14277000", "currentAccountsPayable": "4536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8050000", "totalShareholderEquity": "93000", "capitalLeaseObligations": "8050000", "otherCurrentLiabilities": "2171000", "totalCurrentLiabilities": "20950000", "otherNonCurrentLiabilities": "476000", "totalNonCurrentLiabilities": "7251000", "cashAndShortTermInvestments": "5513000", "commonStockSharesOutstanding": "13497061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "589000", "capitalExpenditures": "153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000", "cashflowFromInvestment": "-153000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 12561000, "cost_of_revenue": 7684000, "gross_profit": 4877000, "ebit": -2552000, "ebitda": -2107000, "pretax_income": -2538000, "tax_provision": 28000, "net_income": -2566000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4869000, "total_current_assets": 14922000, "total_assets": 29906000, "short_term_debt": 1244000, "long_term_debt": null, "total_debt": 1244000, "total_liabilities": 28003000, "total_equity": 1903000, "shares_outstanding": 13506782, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -3991000, "capital_expenditure": 668000, "free_cash_flow": -3323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51203, "ticker_id": 5558, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2552000", "ebitda": "-2107000", "netIncome": "-2566000", "grossProfit": "4877000", "depreciation": "None", "totalRevenue": "12561000", "costOfRevenue": "7684000", "interestIncome": "None", "incomeBeforeTax": "-2538000", "interestExpense": "None", "operatingIncome": "-2552000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "-2566000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29906000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79883000", "totalLiabilities": "28003000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "14922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14984000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14465000", "shortLongTermDebtTotal": "8351000", "totalShareholderEquity": "1903000", "capitalLeaseObligations": "8351000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "20382000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "4869000", "commonStockSharesOutstanding": "13506782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-3991000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12561000, "cost_of_revenue": 7684000, "gross_profit": 4877000, "research_and_development": 2793000, "selling_general_admin": 2940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2552000, "depreciation_amortisation": 445000, "ebitda": -2107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2538000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -2566000, "net_income_continuing_ops": -2566000, "net_income_to_common": -2566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4869000, "short_term_investments": null, "net_receivables": 8948000, "inventory": null, "other_current_assets": null, "total_current_assets": 14922000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14984000, "total_assets": 29906000, "short_term_debt": 1244000, "accounts_payable": 5759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7621000, "total_liabilities": 28003000, "total_debt": 1244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79883000, "total_equity": 1903000, "shares_outstanding": 13506782, "operating_cash_flow": -3991000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000, "free_cash_flow": -3323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2552000", "ebitda": "-2107000", "netIncome": "-2566000", "grossProfit": "4877000", "depreciation": "None", "totalRevenue": "12561000", "costOfRevenue": "7684000", "interestIncome": "None", "incomeBeforeTax": "-2538000", "interestExpense": "None", "operatingIncome": "-2552000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "-2566000" }, "balance": { "goodwill": "335000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29906000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79883000", "totalLiabilities": "28003000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "14922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14984000", "currentAccountsPayable": "5759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14465000", "shortLongTermDebtTotal": "8351000", "totalShareholderEquity": "1903000", "capitalLeaseObligations": "8351000", "otherCurrentLiabilities": "2237000", "totalCurrentLiabilities": "20382000", "otherNonCurrentLiabilities": "514000", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "4869000", "commonStockSharesOutstanding": "13506782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-416000", "operatingCashflow": "-3991000", "capitalExpenditures": "668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "income_statement": { "revenue": 13071000, "cost_of_revenue": 7338000, "gross_profit": 5733000, "ebit": -1714000, "ebitda": -1131000, "pretax_income": -2541000, "tax_provision": 20000, "net_income": -2561000, "net_income_to_common": -2561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10118000, "total_current_assets": 19457000, "total_assets": 34311000, "short_term_debt": 1208000, "long_term_debt": null, "total_debt": 1208000, "total_liabilities": 29675000, "total_equity": 4636000, "shares_outstanding": 13544228, "goodwill_and_intangibles": 335000 }, "cash_flow": { "operating_cash_flow": -692000, "capital_expenditure": 760000, "free_cash_flow": 68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51204, "ticker_id": 5558, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:04.314265+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1714000", "ebitda": "-1131000", "netIncome": "-2561000", "grossProfit": "5733000", "depreciation": "None", "totalRevenue": "13071000", "costOfRevenue": "7338000", "interestIncome": "None", "incomeBeforeTax": "-2541000", "interestExpense": "584000", "operatingIncome": "-2521000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000", "otherNonOperatingIncome": "-20000", "costofGoodsAndServicesSold": "7338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "2746000", "netIncomeFromContinuingOperations": "-2561000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34311000", "longTermDebt": "None", "shortTermDebt": "1208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77317000", "totalLiabilities": "29675000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "19457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14504000", "shortLongTermDebtTotal": "8599000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "8599000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "21733000", "otherNonCurrentLiabilities": "7942000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "13544228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-3773000", "operatingCashflow": "-692000", "capitalExpenditures": "760000", "changeInReceivables": "-69000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-760000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13071000, "cost_of_revenue": 7338000, "gross_profit": 5733000, "research_and_development": 2852000, "selling_general_admin": 2746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1714000, "depreciation_amortisation": 583000, "ebitda": -1131000, "interest_expense": 584000, "interest_income": null, "other_non_operating": null, "pretax_income": -2541000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -2561000, "net_income_continuing_ops": -2561000, "net_income_to_common": -2561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10118000, "short_term_investments": null, "net_receivables": 8011000, "inventory": 1, "other_current_assets": null, "total_current_assets": 19457000, "net_ppe": null, "goodwill": 335000, "intangible_assets": null, "goodwill_and_intangibles": 335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14854000, "total_assets": 34311000, "short_term_debt": 1208000, "accounts_payable": 5334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7942000, "total_liabilities": 29675000, "total_debt": 1208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77317000, "total_equity": 4636000, "shares_outstanding": 13544228, "operating_cash_flow": -692000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75000, "free_cash_flow": 68000, "net_change_in_cash": -1527000 }, "raw_data": { "income": { "ebit": "-1714000", "ebitda": "-1131000", "netIncome": "-2561000", "grossProfit": "5733000", "depreciation": "None", "totalRevenue": "13071000", "costOfRevenue": "7338000", "interestIncome": "None", "incomeBeforeTax": "-2541000", "interestExpense": "584000", "operatingIncome": "-2521000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2852000", "otherNonOperatingIncome": "-20000", "costofGoodsAndServicesSold": "7338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000", "sellingGeneralAndAdministrative": "2746000", "netIncomeFromContinuingOperations": "-2561000" }, "balance": { "goodwill": "335000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34311000", "longTermDebt": "None", "shortTermDebt": "1208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77317000", "totalLiabilities": "29675000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "19457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854000", "currentAccountsPayable": "5334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14504000", "shortLongTermDebtTotal": "8599000", "totalShareholderEquity": "4636000", "capitalLeaseObligations": "8599000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "21733000", "otherNonCurrentLiabilities": "7942000", "totalNonCurrentLiabilities": "7942000", "cashAndShortTermInvestments": "10118000", "commonStockSharesOutstanding": "13544228", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-3773000", "operatingCashflow": "-692000", "capitalExpenditures": "760000", "changeInReceivables": "-69000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75000", "cashflowFromInvestment": "-760000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }