{ "ticker": { "uuid": "e571c48c-3e83-4e59-b3a2-d12041194edb", "symbol": "BALUFORGE", "name": "Balu Forge Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/e571c48c-3e83-4e59-b3a2-d12041194edb/", "api_url": "https://sharemaestro.com/factors/api/tickers/e571c48c-3e83-4e59-b3a2-d12041194edb/" }, "ticker_metadata": { "id": 13074, "uuid": "e571c48c-3e83-4e59-b3a2-d12041194edb", "symbol": "BALUFORGE", "name": "Balu Forge Industries Limited", "asset_type": "equity", "market_cap": 57795915776, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Balu Forge Industries Limited manufactures and sells crankshafts in India and internationally. The company also offers railway wheels, under carriages, transmission and clutches, chassis, hydraulic motors, brake parts, lifting hooks, towing accessories, turbine blades, empty shells, and forged components as well as oil and gas, and flow control products. It supplies crankshafts to original equipment manufacturers. The company serves the agriculture tractor and harvester; defense; oil and gas pump compressor; heavy duty truck, bus, and trailer automotive; generator industrial, standby home backup, and portable; refrigeration compressor industrial; railway; aerospace; marine; locomotive; off road and on road motorcycle, cart, and jet ski; racing; earth-moving equipment; and e-mobility industries. Balu Forge Industries Limited is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e571c48c-3e83-4e59-b3a2-d12041194edb", "symbol": "BALUFORGE", "name": "Balu Forge Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/e571c48c-3e83-4e59-b3a2-d12041194edb/", "api_url": "https://sharemaestro.com/factors/api/tickers/e571c48c-3e83-4e59-b3a2-d12041194edb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.22, "quality": 0.29, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 479.3, "market_cap": 58183136213.3, "pe_ratio": 22.474, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0565, "shareholder_yield": -0.0424, "roe": 0.1624, "piotroski_f_score": 5, "momentum_12_1": -0.1859, "volatility_252d": 0.4912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.284863+00:00", "batch_id": "" }, "size": { "price_close": 479.3, "market_cap": 58183136213.2972, "market_cap_usd": 58183136213.2972, "enterprise_value": 58845229213.2972, "shares_outstanding": 121391900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.474, "pb_ratio": 3.6489, "ptbv_ratio": 3.6489, "ps_ratio": 5.2542, "pcf_ratio": 183.554, "pfcf_ratio": -18.0549, "ev_ebitda": 17.7, "ev_ebit": 20.3208, "ev_sales": 5.314, "ev_fcf": -18.2604, "earnings_yield": 0.0445, "fcf_yield": -0.0548, "price_to_sales": 5.2542, "price_to_book": 3.6489, "price_to_cashflow": 183.554, "ebitda_to_ev": 0.0565, "sales_yield": 0.1882 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0424, "shareholder_yield": -0.0424, "debt_paydown_yield": null, "total_yield": -0.0424 }, "quality": { "gross_margin": 0.3592, "operating_margin": 0.2615, "net_margin": 0.2338, "ebitda_margin": 0.3002, "fcf_margin": -0.291, "roe": 0.1624, "roa": 0.1399, "roic": 0.1308, "roc_greenblatt": null, "asset_turnover": 0.5983, "cash_conversion": -1.2448, "accruals_ratio": 0.1228, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0794, "revenue_stability_5y": 0.4877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2149, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1991, "debt_to_assets": 0.0821, "interest_coverage": 17.5963, "current_ratio": 3.5425, "quick_ratio": 3.5425, "net_debt": 662093000, "local_beta": 1.9147, "volatility_252d": 0.4912, "volatility_60d": 1.196, "max_drawdown_12m": -0.4523, "risk_adjusted_momentum": -0.3784 }, "growth": { "revenue_growth_1y": 0.1989, "revenue_growth_3y_cagr": 0.5081, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1588, "eps_growth_3y_cagr": 0.8808, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3814, "revenue_growth": 0.1989, "earnings_growth": 0.1588 }, "momentum": { "price_return_1m": -0.1286, "price_return_3m": 0.0453, "price_return_6m": -0.2271, "price_return_9m": -0.2789, "price_return_12m": -0.2906, "price_return_12m_ex1m": -0.1859, "momentum_6m": -0.2271, "momentum_12m": -0.2906, "momentum_12_1": -0.1859, "distance_from_52w_high": -0.3079, "distance_from_52w_low": 0.2636, "relative_strength": -0.1829 }, "raw_ttm": { "revenue_ttm": 11073669000, "gross_profit_ttm": 3978053000, "ebit_ttm": 2895815000, "ebitda_ttm": 3324597000, "net_income_ttm": 2588906000, "eps_diluted_ttm": 21.3268, "operating_cash_flow_ttm": 316981000, "capital_expenditure_ttm": -3539543000, "fcf_ttm": -3222562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2468458000, "interest_expense_ttm": 164570000, "cash_and_equivalents": 856601000, "total_current_assets": 7938411000, "total_current_liabilities": 2240891000, "net_ppe": null, "total_assets": 18507822000, "total_debt": 1518694000, "total_equity": 15945222000, "net_working_capital": 6000854000, "book_value_per_share": 131.3533, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.3533 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 58, "rank_ev_ebit": 47, "rank_earnings_yield": 42, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 48, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 79 }, "composites": { "value_composite": 78, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2526, "os_score": 0.06, "value_percentile": 0.22, "quality_percentile": 0.29, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5596, "ticker_id": 13074, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.284863+00:00", "batch_id": "", "os_score_delta": null, "price_close": 479.3, "market_cap": 58183136213.2972, "market_cap_usd": 58183136213.2972, "enterprise_value": 58845229213.2972, "shares_outstanding": 121391900, "fx_rate_to_usd": null, "pe_ratio": 22.47402425, "pb_ratio": 3.64893861, "ptbv_ratio": 3.64893861, "ps_ratio": 5.25418777, "pcf_ratio": 183.55401811, "pfcf_ratio": -18.05493152, "ev_ebitda": 17.69995859, "ev_ebit": 20.32078334, "ev_sales": 5.31397762, "ev_fcf": -18.26038699, "earnings_yield": 0.04449581, "fcf_yield": -0.05476335, "dividend_yield": 0, "buyback_yield": -0.04242566, "shareholder_yield": -0.04242566, "debt_paydown_yield": null, "total_yield": -0.04242566, "gross_margin": 0.35923532, "operating_margin": 0.26150457, "net_margin": 0.23378936, "ebitda_margin": 0.30022543, "fcf_margin": -0.29101123, "roe": 0.16236249, "roa": 0.13988172, "roic": 0.13077739, "roc_greenblatt": null, "asset_turnover": 0.59832372, "cash_conversion": -1.24475821, "accruals_ratio": 0.12275485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19914985, "debt_to_assets": 0.08205687, "interest_coverage": 17.59625084, "current_ratio": 3.54252438, "quick_ratio": 3.54252438, "net_debt": 662093000, "revenue_growth_1y": 0.19894547, "revenue_growth_3y_cagr": 0.50806145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15881566, "eps_growth_3y_cagr": 0.88079254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38144479, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.079363, "revenue_stability_5y": 0.487704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12862467, "price_return_3m": 0.04525134, "price_return_6m": -0.22712252, "price_return_9m": -0.27892345, "price_return_12m": -0.2906071, "price_return_12m_ex1m": -0.18589283, "distance_from_52w_high": -0.30786444, "distance_from_52w_low": 0.26364356, "relative_strength": -0.18292736, "local_beta": 1.9147, "volatility_252d": 0.491233, "volatility_60d": 1.195987, "max_drawdown_12m": -0.45226994, "revenue_ttm": 11073669000, "gross_profit_ttm": 3978053000, "ebit_ttm": 2895815000, "ebitda_ttm": 3324597000, "net_income_ttm": 2588906000, "eps_diluted_ttm": 21.32684306, "operating_cash_flow_ttm": 316981000, "capital_expenditure_ttm": -3539543000, "fcf_ttm": -3222562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2468458000, "interest_expense_ttm": 164570000, "cash_and_equivalents": 856601000, "total_current_assets": 7938411000, "total_current_liabilities": 2240891000, "net_ppe": null, "total_assets": 18507822000, "total_debt": 1518694000, "total_equity": 15945222000, "net_working_capital": 6000854000, "book_value_per_share": 131.35326163, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.35326163, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 42, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 58, "rank_ev_ebit": 47, "rank_earnings_yield": 42, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 48, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 79, "value_composite": 78, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 479.3, "os": 0.06, "value": 0.22, "quality": 0.29, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.474, "earnings_yield": 0.0445, "shareholder_yield": -0.0424, "roe": 0.1624, "momentum_12_1": -0.1859, "complete_fields": { "id": 5596, "ticker_id": 13074, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:12.284863+00:00", "batch_id": "", "os_score_delta": null, "price_close": 479.3, "market_cap": 58183136213.2972, "market_cap_usd": 58183136213.2972, "enterprise_value": 58845229213.2972, "shares_outstanding": 121391900, "fx_rate_to_usd": null, "pe_ratio": 22.47402425, "pb_ratio": 3.64893861, "ptbv_ratio": 3.64893861, "ps_ratio": 5.25418777, "pcf_ratio": 183.55401811, "pfcf_ratio": -18.05493152, "ev_ebitda": 17.69995859, "ev_ebit": 20.32078334, "ev_sales": 5.31397762, "ev_fcf": -18.26038699, "earnings_yield": 0.04449581, "fcf_yield": -0.05476335, "dividend_yield": 0, "buyback_yield": -0.04242566, "shareholder_yield": -0.04242566, "debt_paydown_yield": null, "total_yield": -0.04242566, "gross_margin": 0.35923532, "operating_margin": 0.26150457, "net_margin": 0.23378936, "ebitda_margin": 0.30022543, "fcf_margin": -0.29101123, "roe": 0.16236249, "roa": 0.13988172, "roic": 0.13077739, "roc_greenblatt": null, "asset_turnover": 0.59832372, "cash_conversion": -1.24475821, "accruals_ratio": 0.12275485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.19914985, "debt_to_assets": 0.08205687, "interest_coverage": 17.59625084, "current_ratio": 3.54252438, "quick_ratio": 3.54252438, "net_debt": 662093000, "revenue_growth_1y": 0.19894547, "revenue_growth_3y_cagr": 0.50806145, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15881566, "eps_growth_3y_cagr": 0.88079254, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.38144479, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.079363, "revenue_stability_5y": 0.487704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12862467, "price_return_3m": 0.04525134, "price_return_6m": -0.22712252, "price_return_9m": -0.27892345, "price_return_12m": -0.2906071, "price_return_12m_ex1m": -0.18589283, "distance_from_52w_high": -0.30786444, "distance_from_52w_low": 0.26364356, "relative_strength": -0.18292736, "local_beta": 1.9147, "volatility_252d": 0.491233, "volatility_60d": 1.195987, "max_drawdown_12m": -0.45226994, "revenue_ttm": 11073669000, "gross_profit_ttm": 3978053000, "ebit_ttm": 2895815000, "ebitda_ttm": 3324597000, "net_income_ttm": 2588906000, "eps_diluted_ttm": 21.32684306, "operating_cash_flow_ttm": 316981000, "capital_expenditure_ttm": -3539543000, "fcf_ttm": -3222562000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2468458000, "interest_expense_ttm": 164570000, "cash_and_equivalents": 856601000, "total_current_assets": 7938411000, "total_current_liabilities": 2240891000, "net_ppe": null, "total_assets": 18507822000, "total_debt": 1518694000, "total_equity": 15945222000, "net_working_capital": 6000854000, "book_value_per_share": 131.35326163, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 131.35326163, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 42, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 77, "rank_pcf": 96, "rank_ev_ebitda": 58, "rank_ev_ebit": 47, "rank_earnings_yield": 42, "rank_fcf_yield": 84, "rank_dividend_yield": 64, "rank_shareholder_yield": 88, "rank_total_yield": 90, "rank_roe": 25, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 48, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 79, "value_composite": 78, "quality_composite": 71, "momentum_composite": 83, "growth_composite": 27, "yield_composite": 90, "svqf_composite": 31, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 11073669000, "cost_of_revenue": 7095616000, "gross_profit": 3978053000, "ebit": 2895815000, "ebitda": 3324575000, "pretax_income": null, "tax_provision": null, "net_income": 2588906000, "net_income_to_common": 2588906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856601000, "total_current_assets": 7938411000, "total_assets": 18507822000, "short_term_debt": 1159935000, "long_term_debt": 107218000, "total_debt": 1518694000, "total_liabilities": null, "total_equity": 15945222000, "shares_outstanding": 121391900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 316981000, "capital_expenditure": -3539543000, "free_cash_flow": -3222562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2468458000, "net_debt_issued": null }, "complete_fields": { "id": 362215, "ticker_id": 13074, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3324575000", "netIncome": "2588906000", "grossProfit": "3978053000", "totalRevenue": "11073669000", "costOfRevenue": "7095616000", "interestExpense": "164548000", "operatingIncome": "2895815000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99563000" }, "balance": { "totalDebt": "1518694000", "totalAssets": "18507822000", "longTermDebt": "107218000", "shortTermDebt": "1159935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121391900", "totalCurrentAssets": "7938411000", "totalShareholderEquity": "15945222000", "totalCurrentLiabilities": "2240891000", "cashAndShortTermInvestments": "856601000" }, "cashflow": { "freeCashFlow": "-3222562000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2468458000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "316981000", "repurchaseOfStock": null, "capitalExpenditures": "-3539543000" } }, "revenue": 11073669000, "cost_of_revenue": 7095616000, "gross_profit": 3978053000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2895815000, "depreciation_amortisation": 99563000, "ebitda": 3324575000, "interest_expense": 164548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2588906000, "net_income_continuing_ops": null, "net_income_to_common": 2588906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7938411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18507822000, "short_term_debt": 1159935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2240891000, "long_term_debt": 107218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1518694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15945222000, "shares_outstanding": 121391900, "operating_cash_flow": 316981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3539543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2468458000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3222562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3324575000", "netIncome": "2588906000", "grossProfit": "3978053000", "totalRevenue": "11073669000", "costOfRevenue": "7095616000", "interestExpense": "164548000", "operatingIncome": "2895815000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99563000" }, "balance": { "totalDebt": "1518694000", "totalAssets": "18507822000", "longTermDebt": "107218000", "shortTermDebt": "1159935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121391900", "totalCurrentAssets": "7938411000", "totalShareholderEquity": "15945222000", "totalCurrentLiabilities": "2240891000", "cashAndShortTermInvestments": "856601000" }, "cashflow": { "freeCashFlow": "-3222562000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2468458000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "316981000", "repurchaseOfStock": null, "capitalExpenditures": "-3539543000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 9236174000, "cost_of_revenue": 6026438000, "gross_profit": 3209736000, "ebit": 2477566000, "ebitda": 2682503000, "pretax_income": null, "tax_provision": null, "net_income": 2038554000, "net_income_to_common": 2038554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930785000, "total_current_assets": 5676807000, "total_assets": 12521902000, "short_term_debt": 198549000, "long_term_debt": 160575000, "total_debt": 397842000, "total_liabilities": null, "total_equity": 10532157100, "shares_outstanding": 110766900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1480028000, "capital_expenditure": -4154153000, "free_cash_flow": -2674125000, "dividends_paid": -15741000, "share_repurchases": null, "shares_issued": 2961466000, "net_debt_issued": null }, "complete_fields": { "id": 362220, "ticker_id": 13074, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2682503000", "netIncome": "2038554000", "grossProfit": "3209736000", "totalRevenue": "9236174000", "costOfRevenue": "6026438000", "interestExpense": "109570000", "operatingIncome": "2477566000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33507000" }, "balance": { "totalDebt": "397842000", "totalAssets": "12521902000", "longTermDebt": "160575000", "shortTermDebt": "198549000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110766900", "totalCurrentAssets": "5676807000", "totalShareholderEquity": "10532157100", "totalCurrentLiabilities": "1778598000", "cashAndShortTermInvestments": "930785000" }, "cashflow": { "freeCashFlow": "-2674125000", "dividendsPaid": "-15741000", "issuanceOfDebt": null, "issuanceOfStock": "2961466000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1480028000", "repurchaseOfStock": null, "capitalExpenditures": "-4154153000" } }, "revenue": 9236174000, "cost_of_revenue": 6026438000, "gross_profit": 3209736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2477566000, "depreciation_amortisation": 33507000, "ebitda": 2682503000, "interest_expense": 109570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2038554000, "net_income_continuing_ops": null, "net_income_to_common": 2038554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5676807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12521902000, "short_term_debt": 198549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778598000, "long_term_debt": 160575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10532157100, "shares_outstanding": 110766900, "operating_cash_flow": 1480028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4154153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15741000, "share_repurchases": null, "shares_issued": 2961466000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2674125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2682503000", "netIncome": "2038554000", "grossProfit": "3209736000", "totalRevenue": "9236174000", "costOfRevenue": "6026438000", "interestExpense": "109570000", "operatingIncome": "2477566000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33507000" }, "balance": { "totalDebt": "397842000", "totalAssets": "12521902000", "longTermDebt": "160575000", "shortTermDebt": "198549000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110766900", "totalCurrentAssets": "5676807000", "totalShareholderEquity": "10532157100", "totalCurrentLiabilities": "1778598000", "cashAndShortTermInvestments": "930785000" }, "cashflow": { "freeCashFlow": "-2674125000", "dividendsPaid": "-15741000", "issuanceOfDebt": null, "issuanceOfStock": "2961466000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1480028000", "repurchaseOfStock": null, "capitalExpenditures": "-4154153000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 5531415000, "cost_of_revenue": 3763152000, "gross_profit": 1835406000, "ebit": 1180568000, "ebitda": 1244718000, "pretax_income": null, "tax_provision": null, "net_income": 934932000, "net_income_to_common": 934932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879399000, "total_current_assets": 4929954000, "total_assets": 7124606000, "short_term_debt": 239356000, "long_term_debt": 248397000, "total_debt": 487914000, "total_liabilities": null, "total_equity": 5529633000, "shares_outstanding": 102591900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -317316000, "capital_expenditure": -1341131000, "free_cash_flow": -1658447000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2616332000, "net_debt_issued": null }, "complete_fields": { "id": 362222, "ticker_id": 13074, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1244718000", "netIncome": "934932000", "grossProfit": "1835406000", "totalRevenue": "5531415000", "costOfRevenue": "3763152000", "interestExpense": "136380000", "operatingIncome": "1180568000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20545000" }, "balance": { "totalDebt": "487914000", "totalAssets": "7124606000", "longTermDebt": "248397000", "shortTermDebt": "239356000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102591900", "totalCurrentAssets": "4929954000", "totalShareholderEquity": "5529633000", "totalCurrentLiabilities": "1337255000", "cashAndShortTermInvestments": "879399000" }, "cashflow": { "freeCashFlow": "-1658447000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2616332000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-317316000", "repurchaseOfStock": null, "capitalExpenditures": "-1341131000" } }, "revenue": 5531415000, "cost_of_revenue": 3763152000, "gross_profit": 1835406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180568000, "depreciation_amortisation": 20545000, "ebitda": 1244718000, "interest_expense": 136380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 934932000, "net_income_continuing_ops": null, "net_income_to_common": 934932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879399000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4929954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7124606000, "short_term_debt": 239356000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337255000, "long_term_debt": 248397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5529633000, "shares_outstanding": 102591900, "operating_cash_flow": -317316000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1341131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 2616332000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1658447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1244718000", "netIncome": "934932000", "grossProfit": "1835406000", "totalRevenue": "5531415000", "costOfRevenue": "3763152000", "interestExpense": "136380000", "operatingIncome": "1180568000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20545000" }, "balance": { "totalDebt": "487914000", "totalAssets": "7124606000", "longTermDebt": "248397000", "shortTermDebt": "239356000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "102591900", "totalCurrentAssets": "4929954000", "totalShareholderEquity": "5529633000", "totalCurrentLiabilities": "1337255000", "cashAndShortTermInvestments": "879399000" }, "cashflow": { "freeCashFlow": "-1658447000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "2616332000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-317316000", "repurchaseOfStock": null, "capitalExpenditures": "-1341131000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 3228750000, "cost_of_revenue": 2267973000, "gross_profit": 960777000, "ebit": 530550000, "ebitda": 603853000, "pretax_income": null, "tax_provision": null, "net_income": 389129000, "net_income_to_common": 389129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51454000, "total_current_assets": 2988603000, "total_assets": 3707570000, "short_term_debt": 396409000, "long_term_debt": 116927000, "total_debt": 518719000, "total_liabilities": null, "total_equity": 1976299000, "shares_outstanding": 83364886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261573000, "capital_expenditure": -212481000, "free_cash_flow": 49092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 42638000 }, "complete_fields": { "id": 362223, "ticker_id": 13074, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603853000", "netIncome": "389129000", "grossProfit": "960777000", "totalRevenue": "3228750000", "costOfRevenue": "2267973000", "interestExpense": "84932000", "operatingIncome": "530550000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13268000" }, "balance": { "totalDebt": "518719000", "totalAssets": "3707570000", "longTermDebt": "116927000", "shortTermDebt": "396409000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83364886", "totalCurrentAssets": "2988603000", "totalShareholderEquity": "1976299000", "totalCurrentLiabilities": "1605956000", "cashAndShortTermInvestments": "51454000" }, "cashflow": { "freeCashFlow": "49092000", "dividendsPaid": null, "issuanceOfDebt": "42638000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "261573000", "repurchaseOfStock": null, "capitalExpenditures": "-212481000" } }, "revenue": 3228750000, "cost_of_revenue": 2267973000, "gross_profit": 960777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530550000, "depreciation_amortisation": 13268000, "ebitda": 603853000, "interest_expense": 84932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 389129000, "net_income_continuing_ops": null, "net_income_to_common": 389129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51454000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2988603000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3707570000, "short_term_debt": 396409000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1605956000, "long_term_debt": 116927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 518719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1976299000, "shares_outstanding": 83364886, "operating_cash_flow": 261573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -212481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 42638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603853000", "netIncome": "389129000", "grossProfit": "960777000", "totalRevenue": "3228750000", "costOfRevenue": "2267973000", "interestExpense": "84932000", "operatingIncome": "530550000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13268000" }, "balance": { "totalDebt": "518719000", "totalAssets": "3707570000", "longTermDebt": "116927000", "shortTermDebt": "396409000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83364886", "totalCurrentAssets": "2988603000", "totalShareholderEquity": "1976299000", "totalCurrentLiabilities": "1605956000", "cashAndShortTermInvestments": "51454000" }, "cashflow": { "freeCashFlow": "49092000", "dividendsPaid": null, "issuanceOfDebt": "42638000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "261573000", "repurchaseOfStock": null, "capitalExpenditures": "-212481000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29239000 }, "complete_fields": { "id": 362224, "ticker_id": 13074, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9502000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29239000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9502000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -29239000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9502000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-29239000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 2635549000, "cost_of_revenue": 1687276000, "gross_profit": 948273000, "ebit": 567295000, "ebitda": 833953000, "pretax_income": null, "tax_provision": null, "net_income": 657366000, "net_income_to_common": 657366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856601000, "total_current_assets": 7938411000, "total_assets": 18507822000, "short_term_debt": 1159935000, "long_term_debt": 107218000, "total_debt": 1518694000, "total_liabilities": null, "total_equity": 15945222000, "shares_outstanding": 121391900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362214, "ticker_id": 13074, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "833953000", "netIncome": "657366000", "grossProfit": "948273000", "totalRevenue": "2635549000", "costOfRevenue": "1687276000", "interestExpense": "47830000", "operatingIncome": "567295000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31914000" }, "balance": { "totalDebt": "1518694000", "totalAssets": "18507822000", "longTermDebt": "107218000", "shortTermDebt": "1159935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121391900", "totalCurrentAssets": "7938411000", "totalShareholderEquity": "15945222000", "totalCurrentLiabilities": "2240891000", "cashAndShortTermInvestments": "856601000" } }, "revenue": 2635549000, "cost_of_revenue": 1687276000, "gross_profit": 948273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567295000, "depreciation_amortisation": 31914000, "ebitda": 833953000, "interest_expense": 47830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 657366000, "net_income_continuing_ops": null, "net_income_to_common": 657366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856601000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7938411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18507822000, "short_term_debt": 1159935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2240891000, "long_term_debt": 107218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1518694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15945222000, "shares_outstanding": 121391900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "833953000", "netIncome": "657366000", "grossProfit": "948273000", "totalRevenue": "2635549000", "costOfRevenue": "1687276000", "interestExpense": "47830000", "operatingIncome": "567295000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31914000" }, "balance": { "totalDebt": "1518694000", "totalAssets": "18507822000", "longTermDebt": "107218000", "shortTermDebt": "1159935000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "121391900", "totalCurrentAssets": "7938411000", "totalShareholderEquity": "15945222000", "totalCurrentLiabilities": "2240891000", "cashAndShortTermInvestments": "856601000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 3111064000, "cost_of_revenue": 1998584000, "gross_profit": 1112480000, "ebit": 816088000, "ebitda": 890079000, "pretax_income": null, "tax_provision": null, "net_income": 710908000, "net_income_to_common": 710908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362216, "ticker_id": 13074, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "890079000", "netIncome": "710908000", "grossProfit": "1112480000", "totalRevenue": "3111064000", "costOfRevenue": "1998584000", "interestExpense": "54131000", "operatingIncome": "816088000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29293000" } }, "revenue": 3111064000, "cost_of_revenue": 1998584000, "gross_profit": 1112480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 816088000, "depreciation_amortisation": 29293000, "ebitda": 890079000, "interest_expense": 54131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 710908000, "net_income_continuing_ops": null, "net_income_to_common": 710908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "890079000", "netIncome": "710908000", "grossProfit": "1112480000", "totalRevenue": "3111064000", "costOfRevenue": "1998584000", "interestExpense": "54131000", "operatingIncome": "816088000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29293000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 2995096000, "cost_of_revenue": 1969096000, "gross_profit": 1026000000, "ebit": 806556000, "ebitda": 860996000, "pretax_income": null, "tax_provision": null, "net_income": 650363000, "net_income_to_common": 650363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346218000, "total_current_assets": 6600222000, "total_assets": 15242006000, "short_term_debt": 526818000, "long_term_debt": 113358000, "total_debt": 815346000, "total_liabilities": null, "total_equity": 12489390000, "shares_outstanding": 113991900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362217, "ticker_id": 13074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "860996000", "netIncome": "650363000", "grossProfit": "1026000000", "totalRevenue": "2995096000", "costOfRevenue": "1969096000", "interestExpense": "40292000", "operatingIncome": "806556000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21492000" }, "balance": { "totalDebt": "815346000", "totalAssets": "15242006000", "longTermDebt": "113358000", "shortTermDebt": "526818000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113991900", "totalCurrentAssets": "6600222000", "totalShareholderEquity": "12489390000", "totalCurrentLiabilities": "2469156000", "cashAndShortTermInvestments": "346218000" } }, "revenue": 2995096000, "cost_of_revenue": 1969096000, "gross_profit": 1026000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806556000, "depreciation_amortisation": 21492000, "ebitda": 860996000, "interest_expense": 40292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 650363000, "net_income_continuing_ops": null, "net_income_to_common": 650363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6600222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15242006000, "short_term_debt": 526818000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2469156000, "long_term_debt": 113358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 815346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12489390000, "shares_outstanding": 113991900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "860996000", "netIncome": "650363000", "grossProfit": "1026000000", "totalRevenue": "2995096000", "costOfRevenue": "1969096000", "interestExpense": "40292000", "operatingIncome": "806556000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21492000" }, "balance": { "totalDebt": "815346000", "totalAssets": "15242006000", "longTermDebt": "113358000", "shortTermDebt": "526818000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "113991900", "totalCurrentAssets": "6600222000", "totalShareholderEquity": "12489390000", "totalCurrentLiabilities": "2469156000", "cashAndShortTermInvestments": "346218000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 2331960000, "cost_of_revenue": 1440660000, "gross_profit": 891300000, "ebit": 705876000, "ebitda": 739569000, "pretax_income": null, "tax_provision": null, "net_income": 570269000, "net_income_to_common": 570269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362218, "ticker_id": 13074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "739569000", "netIncome": "570269000", "grossProfit": "891300000", "totalRevenue": "2331960000", "costOfRevenue": "1440660000", "interestExpense": "22317000", "operatingIncome": "705876000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16864000" } }, "revenue": 2331960000, "cost_of_revenue": 1440660000, "gross_profit": 891300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705876000, "depreciation_amortisation": 16864000, "ebitda": 739569000, "interest_expense": 22317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 570269000, "net_income_continuing_ops": null, "net_income_to_common": 570269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "739569000", "netIncome": "570269000", "grossProfit": "891300000", "totalRevenue": "2331960000", "costOfRevenue": "1440660000", "interestExpense": "22317000", "operatingIncome": "705876000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16864000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": 2696462000, "cost_of_revenue": 1742506000, "gross_profit": 953956000, "ebit": 741081000, "ebitda": 791476000, "pretax_income": null, "tax_provision": null, "net_income": 626884000, "net_income_to_common": 626884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930785000, "total_current_assets": 5676807000, "total_assets": 12521902000, "short_term_debt": 198549000, "long_term_debt": 160575000, "total_debt": 397842000, "total_liabilities": null, "total_equity": 10532157000, "shares_outstanding": 110766900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362219, "ticker_id": 13074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "791476000", "netIncome": "626884000", "grossProfit": "953956000", "totalRevenue": "2696462000", "costOfRevenue": "1742506000", "interestExpense": "42095000", "operatingIncome": "741081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8733000" }, "balance": { "totalDebt": "397842000", "totalAssets": "12521902000", "longTermDebt": "160575000", "shortTermDebt": "198549000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110766900", "totalCurrentAssets": "5676807000", "totalShareholderEquity": "10532157000", "totalCurrentLiabilities": "1778598000", "cashAndShortTermInvestments": "930785000" } }, "revenue": 2696462000, "cost_of_revenue": 1742506000, "gross_profit": 953956000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 741081000, "depreciation_amortisation": 8733000, "ebitda": 791476000, "interest_expense": 42095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 626884000, "net_income_continuing_ops": null, "net_income_to_common": 626884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5676807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12521902000, "short_term_debt": 198549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778598000, "long_term_debt": 160575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10532157000, "shares_outstanding": 110766900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "791476000", "netIncome": "626884000", "grossProfit": "953956000", "totalRevenue": "2696462000", "costOfRevenue": "1742506000", "interestExpense": "42095000", "operatingIncome": "741081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8733000" }, "balance": { "totalDebt": "397842000", "totalAssets": "12521902000", "longTermDebt": "160575000", "shortTermDebt": "198549000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "110766900", "totalCurrentAssets": "5676807000", "totalShareholderEquity": "10532157000", "totalCurrentLiabilities": "1778598000", "cashAndShortTermInvestments": "930785000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757648000, "total_current_assets": 6554758000, "total_assets": 11101681000, "short_term_debt": 345574000, "long_term_debt": 203730000, "total_debt": 591264000, "total_liabilities": null, "total_equity": 9131626000, "shares_outstanding": 109441900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362221, "ticker_id": 13074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:29.540534+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "591264000", "totalAssets": "11101681000", "longTermDebt": "203730000", "shortTermDebt": "345574000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "109441900", "totalCurrentAssets": "6554758000", "totalShareholderEquity": "9131626000", "totalCurrentLiabilities": "1720695000", "cashAndShortTermInvestments": "757648000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6554758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11101681000, "short_term_debt": 345574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720695000, "long_term_debt": 203730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 591264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9131626000, "shares_outstanding": 109441900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "591264000", "totalAssets": "11101681000", "longTermDebt": "203730000", "shortTermDebt": "345574000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "109441900", "totalCurrentAssets": "6554758000", "totalShareholderEquity": "9131626000", "totalCurrentLiabilities": "1720695000", "cashAndShortTermInvestments": "757648000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }