{ "ticker": { "uuid": "e576a903-3d62-40e8-9a05-daecd6445d84", "symbol": "ATEX", "name": "Anterix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e576a903-3d62-40e8-9a05-daecd6445d84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e576a903-3d62-40e8-9a05-daecd6445d84/" }, "latest_snapshot": { "ticker": { "uuid": "e576a903-3d62-40e8-9a05-daecd6445d84", "symbol": "ATEX", "name": "Anterix Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e576a903-3d62-40e8-9a05-daecd6445d84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e576a903-3d62-40e8-9a05-daecd6445d84/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.57, "value": 0.12, "quality": 0.86, "momentum": 0.98, "coverage": 0.848, "confidence": 0.822, "delta": -1 }, "headline_factors": { "price": 100.35, "market_cap": 1956671765.55, "pe_ratio": 21.5885, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0022, "roe": 0.3455, "piotroski_f_score": 5, "momentum_12_1": 2.2631, "volatility_252d": 0.6362 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.5885, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0214, "shareholder_yield": -0.0022 }, "quality": { "roe": 0.3455, "roic": -0.0611, "gross_margin": 1, "fcf_margin": 6.1181, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0779, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 3.3936, "momentum_12_1": 2.2631, "relative_strength": 3.1975 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.86, "momentum_percentile": 0.98, "growth_composite": 35, "yield_composite": 89, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.64, "os": 0.59, "value": 0.17, "quality": 0.83, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 13.7735, "earnings_yield": null, "shareholder_yield": -0.0035, "roe": 0.3455, "momentum_12_1": 1.0086 }, { "week_end_date": "2026-06-14", "price": 82.5, "os": 0.57, "value": 0.14, "quality": 0.84, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.2166, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": 0.3455, "momentum_12_1": 1.1173 }, { "week_end_date": "2026-06-21", "price": 74.53, "os": 0.59, "value": 0.15, "quality": 0.85, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 15.5534, "earnings_yield": null, "shareholder_yield": -0.0031, "roe": 0.3455, "momentum_12_1": 1.3028 }, { "week_end_date": "2026-06-28", "price": 89.67, "os": 0.55, "value": 0.14, "quality": 0.85, "momentum": 0.9, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 19.2909, "earnings_yield": null, "shareholder_yield": -0.0025, "roe": 0.3455, "momentum_12_1": 1.493 }, { "week_end_date": "2026-07-05", "price": 105.14, "os": 0.55, "value": 0.12, "quality": 0.83, "momentum": 0.97, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 22.619, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": 0.3455, "momentum_12_1": 1.6413 }, { "week_end_date": "2026-07-12", "price": 100.96, "os": 0.56, "value": 0.12, "quality": 0.84, "momentum": 0.98, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 21.7197, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": 0.3455, "momentum_12_1": 2.444 }, { "week_end_date": "2026-07-19", "price": 100.35, "os": 0.57, "value": 0.12, "quality": 0.86, "momentum": 0.98, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 21.5885, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": 0.3455, "momentum_12_1": 2.2631 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6501000, "cost_of_revenue": 464000, "gross_profit": 6037000, "ebit": -41629000, "ebitda": -41165000, "pretax_income": 95706000, "tax_provision": 5071000, "net_income": 90635000, "net_income_to_common": 90635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18755739, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 5511000, "capital_expenditure": 31000, "free_cash_flow": 5542000, "dividends_paid": null, "share_repurchases": -990000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6501000, "cost_of_revenue": 464000, "gross_profit": 6037000, "ebit": -41629000, "ebitda": -41165000, "pretax_income": 95706000, "tax_provision": 5071000, "net_income": 90635000, "net_income_to_common": 90635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18755739, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 5511000, "capital_expenditure": 31000, "free_cash_flow": 5542000, "dividends_paid": null, "share_repurchases": -990000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6501000, "cost_of_revenue": 464000, "gross_profit": 6037000, "ebit": -41629000, "ebitda": -41165000, "pretax_income": 95706000, "tax_provision": 5071000, "net_income": 90635000, "net_income_to_common": 90635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18755739, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 5511000, "capital_expenditure": 31000, "free_cash_flow": 5542000, "dividends_paid": null, "share_repurchases": -990000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6501000, "cost_of_revenue": 464000, "gross_profit": 6037000, "ebit": -41629000, "ebitda": -41165000, "pretax_income": 95706000, "tax_provision": 5071000, "net_income": 90635000, "net_income_to_common": 90635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18755739, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 5511000, "capital_expenditure": 31000, "free_cash_flow": 5542000, "dividends_paid": null, "share_repurchases": -990000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6501000, "cost_of_revenue": 464000, "gross_profit": 6037000, "ebit": -41629000, "ebitda": -41165000, "pretax_income": 95706000, "tax_provision": 5071000, "net_income": 90635000, "net_income_to_common": 90635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": null, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18755739, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 5511000, "capital_expenditure": 31000, "free_cash_flow": 5542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6031000, "cost_of_revenue": null, "gross_profit": 6031000, "ebit": -49033000, "ebitda": -48485000, "pretax_income": -9480000, "tax_provision": 1892000, "net_income": -11372000, "net_income_to_common": -11372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47374000, "total_current_assets": 60755000, "total_assets": 333104000, "short_term_debt": 1643000, "long_term_debt": 3747000, "total_debt": 5390000, "total_liabilities": 176503000, "total_equity": 156601000, "shares_outstanding": 18562446, "goodwill_and_intangibles": 228983000 }, "cash_flow": { "operating_cash_flow": -29263000, "capital_expenditure": 18182000, "free_cash_flow": -11081000, "dividends_paid": null, "share_repurchases": -8398000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6031000, "cost_of_revenue": null, "gross_profit": 6031000, "ebit": -49033000, "ebitda": -48485000, "pretax_income": -9480000, "tax_provision": 1892000, "net_income": -11372000, "net_income_to_common": -11372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47374000, "total_current_assets": 60755000, "total_assets": 333104000, "short_term_debt": 1643000, "long_term_debt": 3747000, "total_debt": 5390000, "total_liabilities": 176503000, "total_equity": 156601000, "shares_outstanding": 18562446, "goodwill_and_intangibles": 228983000 }, "cash_flow": { "operating_cash_flow": -29263000, "capital_expenditure": 18182000, "free_cash_flow": -11081000, "dividends_paid": null, "share_repurchases": -8398000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6031000, "cost_of_revenue": null, "gross_profit": 6031000, "ebit": -49033000, "ebitda": -48485000, "pretax_income": -9480000, "tax_provision": 1892000, "net_income": -11372000, "net_income_to_common": -11372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47374000, "total_current_assets": 60755000, "total_assets": 333104000, "short_term_debt": 1643000, "long_term_debt": 3747000, "total_debt": 5390000, "total_liabilities": 176503000, "total_equity": 156601000, "shares_outstanding": 18562446, "goodwill_and_intangibles": 228983000 }, "cash_flow": { "operating_cash_flow": -29263000, "capital_expenditure": 18182000, "free_cash_flow": -11081000, "dividends_paid": null, "share_repurchases": -8398000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1958000, "cost_of_revenue": null, "gross_profit": 1958000, "ebit": 20279000, "ebitda": 20382000, "pretax_income": 20382000, "tax_provision": 1862000, "net_income": 18520000, "net_income_to_common": 18520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18862936, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 15519000, "capital_expenditure": 13150000, "free_cash_flow": 28669000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5197000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1958000, "cost_of_revenue": null, "gross_profit": 1958000, "ebit": 20279000, "ebitda": 20382000, "pretax_income": 20382000, "tax_provision": 1862000, "net_income": 18520000, "net_income_to_common": 18520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18862936, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 15519000, "capital_expenditure": 13150000, "free_cash_flow": 28669000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5197000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1958000, "cost_of_revenue": null, "gross_profit": 1958000, "ebit": 20279000, "ebitda": 20382000, "pretax_income": 20382000, "tax_provision": 1862000, "net_income": 18520000, "net_income_to_common": 18520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18862936, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 15519000, "capital_expenditure": 13150000, "free_cash_flow": 28669000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5197000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1958000, "cost_of_revenue": null, "gross_profit": 1958000, "ebit": 20279000, "ebitda": 20382000, "pretax_income": 20382000, "tax_provision": 1862000, "net_income": 18520000, "net_income_to_common": 18520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": 2995000, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18862936, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 15519000, "capital_expenditure": 13150000, "free_cash_flow": 28669000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5197000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1958000, "cost_of_revenue": null, "gross_profit": 1958000, "ebit": 20279000, "ebitda": 20382000, "pretax_income": 20382000, "tax_provision": 1862000, "net_income": 18520000, "net_income_to_common": 18520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98533000, "total_current_assets": 119985000, "total_assets": 465210000, "short_term_debt": 1424000, "long_term_debt": null, "total_debt": 4419000, "total_liabilities": 202889000, "total_equity": 262321000, "shares_outstanding": 18862936, "goodwill_and_intangibles": 310712000 }, "cash_flow": { "operating_cash_flow": 15519000, "capital_expenditure": 13150000, "free_cash_flow": 28669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1573000, "cost_of_revenue": null, "gross_profit": 1573000, "ebit": -9730000, "ebitda": -9626000, "pretax_income": -8653000, "tax_provision": -2052000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37887000, "total_current_assets": 50062000, "total_assets": 417003000, "short_term_debt": 1412000, "long_term_debt": 3232000, "total_debt": 7876000, "total_liabilities": 181052000, "total_equity": 235951000, "shares_outstanding": 18682899, "goodwill_and_intangibles": 330777000 }, "cash_flow": { "operating_cash_flow": -8272000, "capital_expenditure": 3966000, "free_cash_flow": -4306000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1552000, "cost_of_revenue": null, "gross_profit": 1552000, "ebit": -9640000, "ebitda": -9507000, "pretax_income": 61054000, "tax_provision": 7518000, "net_income": 53536000, "net_income_to_common": 53536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48063000, "total_current_assets": 58804000, "total_assets": 420375000, "short_term_debt": 1430000, "long_term_debt": 3300000, "total_debt": 8030000, "total_liabilities": 180028000, "total_equity": 240347000, "shares_outstanding": 18705801, "goodwill_and_intangibles": 325320000 }, "cash_flow": { "operating_cash_flow": 1404000, "capital_expenditure": 13181000, "free_cash_flow": 14585000, "dividends_paid": null, "share_repurchases": -990000, "shares_issued": 157000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }