{ "ticker": { "uuid": "e57d3b34-50ab-4cfd-9022-56b5a61620f0", "symbol": "RAMKY", "name": "Ramky Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e57d3b34-50ab-4cfd-9022-56b5a61620f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e57d3b34-50ab-4cfd-9022-56b5a61620f0/" }, "ticker_metadata": { "id": 16078, "uuid": "e57d3b34-50ab-4cfd-9022-56b5a61620f0", "symbol": "RAMKY", "name": "Ramky Infrastructure Limited", "asset_type": "equity", "market_cap": 30910654464, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Ramky Infrastructure Limited, together with its subsidiaries, provides integrated construction, infrastructure development, and management services primarily in India. The company operates through Construction Business and Developer Business segments. It constructs water and waste water projects, such as water treatment plants, water transmission and distribution systems, elevated and ground level service reservoirs, sewage treatment plants, common effluent treatment plants, tertiary treatment plants, underground drainage systems, and lake restorations. The company also engages in the irrigation projects, including cross-drainage works, lift irrigation projects, canals, feeder channels, and barrages. In addition, it undertakes industrial construction projects comprising industrial parks, SEZs, and related industrial infrastructure works; roads and bridges projects, such as expressways, highways, bridges, flyovers, rural roads, terminals, and dedicated service corridors; commercial, residential, public, institutional, corporate buildings, mass housing projects, healthcare infrastructure, high-rise, integrated townships projects, and related infrastructure facilities, including hospitals and shopping malls; and power transmission and distribution projects comprising electricity transmission networks, substations, feeder lines, and high and low tension distribution lines. Further, the company develops various development projects based on public-private partnership comprising transportation and transportation terminals, industrial parks and industrial solutions, urban water and waste water management solutions, urban solutions, and integrated townships. Ramky Infrastructure Limited was incorporated in 1994 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e57d3b34-50ab-4cfd-9022-56b5a61620f0", "symbol": "RAMKY", "name": "Ramky Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e57d3b34-50ab-4cfd-9022-56b5a61620f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e57d3b34-50ab-4cfd-9022-56b5a61620f0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.79, "quality": 0.3, "momentum": 0.35, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 438.8, "market_cap": 30363989860.43, "pe_ratio": 11.2019, "earnings_yield": 0.0893, "ebitda_to_ev": 0.1394, "shareholder_yield": 0, "roe": 0.1254, "piotroski_f_score": 5, "momentum_12_1": -0.0169, "volatility_252d": 0.3348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.283441+00:00", "batch_id": "" }, "size": { "price_close": 438.8, "market_cap": 30363989860.4265, "market_cap_usd": 30363989860.4265, "enterprise_value": 34786889860.4265, "shares_outstanding": 69197791, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2019, "pb_ratio": 1.4042, "ptbv_ratio": 1.4042, "ps_ratio": 1.6444, "pcf_ratio": null, "pfcf_ratio": -10.1687, "ev_ebitda": 7.176, "ev_ebit": 20.1197, "ev_sales": 1.884, "ev_fcf": -11.6499, "earnings_yield": 0.0893, "fcf_yield": -0.0858, "price_to_sales": 1.6444, "price_to_book": 1.4042, "price_to_cashflow": null, "ebitda_to_ev": 0.1394, "sales_yield": 0.5308 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9986, "operating_margin": 0.0936, "net_margin": 0.1468, "ebitda_margin": 0.2625, "fcf_margin": -0.1617, "roe": 0.1254, "roa": 0.0657, "roic": 0.0498, "roc_greenblatt": null, "asset_turnover": 0.4477, "cash_conversion": -1.1016, "accruals_ratio": 0.1293, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7578, "revenue_stability_5y": 0.1046, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9124, "debt_to_assets": 0.1434, "interest_coverage": 2.3574, "current_ratio": 1.5679, "quick_ratio": 1.5679, "net_debt": 4422900000, "local_beta": 1.1534, "volatility_252d": 0.3348, "volatility_60d": 0.6889, "max_drawdown_12m": -0.3247, "risk_adjusted_momentum": -0.0505 }, "growth": { "revenue_growth_1y": -0.0969, "revenue_growth_3y_cagr": 0.0269, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4361, "eps_growth_3y_cagr": -0.3806, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.3145, "book_value_growth_1y": 0.1355, "revenue_growth": -0.0969, "earnings_growth": 0.4361 }, "momentum": { "price_return_1m": -0.1278, "price_return_3m": -0.0625, "price_return_6m": -0.2135, "price_return_9m": -0.2211, "price_return_12m": -0.1426, "price_return_12m_ex1m": -0.0169, "momentum_6m": -0.2135, "momentum_12m": -0.1426, "momentum_12_1": -0.0169, "distance_from_52w_high": -0.3244, "distance_from_52w_low": 0.0005, "relative_strength": -0.0349 }, "raw_ttm": { "revenue_ttm": 18464780000, "gross_profit_ttm": 18438970000, "ebit_ttm": 1729000000, "ebitda_ttm": 4847670000, "net_income_ttm": 2710610000, "eps_diluted_ttm": 39.1719, "operating_cash_flow_ttm": -2622010000, "capital_expenditure_ttm": -364020000, "fcf_ttm": -2986030000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 733420000, "cash_and_equivalents": 1488930000, "total_current_assets": 21549420000, "total_current_liabilities": 13743760000, "net_ppe": null, "total_assets": 41239340000, "total_debt": 5911830000, "total_equity": 21624130000, "net_working_capital": 8746060000, "book_value_per_share": 312.4974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 312.4974 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 47, "rank_earnings_yield": 13, "rank_fcf_yield": 90, "rank_dividend_yield": 57, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 1, "rank_fcf_margin": 85, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 58 }, "composites": { "value_composite": 21, "quality_composite": 70, "momentum_composite": 65, "growth_composite": 70, "yield_composite": 62, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4868, "os_score": 0.66, "value_percentile": 0.79, "quality_percentile": 0.3, "momentum_percentile": 0.35, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6917, "ticker_id": 16078, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.283441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 438.8, "market_cap": 30363989860.4265, "market_cap_usd": 30363989860.4265, "enterprise_value": 34786889860.4265, "shares_outstanding": 69197791, "fx_rate_to_usd": null, "pe_ratio": 11.20190284, "pb_ratio": 1.40417163, "ptbv_ratio": 1.40417163, "ps_ratio": 1.64442738, "pcf_ratio": null, "pfcf_ratio": -10.16868212, "ev_ebitda": 7.17600205, "ev_ebit": 20.11965868, "ev_sales": 1.88395908, "ev_fcf": -11.64987956, "earnings_yield": 0.08927055, "fcf_yield": -0.0858378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9986022, "operating_margin": 0.09363773, "net_margin": 0.14679893, "ebitda_margin": 0.26253603, "fcf_margin": -0.1617149, "roe": 0.12535117, "roa": 0.06572874, "roic": 0.04978495, "roc_greenblatt": null, "asset_turnover": 0.44774674, "cash_conversion": -1.10160813, "accruals_ratio": 0.12930905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.91237646, "debt_to_assets": 0.14335414, "interest_coverage": 2.35744867, "current_ratio": 1.56794211, "quick_ratio": 1.56794211, "net_debt": 4422900000, "revenue_growth_1y": -0.09687274, "revenue_growth_3y_cagr": 0.02690172, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43606194, "eps_growth_3y_cagr": -0.38058322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.31451098, "book_value_growth_1y": 0.13552311, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.757783, "revenue_stability_5y": 0.104615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12780763, "price_return_3m": -0.06249332, "price_return_6m": -0.21347917, "price_return_9m": -0.22108812, "price_return_12m": -0.1425501, "price_return_12m_ex1m": -0.01690277, "distance_from_52w_high": -0.32440341, "distance_from_52w_low": 0.00045596, "relative_strength": -0.03487036, "local_beta": 1.1534, "volatility_252d": 0.334813, "volatility_60d": 0.688866, "max_drawdown_12m": -0.32471131, "revenue_ttm": 18464780000, "gross_profit_ttm": 18438970000, "ebit_ttm": 1729000000, "ebitda_ttm": 4847670000, "net_income_ttm": 2710610000, "eps_diluted_ttm": 39.17191518, "operating_cash_flow_ttm": -2622010000, "capital_expenditure_ttm": -364020000, "fcf_ttm": -2986030000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 733420000, "cash_and_equivalents": 1488930000, "total_current_assets": 21549420000, "total_current_liabilities": 13743760000, "net_ppe": null, "total_assets": 41239340000, "total_debt": 5911830000, "total_equity": 21624130000, "net_working_capital": 8746060000, "book_value_per_share": 312.49740328, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 312.49740328, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 47, "rank_earnings_yield": 13, "rank_fcf_yield": 90, "rank_dividend_yield": 57, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 1, "rank_fcf_margin": 85, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 58, "value_composite": 21, "quality_composite": 70, "momentum_composite": 65, "growth_composite": 70, "yield_composite": 62, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 438.8, "os": 0.66, "value": 0.79, "quality": 0.3, "momentum": 0.35, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.2019, "earnings_yield": 0.0893, "shareholder_yield": 0, "roe": 0.1254, "momentum_12_1": -0.0169, "complete_fields": { "id": 6917, "ticker_id": 16078, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:29.283441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 438.8, "market_cap": 30363989860.4265, "market_cap_usd": 30363989860.4265, "enterprise_value": 34786889860.4265, "shares_outstanding": 69197791, "fx_rate_to_usd": null, "pe_ratio": 11.20190284, "pb_ratio": 1.40417163, "ptbv_ratio": 1.40417163, "ps_ratio": 1.64442738, "pcf_ratio": null, "pfcf_ratio": -10.16868212, "ev_ebitda": 7.17600205, "ev_ebit": 20.11965868, "ev_sales": 1.88395908, "ev_fcf": -11.64987956, "earnings_yield": 0.08927055, "fcf_yield": -0.0858378, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.9986022, "operating_margin": 0.09363773, "net_margin": 0.14679893, "ebitda_margin": 0.26253603, "fcf_margin": -0.1617149, "roe": 0.12535117, "roa": 0.06572874, "roic": 0.04978495, "roc_greenblatt": null, "asset_turnover": 0.44774674, "cash_conversion": -1.10160813, "accruals_ratio": 0.12930905, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.91237646, "debt_to_assets": 0.14335414, "interest_coverage": 2.35744867, "current_ratio": 1.56794211, "quick_ratio": 1.56794211, "net_debt": 4422900000, "revenue_growth_1y": -0.09687274, "revenue_growth_3y_cagr": 0.02690172, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43606194, "eps_growth_3y_cagr": -0.38058322, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.31451098, "book_value_growth_1y": 0.13552311, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.757783, "revenue_stability_5y": 0.104615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12780763, "price_return_3m": -0.06249332, "price_return_6m": -0.21347917, "price_return_9m": -0.22108812, "price_return_12m": -0.1425501, "price_return_12m_ex1m": -0.01690277, "distance_from_52w_high": -0.32440341, "distance_from_52w_low": 0.00045596, "relative_strength": -0.03487036, "local_beta": 1.1534, "volatility_252d": 0.334813, "volatility_60d": 0.688866, "max_drawdown_12m": -0.32471131, "revenue_ttm": 18464780000, "gross_profit_ttm": 18438970000, "ebit_ttm": 1729000000, "ebitda_ttm": 4847670000, "net_income_ttm": 2710610000, "eps_diluted_ttm": 39.17191518, "operating_cash_flow_ttm": -2622010000, "capital_expenditure_ttm": -364020000, "fcf_ttm": -2986030000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 733420000, "cash_and_equivalents": 1488930000, "total_current_assets": 21549420000, "total_current_liabilities": 13743760000, "net_ppe": null, "total_assets": 41239340000, "total_debt": 5911830000, "total_equity": 21624130000, "net_working_capital": 8746060000, "book_value_per_share": 312.49740328, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 312.49740328, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 47, "rank_earnings_yield": 13, "rank_fcf_yield": 90, "rank_dividend_yield": 57, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 1, "rank_fcf_margin": 85, "rank_piotroski": 45, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 58, "value_composite": 21, "quality_composite": 70, "momentum_composite": 65, "growth_composite": 70, "yield_composite": 62, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 18464780000, "cost_of_revenue": 25810000, "gross_profit": 18438970000, "ebit": 1729000000, "ebitda": 4847690000, "pretax_income": null, "tax_provision": null, "net_income": 2710610000, "net_income_to_common": 2710610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1488930000, "total_current_assets": 21549420000, "total_assets": 41239340000, "short_term_debt": 2429330000, "long_term_debt": 3482500000, "total_debt": 5911830000, "total_liabilities": null, "total_equity": 21624130000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2622010000, "capital_expenditure": -364020000, "free_cash_flow": -2986030000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376727, "ticker_id": 16078, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4847690000", "netIncome": "2710610000", "grossProfit": "18438970000", "totalRevenue": "18464780000", "costOfRevenue": "25810000", "interestExpense": "733430000", "operatingIncome": "1729000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573500000" }, "balance": { "totalDebt": "5911830000", "totalAssets": "41239340000", "longTermDebt": "3482500000", "shortTermDebt": "2429330000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21549420000", "totalShareholderEquity": "21624130000", "totalCurrentLiabilities": "13743760000", "cashAndShortTermInvestments": "1488930000" }, "cashflow": { "freeCashFlow": "-2986030000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2622010000", "repurchaseOfStock": null, "capitalExpenditures": "-364020000" } }, "revenue": 18464780000, "cost_of_revenue": 25810000, "gross_profit": 18438970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1729000000, "depreciation_amortisation": 573500000, "ebitda": 4847690000, "interest_expense": 733430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2710610000, "net_income_continuing_ops": null, "net_income_to_common": 2710610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1488930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21549420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41239340000, "short_term_debt": 2429330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13743760000, "long_term_debt": 3482500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5911830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21624130000, "shares_outstanding": 69197791, "operating_cash_flow": -2622010000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2986030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4847690000", "netIncome": "2710610000", "grossProfit": "18438970000", "totalRevenue": "18464780000", "costOfRevenue": "25810000", "interestExpense": "733430000", "operatingIncome": "1729000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "573500000" }, "balance": { "totalDebt": "5911830000", "totalAssets": "41239340000", "longTermDebt": "3482500000", "shortTermDebt": "2429330000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21549420000", "totalShareholderEquity": "21624130000", "totalCurrentLiabilities": "13743760000", "cashAndShortTermInvestments": "1488930000" }, "cashflow": { "freeCashFlow": "-2986030000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2622010000", "repurchaseOfStock": null, "capitalExpenditures": "-364020000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 20445380000, "cost_of_revenue": 54410000, "gross_profit": 20390970000, "ebit": 2852470000, "ebitda": 5021550000, "pretax_income": null, "tax_provision": null, "net_income": 1887530000, "net_income_to_common": 1887530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670360000, "total_current_assets": 21414420000, "total_assets": 41902180000, "short_term_debt": 4484900000, "long_term_debt": 1218080000, "total_debt": 5702980000, "total_liabilities": null, "total_equity": 19043320000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3729040000, "capital_expenditure": -1457450000, "free_cash_flow": 2271590000, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376732, "ticker_id": 16078, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5021550000", "netIncome": "1887530000", "grossProfit": "20390970000", "totalRevenue": "20445380000", "costOfRevenue": "54410000", "interestExpense": "1200690000", "operatingIncome": "2852470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509990000" }, "balance": { "totalDebt": "5702980000", "totalAssets": "41902180000", "longTermDebt": "1218080000", "shortTermDebt": "4484900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21414420000", "totalShareholderEquity": "19043320000", "totalCurrentLiabilities": "15534010000", "cashAndShortTermInvestments": "670360000" }, "cashflow": { "freeCashFlow": "2271590000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3729040000", "repurchaseOfStock": null, "capitalExpenditures": "-1457450000" } }, "revenue": 20445380000, "cost_of_revenue": 54410000, "gross_profit": 20390970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2852470000, "depreciation_amortisation": 509990000, "ebitda": 5021550000, "interest_expense": 1200690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1887530000, "net_income_continuing_ops": null, "net_income_to_common": 1887530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21414420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41902180000, "short_term_debt": 4484900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15534010000, "long_term_debt": 1218080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5702980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19043320000, "shares_outstanding": 69197791, "operating_cash_flow": 3729040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1457450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2271590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5021550000", "netIncome": "1887530000", "grossProfit": "20390970000", "totalRevenue": "20445380000", "costOfRevenue": "54410000", "interestExpense": "1200690000", "operatingIncome": "2852470000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509990000" }, "balance": { "totalDebt": "5702980000", "totalAssets": "41902180000", "longTermDebt": "1218080000", "shortTermDebt": "4484900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21414420000", "totalShareholderEquity": "19043320000", "totalCurrentLiabilities": "15534010000", "cashAndShortTermInvestments": "670360000" }, "cashflow": { "freeCashFlow": "2271590000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3729040000", "repurchaseOfStock": null, "capitalExpenditures": "-1457450000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 21605200000, "cost_of_revenue": 4986740000, "gross_profit": 16618460000, "ebit": 5028010000, "ebitda": 6596310000, "pretax_income": null, "tax_provision": null, "net_income": 3077940000, "net_income_to_common": 3077940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846700000, "total_current_assets": 21893620000, "total_assets": 42621000000, "short_term_debt": 2542550000, "long_term_debt": 5801040000, "total_debt": 8343590000, "total_liabilities": null, "total_equity": 17121620000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3701900000, "capital_expenditure": -1101810000, "free_cash_flow": 2600090000, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10274930000 }, "complete_fields": { "id": 376734, "ticker_id": 16078, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6596310000", "netIncome": "3077940000", "grossProfit": "16618460000", "totalRevenue": "21605200000", "costOfRevenue": "4986740000", "interestExpense": "1478230000", "operatingIncome": "5028010000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483830000" }, "balance": { "totalDebt": "8343590000", "totalAssets": "42621000000", "longTermDebt": "5801040000", "shortTermDebt": "2542550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21893620000", "totalShareholderEquity": "17121620000", "totalCurrentLiabilities": "16086530000", "cashAndShortTermInvestments": "846700000" }, "cashflow": { "freeCashFlow": "2600090000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10274930000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3701900000", "repurchaseOfStock": null, "capitalExpenditures": "-1101810000" } }, "revenue": 21605200000, "cost_of_revenue": 4986740000, "gross_profit": 16618460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5028010000, "depreciation_amortisation": 483830000, "ebitda": 6596310000, "interest_expense": 1478230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3077940000, "net_income_continuing_ops": null, "net_income_to_common": 3077940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21893620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42621000000, "short_term_debt": 2542550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16086530000, "long_term_debt": 5801040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8343590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17121620000, "shares_outstanding": 69197791, "operating_cash_flow": 3701900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1101810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10274930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2600090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6596310000", "netIncome": "3077940000", "grossProfit": "16618460000", "totalRevenue": "21605200000", "costOfRevenue": "4986740000", "interestExpense": "1478230000", "operatingIncome": "5028010000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "483830000" }, "balance": { "totalDebt": "8343590000", "totalAssets": "42621000000", "longTermDebt": "5801040000", "shortTermDebt": "2542550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21893620000", "totalShareholderEquity": "17121620000", "totalCurrentLiabilities": "16086530000", "cashAndShortTermInvestments": "846700000" }, "cashflow": { "freeCashFlow": "2600090000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10274930000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3701900000", "repurchaseOfStock": null, "capitalExpenditures": "-1101810000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 17051300000, "cost_of_revenue": 3878640000, "gross_profit": 13172660000, "ebit": 3090930000, "ebitda": 17799670000, "pretax_income": null, "tax_provision": null, "net_income": 11405600000, "net_income_to_common": 11405600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7970460000, "total_current_assets": 22617750000, "total_assets": 46513440000, "short_term_debt": 12817470000, "long_term_debt": 3685260000, "total_debt": 16502730000, "total_liabilities": null, "total_equity": 14116800000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26105200000, "capital_expenditure": -1387920000, "free_cash_flow": 24717280000, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4548020000 }, "complete_fields": { "id": 376735, "ticker_id": 16078, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17799670000", "netIncome": "11405600000", "grossProfit": "13172660000", "totalRevenue": "17051300000", "costOfRevenue": "3878640000", "interestExpense": "3490100000", "operatingIncome": "3090930000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417830000" }, "balance": { "totalDebt": "16502730000", "totalAssets": "46513440000", "longTermDebt": "3685260000", "shortTermDebt": "12817470000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "22617750000", "totalShareholderEquity": "14116800000", "totalCurrentLiabilities": "25620650000", "cashAndShortTermInvestments": "7970460000" }, "cashflow": { "freeCashFlow": "24717280000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4548020000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "26105200000", "repurchaseOfStock": null, "capitalExpenditures": "-1387920000" } }, "revenue": 17051300000, "cost_of_revenue": 3878640000, "gross_profit": 13172660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3090930000, "depreciation_amortisation": 417830000, "ebitda": 17799670000, "interest_expense": 3490100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11405600000, "net_income_continuing_ops": null, "net_income_to_common": 11405600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7970460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22617750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46513440000, "short_term_debt": 12817470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25620650000, "long_term_debt": 3685260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16502730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14116800000, "shares_outstanding": 69197791, "operating_cash_flow": 26105200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1387920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4548020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24717280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17799670000", "netIncome": "11405600000", "grossProfit": "13172660000", "totalRevenue": "17051300000", "costOfRevenue": "3878640000", "interestExpense": "3490100000", "operatingIncome": "3090930000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417830000" }, "balance": { "totalDebt": "16502730000", "totalAssets": "46513440000", "longTermDebt": "3685260000", "shortTermDebt": "12817470000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "22617750000", "totalShareholderEquity": "14116800000", "totalCurrentLiabilities": "25620650000", "cashAndShortTermInvestments": "7970460000" }, "cashflow": { "freeCashFlow": "24717280000", "dividendsPaid": "-44100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4548020000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "26105200000", "repurchaseOfStock": null, "capitalExpenditures": "-1387920000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16098670000 }, "complete_fields": { "id": 376736, "ticker_id": 16078, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16098670000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -16098670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16098670000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 5066750000, "cost_of_revenue": 22960000, "gross_profit": 5043790000, "ebit": -181400000, "ebitda": 702430000, "pretax_income": null, "tax_provision": null, "net_income": 429460000, "net_income_to_common": 429460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1488930000, "total_current_assets": 21549420000, "total_assets": 41239340000, "short_term_debt": 2429330000, "long_term_debt": 3482500000, "total_debt": 5911830000, "total_liabilities": null, "total_equity": 21624130000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376726, "ticker_id": 16078, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "702430000", "netIncome": "429460000", "grossProfit": "5043790000", "totalRevenue": "5066750000", "costOfRevenue": "22960000", "interestExpense": "159600000", "operatingIncome": "-181400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139370000" }, "balance": { "totalDebt": "5911830000", "totalAssets": "41239340000", "longTermDebt": "3482500000", "shortTermDebt": "2429330000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21549420000", "totalShareholderEquity": "21624130000", "totalCurrentLiabilities": "13743760000", "cashAndShortTermInvestments": "1488930000" } }, "revenue": 5066750000, "cost_of_revenue": 22960000, "gross_profit": 5043790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181400000, "depreciation_amortisation": 139370000, "ebitda": 702430000, "interest_expense": 159600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 429460000, "net_income_continuing_ops": null, "net_income_to_common": 429460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1488930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21549420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41239340000, "short_term_debt": 2429330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13743760000, "long_term_debt": 3482500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5911830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21624130000, "shares_outstanding": 69197791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "702430000", "netIncome": "429460000", "grossProfit": "5043790000", "totalRevenue": "5066750000", "costOfRevenue": "22960000", "interestExpense": "159600000", "operatingIncome": "-181400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139370000" }, "balance": { "totalDebt": "5911830000", "totalAssets": "41239340000", "longTermDebt": "3482500000", "shortTermDebt": "2429330000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21549420000", "totalShareholderEquity": "21624130000", "totalCurrentLiabilities": "13743760000", "cashAndShortTermInvestments": "1488930000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 4889200000, "cost_of_revenue": 2830000, "gross_profit": 4886370000, "ebit": 611540000, "ebitda": 1376980000, "pretax_income": null, "tax_provision": null, "net_income": 785160000, "net_income_to_common": 785160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376728, "ticker_id": 16078, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1376980000", "netIncome": "785160000", "grossProfit": "4886370000", "totalRevenue": "4889200000", "costOfRevenue": "2830000", "interestExpense": "175790000", "operatingIncome": "611540000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147600000" } }, "revenue": 4889200000, "cost_of_revenue": 2830000, "gross_profit": 4886370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 611540000, "depreciation_amortisation": 147600000, "ebitda": 1376980000, "interest_expense": 175790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 785160000, "net_income_continuing_ops": null, "net_income_to_common": 785160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1376980000", "netIncome": "785160000", "grossProfit": "4886370000", "totalRevenue": "4889200000", "costOfRevenue": "2830000", "interestExpense": "175790000", "operatingIncome": "611540000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 4716420000, "cost_of_revenue": 20000, "gross_profit": 4716400000, "ebit": 679680000, "ebitda": 1398680000, "pretax_income": null, "tax_provision": null, "net_income": 752040000, "net_income_to_common": 752040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2275390000, "total_current_assets": 24279010000, "total_assets": 44274200000, "short_term_debt": 4057630000, "long_term_debt": 2067640000, "total_debt": 6125270000, "total_liabilities": null, "total_equity": 20553370000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376729, "ticker_id": 16078, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1398680000", "netIncome": "752040000", "grossProfit": "4716400000", "totalRevenue": "4716420000", "costOfRevenue": "20000", "interestExpense": "175800000", "operatingIncome": "679680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147400000" }, "balance": { "totalDebt": "6125270000", "totalAssets": "44274200000", "longTermDebt": "2067640000", "shortTermDebt": "4057630000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "24279010000", "totalShareholderEquity": "20553370000", "totalCurrentLiabilities": "18073460000", "cashAndShortTermInvestments": "2275390000" } }, "revenue": 4716420000, "cost_of_revenue": 20000, "gross_profit": 4716400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679680000, "depreciation_amortisation": 147400000, "ebitda": 1398680000, "interest_expense": 175800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752040000, "net_income_continuing_ops": null, "net_income_to_common": 752040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2275390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24279010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44274200000, "short_term_debt": 4057630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18073460000, "long_term_debt": 2067640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6125270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20553370000, "shares_outstanding": 69197791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1398680000", "netIncome": "752040000", "grossProfit": "4716400000", "totalRevenue": "4716420000", "costOfRevenue": "20000", "interestExpense": "175800000", "operatingIncome": "679680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "147400000" }, "balance": { "totalDebt": "6125270000", "totalAssets": "44274200000", "longTermDebt": "2067640000", "shortTermDebt": "4057630000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "24279010000", "totalShareholderEquity": "20553370000", "totalCurrentLiabilities": "18073460000", "cashAndShortTermInvestments": "2275390000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 3792410000, "cost_of_revenue": 0, "gross_profit": 3792410000, "ebit": 619180000, "ebitda": 1369580000, "pretax_income": null, "tax_provision": null, "net_income": 743950000, "net_income_to_common": 743950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376730, "ticker_id": 16078, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1369580000", "netIncome": "743950000", "grossProfit": "3792410000", "totalRevenue": "3792410000", "costOfRevenue": "0", "interestExpense": "222230000", "operatingIncome": "619180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139130000" } }, "revenue": 3792410000, "cost_of_revenue": 0, "gross_profit": 3792410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619180000, "depreciation_amortisation": 139130000, "ebitda": 1369580000, "interest_expense": 222230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743950000, "net_income_continuing_ops": null, "net_income_to_common": 743950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1369580000", "netIncome": "743950000", "grossProfit": "3792410000", "totalRevenue": "3792410000", "costOfRevenue": "0", "interestExpense": "222230000", "operatingIncome": "619180000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "139130000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": 4888950000, "cost_of_revenue": 0, "gross_profit": 4888950000, "ebit": -111840000, "ebitda": 565670000, "pretax_income": null, "tax_provision": null, "net_income": -133920000, "net_income_to_common": -133920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670360000, "total_current_assets": 21414420000, "total_assets": 41902180000, "short_term_debt": 4484900000, "long_term_debt": 1218080000, "total_debt": 5702980000, "total_liabilities": null, "total_equity": 19043320000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376731, "ticker_id": 16078, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565670000", "netIncome": "-133920000", "grossProfit": "4888950000", "totalRevenue": "4888950000", "costOfRevenue": "0", "interestExpense": "352520000", "operatingIncome": "-111840000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129890000" }, "balance": { "totalDebt": "5702980000", "totalAssets": "41902180000", "longTermDebt": "1218080000", "shortTermDebt": "4484900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21414420000", "totalShareholderEquity": "19043320000", "totalCurrentLiabilities": "18064180000", "cashAndShortTermInvestments": "670360000" } }, "revenue": 4888950000, "cost_of_revenue": 0, "gross_profit": 4888950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111840000, "depreciation_amortisation": 129890000, "ebitda": 565670000, "interest_expense": 352520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -133920000, "net_income_continuing_ops": null, "net_income_to_common": -133920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21414420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41902180000, "short_term_debt": 4484900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18064180000, "long_term_debt": 1218080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5702980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19043320000, "shares_outstanding": 69197791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565670000", "netIncome": "-133920000", "grossProfit": "4888950000", "totalRevenue": "4888950000", "costOfRevenue": "0", "interestExpense": "352520000", "operatingIncome": "-111840000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129890000" }, "balance": { "totalDebt": "5702980000", "totalAssets": "41902180000", "longTermDebt": "1218080000", "shortTermDebt": "4484900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "21414420000", "totalShareholderEquity": "19043320000", "totalCurrentLiabilities": "18064180000", "cashAndShortTermInvestments": "670360000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1197970000, "total_current_assets": 23238070000, "total_assets": 44179210000, "short_term_debt": 3598540000, "long_term_debt": 3241710000, "total_debt": 6840250000, "total_liabilities": null, "total_equity": 18542600000, "shares_outstanding": 69197791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376733, "ticker_id": 16078, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:05.676566+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6840250000", "totalAssets": "44179210000", "longTermDebt": "3241710000", "shortTermDebt": "3598540000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "23238070000", "totalShareholderEquity": "18542600000", "totalCurrentLiabilities": "18860520000", "cashAndShortTermInvestments": "1197970000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1197970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23238070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44179210000, "short_term_debt": 3598540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18860520000, "long_term_debt": 3241710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6840250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18542600000, "shares_outstanding": 69197791, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6840250000", "totalAssets": "44179210000", "longTermDebt": "3241710000", "shortTermDebt": "3598540000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "69197791", "totalCurrentAssets": "23238070000", "totalShareholderEquity": "18542600000", "totalCurrentLiabilities": "18860520000", "cashAndShortTermInvestments": "1197970000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }