{ "ticker": { "uuid": "e57854e9-e603-49ef-a76e-fedd263a07c9", "symbol": "NAGREEKCAP", "name": "Nagreeka Capital & Infrastructure Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e57854e9-e603-49ef-a76e-fedd263a07c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e57854e9-e603-49ef-a76e-fedd263a07c9/" }, "ticker_metadata": { "id": 14875, "uuid": "e57854e9-e603-49ef-a76e-fedd263a07c9", "symbol": "NAGREEKCAP", "name": "Nagreeka Capital & Infrastructure Ltd.", "asset_type": "equity", "market_cap": 355372992, "stock_exchange_id": 7, "industry": "Asset Management", "sector": "Financial Services", "description": "Nagreeka Capital & Infrastructure Ltd. is a publicly owned investment manager. The firm invests in equity markets, private equity, mutual funds, real estate, and renewable energy. The firm was founded Nagreeka Securities Ltd. and changed its name to Nagreeka Software Technologies Limited in September 2001. Nagreeka Software Technologies Limited further changed its name to Nagreeka Capital & Infrastructure Ltd. in July 2006. Nagreeka Capital & Infrastructure Ltd. was founded in 1953 is based in Mumbai, India with an additional office in Kolkata, India. Nagreeka Capital & Infrastructure Ltd. operates independently of Nagreeka Exports Ltd. as of September 18, 2007.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e57854e9-e603-49ef-a76e-fedd263a07c9", "symbol": "NAGREEKCAP", "name": "Nagreeka Capital & Infrastructure Ltd.", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/e57854e9-e603-49ef-a76e-fedd263a07c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e57854e9-e603-49ef-a76e-fedd263a07c9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 28.2, "market_cap": 355751472.62, "pe_ratio": 2.0586, "earnings_yield": 0.4858, "ebitda_to_ev": 0.2818, "shareholder_yield": 0, "roe": 0.6262, "piotroski_f_score": 6, "momentum_12_1": 0.0449, "volatility_252d": 0.6849 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.930820+00:00", "batch_id": "" }, "size": { "price_close": 28.2, "market_cap": 355751472.6153, "market_cap_usd": 355751472.6153, "enterprise_value": 1107409472.6153, "shares_outstanding": 12615300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.0586, "pb_ratio": 1.2892, "ptbv_ratio": 1.2892, "ps_ratio": 0.7256, "pcf_ratio": 10.8753, "pfcf_ratio": 10.8753, "ev_ebitda": 3.5484, "ev_ebit": 4.8142, "ev_sales": 2.2587, "ev_fcf": 33.8533, "earnings_yield": 0.4858, "fcf_yield": 0.0295, "price_to_sales": 0.7256, "price_to_book": 1.2892, "price_to_cashflow": 10.8753, "ebitda_to_ev": 0.2818, "sales_yield": 0.4427 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4224, "operating_margin": 0.4692, "net_margin": 0.3525, "ebitda_margin": 0.6365, "fcf_margin": 0.0667, "roe": 0.6262, "roa": 0.1337, "roic": 0.1679, "roc_greenblatt": null, "asset_turnover": 0.3793, "cash_conversion": 0.1893, "accruals_ratio": 0.1084, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5069, "revenue_stability_5y": 0.6844, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1602, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4085, "debt_to_assets": 0.584, "interest_coverage": 2.9598, "current_ratio": 9.27, "quick_ratio": 9.27, "net_debt": 751658000, "local_beta": 0.9617, "volatility_252d": 0.6849, "volatility_60d": 1.6885, "max_drawdown_12m": -0.4583, "risk_adjusted_momentum": 0.0656 }, "growth": { "revenue_growth_1y": -0.1246, "revenue_growth_3y_cagr": 0.5241, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3914, "eps_growth_3y_cagr": 0.7293, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8857, "book_value_growth_1y": 7.2358, "revenue_growth": -0.1246, "earnings_growth": 0.3914 }, "momentum": { "price_return_1m": -0.06, "price_return_3m": 0.1072, "price_return_6m": 0.0229, "price_return_9m": 0.1271, "price_return_12m": -0.0178, "price_return_12m_ex1m": 0.0449, "momentum_6m": 0.0229, "momentum_12m": -0.0178, "momentum_12_1": 0.0449, "distance_from_52w_high": -0.2992, "distance_from_52w_low": 0.2936, "relative_strength": 0.0899 }, "raw_ttm": { "revenue_ttm": 490288000, "gross_profit_ttm": 207078000, "ebit_ttm": 230030000, "ebitda_ttm": 312088000, "net_income_ttm": 172813000, "eps_diluted_ttm": 13.6987, "operating_cash_flow_ttm": 32712000, "capital_expenditure_ttm": null, "fcf_ttm": 32712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77718000, "cash_and_equivalents": 3232000, "total_current_assets": 970388000, "total_current_liabilities": 104680000, "net_ppe": null, "total_assets": 1292609000, "total_debt": 754890000, "total_equity": 275958000, "net_working_capital": 862476000, "book_value_per_share": 21.8749, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.8749 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.475, "os_score": 0.46, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6645, "ticker_id": 14875, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.930820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.2, "market_cap": 355751472.6153, "market_cap_usd": 355751472.6153, "enterprise_value": 1107409472.6153, "shares_outstanding": 12615300, "fx_rate_to_usd": null, "pe_ratio": 2.05859208, "pb_ratio": 1.28915079, "ptbv_ratio": 1.28915079, "ps_ratio": 0.72559694, "pcf_ratio": 10.87525901, "pfcf_ratio": 10.87525901, "ev_ebitda": 3.54838851, "ev_ebit": 4.81419586, "ev_sales": 2.25869177, "ev_fcf": 33.85330987, "earnings_yield": 0.4857689, "fcf_yield": 0.02953921, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42235992, "operating_margin": 0.46917322, "net_margin": 0.35247242, "ebitda_margin": 0.63654016, "fcf_margin": 0.06671997, "roe": 0.62622935, "roa": 0.13369317, "roic": 0.16788616, "roc_greenblatt": null, "asset_turnover": 0.37930109, "cash_conversion": 0.18929131, "accruals_ratio": 0.10838622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40848094, "debt_to_assets": 0.58400491, "interest_coverage": 2.95980339, "current_ratio": 9.27004203, "quick_ratio": 9.27004203, "net_debt": 751658000, "revenue_growth_1y": -0.12457271, "revenue_growth_3y_cagr": 0.52408522, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39144515, "eps_growth_3y_cagr": 0.72926075, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88566355, "book_value_growth_1y": 7.2357825, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.506875, "revenue_stability_5y": 0.684422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05999997, "price_return_3m": 0.10718501, "price_return_6m": 0.02285096, "price_return_9m": 0.12709836, "price_return_12m": -0.01776378, "price_return_12m_ex1m": 0.04493212, "distance_from_52w_high": -0.29920478, "distance_from_52w_low": 0.29357809, "relative_strength": 0.08991596, "local_beta": 0.9617, "volatility_252d": 0.684941, "volatility_60d": 1.688536, "max_drawdown_12m": -0.45825055, "revenue_ttm": 490288000, "gross_profit_ttm": 207078000, "ebit_ttm": 230030000, "ebitda_ttm": 312088000, "net_income_ttm": 172813000, "eps_diluted_ttm": 13.69868334, "operating_cash_flow_ttm": 32712000, "capital_expenditure_ttm": null, "fcf_ttm": 32712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77718000, "cash_and_equivalents": 3232000, "total_current_assets": 970388000, "total_current_liabilities": 104680000, "net_ppe": null, "total_assets": 1292609000, "total_debt": 754890000, "total_equity": 275958000, "net_working_capital": 862476000, "book_value_per_share": 21.87486623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.87486623, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.2, "os": 0.46, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 2.0586, "earnings_yield": 0.4858, "shareholder_yield": 0, "roe": 0.6262, "momentum_12_1": 0.0449, "complete_fields": { "id": 6645, "ticker_id": 14875, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.930820+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.2, "market_cap": 355751472.6153, "market_cap_usd": 355751472.6153, "enterprise_value": 1107409472.6153, "shares_outstanding": 12615300, "fx_rate_to_usd": null, "pe_ratio": 2.05859208, "pb_ratio": 1.28915079, "ptbv_ratio": 1.28915079, "ps_ratio": 0.72559694, "pcf_ratio": 10.87525901, "pfcf_ratio": 10.87525901, "ev_ebitda": 3.54838851, "ev_ebit": 4.81419586, "ev_sales": 2.25869177, "ev_fcf": 33.85330987, "earnings_yield": 0.4857689, "fcf_yield": 0.02953921, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42235992, "operating_margin": 0.46917322, "net_margin": 0.35247242, "ebitda_margin": 0.63654016, "fcf_margin": 0.06671997, "roe": 0.62622935, "roa": 0.13369317, "roic": 0.16788616, "roc_greenblatt": null, "asset_turnover": 0.37930109, "cash_conversion": 0.18929131, "accruals_ratio": 0.10838622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.40848094, "debt_to_assets": 0.58400491, "interest_coverage": 2.95980339, "current_ratio": 9.27004203, "quick_ratio": 9.27004203, "net_debt": 751658000, "revenue_growth_1y": -0.12457271, "revenue_growth_3y_cagr": 0.52408522, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39144515, "eps_growth_3y_cagr": 0.72926075, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88566355, "book_value_growth_1y": 7.2357825, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.506875, "revenue_stability_5y": 0.684422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05999997, "price_return_3m": 0.10718501, "price_return_6m": 0.02285096, "price_return_9m": 0.12709836, "price_return_12m": -0.01776378, "price_return_12m_ex1m": 0.04493212, "distance_from_52w_high": -0.29920478, "distance_from_52w_low": 0.29357809, "relative_strength": 0.08991596, "local_beta": 0.9617, "volatility_252d": 0.684941, "volatility_60d": 1.688536, "max_drawdown_12m": -0.45825055, "revenue_ttm": 490288000, "gross_profit_ttm": 207078000, "ebit_ttm": 230030000, "ebitda_ttm": 312088000, "net_income_ttm": 172813000, "eps_diluted_ttm": 13.69868334, "operating_cash_flow_ttm": 32712000, "capital_expenditure_ttm": null, "fcf_ttm": 32712000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77718000, "cash_and_equivalents": 3232000, "total_current_assets": 970388000, "total_current_liabilities": 104680000, "net_ppe": null, "total_assets": 1292609000, "total_debt": 754890000, "total_equity": 275958000, "net_working_capital": 862476000, "book_value_per_share": 21.87486623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.87486623, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 550101000, "cost_of_revenue": 286469000, "gross_profit": 247560000, "ebit": 232196000, "ebitda": 313775000, "pretax_income": null, "tax_provision": null, "net_income": 185616000, "net_income_to_common": 185616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066000, "total_current_assets": 1000925000, "total_assets": 1313637000, "short_term_debt": null, "long_term_debt": 832385000, "total_debt": 832386000, "total_liabilities": null, "total_equity": 211289000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32712000, "capital_expenditure": null, "free_cash_flow": 32712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373759, "ticker_id": 14875, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313775000", "netIncome": "185616000", "grossProfit": "247560000", "totalRevenue": "550101000", "costOfRevenue": "286469000", "interestExpense": "62165000", "operatingIncome": "232196000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435000" }, "balance": { "totalDebt": "832386000", "totalAssets": "1313637000", "longTermDebt": "832385000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "1000925000", "totalShareholderEquity": "211289000", "totalCurrentLiabilities": "105878000", "cashAndShortTermInvestments": "3066000" }, "cashflow": { "freeCashFlow": "32712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32712000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 550101000, "cost_of_revenue": 286469000, "gross_profit": 247560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232196000, "depreciation_amortisation": 435000, "ebitda": 313775000, "interest_expense": 62165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185616000, "net_income_continuing_ops": null, "net_income_to_common": 185616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1313637000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105878000, "long_term_debt": 832385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 832386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211289000, "shares_outstanding": 12615300, "operating_cash_flow": 32712000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313775000", "netIncome": "185616000", "grossProfit": "247560000", "totalRevenue": "550101000", "costOfRevenue": "286469000", "interestExpense": "62165000", "operatingIncome": "232196000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "435000" }, "balance": { "totalDebt": "832386000", "totalAssets": "1313637000", "longTermDebt": "832385000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "1000925000", "totalShareholderEquity": "211289000", "totalCurrentLiabilities": "105878000", "cashAndShortTermInvestments": "3066000" }, "cashflow": { "freeCashFlow": "32712000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "32712000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 628380000, "cost_of_revenue": 281818000, "gross_profit": 346562000, "ebit": 331911000, "ebitda": 332770000, "pretax_income": null, "tax_provision": null, "net_income": 133398000, "net_income_to_common": 133398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29906000, "total_current_assets": 813824000, "total_assets": 1159246000, "short_term_debt": null, "long_term_debt": 835554000, "total_debt": 835554000, "total_liabilities": null, "total_equity": 25655000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286103000, "capital_expenditure": null, "free_cash_flow": 286103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224691000 }, "complete_fields": { "id": 373762, "ticker_id": 14875, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332770000", "netIncome": "133398000", "grossProfit": "346562000", "totalRevenue": "628380000", "costOfRevenue": "281818000", "interestExpense": "66868000", "operatingIncome": "331911000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "437000" }, "balance": { "totalDebt": "835554000", "totalAssets": "1159246000", "longTermDebt": "835554000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "813824000", "totalShareholderEquity": "25655000", "totalCurrentLiabilities": "95766000", "cashAndShortTermInvestments": "29906000" }, "cashflow": { "freeCashFlow": "286103000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-224691000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "286103000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 628380000, "cost_of_revenue": 281818000, "gross_profit": 346562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331911000, "depreciation_amortisation": 437000, "ebitda": 332770000, "interest_expense": 66868000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133398000, "net_income_continuing_ops": null, "net_income_to_common": 133398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29906000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 813824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1159246000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95766000, "long_term_debt": 835554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25655000, "shares_outstanding": 12615300, "operating_cash_flow": 286103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -224691000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 286103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332770000", "netIncome": "133398000", "grossProfit": "346562000", "totalRevenue": "628380000", "costOfRevenue": "281818000", "interestExpense": "66868000", "operatingIncome": "331911000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "437000" }, "balance": { "totalDebt": "835554000", "totalAssets": "1159246000", "longTermDebt": "835554000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "813824000", "totalShareholderEquity": "25655000", "totalCurrentLiabilities": "95766000", "cashAndShortTermInvestments": "29906000" }, "cashflow": { "freeCashFlow": "286103000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-224691000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "286103000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 150369000, "cost_of_revenue": 60601000, "gross_profit": 89768000, "ebit": 84291000, "ebitda": 100453000, "pretax_income": null, "tax_provision": null, "net_income": -364182000, "net_income_to_common": -364182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33223000, "total_current_assets": 677891000, "total_assets": 1223535000, "short_term_debt": 16460000, "long_term_debt": 1060246000, "total_debt": 1060246000, "total_liabilities": null, "total_equity": -107816000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277813000, "capital_expenditure": null, "free_cash_flow": 277813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -174397000 }, "complete_fields": { "id": 373763, "ticker_id": 14875, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100453000", "netIncome": "-364182000", "grossProfit": "89768000", "totalRevenue": "150369000", "costOfRevenue": "60601000", "interestExpense": "76569000", "operatingIncome": "84291000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429000" }, "balance": { "totalDebt": "1060246000", "totalAssets": "1223535000", "longTermDebt": "1060246000", "shortTermDebt": "16460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "677891000", "totalShareholderEquity": "-107816000", "totalCurrentLiabilities": "68882000", "cashAndShortTermInvestments": "33223000" }, "cashflow": { "freeCashFlow": "277813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-174397000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "277813000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 150369000, "cost_of_revenue": 60601000, "gross_profit": 89768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84291000, "depreciation_amortisation": 429000, "ebitda": 100453000, "interest_expense": 76569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -364182000, "net_income_continuing_ops": null, "net_income_to_common": -364182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 677891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1223535000, "short_term_debt": 16460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68882000, "long_term_debt": 1060246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1060246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -107816000, "shares_outstanding": 12615300, "operating_cash_flow": 277813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -174397000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100453000", "netIncome": "-364182000", "grossProfit": "89768000", "totalRevenue": "150369000", "costOfRevenue": "60601000", "interestExpense": "76569000", "operatingIncome": "84291000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429000" }, "balance": { "totalDebt": "1060246000", "totalAssets": "1223535000", "longTermDebt": "1060246000", "shortTermDebt": "16460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "677891000", "totalShareholderEquity": "-107816000", "totalCurrentLiabilities": "68882000", "cashAndShortTermInvestments": "33223000" }, "cashflow": { "freeCashFlow": "277813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-174397000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "277813000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 155387000, "cost_of_revenue": 25248000, "gross_profit": 130139000, "ebit": 125438000, "ebitda": 107800000, "pretax_income": null, "tax_provision": null, "net_income": 35895000, "net_income_to_common": 35895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2655000, "total_current_assets": 842055000, "total_assets": 1715307000, "short_term_debt": 17010000, "long_term_debt": 1234643000, "total_debt": 1234643000, "total_liabilities": null, "total_equity": 256489000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -365421000, "capital_expenditure": null, "free_cash_flow": -365421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 458283000 }, "complete_fields": { "id": 373764, "ticker_id": 14875, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "107800000", "netIncome": "35895000", "grossProfit": "130139000", "totalRevenue": "155387000", "costOfRevenue": "25248000", "interestExpense": "57698000", "operatingIncome": "125438000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427000" }, "balance": { "totalDebt": "1234643000", "totalAssets": "1715307000", "longTermDebt": "1234643000", "shortTermDebt": "17010000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "842055000", "totalShareholderEquity": "256489000", "totalCurrentLiabilities": "21457000", "cashAndShortTermInvestments": "2655000" }, "cashflow": { "freeCashFlow": "-365421000", "dividendsPaid": null, "issuanceOfDebt": "458283000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-365421000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 155387000, "cost_of_revenue": 25248000, "gross_profit": 130139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125438000, "depreciation_amortisation": 427000, "ebitda": 107800000, "interest_expense": 57698000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35895000, "net_income_continuing_ops": null, "net_income_to_common": 35895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 842055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1715307000, "short_term_debt": 17010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21457000, "long_term_debt": 1234643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1234643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 256489000, "shares_outstanding": 12615300, "operating_cash_flow": -365421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 458283000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -365421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "107800000", "netIncome": "35895000", "grossProfit": "130139000", "totalRevenue": "155387000", "costOfRevenue": "25248000", "interestExpense": "57698000", "operatingIncome": "125438000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "427000" }, "balance": { "totalDebt": "1234643000", "totalAssets": "1715307000", "longTermDebt": "1234643000", "shortTermDebt": "17010000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "842055000", "totalShareholderEquity": "256489000", "totalCurrentLiabilities": "21457000", "cashAndShortTermInvestments": "2655000" }, "cashflow": { "freeCashFlow": "-365421000", "dividendsPaid": null, "issuanceOfDebt": "458283000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-365421000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 142743000, "cost_of_revenue": 180275000, "gross_profit": -37532000, "ebit": 62520000, "ebitda": 62729000, "pretax_income": null, "tax_provision": null, "net_income": 32872000, "net_income_to_common": 32872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373755, "ticker_id": 14875, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62729000", "netIncome": "32872000", "grossProfit": "-37532000", "totalRevenue": "142743000", "costOfRevenue": "180275000", "interestExpense": "18604000", "operatingIncome": "62520000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109000" } }, "revenue": 142743000, "cost_of_revenue": 180275000, "gross_profit": -37532000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62520000, "depreciation_amortisation": 109000, "ebitda": 62729000, "interest_expense": 18604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32872000, "net_income_continuing_ops": null, "net_income_to_common": 32872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62729000", "netIncome": "32872000", "grossProfit": "-37532000", "totalRevenue": "142743000", "costOfRevenue": "180275000", "interestExpense": "18604000", "operatingIncome": "62520000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 58502000, "cost_of_revenue": -10947000, "gross_profit": 69449000, "ebit": 58530000, "ebitda": 58737000, "pretax_income": null, "tax_provision": null, "net_income": 28804000, "net_income_to_common": 28804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3232000, "total_current_assets": 970388000, "total_assets": 1292609000, "short_term_debt": null, "long_term_debt": 754890000, "total_debt": 754890000, "total_liabilities": null, "total_equity": 275958000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373756, "ticker_id": 14875, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58737000", "netIncome": "28804000", "grossProfit": "69449000", "totalRevenue": "58502000", "costOfRevenue": "-10947000", "interestExpense": "20118000", "operatingIncome": "58530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110000" }, "balance": { "totalDebt": "754890000", "totalAssets": "1292609000", "longTermDebt": "754890000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "970388000", "totalShareholderEquity": "275958000", "totalCurrentLiabilities": "104680000", "cashAndShortTermInvestments": "3232000" } }, "revenue": 58502000, "cost_of_revenue": -10947000, "gross_profit": 69449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58530000, "depreciation_amortisation": 110000, "ebitda": 58737000, "interest_expense": 20118000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28804000, "net_income_continuing_ops": null, "net_income_to_common": 28804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 970388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1292609000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104680000, "long_term_debt": 754890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 754890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275958000, "shares_outstanding": 12615300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58737000", "netIncome": "28804000", "grossProfit": "69449000", "totalRevenue": "58502000", "costOfRevenue": "-10947000", "interestExpense": "20118000", "operatingIncome": "58530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110000" }, "balance": { "totalDebt": "754890000", "totalAssets": "1292609000", "longTermDebt": "754890000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "970388000", "totalShareholderEquity": "275958000", "totalCurrentLiabilities": "104680000", "cashAndShortTermInvestments": "3232000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 52373000, "cost_of_revenue": 59458000, "gross_profit": -7085000, "ebit": 66612000, "ebitda": 66814000, "pretax_income": null, "tax_provision": null, "net_income": 35857000, "net_income_to_common": 35857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373757, "ticker_id": 14875, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66814000", "netIncome": "35857000", "grossProfit": "-7085000", "totalRevenue": "52373000", "costOfRevenue": "59458000", "interestExpense": "18697000", "operatingIncome": "66612000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108000" } }, "revenue": 52373000, "cost_of_revenue": 59458000, "gross_profit": -7085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66612000, "depreciation_amortisation": 108000, "ebitda": 66814000, "interest_expense": 18697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35857000, "net_income_continuing_ops": null, "net_income_to_common": 35857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66814000", "netIncome": "35857000", "grossProfit": "-7085000", "totalRevenue": "52373000", "costOfRevenue": "59458000", "interestExpense": "18697000", "operatingIncome": "66612000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 236670000, "cost_of_revenue": 70496000, "gross_profit": 182246000, "ebit": 42368000, "ebitda": 123808000, "pretax_income": null, "tax_provision": null, "net_income": 75280000, "net_income_to_common": 75280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3066000, "total_current_assets": 1000925000, "total_assets": 1313637000, "short_term_debt": null, "long_term_debt": 832385000, "total_debt": 832386000, "total_liabilities": null, "total_equity": 211290000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373758, "ticker_id": 14875, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123808000", "netIncome": "75280000", "grossProfit": "182246000", "totalRevenue": "236670000", "costOfRevenue": "70496000", "interestExpense": "20299000", "operatingIncome": "42368000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "832386000", "totalAssets": "1313637000", "longTermDebt": "832385000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "1000925000", "totalShareholderEquity": "211290000", "totalCurrentLiabilities": "148721000", "cashAndShortTermInvestments": "3066000" } }, "revenue": 236670000, "cost_of_revenue": 70496000, "gross_profit": 182246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42368000, "depreciation_amortisation": 107000, "ebitda": 123808000, "interest_expense": 20299000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75280000, "net_income_continuing_ops": null, "net_income_to_common": 75280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000925000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1313637000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148721000, "long_term_debt": 832385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 832386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211290000, "shares_outstanding": 12615300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123808000", "netIncome": "75280000", "grossProfit": "182246000", "totalRevenue": "236670000", "costOfRevenue": "70496000", "interestExpense": "20299000", "operatingIncome": "42368000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "832386000", "totalAssets": "1313637000", "longTermDebt": "832385000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "1000925000", "totalShareholderEquity": "211290000", "totalCurrentLiabilities": "148721000", "cashAndShortTermInvestments": "3066000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": 71862000, "cost_of_revenue": -9556000, "gross_profit": 81418000, "ebit": 49360000, "ebitda": 49622000, "pretax_income": null, "tax_provision": null, "net_income": 26203000, "net_income_to_common": 26203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373760, "ticker_id": 14875, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49622000", "netIncome": "26203000", "grossProfit": "81418000", "totalRevenue": "71862000", "costOfRevenue": "-9556000", "interestExpense": "14246000", "operatingIncome": "49360000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110000" } }, "revenue": 71862000, "cost_of_revenue": -9556000, "gross_profit": 81418000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49360000, "depreciation_amortisation": 110000, "ebitda": 49622000, "interest_expense": 14246000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26203000, "net_income_continuing_ops": null, "net_income_to_common": 26203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49622000", "netIncome": "26203000", "grossProfit": "81418000", "totalRevenue": "71862000", "costOfRevenue": "-9556000", "interestExpense": "14246000", "operatingIncome": "49360000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3209000, "total_current_assets": 669578000, "total_assets": 1067562000, "short_term_debt": null, "long_term_debt": 634330000, "total_debt": 634330000, "total_liabilities": null, "total_equity": 108107000, "shares_outstanding": 12615300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373761, "ticker_id": 14875, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:14.606537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "634330000", "totalAssets": "1067562000", "longTermDebt": "634330000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "669578000", "totalShareholderEquity": "108107000", "totalCurrentLiabilities": "120798000", "cashAndShortTermInvestments": "3209000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 669578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1067562000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120798000, "long_term_debt": 634330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 634330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108107000, "shares_outstanding": 12615300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "634330000", "totalAssets": "1067562000", "longTermDebt": "634330000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12615300", "totalCurrentAssets": "669578000", "totalShareholderEquity": "108107000", "totalCurrentLiabilities": "120798000", "cashAndShortTermInvestments": "3209000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }