{ "ticker": { "uuid": "e5cb26ef-2f5c-4036-aecb-f438ee430b16", "symbol": "VSSL", "name": "Vardhman Special Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e5cb26ef-2f5c-4036-aecb-f438ee430b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5cb26ef-2f5c-4036-aecb-f438ee430b16/" }, "latest_snapshot": { "ticker": { "uuid": "e5cb26ef-2f5c-4036-aecb-f438ee430b16", "symbol": "VSSL", "name": "Vardhman Special Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e5cb26ef-2f5c-4036-aecb-f438ee430b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5cb26ef-2f5c-4036-aecb-f438ee430b16/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.36, "value": 0.37, "quality": 0.23, "momentum": 0.81, "coverage": 0.939, "confidence": 0.879, "delta": -0.28 }, "headline_factors": { "price": 341.85, "market_cap": 33051999604.41, "pe_ratio": 27.0865, "earnings_yield": 0.0394, "ebitda_to_ev": 0.0616, "shareholder_yield": -0.1077, "roe": 0.0955, "piotroski_f_score": 5, "momentum_12_1": 0.0966, "volatility_252d": 0.316 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 27.0865, "ev_ebitda": 16.2432, "earnings_yield": 0.0394, "fcf_yield": -0.0403, "shareholder_yield": -0.1077 }, "quality": { "roe": 0.0955, "roic": 0.0735, "gross_margin": 0.4095, "fcf_margin": -0.0779, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0057, "eps_growth_1y": 0.1081, "fcf_growth_1y": -17.9244 }, "momentum": { "price_return_12m": 0.3565, "momentum_12_1": 0.0966, "relative_strength": 0.348 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.23, "momentum_percentile": 0.81, "growth_composite": 79, "yield_composite": 88, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 275.45, "os": 0.67, "value": 0.63, "quality": 0.23, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.8253, "earnings_yield": 0.0486, "shareholder_yield": -0.1337, "roe": 0.0955, "momentum_12_1": 0.0554 }, { "week_end_date": "2026-06-14", "price": 276.15, "os": 0.69, "value": 0.63, "quality": 0.23, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.8808, "earnings_yield": 0.0485, "shareholder_yield": -0.1333, "roe": 0.0955, "momentum_12_1": 0.1105 }, { "week_end_date": "2026-06-21", "price": 281.55, "os": 0.69, "value": 0.63, "quality": 0.25, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.3086, "earnings_yield": 0.0476, "shareholder_yield": -0.1308, "roe": 0.0955, "momentum_12_1": 0.0961 }, { "week_end_date": "2026-06-28", "price": 282.9, "os": 0.68, "value": 0.63, "quality": 0.26, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4156, "earnings_yield": 0.0473, "shareholder_yield": -0.1302, "roe": 0.0955, "momentum_12_1": 0.0287 }, { "week_end_date": "2026-07-05", "price": 274.35, "os": 0.72, "value": 0.66, "quality": 0.26, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 21.7381, "earnings_yield": 0.0488, "shareholder_yield": -0.1342, "roe": 0.0955, "momentum_12_1": 0.0822 }, { "week_end_date": "2026-07-12", "price": 276.35, "os": 0.71, "value": 0.66, "quality": 0.26, "momentum": 0.75, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 21.8966, "earnings_yield": 0.0484, "shareholder_yield": -0.1332, "roe": 0.0955, "momentum_12_1": 0.0624 }, { "week_end_date": "2026-07-19", "price": 298.35, "os": 0.67, "value": 0.61, "quality": 0.22, "momentum": 0.81, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 23.6398, "earnings_yield": 0.045, "shareholder_yield": -0.1234, "roe": 0.0955, "momentum_12_1": 0.1074 }, { "week_end_date": "2026-07-26", "price": 296.25, "os": 0.7, "value": 0.61, "quality": 0.26, "momentum": 0.8, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 23.4734, "earnings_yield": 0.0453, "shareholder_yield": -0.1243, "roe": 0.0955, "momentum_12_1": 0.1086 }, { "week_end_date": "2026-08-02", "price": 304.75, "os": 0.64, "value": 0.6, "quality": 0.22, "momentum": 0.78, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 24.1469, "earnings_yield": 0.044, "shareholder_yield": -0.1208, "roe": 0.0955, "momentum_12_1": 0.073 }, { "week_end_date": "2026-08-09", "price": 341.85, "os": 0.36, "value": 0.37, "quality": 0.23, "momentum": 0.81, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 27.0865, "earnings_yield": 0.0394, "shareholder_yield": -0.1077, "roe": 0.0955, "momentum_12_1": 0.0966 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4860070000, "cost_of_revenue": 2783368000, "gross_profit": 2076702000, "ebit": 488586000, "ebitda": 682875000, "pretax_income": null, "tax_provision": null, "net_income": 411857000, "net_income_to_common": 411857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4860070000, "cost_of_revenue": 2783368000, "gross_profit": 2076702000, "ebit": 488586000, "ebitda": 682875000, "pretax_income": null, "tax_provision": null, "net_income": 411857000, "net_income_to_common": 411857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4305449000, "cost_of_revenue": 2472458000, "gross_profit": 1832991000, "ebit": 353045000, "ebitda": 564713000, "pretax_income": null, "tax_provision": null, "net_income": 335859000, "net_income_to_common": 335859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }