{ "ticker": { "uuid": "e5b811f0-c8d3-4428-85b0-188a4fe0f0af", "symbol": "KOSS", "name": "Koss Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/" }, "latest_snapshot": { "ticker": { "uuid": "e5b811f0-c8d3-4428-85b0-188a4fe0f0af", "symbol": "KOSS", "name": "Koss Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "coverage": 0.818, "confidence": 0.784, "delta": -27 }, "headline_factors": { "price": 3.75, "market_cap": 35499142.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0049, "roe": -0.037, "piotroski_f_score": 5, "momentum_12_1": -0.2772, "volatility_252d": 0.3564 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.022, "shareholder_yield": -0.0049 }, "quality": { "roe": -0.037, "roic": -0.0571, "gross_margin": 0.3561, "fcf_margin": -0.0617, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0328, "eps_growth_1y": null, "fcf_growth_1y": -2.2564 }, "momentum": { "price_return_12m": -0.3207, "momentum_12_1": -0.2772, "relative_strength": -0.5369 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.65, "growth_composite": 35, "yield_composite": 35, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.037, "momentum_12_1": -0.2637 }, { "week_end_date": "2026-06-14", "price": 3.91, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0047, "roe": -0.037, "momentum_12_1": -0.1778 }, { "week_end_date": "2026-06-21", "price": 4.03, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.037, "momentum_12_1": -0.2276 }, { "week_end_date": "2026-06-28", "price": 3.99, "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.5, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.037, "momentum_12_1": -0.1791 }, { "week_end_date": "2026-07-05", "price": 3.97, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.037, "momentum_12_1": -0.239 }, { "week_end_date": "2026-07-12", "price": 3.95, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0047, "roe": -0.037, "momentum_12_1": -0.2552 }, { "week_end_date": "2026-07-19", "price": 3.8, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0049, "roe": -0.037, "momentum_12_1": -0.2467 }, { "week_end_date": "2026-07-26", "price": 3.75, "os": 0.8, "value": 0.64, "quality": 0.63, "momentum": 0.65, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0049, "roe": -0.037, "momentum_12_1": -0.2772 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": 2289155, "total_debt": 2541734, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": 305908, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12265069, "cost_of_revenue": 8079622, "gross_profit": 4185447, "ebit": -2812249, "ebitda": -2619977, "pretax_income": -1024515, "tax_provision": -73604, "net_income": -950911, "net_income_to_common": -950911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837081, "total_current_assets": 21917161, "total_assets": 37199479, "short_term_debt": 239688, "long_term_debt": 2541734, "total_debt": 2781422, "total_liabilities": 6052303, "total_equity": 31147176, "shares_outstanding": 9251373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190531, "capital_expenditure": 461760, "free_cash_flow": 271229, "dividends_paid": null, "share_repurchases": null, "shares_issued": 134975, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -544256, "ebitda": -470885, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -719131, "ebitda": -645760, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": 2104958, "total_debt": 2378007, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1, "net_debt_issued": -2465 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": 2174592, "total_debt": 2444025, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21099, "net_debt_issued": -2418 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": 2174592, "total_debt": 2444025, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21099, "net_debt_issued": -2418 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": 2174592, "total_debt": 2444025, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21099, "net_debt_issued": -2418 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": 2174592, "total_debt": 2444025, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21099, "net_debt_issued": -2418 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": 2174592, "total_debt": 2444025, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21099, "net_debt_issued": -2418 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }