{ "ticker": { "uuid": "e5b811f0-c8d3-4428-85b0-188a4fe0f0af", "symbol": "KOSS", "name": "Koss Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/" }, "ticker_metadata": { "id": 6832, "uuid": "e5b811f0-c8d3-4428-85b0-188a4fe0f0af", "symbol": "KOSS", "name": "Koss Corporation", "asset_type": "equity", "market_cap": 38623100, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Koss Corporation designs, manufactures, and sells stereo headphones and related accessories in the United States, the Czech Republic, Sweden, Canada, the Russian Federation, Australia, Malaysia, and internationally. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5b811f0-c8d3-4428-85b0-188a4fe0f0af", "symbol": "KOSS", "name": "Koss Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5b811f0-c8d3-4428-85b0-188a4fe0f0af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.98, "market_cap": 37676423.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.037, "piotroski_f_score": 4, "momentum_12_1": -0.2637, "volatility_252d": 0.3753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.895883+00:00", "batch_id": "" }, "size": { "price_close": 3.98, "market_cap": 37676423.24, "market_cap_usd": 37676423.24, "enterprise_value": 36048006.24, "shares_outstanding": 9466438, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2674, "ptbv_ratio": 1.2674, "ps_ratio": 2.934, "pcf_ratio": null, "pfcf_ratio": -47.5542, "ev_ebitda": null, "ev_ebit": -14.5784, "ev_sales": 2.8072, "ev_fcf": -45.4989, "earnings_yield": null, "fcf_yield": -0.022, "price_to_sales": 2.934, "price_to_book": 1.2674, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3562 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3561, "operating_margin": -0.1926, "net_margin": -0.0857, "ebitda_margin": -0.1703, "fcf_margin": -0.0617, "roe": -0.037, "roa": -0.0305, "roic": -0.066, "roc_greenblatt": null, "asset_turnover": 0.3561, "cash_conversion": 0.7196, "accruals_ratio": 0.0004, "sbc_to_revenue": 0.0007, "piotroski_f_score": 4, "altman_z_score": 5.1067, "earnings_stability_5y": 1.2636, "revenue_stability_5y": 0.2311, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.213, "net_debt_to_ebitda": 0.7445, "debt_to_assets": 0.0076, "interest_coverage": null, "current_ratio": 15.3586, "quick_ratio": 12.468, "net_debt": -1628417, "local_beta": 0.0007, "volatility_252d": 0.3753, "volatility_60d": 0.782, "max_drawdown_12m": -0.4444, "risk_adjusted_momentum": -0.7026 }, "growth": { "revenue_growth_1y": 0.0328, "revenue_growth_3y_cagr": -0.1066, "revenue_growth_5y_cagr": -0.0717, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2564, "book_value_growth_1y": -0.029, "revenue_growth": 0.0328, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0433, "price_return_3m": -0.0316, "price_return_6m": -0.1743, "price_return_9m": -0.3528, "price_return_12m": -0.2956, "price_return_12m_ex1m": -0.2637, "momentum_6m": -0.1743, "momentum_12m": -0.2956, "momentum_12_1": -0.2637, "distance_from_52w_high": -0.3858, "distance_from_52w_low": 0.1056, "relative_strength": -0.4535 }, "raw_ttm": { "revenue_ttm": 12841130, "gross_profit_ttm": 4573302, "ebit_ttm": -2472696, "ebitda_ttm": -2187345, "net_income_ttm": -1100961, "eps_diluted_ttm": -0.1163, "operating_cash_flow_ttm": -1115719, "capital_expenditure_ttm": 323436, "fcf_ttm": -792283, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_current_liabilities": 1646710, "net_ppe": null, "total_assets": 36058652, "total_debt": 273049, "total_equity": 29727615, "net_working_capital": 22016034, "book_value_per_share": 3.1403, "retained_earnings": 15953104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1403 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1701, "ticker_id": 6832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.895883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 37676423.24, "market_cap_usd": 37676423.24, "enterprise_value": 36048006.24, "shares_outstanding": 9466438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26738802, "ptbv_ratio": 1.26738802, "ps_ratio": 2.93404266, "pcf_ratio": null, "pfcf_ratio": -47.55424923, "ev_ebitda": null, "ev_ebit": -14.57842219, "ev_sales": 2.80723007, "ev_fcf": -45.49890158, "earnings_yield": null, "fcf_yield": -0.02197855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35614483, "operating_margin": -0.19256062, "net_margin": -0.08573708, "ebitda_margin": -0.17033898, "fcf_margin": -0.06169885, "roe": -0.03703496, "roa": -0.03053251, "roic": -0.06599911, "roc_greenblatt": null, "asset_turnover": 0.35611786, "cash_conversion": 0.71962858, "accruals_ratio": 0.00040928, "sbc_to_revenue": 0.0006853, "debt_to_equity": 0.21296821, "net_debt_to_ebitda": 0.74447195, "debt_to_assets": 0.00757236, "interest_coverage": null, "current_ratio": 15.35860048, "quick_ratio": 12.46798647, "net_debt": -1628417, "revenue_growth_1y": 0.03279636, "revenue_growth_3y_cagr": -0.10662995, "revenue_growth_5y_cagr": -0.07168746, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.25642937, "book_value_growth_1y": -0.02897393, "piotroski_f_score": 4, "altman_z_score": 5.1067185, "earnings_stability_5y": 1.26362, "revenue_stability_5y": 0.231085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04326923, "price_return_3m": -0.03163017, "price_return_6m": -0.17427386, "price_return_9m": -0.35284553, "price_return_12m": -0.29557522, "price_return_12m_ex1m": -0.26371681, "distance_from_52w_high": -0.38580247, "distance_from_52w_low": 0.10555556, "relative_strength": -0.45351627, "local_beta": 0.0007, "volatility_252d": 0.37532, "volatility_60d": 0.781984, "max_drawdown_12m": -0.44444444, "revenue_ttm": 12841130, "gross_profit_ttm": 4573302, "ebit_ttm": -2472696, "ebitda_ttm": -2187345, "net_income_ttm": -1100961, "eps_diluted_ttm": -0.11630151, "operating_cash_flow_ttm": -1115719, "capital_expenditure_ttm": 323436, "fcf_ttm": -792283, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_current_liabilities": 1646710, "net_ppe": null, "total_assets": 36058652, "total_debt": 273049, "total_equity": 29727615, "net_working_capital": 22016034, "book_value_per_share": 3.14031688, "retained_earnings": 15953104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14031688, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.037, "momentum_12_1": -0.2637, "complete_fields": { "id": 1701, "ticker_id": 6832, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.895883+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 37676423.24, "market_cap_usd": 37676423.24, "enterprise_value": 36048006.24, "shares_outstanding": 9466438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.26738802, "ptbv_ratio": 1.26738802, "ps_ratio": 2.93404266, "pcf_ratio": null, "pfcf_ratio": -47.55424923, "ev_ebitda": null, "ev_ebit": -14.57842219, "ev_sales": 2.80723007, "ev_fcf": -45.49890158, "earnings_yield": null, "fcf_yield": -0.02197855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35614483, "operating_margin": -0.19256062, "net_margin": -0.08573708, "ebitda_margin": -0.17033898, "fcf_margin": -0.06169885, "roe": -0.03703496, "roa": -0.03053251, "roic": -0.06599911, "roc_greenblatt": null, "asset_turnover": 0.35611786, "cash_conversion": 0.71962858, "accruals_ratio": 0.00040928, "sbc_to_revenue": 0.0006853, "debt_to_equity": 0.21296821, "net_debt_to_ebitda": 0.74447195, "debt_to_assets": 0.00757236, "interest_coverage": null, "current_ratio": 15.35860048, "quick_ratio": 12.46798647, "net_debt": -1628417, "revenue_growth_1y": 0.03279636, "revenue_growth_3y_cagr": -0.10662995, "revenue_growth_5y_cagr": -0.07168746, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.25642937, "book_value_growth_1y": -0.02897393, "piotroski_f_score": 4, "altman_z_score": 5.1067185, "earnings_stability_5y": 1.26362, "revenue_stability_5y": 0.231085, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04326923, "price_return_3m": -0.03163017, "price_return_6m": -0.17427386, "price_return_9m": -0.35284553, "price_return_12m": -0.29557522, "price_return_12m_ex1m": -0.26371681, "distance_from_52w_high": -0.38580247, "distance_from_52w_low": 0.10555556, "relative_strength": -0.45351627, "local_beta": 0.0007, "volatility_252d": 0.37532, "volatility_60d": 0.781984, "max_drawdown_12m": -0.44444444, "revenue_ttm": 12841130, "gross_profit_ttm": 4573302, "ebit_ttm": -2472696, "ebitda_ttm": -2187345, "net_income_ttm": -1100961, "eps_diluted_ttm": -0.11630151, "operating_cash_flow_ttm": -1115719, "capital_expenditure_ttm": 323436, "fcf_ttm": -792283, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_current_liabilities": 1646710, "net_ppe": null, "total_assets": 36058652, "total_debt": 273049, "total_equity": 29727615, "net_working_capital": 22016034, "book_value_per_share": 3.14031688, "retained_earnings": 15953104, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.14031688, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "ebit": -2736482, "ebitda": -2499272, "pretax_income": -857349, "tax_provision": 17482, "net_income": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": null, "total_debt": 252579, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9363117, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214908, "capital_expenditure": 490717, "free_cash_flow": 275809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106298, "ticker_id": 6832, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2736482", "ebitda": "-2499272", "netIncome": "-874831", "grossProfit": "4773598", "depreciation": "None", "totalRevenue": "12624170", "costOfRevenue": "7850572", "interestIncome": "879774", "incomeBeforeTax": "-857349", "interestExpense": "None", "operatingIncome": "-1737123", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17482", "reportedCurrency": "USD", "netInterestIncome": "879774", "nonInterestIncome": "None", "operatingExpenses": "6510721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7850572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237210", "sellingGeneralAndAdministrative": "133330", "netIncomeFromContinuingOperations": "-874831" }, "balance": { "goodwill": "None", "inventory": "4885067", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37184609", "longTermDebt": "None", "shortTermDebt": "252579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16821369", "totalLiabilities": "6574574", "otherCurrentAssets": "738330", "totalCurrentAssets": "22604105", "currentLongTermDebt": "None", "longTermInvestments": "4000774", "shortTermInvestments": "12879882", "currentNetReceivables": "1293029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580504", "currentAccountsPayable": "819330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2541734", "totalShareholderEquity": "30610035", "capitalLeaseObligations": "2541734", "otherCurrentLiabilities": "538329", "totalCurrentLiabilities": "1939651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4634923", "cashAndShortTermInvestments": "2807797", "commonStockSharesOutstanding": "9363117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-411387", "operatingCashflow": "-214908", "capitalExpenditures": "490717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305908", "cashflowFromInvestment": "-120284", "stockBasedCompensation": "31782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12624170, "cost_of_revenue": 7850572, "gross_profit": 4773598, "research_and_development": 213870, "selling_general_admin": 133330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2736482, "depreciation_amortisation": 237210, "ebitda": -2499272, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -857349, "tax_provision": 17482, "effective_tax_rate": null, "net_income": -874831, "net_income_continuing_ops": -874831, "net_income_to_common": -874831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2807797, "short_term_investments": 12879882, "net_receivables": 1293029, "inventory": 4885067, "other_current_assets": null, "total_current_assets": 22604105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14580504, "total_assets": 37184609, "short_term_debt": 252579, "accounts_payable": 819330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4634923, "total_liabilities": 6574574, "total_debt": 252579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16821369, "total_equity": 30610035, "shares_outstanding": 9363117, "operating_cash_flow": -214908, "stock_based_compensation": 31782, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 490717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 305908, "free_cash_flow": 275809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2736482", "ebitda": "-2499272", "netIncome": "-874831", "grossProfit": "4773598", "depreciation": "None", "totalRevenue": "12624170", "costOfRevenue": "7850572", "interestIncome": "879774", "incomeBeforeTax": "-857349", "interestExpense": "None", "operatingIncome": "-1737123", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17482", "reportedCurrency": "USD", "netInterestIncome": "879774", "nonInterestIncome": "None", "operatingExpenses": "6510721", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7850572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237210", "sellingGeneralAndAdministrative": "133330", "netIncomeFromContinuingOperations": "-874831" }, "balance": { "goodwill": "None", "inventory": "4885067", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37184609", "longTermDebt": "None", "shortTermDebt": "252579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16821369", "totalLiabilities": "6574574", "otherCurrentAssets": "738330", "totalCurrentAssets": "22604105", "currentLongTermDebt": "None", "longTermInvestments": "4000774", "shortTermInvestments": "12879882", "currentNetReceivables": "1293029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580504", "currentAccountsPayable": "819330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2541734", "totalShareholderEquity": "30610035", "capitalLeaseObligations": "2541734", "otherCurrentLiabilities": "538329", "totalCurrentLiabilities": "1939651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4634923", "cashAndShortTermInvestments": "2807797", "commonStockSharesOutstanding": "9363117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-874831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-411387", "operatingCashflow": "-214908", "capitalExpenditures": "490717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "305908", "cashflowFromInvestment": "-120284", "stockBasedCompensation": "31782", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237210", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 12265069, "cost_of_revenue": 8079622, "gross_profit": 4185447, "ebit": -2812249, "ebitda": -2619977, "pretax_income": -1024515, "tax_provision": -73604, "net_income": -950911, "net_income_to_common": -950911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837081, "total_current_assets": 21917161, "total_assets": 37199479, "short_term_debt": 239688, "long_term_debt": null, "total_debt": 239688, "total_liabilities": 6052303, "total_equity": 31147176, "shares_outstanding": 9251373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190531, "capital_expenditure": 461760, "free_cash_flow": 271229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106303, "ticker_id": 6832, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2812249", "ebitda": "-2619977", "netIncome": "-950911", "grossProfit": "4185447", "depreciation": "None", "totalRevenue": "12265069", "costOfRevenue": "8079622", "interestIncome": "847644", "incomeBeforeTax": "-1024515", "interestExpense": "None", "operatingIncome": "-1872159", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-73604", "reportedCurrency": "USD", "netInterestIncome": "847644", "nonInterestIncome": "None", "operatingExpenses": "6057606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8079622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192272", "sellingGeneralAndAdministrative": "96004", "netIncomeFromContinuingOperations": "-950911" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "4994327", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "2781422", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9251373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1949761", "operatingCashflow": "-190531", "capitalExpenditures": "461760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134975", "cashflowFromInvestment": "-198425", "stockBasedCompensation": "155834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12265069, "cost_of_revenue": 8079622, "gross_profit": 4185447, "research_and_development": 238086, "selling_general_admin": 96004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2812249, "depreciation_amortisation": 192272, "ebitda": -2619977, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1024515, "tax_provision": -73604, "effective_tax_rate": null, "net_income": -950911, "net_income_continuing_ops": -950911, "net_income_to_common": -950911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837081, "short_term_investments": 12104459, "net_receivables": 1420504, "inventory": 4473680, "other_current_assets": null, "total_current_assets": 21917161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15282318, "total_assets": 37199479, "short_term_debt": 239688, "accounts_payable": 329829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4754645, "total_liabilities": 6052303, "total_debt": 239688, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17696200, "total_equity": 31147176, "shares_outstanding": 9251373, "operating_cash_flow": -190531, "stock_based_compensation": 155834, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134975, "free_cash_flow": 271229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2812249", "ebitda": "-2619977", "netIncome": "-950911", "grossProfit": "4185447", "depreciation": "None", "totalRevenue": "12265069", "costOfRevenue": "8079622", "interestIncome": "847644", "incomeBeforeTax": "-1024515", "interestExpense": "None", "operatingIncome": "-1872159", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-73604", "reportedCurrency": "USD", "netInterestIncome": "847644", "nonInterestIncome": "None", "operatingExpenses": "6057606", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8079622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192272", "sellingGeneralAndAdministrative": "96004", "netIncomeFromContinuingOperations": "-950911" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "4994327", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "2781422", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9251373", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-950911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1949761", "operatingCashflow": "-190531", "capitalExpenditures": "461760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134975", "cashflowFromInvestment": "-198425", "stockBasedCompensation": "155834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 13099651, "cost_of_revenue": 8642237, "gross_profit": 4457414, "ebit": -24901052, "ebitda": -24670760, "pretax_income": 8619757, "tax_provision": 317377, "net_income": 8302380, "net_income_to_common": 8302380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3091062, "total_current_assets": 29098859, "total_assets": 39088697, "short_term_debt": 236225, "long_term_debt": null, "total_debt": 236225, "total_liabilities": 7281419, "total_equity": 31807278, "shares_outstanding": 9753760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10735649, "capital_expenditure": 98441, "free_cash_flow": 10834090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106308, "ticker_id": 6832, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24901052", "ebitda": "-24670760", "netIncome": "8302380", "grossProfit": "4457414", "depreciation": "None", "totalRevenue": "13099651", "costOfRevenue": "8642237", "interestIncome": "520809", "incomeBeforeTax": "8619757", "interestExpense": "520809", "operatingIncome": "-24901052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317377", "reportedCurrency": "USD", "netInterestIncome": "520809", "nonInterestIncome": "None", "operatingExpenses": "29358466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288231", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "8642237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230292", "sellingGeneralAndAdministrative": "29358466", "netIncomeFromContinuingOperations": "8302380" }, "balance": { "goodwill": "None", "inventory": "6423441", "commonStock": "46174", "currentDebt": "None", "investments": "None", "totalAssets": "39088697", "longTermDebt": "None", "shortTermDebt": "236225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18647111", "totalLiabilities": "7281419", "otherCurrentAssets": "1002514", "totalCurrentAssets": "29098859", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17064274", "currentNetReceivables": "1517568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9989838", "currentAccountsPayable": "267513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953903", "shortLongTermDebtTotal": "3024195", "totalShareholderEquity": "31807278", "capitalLeaseObligations": "3024195", "otherCurrentLiabilities": "688750", "totalCurrentLiabilities": "2383326", "otherNonCurrentLiabilities": "4898093", "totalNonCurrentLiabilities": "4898093", "cashAndShortTermInvestments": "3091062", "commonStockSharesOutstanding": "9753760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3091062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8319212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2207921", "operatingCashflow": "10735649", "capitalExpenditures": "98441", "changeInReceivables": "411953", "changeInExchangeRate": "None", "cashflowFromFinancing": "171350", "cashflowFromInvestment": "-17024107", "stockBasedCompensation": "289676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6117108", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13099651, "cost_of_revenue": 8642237, "gross_profit": 4457414, "research_and_development": 288231, "selling_general_admin": 29358466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24901052, "depreciation_amortisation": 230292, "ebitda": -24670760, "interest_expense": 520809, "interest_income": null, "other_non_operating": null, "pretax_income": 8619757, "tax_provision": 317377, "effective_tax_rate": null, "net_income": 8302380, "net_income_continuing_ops": 8302380, "net_income_to_common": 8302380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3091062, "short_term_investments": 17064274, "net_receivables": 1517568, "inventory": 6423441, "other_current_assets": null, "total_current_assets": 29098859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9989838, "total_assets": 39088697, "short_term_debt": 236225, "accounts_payable": 267513, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2383326, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4898093, "total_liabilities": 7281419, "total_debt": 236225, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18647111, "total_equity": 31807278, "shares_outstanding": 9753760, "operating_cash_flow": 10735649, "stock_based_compensation": 289676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17024107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171350, "free_cash_flow": 10834090, "net_change_in_cash": -6117108 }, "raw_data": { "income": { "ebit": "-24901052", "ebitda": "-24670760", "netIncome": "8302380", "grossProfit": "4457414", "depreciation": "None", "totalRevenue": "13099651", "costOfRevenue": "8642237", "interestIncome": "520809", "incomeBeforeTax": "8619757", "interestExpense": "520809", "operatingIncome": "-24901052", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317377", "reportedCurrency": "USD", "netInterestIncome": "520809", "nonInterestIncome": "None", "operatingExpenses": "29358466", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288231", "otherNonOperatingIncome": "33000000", "costofGoodsAndServicesSold": "8642237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230292", "sellingGeneralAndAdministrative": "29358466", "netIncomeFromContinuingOperations": "8302380" }, "balance": { "goodwill": "None", "inventory": "6423441", "commonStock": "46174", "currentDebt": "None", "investments": "None", "totalAssets": "39088697", "longTermDebt": "None", "shortTermDebt": "236225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18647111", "totalLiabilities": "7281419", "otherCurrentAssets": "1002514", "totalCurrentAssets": "29098859", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "17064274", "currentNetReceivables": "1517568", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9989838", "currentAccountsPayable": "267513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953903", "shortLongTermDebtTotal": "3024195", "totalShareholderEquity": "31807278", "capitalLeaseObligations": "3024195", "otherCurrentLiabilities": "688750", "totalCurrentLiabilities": "2383326", "otherNonCurrentLiabilities": "4898093", "totalNonCurrentLiabilities": "4898093", "cashAndShortTermInvestments": "3091062", "commonStockSharesOutstanding": "9753760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3091062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8319212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2207921", "operatingCashflow": "10735649", "capitalExpenditures": "98441", "changeInReceivables": "411953", "changeInExchangeRate": "None", "cashflowFromFinancing": "171350", "cashflowFromInvestment": "-17024107", "stockBasedCompensation": "289676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6117108", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171350", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230292", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 17705519, "cost_of_revenue": 10989889, "gross_profit": 6715630, "ebit": 902023, "ebitda": 1195488, "pretax_income": 1275926, "tax_provision": 7517, "net_income": 1268409, "net_income_to_common": 1268409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9208170, "total_current_assets": 19877715, "total_assets": 29958181, "short_term_debt": 223530, "long_term_debt": null, "total_debt": 223530, "total_liabilities": 7260692, "total_equity": 22697489, "shares_outstanding": 9985662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -942530, "capital_expenditure": 108158, "free_cash_flow": -834372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106313, "ticker_id": 6832, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902023", "ebitda": "1195488", "netIncome": "1268409", "grossProfit": "6715630", "depreciation": "None", "totalRevenue": "17705519", "costOfRevenue": "10989889", "interestIncome": "11513", "incomeBeforeTax": "1275926", "interestExpense": "11513", "operatingIncome": "902023", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7517", "reportedCurrency": "USD", "netInterestIncome": "11513", "nonInterestIncome": "None", "operatingExpenses": "5813607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10989889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293465", "sellingGeneralAndAdministrative": "704253", "netIncomeFromContinuingOperations": "1268409" }, "balance": { "goodwill": "None", "inventory": "8631362", "commonStock": "45739", "currentDebt": "None", "investments": "None", "totalAssets": "29958181", "longTermDebt": "None", "shortTermDebt": "223530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9998348", "totalLiabilities": "7260692", "otherCurrentAssets": "188478", "totalCurrentAssets": "19877715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1849705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10080466", "currentAccountsPayable": "796163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335742", "shortLongTermDebtTotal": "3247725", "totalShareholderEquity": "22697489", "capitalLeaseObligations": "3247725", "otherCurrentLiabilities": "529841", "totalCurrentLiabilities": "2130058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5130634", "cashAndShortTermInvestments": "9208170", "commonStockSharesOutstanding": "9985662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9208170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1268409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2729850", "operatingCashflow": "-942530", "capitalExpenditures": "108158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390346", "cashflowFromInvestment": "1810139", "stockBasedCompensation": "463633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17705519, "cost_of_revenue": 10989889, "gross_profit": 6715630, "research_and_development": 285244, "selling_general_admin": 704253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902023, "depreciation_amortisation": 293465, "ebitda": 1195488, "interest_expense": 11513, "interest_income": null, "other_non_operating": null, "pretax_income": 1275926, "tax_provision": 7517, "effective_tax_rate": null, "net_income": 1268409, "net_income_continuing_ops": 1268409, "net_income_to_common": 1268409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9208170, "short_term_investments": 0, "net_receivables": 1849705, "inventory": 8631362, "other_current_assets": null, "total_current_assets": 19877715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10080466, "total_assets": 29958181, "short_term_debt": 223530, "accounts_payable": 796163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5130634, "total_liabilities": 7260692, "total_debt": 223530, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9998348, "total_equity": 22697489, "shares_outstanding": 9985662, "operating_cash_flow": -942530, "stock_based_compensation": 463633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108158, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1810139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1390346, "free_cash_flow": -834372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "902023", "ebitda": "1195488", "netIncome": "1268409", "grossProfit": "6715630", "depreciation": "None", "totalRevenue": "17705519", "costOfRevenue": "10989889", "interestIncome": "11513", "incomeBeforeTax": "1275926", "interestExpense": "11513", "operatingIncome": "902023", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "7517", "reportedCurrency": "USD", "netInterestIncome": "11513", "nonInterestIncome": "None", "operatingExpenses": "5813607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "285244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10989889", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293465", "sellingGeneralAndAdministrative": "704253", "netIncomeFromContinuingOperations": "1268409" }, "balance": { "goodwill": "None", "inventory": "8631362", "commonStock": "45739", "currentDebt": "None", "investments": "None", "totalAssets": "29958181", "longTermDebt": "None", "shortTermDebt": "223530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9998348", "totalLiabilities": "7260692", "otherCurrentAssets": "188478", "totalCurrentAssets": "19877715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1849705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10080466", "currentAccountsPayable": "796163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4335742", "shortLongTermDebtTotal": "3247725", "totalShareholderEquity": "22697489", "capitalLeaseObligations": "3247725", "otherCurrentLiabilities": "529841", "totalCurrentLiabilities": "2130058", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5130634", "cashAndShortTermInvestments": "9208170", "commonStockSharesOutstanding": "9985662", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9208170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1268409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-2729850", "operatingCashflow": "-942530", "capitalExpenditures": "108158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1390346", "cashflowFromInvestment": "1810139", "stockBasedCompensation": "463633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 19546008, "cost_of_revenue": 12813873, "gross_profit": 6732135, "ebit": -390492, "ebitda": -87876, "pretax_income": 497719, "tax_provision": 4125, "net_income": 493594, "net_income_to_common": 493594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9208170, "total_current_assets": 19877715, "total_assets": 29958181, "short_term_debt": 223530, "long_term_debt": null, "total_debt": 223530, "total_liabilities": 7260692, "total_equity": 22697489, "shares_outstanding": 9639273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348740, "capital_expenditure": 600160, "free_cash_flow": 948900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106318, "ticker_id": 6832, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-390492", "ebitda": "-87876", "netIncome": "493594", "grossProfit": "6732135", "depreciation": "None", "totalRevenue": "19546008", "costOfRevenue": "12813873", "interestIncome": "2706", "incomeBeforeTax": "497719", "interestExpense": "1190827", "operatingIncome": "-390492", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "4125", "reportedCurrency": "USD", "netInterestIncome": "2706", "nonInterestIncome": "None", "operatingExpenses": "7122627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410602", "otherNonOperatingIncome": "885505", "costofGoodsAndServicesSold": "12813873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302616", "sellingGeneralAndAdministrative": "7122627", "netIncomeFromContinuingOperations": "493594" }, "balance": { "goodwill": "None", "inventory": "8631362", "commonStock": "45739", "currentDebt": "None", "investments": "None", "totalAssets": "29958181", "longTermDebt": "None", "shortTermDebt": "223530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9998348", "totalLiabilities": "7260692", "otherCurrentAssets": "188478", "totalCurrentAssets": "19877715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1849705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10080466", "currentAccountsPayable": "796163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3586635", "shortLongTermDebtTotal": "3247725", "totalShareholderEquity": "22697489", "capitalLeaseObligations": "2305455", "otherCurrentLiabilities": "529841", "totalCurrentLiabilities": "2130058", "otherNonCurrentLiabilities": "4696920", "totalNonCurrentLiabilities": "5130634", "cashAndShortTermInvestments": "9208170", "commonStockSharesOutstanding": "9639273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9208170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-362718", "operatingCashflow": "348740", "capitalExpenditures": "600160", "changeInReceivables": "85505", "changeInExchangeRate": "None", "cashflowFromFinancing": "3306272", "cashflowFromInvestment": "-704206", "stockBasedCompensation": "619137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2950806", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3306272", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19546008, "cost_of_revenue": 12813873, "gross_profit": 6732135, "research_and_development": 410602, "selling_general_admin": 7122627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390492, "depreciation_amortisation": 302616, "ebitda": -87876, "interest_expense": 1190827, "interest_income": null, "other_non_operating": null, "pretax_income": 497719, "tax_provision": 4125, "effective_tax_rate": null, "net_income": 493594, "net_income_continuing_ops": 493594, "net_income_to_common": 493594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9208170, "short_term_investments": null, "net_receivables": 1849705, "inventory": 8631362, "other_current_assets": null, "total_current_assets": 19877715, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10080466, "total_assets": 29958181, "short_term_debt": 223530, "accounts_payable": 796163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2130058, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5130634, "total_liabilities": 7260692, "total_debt": 223530, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9998348, "total_equity": 22697489, "shares_outstanding": 9639273, "operating_cash_flow": 348740, "stock_based_compensation": 619137, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -704206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3306272, "free_cash_flow": 948900, "net_change_in_cash": 2950806 }, "raw_data": { "income": { "ebit": "-390492", "ebitda": "-87876", "netIncome": "493594", "grossProfit": "6732135", "depreciation": "None", "totalRevenue": "19546008", "costOfRevenue": "12813873", "interestIncome": "2706", "incomeBeforeTax": "497719", "interestExpense": "1190827", "operatingIncome": "-390492", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "4125", "reportedCurrency": "USD", "netInterestIncome": "2706", "nonInterestIncome": "None", "operatingExpenses": "7122627", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "410602", "otherNonOperatingIncome": "885505", "costofGoodsAndServicesSold": "12813873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302616", "sellingGeneralAndAdministrative": "7122627", "netIncomeFromContinuingOperations": "493594" }, "balance": { "goodwill": "None", "inventory": "8631362", "commonStock": "45739", "currentDebt": "None", "investments": "None", "totalAssets": "29958181", "longTermDebt": "None", "shortTermDebt": "223530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9998348", "totalLiabilities": "7260692", "otherCurrentAssets": "188478", "totalCurrentAssets": "19877715", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1849705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10080466", "currentAccountsPayable": "796163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3586635", "shortLongTermDebtTotal": "3247725", "totalShareholderEquity": "22697489", "capitalLeaseObligations": "2305455", "otherCurrentLiabilities": "529841", "totalCurrentLiabilities": "2130058", "otherNonCurrentLiabilities": "4696920", "totalNonCurrentLiabilities": "5130634", "cashAndShortTermInvestments": "9208170", "commonStockSharesOutstanding": "9639273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9208170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "493594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-362718", "operatingCashflow": "348740", "capitalExpenditures": "600160", "changeInReceivables": "85505", "changeInExchangeRate": "None", "cashflowFromFinancing": "3306272", "cashflowFromInvestment": "-704206", "stockBasedCompensation": "619137", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2950806", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3306272", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302616", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 18311830, "cost_of_revenue": 12649222, "gross_profit": 5662608, "ebit": -484042, "ebitda": -153413, "pretax_income": -463857, "tax_provision": 1740, "net_income": -465597, "net_income_to_common": -465597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3999409, "total_current_assets": 12137536, "total_assets": 22580406, "short_term_debt": 1060594, "long_term_debt": null, "total_debt": 1060594, "total_liabilities": 7424308, "total_equity": 15156098, "shares_outstanding": 7404831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801702, "capital_expenditure": 424159, "free_cash_flow": 2225861, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106323, "ticker_id": 6832, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-484042", "ebitda": "-153413", "netIncome": "-465597", "grossProfit": "5662608", "depreciation": "None", "totalRevenue": "18311830", "costOfRevenue": "12649222", "interestIncome": "20185", "incomeBeforeTax": "-463857", "interestExpense": "350814", "operatingIncome": "-484042", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1740", "reportedCurrency": "USD", "netInterestIncome": "20185", "nonInterestIncome": "None", "operatingExpenses": "6146650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397360", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12649222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330629", "sellingGeneralAndAdministrative": "6146650", "netIncomeFromContinuingOperations": "-465597" }, "balance": { "goodwill": "None", "inventory": "5538794", "commonStock": "37024", "currentDebt": "None", "investments": "None", "totalAssets": "22580406", "longTermDebt": "None", "shortTermDebt": "1060594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8236345", "totalLiabilities": "7424308", "otherCurrentAssets": "267647", "totalCurrentAssets": "12137536", "currentLongTermDebt": "506700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2331686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10442870", "currentAccountsPayable": "827705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3566043", "shortLongTermDebtTotal": "3366049", "totalShareholderEquity": "15156098", "capitalLeaseObligations": "2582402", "otherCurrentLiabilities": "286789", "totalCurrentLiabilities": "2615090", "otherNonCurrentLiabilities": "2475736", "totalNonCurrentLiabilities": "4809218", "cashAndShortTermInvestments": "3999409", "commonStockSharesOutstanding": "7404831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3999409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1312654", "operatingCashflow": "1801702", "capitalExpenditures": "424159", "changeInReceivables": "1281693", "changeInExchangeRate": "None", "cashflowFromFinancing": "506700", "cashflowFromInvestment": "-537275", "stockBasedCompensation": "549594", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1771127", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18311830, "cost_of_revenue": 12649222, "gross_profit": 5662608, "research_and_development": 397360, "selling_general_admin": 6146650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -484042, "depreciation_amortisation": 330629, "ebitda": -153413, "interest_expense": 350814, "interest_income": null, "other_non_operating": null, "pretax_income": -463857, "tax_provision": 1740, "effective_tax_rate": null, "net_income": -465597, "net_income_continuing_ops": -465597, "net_income_to_common": -465597, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3999409, "short_term_investments": null, "net_receivables": 2331686, "inventory": 5538794, "other_current_assets": null, "total_current_assets": 12137536, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10442870, "total_assets": 22580406, "short_term_debt": 1060594, "accounts_payable": 827705, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4809218, "total_liabilities": 7424308, "total_debt": 1060594, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8236345, "total_equity": 15156098, "shares_outstanding": 7404831, "operating_cash_flow": 1801702, "stock_based_compensation": 549594, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506700, "free_cash_flow": 2225861, "net_change_in_cash": 1771127 }, "raw_data": { "income": { "ebit": "-484042", "ebitda": "-153413", "netIncome": "-465597", "grossProfit": "5662608", "depreciation": "None", "totalRevenue": "18311830", "costOfRevenue": "12649222", "interestIncome": "20185", "incomeBeforeTax": "-463857", "interestExpense": "350814", "operatingIncome": "-484042", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "1740", "reportedCurrency": "USD", "netInterestIncome": "20185", "nonInterestIncome": "None", "operatingExpenses": "6146650", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397360", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12649222", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330629", "sellingGeneralAndAdministrative": "6146650", "netIncomeFromContinuingOperations": "-465597" }, "balance": { "goodwill": "None", "inventory": "5538794", "commonStock": "37024", "currentDebt": "None", "investments": "None", "totalAssets": "22580406", "longTermDebt": "None", "shortTermDebt": "1060594", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8236345", "totalLiabilities": "7424308", "otherCurrentAssets": "267647", "totalCurrentAssets": "12137536", "currentLongTermDebt": "506700", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2331686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10442870", "currentAccountsPayable": "827705", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3566043", "shortLongTermDebtTotal": "3366049", "totalShareholderEquity": "15156098", "capitalLeaseObligations": "2582402", "otherCurrentLiabilities": "286789", "totalCurrentLiabilities": "2615090", "otherNonCurrentLiabilities": "2475736", "totalNonCurrentLiabilities": "4809218", "cashAndShortTermInvestments": "3999409", "commonStockSharesOutstanding": "7404831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3999409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-465597", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1312654", "operatingCashflow": "1801702", "capitalExpenditures": "424159", "changeInReceivables": "1281693", "changeInExchangeRate": "None", "cashflowFromFinancing": "506700", "cashflowFromInvestment": "-537275", "stockBasedCompensation": "549594", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1771127", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 21842097, "cost_of_revenue": 15022223, "gross_profit": 6819874, "ebit": 404433, "ebitda": 834183, "pretax_income": 407611, "tax_provision": -26503, "net_income": 434114, "net_income_to_common": 434114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2228282, "total_current_assets": 12914422, "total_assets": 23235282, "short_term_debt": 530886, "long_term_debt": null, "total_debt": 530886, "total_liabilities": 8163181, "total_equity": 15072101, "shares_outstanding": 7407827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1411065, "capital_expenditure": 187756, "free_cash_flow": 1598821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106328, "ticker_id": 6832, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "404433", "ebitda": "834183", "netIncome": "434114", "grossProfit": "6819874", "depreciation": "None", "totalRevenue": "21842097", "costOfRevenue": "15022223", "interestIncome": "3178", "incomeBeforeTax": "407611", "interestExpense": "3178", "operatingIncome": "404433", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-26503", "reportedCurrency": "USD", "netInterestIncome": "3178", "nonInterestIncome": "None", "operatingExpenses": "6415441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15022223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429750", "sellingGeneralAndAdministrative": "6415441", "netIncomeFromContinuingOperations": "434114" }, "balance": { "goodwill": "None", "inventory": "6851448", "commonStock": "37024", "currentDebt": "None", "investments": "None", "totalAssets": "23235282", "longTermDebt": "None", "shortTermDebt": "530886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8701942", "totalLiabilities": "8163181", "otherCurrentAssets": "133889", "totalCurrentAssets": "12914422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3700803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10320860", "currentAccountsPayable": "1436373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890110", "shortLongTermDebtTotal": "2847845", "totalShareholderEquity": "15072101", "capitalLeaseObligations": "2847845", "otherCurrentLiabilities": "1030540", "totalCurrentLiabilities": "2997799", "otherNonCurrentLiabilities": "2745420", "totalNonCurrentLiabilities": "5165382", "cashAndShortTermInvestments": "2228282", "commonStockSharesOutstanding": "7407827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2228282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-712769", "operatingCashflow": "1411065", "capitalExpenditures": "187756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46677", "cashflowFromInvestment": "-310993", "stockBasedCompensation": "387556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1146749", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46677", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21842097, "cost_of_revenue": 15022223, "gross_profit": 6819874, "research_and_development": 334789, "selling_general_admin": 6415441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 404433, "depreciation_amortisation": 429750, "ebitda": 834183, "interest_expense": 3178, "interest_income": null, "other_non_operating": null, "pretax_income": 407611, "tax_provision": -26503, "effective_tax_rate": null, "net_income": 434114, "net_income_continuing_ops": 434114, "net_income_to_common": 434114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2228282, "short_term_investments": null, "net_receivables": 3700803, "inventory": 6851448, "other_current_assets": null, "total_current_assets": 12914422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10320860, "total_assets": 23235282, "short_term_debt": 530886, "accounts_payable": 1436373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997799, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5165382, "total_liabilities": 8163181, "total_debt": 530886, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8701942, "total_equity": 15072101, "shares_outstanding": 7407827, "operating_cash_flow": 1411065, "stock_based_compensation": 387556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187756, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46677, "free_cash_flow": 1598821, "net_change_in_cash": 1146749 }, "raw_data": { "income": { "ebit": "404433", "ebitda": "834183", "netIncome": "434114", "grossProfit": "6819874", "depreciation": "None", "totalRevenue": "21842097", "costOfRevenue": "15022223", "interestIncome": "3178", "incomeBeforeTax": "407611", "interestExpense": "3178", "operatingIncome": "404433", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-26503", "reportedCurrency": "USD", "netInterestIncome": "3178", "nonInterestIncome": "None", "operatingExpenses": "6415441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "334789", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15022223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429750", "sellingGeneralAndAdministrative": "6415441", "netIncomeFromContinuingOperations": "434114" }, "balance": { "goodwill": "None", "inventory": "6851448", "commonStock": "37024", "currentDebt": "None", "investments": "None", "totalAssets": "23235282", "longTermDebt": "None", "shortTermDebt": "530886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8701942", "totalLiabilities": "8163181", "otherCurrentAssets": "133889", "totalCurrentAssets": "12914422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3700803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10320860", "currentAccountsPayable": "1436373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890110", "shortLongTermDebtTotal": "2847845", "totalShareholderEquity": "15072101", "capitalLeaseObligations": "2847845", "otherCurrentLiabilities": "1030540", "totalCurrentLiabilities": "2997799", "otherNonCurrentLiabilities": "2745420", "totalNonCurrentLiabilities": "5165382", "cashAndShortTermInvestments": "2228282", "commonStockSharesOutstanding": "7407827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2228282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "434114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-712769", "operatingCashflow": "1411065", "capitalExpenditures": "187756", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46677", "cashflowFromInvestment": "-310993", "stockBasedCompensation": "387556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1146749", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "46677", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429750", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 23515441, "cost_of_revenue": 16933431, "gross_profit": 6582010, "ebit": -364158, "ebitda": 162103, "pretax_income": -343364, "tax_provision": 3042696, "net_income": -3386060, "net_income_to_common": -3386060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1081533, "total_current_assets": 12169108, "total_assets": 19675585, "short_term_debt": 254417, "long_term_debt": 0, "total_debt": 254417, "total_liabilities": 5157773, "total_equity": 14517812, "shares_outstanding": 7361000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1031087, "capital_expenditure": 250618, "free_cash_flow": 1281705, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106333, "ticker_id": 6832, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-364158", "ebitda": "162103", "netIncome": "-3386060", "grossProfit": "6582010", "depreciation": "None", "totalRevenue": "23515441", "costOfRevenue": "16933431", "interestIncome": "5220", "incomeBeforeTax": "-343364", "interestExpense": "5218", "operatingIncome": "-356911", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3042696", "reportedCurrency": "USD", "netInterestIncome": "-5218", "nonInterestIncome": "None", "operatingExpenses": "6920156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16933431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526261", "sellingGeneralAndAdministrative": "6938921", "netIncomeFromContinuingOperations": "-3386060" }, "balance": { "goodwill": "0", "inventory": "6138679", "commonStock": "36914", "currentDebt": "None", "investments": "None", "totalAssets": "19675585", "longTermDebt": "0", "shortTermDebt": "254417", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "8728628", "totalLiabilities": "5157773", "otherCurrentAssets": "206776", "totalCurrentAssets": "12169108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4742120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7506477", "currentAccountsPayable": "1429491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132105", "shortLongTermDebtTotal": "3102263", "totalShareholderEquity": "14517812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785780", "totalCurrentLiabilities": "2608062", "otherNonCurrentLiabilities": "155702", "totalNonCurrentLiabilities": "2549711", "cashAndShortTermInvestments": "1081533", "commonStockSharesOutstanding": "7361000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1081533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3386060", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "2206664", "operatingCashflow": "1031087", "capitalExpenditures": "250618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46677", "cashflowFromInvestment": "-381837", "stockBasedCompensation": "331560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "649250", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23515441, "cost_of_revenue": 16933431, "gross_profit": 6582010, "research_and_development": 427009, "selling_general_admin": 6938921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364158, "depreciation_amortisation": 526261, "ebitda": 162103, "interest_expense": 5218, "interest_income": null, "other_non_operating": null, "pretax_income": -343364, "tax_provision": 3042696, "effective_tax_rate": null, "net_income": -3386060, "net_income_continuing_ops": -3386060, "net_income_to_common": -3386060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1081533, "short_term_investments": 0, "net_receivables": 4742120, "inventory": 6138679, "other_current_assets": null, "total_current_assets": 12169108, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7506477, "total_assets": 19675585, "short_term_debt": 254417, "accounts_payable": 1429491, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608062, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2549711, "total_liabilities": 5157773, "total_debt": 254417, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8728628, "total_equity": 14517812, "shares_outstanding": 7361000, "operating_cash_flow": 1031087, "stock_based_compensation": 331560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250618, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381837, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46677, "free_cash_flow": 1281705, "net_change_in_cash": 649250 }, "raw_data": { "income": { "ebit": "-364158", "ebitda": "162103", "netIncome": "-3386060", "grossProfit": "6582010", "depreciation": "None", "totalRevenue": "23515441", "costOfRevenue": "16933431", "interestIncome": "5220", "incomeBeforeTax": "-343364", "interestExpense": "5218", "operatingIncome": "-356911", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3042696", "reportedCurrency": "USD", "netInterestIncome": "-5218", "nonInterestIncome": "None", "operatingExpenses": "6920156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427009", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16933431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526261", "sellingGeneralAndAdministrative": "6938921", "netIncomeFromContinuingOperations": "-3386060" }, "balance": { "goodwill": "0", "inventory": "6138679", "commonStock": "36914", "currentDebt": "None", "investments": "None", "totalAssets": "19675585", "longTermDebt": "0", "shortTermDebt": "254417", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "8728628", "totalLiabilities": "5157773", "otherCurrentAssets": "206776", "totalCurrentAssets": "12169108", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4742120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7506477", "currentAccountsPayable": "1429491", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132105", "shortLongTermDebtTotal": "3102263", "totalShareholderEquity": "14517812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "785780", "totalCurrentLiabilities": "2608062", "otherNonCurrentLiabilities": "155702", "totalNonCurrentLiabilities": "2549711", "cashAndShortTermInvestments": "1081533", "commonStockSharesOutstanding": "7361000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1081533", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3386060", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "2206664", "operatingCashflow": "1031087", "capitalExpenditures": "250618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46677", "cashflowFromInvestment": "-381837", "stockBasedCompensation": "331560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "649250", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "ebit": -719131, "ebitda": -645760, "pretax_income": -544762, "tax_provision": 1825, "net_income": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1901466, "total_current_assets": 25291161, "total_assets": 36058652, "short_term_debt": 273049, "long_term_debt": null, "total_debt": 273049, "total_liabilities": 6331037, "total_equity": 29727615, "shares_outstanding": 9466438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582645, "capital_expenditure": 3665, "free_cash_flow": -578980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106294, "ticker_id": 6832, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-719131", "ebitda": "-645760", "netIncome": "-546587", "grossProfit": "1002761", "depreciation": "None", "totalRevenue": "2824763", "costOfRevenue": "1822000", "interestIncome": "174875", "incomeBeforeTax": "-544762", "interestExpense": "506", "operatingIncome": "-719131", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1825", "reportedCurrency": "USD", "netInterestIncome": "174369", "nonInterestIncome": "None", "operatingExpenses": "1721892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73371", "sellingGeneralAndAdministrative": "1721892", "netIncomeFromContinuingOperations": "-546587" }, "balance": { "goodwill": "None", "inventory": "4760003", "commonStock": "47332", "currentDebt": "None", "investments": "None", "totalAssets": "36058652", "longTermDebt": "None", "shortTermDebt": "273049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15953104", "totalLiabilities": "6331037", "otherCurrentAssets": "465359", "totalCurrentAssets": "25291161", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16956081", "currentNetReceivables": "1208252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10767491", "currentAccountsPayable": "478558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2378007", "totalShareholderEquity": "29727615", "capitalLeaseObligations": "2378007", "otherCurrentLiabilities": "615911", "totalCurrentLiabilities": "1646710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4684327", "cashAndShortTermInvestments": "1901466", "commonStockSharesOutstanding": "9466438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1901466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78374", "operatingCashflow": "-582645", "capitalExpenditures": "3665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2464", "cashflowFromInvestment": "21737", "stockBasedCompensation": "1233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2824763, "cost_of_revenue": 1822000, "gross_profit": 1002761, "research_and_development": null, "selling_general_admin": 1721892, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -719131, "depreciation_amortisation": 73371, "ebitda": -645760, "interest_expense": 506, "interest_income": null, "other_non_operating": null, "pretax_income": -544762, "tax_provision": 1825, "effective_tax_rate": null, "net_income": -546587, "net_income_continuing_ops": -546587, "net_income_to_common": -546587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1901466, "short_term_investments": 16956081, "net_receivables": 1208252, "inventory": 4760003, "other_current_assets": null, "total_current_assets": 25291161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10767491, "total_assets": 36058652, "short_term_debt": 273049, "accounts_payable": 478558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1646710, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4684327, "total_liabilities": 6331037, "total_debt": 273049, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15953104, "total_equity": 29727615, "shares_outstanding": 9466438, "operating_cash_flow": -582645, "stock_based_compensation": 1233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3665, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2464, "free_cash_flow": -578980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-719131", "ebitda": "-645760", "netIncome": "-546587", "grossProfit": "1002761", "depreciation": "None", "totalRevenue": "2824763", "costOfRevenue": "1822000", "interestIncome": "174875", "incomeBeforeTax": "-544762", "interestExpense": "506", "operatingIncome": "-719131", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1825", "reportedCurrency": "USD", "netInterestIncome": "174369", "nonInterestIncome": "None", "operatingExpenses": "1721892", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73371", "sellingGeneralAndAdministrative": "1721892", "netIncomeFromContinuingOperations": "-546587" }, "balance": { "goodwill": "None", "inventory": "4760003", "commonStock": "47332", "currentDebt": "None", "investments": "None", "totalAssets": "36058652", "longTermDebt": "None", "shortTermDebt": "273049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15953104", "totalLiabilities": "6331037", "otherCurrentAssets": "465359", "totalCurrentAssets": "25291161", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "16956081", "currentNetReceivables": "1208252", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10767491", "currentAccountsPayable": "478558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2378007", "totalShareholderEquity": "29727615", "capitalLeaseObligations": "2378007", "otherCurrentLiabilities": "615911", "totalCurrentLiabilities": "1646710", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4684327", "cashAndShortTermInvestments": "1901466", "commonStockSharesOutstanding": "9466438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1901466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-546587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "78374", "operatingCashflow": "-582645", "capitalExpenditures": "3665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2464", "cashflowFromInvestment": "21737", "stockBasedCompensation": "1233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "ebit": -562094, "ebitda": -485038, "pretax_income": -562647, "tax_provision": 2760, "net_income": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464838, "total_current_assets": 21877328, "total_assets": 36769678, "short_term_debt": 269433, "long_term_debt": null, "total_debt": 269433, "total_liabilities": 6458748, "total_equity": 30310930, "shares_outstanding": 9462416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -760794, "capital_expenditure": 311721, "free_cash_flow": -449073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106295, "ticker_id": 6832, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-562094", "ebitda": "-485038", "netIncome": "-565407", "grossProfit": "830806", "depreciation": "None", "totalRevenue": "2861379", "costOfRevenue": "2030573", "interestIncome": "202484", "incomeBeforeTax": "-562647", "interestExpense": "553", "operatingIncome": "-1014578", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "201931", "nonInterestIncome": "None", "operatingExpenses": "1845384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77056", "sellingGeneralAndAdministrative": "1845384", "netIncomeFromContinuingOperations": "-565407" }, "balance": { "goodwill": "None", "inventory": "4838377", "commonStock": "47332", "currentDebt": "None", "investments": "None", "totalAssets": "36769678", "longTermDebt": "None", "shortTermDebt": "269433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16499691", "totalLiabilities": "6458748", "otherCurrentAssets": "397992", "totalCurrentAssets": "21877328", "currentLongTermDebt": "None", "longTermInvestments": "3994317", "shortTermInvestments": "13005592", "currentNetReceivables": "1170529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14892350", "currentAccountsPayable": "489946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2444025", "totalShareholderEquity": "30310930", "capitalLeaseObligations": "2444025", "otherCurrentLiabilities": "659947", "totalCurrentLiabilities": "1704287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754461", "cashAndShortTermInvestments": "2464838", "commonStockSharesOutstanding": "9462416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2464838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-191058", "operatingCashflow": "-760794", "capitalExpenditures": "311721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18681", "cashflowFromInvestment": "691038", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2861379, "cost_of_revenue": 2030573, "gross_profit": 830806, "research_and_development": null, "selling_general_admin": 1845384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -562094, "depreciation_amortisation": 77056, "ebitda": -485038, "interest_expense": 553, "interest_income": null, "other_non_operating": null, "pretax_income": -562647, "tax_provision": 2760, "effective_tax_rate": null, "net_income": -565407, "net_income_continuing_ops": -565407, "net_income_to_common": -565407, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2464838, "short_term_investments": 13005592, "net_receivables": 1170529, "inventory": 4838377, "other_current_assets": null, "total_current_assets": 21877328, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14892350, "total_assets": 36769678, "short_term_debt": 269433, "accounts_payable": 489946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1704287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4754461, "total_liabilities": 6458748, "total_debt": 269433, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16499691, "total_equity": 30310930, "shares_outstanding": 9462416, "operating_cash_flow": -760794, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311721, "acquisitions": null, "other_investing": null, "investing_cash_flow": 691038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18681, "free_cash_flow": -449073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-562094", "ebitda": "-485038", "netIncome": "-565407", "grossProfit": "830806", "depreciation": "None", "totalRevenue": "2861379", "costOfRevenue": "2030573", "interestIncome": "202484", "incomeBeforeTax": "-562647", "interestExpense": "553", "operatingIncome": "-1014578", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "201931", "nonInterestIncome": "None", "operatingExpenses": "1845384", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2030573", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77056", "sellingGeneralAndAdministrative": "1845384", "netIncomeFromContinuingOperations": "-565407" }, "balance": { "goodwill": "None", "inventory": "4838377", "commonStock": "47332", "currentDebt": "None", "investments": "None", "totalAssets": "36769678", "longTermDebt": "None", "shortTermDebt": "269433", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16499691", "totalLiabilities": "6458748", "otherCurrentAssets": "397992", "totalCurrentAssets": "21877328", "currentLongTermDebt": "None", "longTermInvestments": "3994317", "shortTermInvestments": "13005592", "currentNetReceivables": "1170529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14892350", "currentAccountsPayable": "489946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2444025", "totalShareholderEquity": "30310930", "capitalLeaseObligations": "2444025", "otherCurrentLiabilities": "659947", "totalCurrentLiabilities": "1704287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754461", "cashAndShortTermInvestments": "2464838", "commonStockSharesOutstanding": "9462416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2464838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565407", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-191058", "operatingCashflow": "-760794", "capitalExpenditures": "311721", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18681", "cashflowFromInvestment": "691038", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 4070778, "cost_of_revenue": 2442086, "gross_profit": 1628692, "ebit": 247088, "ebitda": 317158, "pretax_income": 246489, "tax_provision": 2760, "net_income": 243729, "net_income_to_common": 243729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515913, "total_current_assets": 22669666, "total_assets": 37663395, "short_term_debt": 265866, "long_term_debt": null, "total_debt": 265866, "total_liabilities": 6808157, "total_equity": 30855238, "shares_outstanding": 9537817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 762617, "capital_expenditure": 1100, "free_cash_flow": 763717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106296, "ticker_id": 6832, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247088", "ebitda": "317158", "netIncome": "243729", "grossProfit": "1628692", "depreciation": "None", "totalRevenue": "4070778", "costOfRevenue": "2442086", "interestIncome": "293128", "incomeBeforeTax": "246489", "interestExpense": "599", "operatingIncome": "-46040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "292529", "nonInterestIncome": "None", "operatingExpenses": "1674732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70070", "sellingGeneralAndAdministrative": "1674732", "netIncomeFromContinuingOperations": "243729" }, "balance": { "goodwill": "None", "inventory": "4647319", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37663395", "longTermDebt": "None", "shortTermDebt": "265866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17065098", "totalLiabilities": "6808157", "otherCurrentAssets": "465322", "totalCurrentAssets": "22669666", "currentLongTermDebt": "None", "longTermInvestments": "4000985", "shortTermInvestments": "13942994", "currentNetReceivables": "1098118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14993729", "currentAccountsPayable": "978468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509169", "totalShareholderEquity": "30855238", "capitalLeaseObligations": "2509169", "otherCurrentLiabilities": "516381", "totalCurrentLiabilities": "2041687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4766470", "cashAndShortTermInvestments": "2515913", "commonStockSharesOutstanding": "9537817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2515913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "237748", "operatingCashflow": "762617", "capitalExpenditures": "1100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371", "cashflowFromInvestment": "-1052130", "stockBasedCompensation": "1474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4070778, "cost_of_revenue": 2442086, "gross_profit": 1628692, "research_and_development": null, "selling_general_admin": 1674732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247088, "depreciation_amortisation": 70070, "ebitda": 317158, "interest_expense": 599, "interest_income": null, "other_non_operating": null, "pretax_income": 246489, "tax_provision": 2760, "effective_tax_rate": null, "net_income": 243729, "net_income_continuing_ops": 243729, "net_income_to_common": 243729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515913, "short_term_investments": 13942994, "net_receivables": 1098118, "inventory": 4647319, "other_current_assets": null, "total_current_assets": 22669666, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14993729, "total_assets": 37663395, "short_term_debt": 265866, "accounts_payable": 978468, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2041687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4766470, "total_liabilities": 6808157, "total_debt": 265866, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17065098, "total_equity": 30855238, "shares_outstanding": 9537817, "operating_cash_flow": 762617, "stock_based_compensation": 1474, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1052130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2371, "free_cash_flow": 763717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247088", "ebitda": "317158", "netIncome": "243729", "grossProfit": "1628692", "depreciation": "None", "totalRevenue": "4070778", "costOfRevenue": "2442086", "interestIncome": "293128", "incomeBeforeTax": "246489", "interestExpense": "599", "operatingIncome": "-46040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "292529", "nonInterestIncome": "None", "operatingExpenses": "1674732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70070", "sellingGeneralAndAdministrative": "1674732", "netIncomeFromContinuingOperations": "243729" }, "balance": { "goodwill": "None", "inventory": "4647319", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37663395", "longTermDebt": "None", "shortTermDebt": "265866", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17065098", "totalLiabilities": "6808157", "otherCurrentAssets": "465322", "totalCurrentAssets": "22669666", "currentLongTermDebt": "None", "longTermInvestments": "4000985", "shortTermInvestments": "13942994", "currentNetReceivables": "1098118", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14993729", "currentAccountsPayable": "978468", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2509169", "totalShareholderEquity": "30855238", "capitalLeaseObligations": "2509169", "otherCurrentLiabilities": "516381", "totalCurrentLiabilities": "2041687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4766470", "cashAndShortTermInvestments": "2515913", "commonStockSharesOutstanding": "9537817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2515913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243729", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "237748", "operatingCashflow": "762617", "capitalExpenditures": "1100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2371", "cashflowFromInvestment": "-1052130", "stockBasedCompensation": "1474", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3084210, "cost_of_revenue": 1973167, "gross_profit": 1111043, "ebit": -1438559, "ebitda": -1373705, "pretax_income": -226645, "tax_provision": 6051, "net_income": -232696, "net_income_to_common": -232696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2807797, "total_current_assets": 22604105, "total_assets": 37184609, "short_term_debt": 252579, "long_term_debt": null, "total_debt": 252579, "total_liabilities": 6574574, "total_equity": 30610035, "shares_outstanding": 9390855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -534897, "capital_expenditure": 6950, "free_cash_flow": -527947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106297, "ticker_id": 6832, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1438559", "ebitda": "-1373705", "netIncome": "-232696", "grossProfit": "1111043", "depreciation": "None", "totalRevenue": "3084210", "costOfRevenue": "1973167", "interestIncome": "212555", "incomeBeforeTax": "-226645", "interestExpense": "None", "operatingIncome": "-439200", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6051", "reportedCurrency": "USD", "netInterestIncome": "212555", "nonInterestIncome": "None", "operatingExpenses": "1550243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64854", "sellingGeneralAndAdministrative": "133330", "netIncomeFromContinuingOperations": "-232696" }, "balance": { "goodwill": "None", "inventory": "4885067", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37184609", "longTermDebt": "None", "shortTermDebt": "252579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16821369", "totalLiabilities": "6574574", "otherCurrentAssets": "738330", "totalCurrentAssets": "22604105", "currentLongTermDebt": "None", "longTermInvestments": "4000774", "shortTermInvestments": "12879882", "currentNetReceivables": "1293029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580504", "currentAccountsPayable": "819330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2541734", "totalShareholderEquity": "30610035", "capitalLeaseObligations": "2541734", "otherCurrentLiabilities": "538329", "totalCurrentLiabilities": "1939651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4634923", "cashAndShortTermInvestments": "2807797", "commonStockSharesOutstanding": "9390855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-488684", "operatingCashflow": "-534897", "capitalExpenditures": "6950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153463", "cashflowFromInvestment": "254339", "stockBasedCompensation": "6093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3084210, "cost_of_revenue": 1973167, "gross_profit": 1111043, "research_and_development": 213870, "selling_general_admin": 133330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1438559, "depreciation_amortisation": 64854, "ebitda": -1373705, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -226645, "tax_provision": 6051, "effective_tax_rate": null, "net_income": -232696, "net_income_continuing_ops": -232696, "net_income_to_common": -232696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2807797, "short_term_investments": 12879882, "net_receivables": 1293029, "inventory": 4885067, "other_current_assets": null, "total_current_assets": 22604105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14580504, "total_assets": 37184609, "short_term_debt": 252579, "accounts_payable": 819330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1939651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4634923, "total_liabilities": 6574574, "total_debt": 252579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16821369, "total_equity": 30610035, "shares_outstanding": 9390855, "operating_cash_flow": -534897, "stock_based_compensation": 6093, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6950, "acquisitions": null, "other_investing": null, "investing_cash_flow": 254339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153463, "free_cash_flow": -527947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1438559", "ebitda": "-1373705", "netIncome": "-232696", "grossProfit": "1111043", "depreciation": "None", "totalRevenue": "3084210", "costOfRevenue": "1973167", "interestIncome": "212555", "incomeBeforeTax": "-226645", "interestExpense": "None", "operatingIncome": "-439200", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6051", "reportedCurrency": "USD", "netInterestIncome": "212555", "nonInterestIncome": "None", "operatingExpenses": "1550243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213870", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1973167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64854", "sellingGeneralAndAdministrative": "133330", "netIncomeFromContinuingOperations": "-232696" }, "balance": { "goodwill": "None", "inventory": "4885067", "commonStock": "47282", "currentDebt": "None", "investments": "None", "totalAssets": "37184609", "longTermDebt": "None", "shortTermDebt": "252579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16821369", "totalLiabilities": "6574574", "otherCurrentAssets": "738330", "totalCurrentAssets": "22604105", "currentLongTermDebt": "None", "longTermInvestments": "4000774", "shortTermInvestments": "12879882", "currentNetReceivables": "1293029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14580504", "currentAccountsPayable": "819330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2541734", "totalShareholderEquity": "30610035", "capitalLeaseObligations": "2541734", "otherCurrentLiabilities": "538329", "totalCurrentLiabilities": "1939651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4634923", "cashAndShortTermInvestments": "2807797", "commonStockSharesOutstanding": "9390855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2807797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-232696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-488684", "operatingCashflow": "-534897", "capitalExpenditures": "6950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153463", "cashflowFromInvestment": "254339", "stockBasedCompensation": "6093", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64854", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 2781006, "cost_of_revenue": 1696334, "gross_profit": 1084672, "ebit": -519006, "ebitda": -460508, "pretax_income": -310831, "tax_provision": 5911, "net_income": -316742, "net_income_to_common": -316742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934892, "total_current_assets": 19636400, "total_assets": 37297918, "short_term_debt": 249293, "long_term_debt": null, "total_debt": 249293, "total_liabilities": 6614743, "total_equity": 30683175, "shares_outstanding": 9375795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 370408, "capital_expenditure": 64214, "free_cash_flow": 434622, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106299, "ticker_id": 6832, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-519006", "ebitda": "-460508", "netIncome": "-316742", "grossProfit": "1084672", "depreciation": "None", "totalRevenue": "2781006", "costOfRevenue": "1696334", "interestIncome": "208175", "incomeBeforeTax": "-310831", "interestExpense": "0", "operatingIncome": "-519006", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5911", "reportedCurrency": "USD", "netInterestIncome": "208175", "nonInterestIncome": "None", "operatingExpenses": "1603678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58498", "sellingGeneralAndAdministrative": "1603678", "netIncomeFromContinuingOperations": "-316742" }, "balance": { "goodwill": "None", "inventory": "4396383", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37297918", "longTermDebt": "None", "shortTermDebt": "249293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17054065", "totalLiabilities": "6614743", "otherCurrentAssets": "954236", "totalCurrentAssets": "19636400", "currentLongTermDebt": "None", "longTermInvestments": "7002068", "shortTermInvestments": "10109817", "currentNetReceivables": "1241072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17661518", "currentAccountsPayable": "473246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602839", "totalShareholderEquity": "30683175", "capitalLeaseObligations": "2602839", "otherCurrentLiabilities": "885721", "totalCurrentLiabilities": "1902611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4712132", "cashAndShortTermInvestments": "2934892", "commonStockSharesOutstanding": "9375795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2934892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "174238", "operatingCashflow": "370408", "capitalExpenditures": "64214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "28757", "stockBasedCompensation": "6025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2781006, "cost_of_revenue": 1696334, "gross_profit": 1084672, "research_and_development": null, "selling_general_admin": 1603678, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -519006, "depreciation_amortisation": 58498, "ebitda": -460508, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -310831, "tax_provision": 5911, "effective_tax_rate": null, "net_income": -316742, "net_income_continuing_ops": -316742, "net_income_to_common": -316742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2934892, "short_term_investments": 10109817, "net_receivables": 1241072, "inventory": 4396383, "other_current_assets": null, "total_current_assets": 19636400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17661518, "total_assets": 37297918, "short_term_debt": 249293, "accounts_payable": 473246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4712132, "total_liabilities": 6614743, "total_debt": 249293, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17054065, "total_equity": 30683175, "shares_outstanding": 9375795, "operating_cash_flow": 370408, "stock_based_compensation": 6025, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64214, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 434622, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-519006", "ebitda": "-460508", "netIncome": "-316742", "grossProfit": "1084672", "depreciation": "None", "totalRevenue": "2781006", "costOfRevenue": "1696334", "interestIncome": "208175", "incomeBeforeTax": "-310831", "interestExpense": "0", "operatingIncome": "-519006", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5911", "reportedCurrency": "USD", "netInterestIncome": "208175", "nonInterestIncome": "None", "operatingExpenses": "1603678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1696334", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58498", "sellingGeneralAndAdministrative": "1603678", "netIncomeFromContinuingOperations": "-316742" }, "balance": { "goodwill": "None", "inventory": "4396383", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37297918", "longTermDebt": "None", "shortTermDebt": "249293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17054065", "totalLiabilities": "6614743", "otherCurrentAssets": "954236", "totalCurrentAssets": "19636400", "currentLongTermDebt": "None", "longTermInvestments": "7002068", "shortTermInvestments": "10109817", "currentNetReceivables": "1241072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17661518", "currentAccountsPayable": "473246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602839", "totalShareholderEquity": "30683175", "capitalLeaseObligations": "2602839", "otherCurrentLiabilities": "885721", "totalCurrentLiabilities": "1902611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4712132", "cashAndShortTermInvestments": "2934892", "commonStockSharesOutstanding": "9375795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2934892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "174238", "operatingCashflow": "370408", "capitalExpenditures": "64214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "28757", "stockBasedCompensation": "6025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58498", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3557086, "cost_of_revenue": 2152129, "gross_profit": 1404957, "ebit": -141784, "ebitda": -81059, "pretax_income": 96902, "tax_provision": 2760, "net_income": 94142, "net_income_to_common": 94142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2535727, "total_current_assets": 16723531, "total_assets": 37435915, "short_term_debt": 246049, "long_term_debt": null, "total_debt": 246049, "total_liabilities": 6442023, "total_equity": 30993892, "shares_outstanding": 9629535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251973, "capital_expenditure": 62360, "free_cash_flow": -189613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106300, "ticker_id": 6832, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141784", "ebitda": "-81059", "netIncome": "94142", "grossProfit": "1404957", "depreciation": "None", "totalRevenue": "3557086", "costOfRevenue": "2152129", "interestIncome": "238686", "incomeBeforeTax": "96902", "interestExpense": "0", "operatingIncome": "-141784", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "238686", "nonInterestIncome": "None", "operatingExpenses": "1546741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60725", "sellingGeneralAndAdministrative": "1546741", "netIncomeFromContinuingOperations": "94142" }, "balance": { "goodwill": "None", "inventory": "4570621", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37435915", "longTermDebt": "None", "shortTermDebt": "246049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17370807", "totalLiabilities": "6442023", "otherCurrentAssets": "942194", "totalCurrentAssets": "16723531", "currentLongTermDebt": "None", "longTermInvestments": "10000634", "shortTermInvestments": "7164281", "currentNetReceivables": "1510708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20712384", "currentAccountsPayable": "256143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2663147", "totalShareholderEquity": "30993892", "capitalLeaseObligations": "2663147", "otherCurrentLiabilities": "858200", "totalCurrentLiabilities": "1677239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4764784", "cashAndShortTermInvestments": "2535727", "commonStockSharesOutstanding": "9629535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2535727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "164489", "operatingCashflow": "-251973", "capitalExpenditures": "62360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47575", "cashflowFromInvestment": "-10607", "stockBasedCompensation": "5400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3557086, "cost_of_revenue": 2152129, "gross_profit": 1404957, "research_and_development": null, "selling_general_admin": 1546741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141784, "depreciation_amortisation": 60725, "ebitda": -81059, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 96902, "tax_provision": 2760, "effective_tax_rate": null, "net_income": 94142, "net_income_continuing_ops": 94142, "net_income_to_common": 94142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2535727, "short_term_investments": 7164281, "net_receivables": 1510708, "inventory": 4570621, "other_current_assets": null, "total_current_assets": 16723531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20712384, "total_assets": 37435915, "short_term_debt": 246049, "accounts_payable": 256143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1677239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4764784, "total_liabilities": 6442023, "total_debt": 246049, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17370807, "total_equity": 30993892, "shares_outstanding": 9629535, "operating_cash_flow": -251973, "stock_based_compensation": 5400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47575, "free_cash_flow": -189613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141784", "ebitda": "-81059", "netIncome": "94142", "grossProfit": "1404957", "depreciation": "None", "totalRevenue": "3557086", "costOfRevenue": "2152129", "interestIncome": "238686", "incomeBeforeTax": "96902", "interestExpense": "0", "operatingIncome": "-141784", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "238686", "nonInterestIncome": "None", "operatingExpenses": "1546741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60725", "sellingGeneralAndAdministrative": "1546741", "netIncomeFromContinuingOperations": "94142" }, "balance": { "goodwill": "None", "inventory": "4570621", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37435915", "longTermDebt": "None", "shortTermDebt": "246049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17370807", "totalLiabilities": "6442023", "otherCurrentAssets": "942194", "totalCurrentAssets": "16723531", "currentLongTermDebt": "None", "longTermInvestments": "10000634", "shortTermInvestments": "7164281", "currentNetReceivables": "1510708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20712384", "currentAccountsPayable": "256143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2663147", "totalShareholderEquity": "30993892", "capitalLeaseObligations": "2663147", "otherCurrentLiabilities": "858200", "totalCurrentLiabilities": "1677239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4764784", "cashAndShortTermInvestments": "2535727", "commonStockSharesOutstanding": "9629535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2535727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "164489", "operatingCashflow": "-251973", "capitalExpenditures": "62360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47575", "cashflowFromInvestment": "-10607", "stockBasedCompensation": "5400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60725", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3201868, "cost_of_revenue": 2028942, "gross_profit": 1172926, "ebit": -637133, "ebitda": -584000, "pretax_income": -416775, "tax_provision": 2760, "net_income": -419535, "net_income_to_common": -419535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2750732, "total_current_assets": 19337209, "total_assets": 38101747, "short_term_debt": 242848, "long_term_debt": null, "total_debt": 242848, "total_liabilities": 7254972, "total_equity": 30846775, "shares_outstanding": 9310000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 201554, "capital_expenditure": 357193, "free_cash_flow": 558747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106301, "ticker_id": 6832, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637133", "ebitda": "-584000", "netIncome": "-419535", "grossProfit": "1172926", "depreciation": "None", "totalRevenue": "3201868", "costOfRevenue": "2028942", "interestIncome": "220358", "incomeBeforeTax": "-416775", "interestExpense": "None", "operatingIncome": "-637133", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "220358", "nonInterestIncome": "None", "operatingExpenses": "1810059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53133", "sellingGeneralAndAdministrative": "1810059", "netIncomeFromContinuingOperations": "-419535" }, "balance": { "goodwill": "None", "inventory": "4735110", "commonStock": "46754", "currentDebt": "None", "investments": "None", "totalAssets": "38101747", "longTermDebt": "None", "shortTermDebt": "242848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17276665", "totalLiabilities": "7254972", "otherCurrentAssets": "1161533", "totalCurrentAssets": "19337209", "currentLongTermDebt": "None", "longTermInvestments": "7997286", "shortTermInvestments": "9142324", "currentNetReceivables": "1547510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764538", "currentAccountsPayable": "731694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722672", "totalShareholderEquity": "30846775", "capitalLeaseObligations": "2722672", "otherCurrentLiabilities": "1113106", "totalCurrentLiabilities": "2364905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4890067", "cashAndShortTermInvestments": "2750732", "commonStockSharesOutstanding": "9310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2750732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-261430", "operatingCashflow": "201554", "capitalExpenditures": "357193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104870", "cashflowFromInvestment": "-392773", "stockBasedCompensation": "14264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3201868, "cost_of_revenue": 2028942, "gross_profit": 1172926, "research_and_development": null, "selling_general_admin": 1810059, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637133, "depreciation_amortisation": 53133, "ebitda": -584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -416775, "tax_provision": 2760, "effective_tax_rate": null, "net_income": -419535, "net_income_continuing_ops": -419535, "net_income_to_common": -419535, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2750732, "short_term_investments": 9142324, "net_receivables": 1547510, "inventory": 4735110, "other_current_assets": null, "total_current_assets": 19337209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764538, "total_assets": 38101747, "short_term_debt": 242848, "accounts_payable": 731694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4890067, "total_liabilities": 7254972, "total_debt": 242848, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17276665, "total_equity": 30846775, "shares_outstanding": 9310000, "operating_cash_flow": 201554, "stock_based_compensation": 14264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357193, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104870, "free_cash_flow": 558747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-637133", "ebitda": "-584000", "netIncome": "-419535", "grossProfit": "1172926", "depreciation": "None", "totalRevenue": "3201868", "costOfRevenue": "2028942", "interestIncome": "220358", "incomeBeforeTax": "-416775", "interestExpense": "None", "operatingIncome": "-637133", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2760", "reportedCurrency": "USD", "netInterestIncome": "220358", "nonInterestIncome": "None", "operatingExpenses": "1810059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2028942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53133", "sellingGeneralAndAdministrative": "1810059", "netIncomeFromContinuingOperations": "-419535" }, "balance": { "goodwill": "None", "inventory": "4735110", "commonStock": "46754", "currentDebt": "None", "investments": "None", "totalAssets": "38101747", "longTermDebt": "None", "shortTermDebt": "242848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17276665", "totalLiabilities": "7254972", "otherCurrentAssets": "1161533", "totalCurrentAssets": "19337209", "currentLongTermDebt": "None", "longTermInvestments": "7997286", "shortTermInvestments": "9142324", "currentNetReceivables": "1547510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764538", "currentAccountsPayable": "731694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722672", "totalShareholderEquity": "30846775", "capitalLeaseObligations": "2722672", "otherCurrentLiabilities": "1113106", "totalCurrentLiabilities": "2364905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4890067", "cashAndShortTermInvestments": "2750732", "commonStockSharesOutstanding": "9310000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2750732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-419535", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-261430", "operatingCashflow": "201554", "capitalExpenditures": "357193", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104870", "cashflowFromInvestment": "-392773", "stockBasedCompensation": "14264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 2893401, "cost_of_revenue": 1725607, "gross_profit": 1167794, "ebit": -1257853, "ebitda": -1207627, "pretax_income": -106601, "tax_provision": 3768, "net_income": -110369, "net_income_to_common": -110369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837081, "total_current_assets": 21917161, "total_assets": 37199479, "short_term_debt": 239688, "long_term_debt": null, "total_debt": 239688, "total_liabilities": 6052303, "total_equity": 31147176, "shares_outstanding": 9274987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173973, "capital_expenditure": 800, "free_cash_flow": -173173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106302, "ticker_id": 6832, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1257853", "ebitda": "-1207627", "netIncome": "-110369", "grossProfit": "1167794", "depreciation": "None", "totalRevenue": "2893401", "costOfRevenue": "1725607", "interestIncome": "211162", "incomeBeforeTax": "-106601", "interestExpense": "None", "operatingIncome": "-317763", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3768", "reportedCurrency": "USD", "netInterestIncome": "211162", "nonInterestIncome": "None", "operatingExpenses": "1485557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1725607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50226", "sellingGeneralAndAdministrative": "96004", "netIncomeFromContinuingOperations": "-110369" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "4994327", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "2781422", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9274987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "187325", "operatingCashflow": "-173973", "capitalExpenditures": "800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99175", "cashflowFromInvestment": "-800", "stockBasedCompensation": "35897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2893401, "cost_of_revenue": 1725607, "gross_profit": 1167794, "research_and_development": 238086, "selling_general_admin": 96004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1257853, "depreciation_amortisation": 50226, "ebitda": -1207627, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -106601, "tax_provision": 3768, "effective_tax_rate": null, "net_income": -110369, "net_income_continuing_ops": -110369, "net_income_to_common": -110369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837081, "short_term_investments": 12104459, "net_receivables": 1420504, "inventory": 4473680, "other_current_assets": null, "total_current_assets": 21917161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15282318, "total_assets": 37199479, "short_term_debt": 239688, "accounts_payable": 329829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4754645, "total_liabilities": 6052303, "total_debt": 239688, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17696200, "total_equity": 31147176, "shares_outstanding": 9274987, "operating_cash_flow": -173973, "stock_based_compensation": 35897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99175, "free_cash_flow": -173173, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1257853", "ebitda": "-1207627", "netIncome": "-110369", "grossProfit": "1167794", "depreciation": "None", "totalRevenue": "2893401", "costOfRevenue": "1725607", "interestIncome": "211162", "incomeBeforeTax": "-106601", "interestExpense": "None", "operatingIncome": "-317763", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3768", "reportedCurrency": "USD", "netInterestIncome": "211162", "nonInterestIncome": "None", "operatingExpenses": "1485557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1725607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50226", "sellingGeneralAndAdministrative": "96004", "netIncomeFromContinuingOperations": "-110369" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "4994327", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "2781422", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9274987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "187325", "operatingCashflow": "-173973", "capitalExpenditures": "800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99175", "cashflowFromInvestment": "-800", "stockBasedCompensation": "35897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 2637606, "cost_of_revenue": 1796083, "gross_profit": 841523, "ebit": -609724, "ebitda": -561325, "pretax_income": -394910, "tax_provision": -81130, "net_income": -313780, "net_income_to_common": -313780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2934892, "total_current_assets": 19636400, "total_assets": 37297918, "short_term_debt": 249293, "long_term_debt": null, "total_debt": 249293, "total_liabilities": 6614743, "total_equity": 30683175, "shares_outstanding": 9254795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 328627, "capital_expenditure": 59366, "free_cash_flow": 387993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106304, "ticker_id": 6832, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-609724", "ebitda": "-561325", "netIncome": "-313780", "grossProfit": "841523", "depreciation": "None", "totalRevenue": "2637606", "costOfRevenue": "1796083", "interestIncome": "214814", "incomeBeforeTax": "-394910", "interestExpense": "None", "operatingIncome": "-609720", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-81130", "reportedCurrency": "USD", "netInterestIncome": "214814", "nonInterestIncome": "None", "operatingExpenses": "1451247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48399", "sellingGeneralAndAdministrative": "1451247", "netIncomeFromContinuingOperations": "-313780" }, "balance": { "goodwill": "None", "inventory": "4396383", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37297918", "longTermDebt": "None", "shortTermDebt": "249293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17054065", "totalLiabilities": "6614743", "otherCurrentAssets": "954236", "totalCurrentAssets": "19636400", "currentLongTermDebt": "None", "longTermInvestments": "10012611", "shortTermInvestments": "10109817", "currentNetReceivables": "1241072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17661518", "currentAccountsPayable": "473246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602839", "totalShareholderEquity": "30683175", "capitalLeaseObligations": "2839408", "otherCurrentLiabilities": "885721", "totalCurrentLiabilities": "1902611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4712132", "cashAndShortTermInvestments": "2934892", "commonStockSharesOutstanding": "9254795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2934892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "505661", "operatingCashflow": "328627", "capitalExpenditures": "59366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "59798", "stockBasedCompensation": "35897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2637606, "cost_of_revenue": 1796083, "gross_profit": 841523, "research_and_development": null, "selling_general_admin": 1451247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -609724, "depreciation_amortisation": 48399, "ebitda": -561325, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -394910, "tax_provision": -81130, "effective_tax_rate": null, "net_income": -313780, "net_income_continuing_ops": -313780, "net_income_to_common": -313780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2934892, "short_term_investments": 10109817, "net_receivables": 1241072, "inventory": 4396383, "other_current_assets": null, "total_current_assets": 19636400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17661518, "total_assets": 37297918, "short_term_debt": 249293, "accounts_payable": 473246, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4712132, "total_liabilities": 6614743, "total_debt": 249293, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17054065, "total_equity": 30683175, "shares_outstanding": 9254795, "operating_cash_flow": 328627, "stock_based_compensation": 35897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59366, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59798, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 387993, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-609724", "ebitda": "-561325", "netIncome": "-313780", "grossProfit": "841523", "depreciation": "None", "totalRevenue": "2637606", "costOfRevenue": "1796083", "interestIncome": "214814", "incomeBeforeTax": "-394910", "interestExpense": "None", "operatingIncome": "-609720", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-81130", "reportedCurrency": "USD", "netInterestIncome": "214814", "nonInterestIncome": "None", "operatingExpenses": "1451247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1796083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48399", "sellingGeneralAndAdministrative": "1451247", "netIncomeFromContinuingOperations": "-313780" }, "balance": { "goodwill": "None", "inventory": "4396383", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37297918", "longTermDebt": "None", "shortTermDebt": "249293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17054065", "totalLiabilities": "6614743", "otherCurrentAssets": "954236", "totalCurrentAssets": "19636400", "currentLongTermDebt": "None", "longTermInvestments": "10012611", "shortTermInvestments": "10109817", "currentNetReceivables": "1241072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17661518", "currentAccountsPayable": "473246", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602839", "totalShareholderEquity": "30683175", "capitalLeaseObligations": "2839408", "otherCurrentLiabilities": "885721", "totalCurrentLiabilities": "1902611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4712132", "cashAndShortTermInvestments": "2934892", "commonStockSharesOutstanding": "9254795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2934892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313780", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "505661", "operatingCashflow": "328627", "capitalExpenditures": "59366", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "59798", "stockBasedCompensation": "35897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3360124, "cost_of_revenue": 2251684, "gross_profit": 1108440, "ebit": -476083, "ebitda": -428050, "pretax_income": -267274, "tax_provision": 1879, "net_income": -269153, "net_income_to_common": -269153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2535727, "total_current_assets": 16723531, "total_assets": 37435915, "short_term_debt": 246049, "long_term_debt": null, "total_debt": 246049, "total_liabilities": 6442023, "total_equity": 30993892, "shares_outstanding": 9241208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368062, "capital_expenditure": 88876, "free_cash_flow": 456938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106305, "ticker_id": 6832, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-476083", "ebitda": "-428050", "netIncome": "-269153", "grossProfit": "1108440", "depreciation": "None", "totalRevenue": "3360124", "costOfRevenue": "2251684", "interestIncome": "208809", "incomeBeforeTax": "-267274", "interestExpense": "None", "operatingIncome": "-476083", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1879", "reportedCurrency": "USD", "netInterestIncome": "208809", "nonInterestIncome": "None", "operatingExpenses": "1584523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48033", "sellingGeneralAndAdministrative": "1584523", "netIncomeFromContinuingOperations": "-269153" }, "balance": { "goodwill": "None", "inventory": "4570621", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37435915", "longTermDebt": "None", "shortTermDebt": "246049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17370807", "totalLiabilities": "6442023", "otherCurrentAssets": "942194", "totalCurrentAssets": "16723531", "currentLongTermDebt": "None", "longTermInvestments": "5000920", "shortTermInvestments": "7164281", "currentNetReceivables": "1510708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20712384", "currentAccountsPayable": "256143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2663147", "totalShareholderEquity": "30993892", "capitalLeaseObligations": "2896640", "otherCurrentLiabilities": "858200", "totalCurrentLiabilities": "1677239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4764784", "cashAndShortTermInvestments": "2535727", "commonStockSharesOutstanding": "9241208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2535727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "612205", "operatingCashflow": "368062", "capitalExpenditures": "88876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35800", "cashflowFromInvestment": "136113", "stockBasedCompensation": "37248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3360124, "cost_of_revenue": 2251684, "gross_profit": 1108440, "research_and_development": null, "selling_general_admin": 1584523, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -476083, "depreciation_amortisation": 48033, "ebitda": -428050, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -267274, "tax_provision": 1879, "effective_tax_rate": null, "net_income": -269153, "net_income_continuing_ops": -269153, "net_income_to_common": -269153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2535727, "short_term_investments": 7164281, "net_receivables": 1510708, "inventory": 4570621, "other_current_assets": null, "total_current_assets": 16723531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20712384, "total_assets": 37435915, "short_term_debt": 246049, "accounts_payable": 256143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1677239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4764784, "total_liabilities": 6442023, "total_debt": 246049, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17370807, "total_equity": 30993892, "shares_outstanding": 9241208, "operating_cash_flow": 368062, "stock_based_compensation": 37248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88876, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136113, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35800, "free_cash_flow": 456938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-476083", "ebitda": "-428050", "netIncome": "-269153", "grossProfit": "1108440", "depreciation": "None", "totalRevenue": "3360124", "costOfRevenue": "2251684", "interestIncome": "208809", "incomeBeforeTax": "-267274", "interestExpense": "None", "operatingIncome": "-476083", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1879", "reportedCurrency": "USD", "netInterestIncome": "208809", "nonInterestIncome": "None", "operatingExpenses": "1584523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48033", "sellingGeneralAndAdministrative": "1584523", "netIncomeFromContinuingOperations": "-269153" }, "balance": { "goodwill": "None", "inventory": "4570621", "commonStock": "46879", "currentDebt": "None", "investments": "None", "totalAssets": "37435915", "longTermDebt": "None", "shortTermDebt": "246049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17370807", "totalLiabilities": "6442023", "otherCurrentAssets": "942194", "totalCurrentAssets": "16723531", "currentLongTermDebt": "None", "longTermInvestments": "5000920", "shortTermInvestments": "7164281", "currentNetReceivables": "1510708", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20712384", "currentAccountsPayable": "256143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2663147", "totalShareholderEquity": "30993892", "capitalLeaseObligations": "2896640", "otherCurrentLiabilities": "858200", "totalCurrentLiabilities": "1677239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4764784", "cashAndShortTermInvestments": "2535727", "commonStockSharesOutstanding": "9241208", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2535727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "612205", "operatingCashflow": "368062", "capitalExpenditures": "88876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35800", "cashflowFromInvestment": "136113", "stockBasedCompensation": "37248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3373938, "cost_of_revenue": 2306248, "gross_profit": 1067690, "ebit": -470506, "ebitda": -422975, "pretax_income": -255730, "tax_provision": 1879, "net_income": -257609, "net_income_to_common": -257609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2750732, "total_current_assets": 19337209, "total_assets": 38101747, "short_term_debt": 242848, "long_term_debt": null, "total_debt": 242848, "total_liabilities": 7254972, "total_equity": 30846775, "shares_outstanding": 9234795, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -713247, "capital_expenditure": 312718, "free_cash_flow": -400529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106306, "ticker_id": 6832, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-470506", "ebitda": "-422975", "netIncome": "-257609", "grossProfit": "1067690", "depreciation": "None", "totalRevenue": "3373938", "costOfRevenue": "2306248", "interestIncome": "212859", "incomeBeforeTax": "-255730", "interestExpense": "None", "operatingIncome": "-468589", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1879", "reportedCurrency": "USD", "netInterestIncome": "212859", "nonInterestIncome": "None", "operatingExpenses": "1536279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47531", "sellingGeneralAndAdministrative": "1536279", "netIncomeFromContinuingOperations": "-257609" }, "balance": { "goodwill": "None", "inventory": "4735110", "commonStock": "46754", "currentDebt": "None", "investments": "None", "totalAssets": "38101747", "longTermDebt": "None", "shortTermDebt": "242848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17276665", "totalLiabilities": "7254972", "otherCurrentAssets": "1161533", "totalCurrentAssets": "19337209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9142324", "currentNetReceivables": "1547510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764538", "currentAccountsPayable": "731694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722672", "totalShareholderEquity": "30846775", "capitalLeaseObligations": "2953125", "otherCurrentLiabilities": "1113106", "totalCurrentLiabilities": "2364905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4890067", "cashAndShortTermInvestments": "2750732", "commonStockSharesOutstanding": "9234795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2750732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "644569", "operatingCashflow": "-713247", "capitalExpenditures": "312718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-393536", "stockBasedCompensation": "46792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3373938, "cost_of_revenue": 2306248, "gross_profit": 1067690, "research_and_development": null, "selling_general_admin": 1536279, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -470506, "depreciation_amortisation": 47531, "ebitda": -422975, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -255730, "tax_provision": 1879, "effective_tax_rate": null, "net_income": -257609, "net_income_continuing_ops": -257609, "net_income_to_common": -257609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2750732, "short_term_investments": 9142324, "net_receivables": 1547510, "inventory": 4735110, "other_current_assets": null, "total_current_assets": 19337209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764538, "total_assets": 38101747, "short_term_debt": 242848, "accounts_payable": 731694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2364905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4890067, "total_liabilities": 7254972, "total_debt": 242848, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17276665, "total_equity": 30846775, "shares_outstanding": 9234795, "operating_cash_flow": -713247, "stock_based_compensation": 46792, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -400529, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-470506", "ebitda": "-422975", "netIncome": "-257609", "grossProfit": "1067690", "depreciation": "None", "totalRevenue": "3373938", "costOfRevenue": "2306248", "interestIncome": "212859", "incomeBeforeTax": "-255730", "interestExpense": "None", "operatingIncome": "-468589", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1879", "reportedCurrency": "USD", "netInterestIncome": "212859", "nonInterestIncome": "None", "operatingExpenses": "1536279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47531", "sellingGeneralAndAdministrative": "1536279", "netIncomeFromContinuingOperations": "-257609" }, "balance": { "goodwill": "None", "inventory": "4735110", "commonStock": "46754", "currentDebt": "None", "investments": "None", "totalAssets": "38101747", "longTermDebt": "None", "shortTermDebt": "242848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17276665", "totalLiabilities": "7254972", "otherCurrentAssets": "1161533", "totalCurrentAssets": "19337209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9142324", "currentNetReceivables": "1547510", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764538", "currentAccountsPayable": "731694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2722672", "totalShareholderEquity": "30846775", "capitalLeaseObligations": "2953125", "otherCurrentLiabilities": "1113106", "totalCurrentLiabilities": "2364905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4890067", "cashAndShortTermInvestments": "2750732", "commonStockSharesOutstanding": "9234795", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2750732", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "644569", "operatingCashflow": "-713247", "capitalExpenditures": "312718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-393536", "stockBasedCompensation": "46792", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "income_statement": { "revenue": 3073350, "cost_of_revenue": 2251680, "gross_profit": 821670, "ebit": -613126, "ebitda": -569002, "pretax_income": -406391, "tax_provision": -146551, "net_income": -259840, "net_income_to_common": -259840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837081, "total_current_assets": 21917161, "total_assets": 37199479, "short_term_debt": 239688, "long_term_debt": null, "total_debt": 239688, "total_liabilities": 6052303, "total_equity": 31147176, "shares_outstanding": 9222180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118923, "capital_expenditure": 30203, "free_cash_flow": 149126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106307, "ticker_id": 6832, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:20.052536+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-613126", "ebitda": "-569002", "netIncome": "-259840", "grossProfit": "821670", "depreciation": "None", "totalRevenue": "3073350", "costOfRevenue": "2251680", "interestIncome": "206328", "incomeBeforeTax": "-406391", "interestExpense": "64705", "operatingIncome": "-612718", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-146551", "reportedCurrency": "USD", "netInterestIncome": "206328", "nonInterestIncome": "None", "operatingExpenses": "1434388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44124", "sellingGeneralAndAdministrative": "59891", "netIncomeFromContinuingOperations": "-262631" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953903", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "3024195", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "4898093", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9222180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "655818", "operatingCashflow": "118923", "capitalExpenditures": "30203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34020", "cashflowFromInvestment": "16487", "stockBasedCompensation": "45988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3073350, "cost_of_revenue": 2251680, "gross_profit": 821670, "research_and_development": 288231, "selling_general_admin": 59891, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -613126, "depreciation_amortisation": 44124, "ebitda": -569002, "interest_expense": 64705, "interest_income": null, "other_non_operating": null, "pretax_income": -406391, "tax_provision": -146551, "effective_tax_rate": null, "net_income": -259840, "net_income_continuing_ops": -262631, "net_income_to_common": -259840, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837081, "short_term_investments": 12104459, "net_receivables": 1420504, "inventory": 4473680, "other_current_assets": null, "total_current_assets": 21917161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15282318, "total_assets": 37199479, "short_term_debt": 239688, "accounts_payable": 329829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4754645, "total_liabilities": 6052303, "total_debt": 239688, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17696200, "total_equity": 31147176, "shares_outstanding": 9222180, "operating_cash_flow": 118923, "stock_based_compensation": 45988, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30203, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34020, "free_cash_flow": 149126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-613126", "ebitda": "-569002", "netIncome": "-259840", "grossProfit": "821670", "depreciation": "None", "totalRevenue": "3073350", "costOfRevenue": "2251680", "interestIncome": "206328", "incomeBeforeTax": "-406391", "interestExpense": "64705", "operatingIncome": "-612718", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-146551", "reportedCurrency": "USD", "netInterestIncome": "206328", "nonInterestIncome": "None", "operatingExpenses": "1434388", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288231", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44124", "sellingGeneralAndAdministrative": "59891", "netIncomeFromContinuingOperations": "-262631" }, "balance": { "goodwill": "None", "inventory": "4473680", "commonStock": "46499", "currentDebt": "None", "investments": "None", "totalAssets": "37199479", "longTermDebt": "None", "shortTermDebt": "239688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17696200", "totalLiabilities": "6052303", "otherCurrentAssets": "1081437", "totalCurrentAssets": "21917161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12104459", "currentNetReceivables": "1420504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15282318", "currentAccountsPayable": "329829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953903", "shortLongTermDebtTotal": "2781422", "totalShareholderEquity": "31147176", "capitalLeaseObligations": "3024195", "otherCurrentLiabilities": "429405", "totalCurrentLiabilities": "1297658", "otherNonCurrentLiabilities": "4898093", "totalNonCurrentLiabilities": "4754645", "cashAndShortTermInvestments": "2837081", "commonStockSharesOutstanding": "9222180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2837081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "655818", "operatingCashflow": "118923", "capitalExpenditures": "30203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34020", "cashflowFromInvestment": "16487", "stockBasedCompensation": "45988", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44124", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }