{ "ticker": { "uuid": "e5cb26ef-2f5c-4036-aecb-f438ee430b16", "symbol": "VSSL", "name": "Vardhman Special Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e5cb26ef-2f5c-4036-aecb-f438ee430b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5cb26ef-2f5c-4036-aecb-f438ee430b16/" }, "ticker_metadata": { "id": 19031, "uuid": "e5cb26ef-2f5c-4036-aecb-f438ee430b16", "symbol": "VSSL", "name": "Vardhman Special Steels Limited", "asset_type": "equity", "market_cap": 25931100160, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Vardhman Special Steels Limited engages in the manufacture and sale of billets, steel bars, and bright bars of various categories of special and alloy steels in India and internationally. Its customers include passenger vehicles, two wheelers, commercial vehicles, tractors, and railways, as well as engineering, bearing, and allied industries. Vardhman Special Steels Limited was founded in 1973 and is headquartered in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5cb26ef-2f5c-4036-aecb-f438ee430b16", "symbol": "VSSL", "name": "Vardhman Special Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/e5cb26ef-2f5c-4036-aecb-f438ee430b16/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5cb26ef-2f5c-4036-aecb-f438ee430b16/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.63, "quality": 0.24, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 275.45, "market_cap": 26632071165.33, "pe_ratio": 21.8253, "earnings_yield": 0.0458, "ebitda_to_ev": 0.0759, "shareholder_yield": -0.1337, "roe": 0.0955, "piotroski_f_score": 5, "momentum_12_1": 0.0554, "volatility_252d": 0.2866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.315721+00:00", "batch_id": "" }, "size": { "price_close": 275.45, "market_cap": 26632071165.3281, "market_cap_usd": 26632071165.3281, "enterprise_value": 27499435165.3281, "shares_outstanding": 96685678, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8253, "pb_ratio": 2.085, "ptbv_ratio": 2.085, "ps_ratio": 1.518, "pcf_ratio": 25.1536, "pfcf_ratio": -19.4761, "ev_ebitda": 13.1688, "ev_ebit": 20.582, "ev_sales": 1.5674, "ev_fcf": -20.1104, "earnings_yield": 0.0458, "fcf_yield": -0.0497, "price_to_sales": 1.518, "price_to_book": 2.085, "price_to_cashflow": 25.1536, "ebitda_to_ev": 0.0759, "sales_yield": 0.638 }, "yield": { "dividend_yield": 0.0108, "buyback_yield": -0.1446, "shareholder_yield": -0.1337, "debt_paydown_yield": 0.0053, "total_yield": -0.1284 }, "quality": { "gross_margin": 0.4095, "operating_margin": 0.0762, "net_margin": 0.0696, "ebitda_margin": 0.119, "fcf_margin": -0.0779, "roe": 0.0955, "roa": 0.0747, "roic": 0.0735, "roc_greenblatt": null, "asset_turnover": 1.0743, "cash_conversion": -1.1206, "accruals_ratio": 0.0099, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.287, "revenue_stability_5y": 0.027, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4154, "debt_to_assets": 0.0569, "interest_coverage": 11.2222, "current_ratio": 2.8957, "quick_ratio": 2.8957, "net_debt": 867364000, "local_beta": 1.0663, "volatility_252d": 0.2866, "volatility_60d": 0.6882, "max_drawdown_12m": -0.2746, "risk_adjusted_momentum": 0.1932 }, "growth": { "revenue_growth_1y": -0.0057, "revenue_growth_3y_cagr": 0.0065, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1081, "eps_growth_3y_cagr": 0.067, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.9244, "book_value_growth_1y": 0.3533, "revenue_growth": -0.0057, "earnings_growth": 0.1081 }, "momentum": { "price_return_1m": 0.0016, "price_return_3m": 0.1289, "price_return_6m": -0.0177, "price_return_9m": 0.0705, "price_return_12m": 0.0571, "price_return_12m_ex1m": 0.0554, "momentum_6m": -0.0177, "momentum_12m": 0.0571, "momentum_12_1": 0.0554, "distance_from_52w_high": -0.087, "distance_from_52w_low": 0.2586, "relative_strength": 0.1648 }, "raw_ttm": { "revenue_ttm": 17544331000, "gross_profit_ttm": 7183755000, "ebit_ttm": 1336092000, "ebitda_ttm": 2088220000, "net_income_ttm": 1220239000, "eps_diluted_ttm": 12.6207, "operating_cash_flow_ttm": 1058776000, "capital_expenditure_ttm": -2426202000, "fcf_ttm": -1367426000, "dividends_paid_ttm": -288822000, "share_repurchases_ttm": null, "shares_issued_ttm": 3850145000, "interest_expense_ttm": 119058000, "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_current_liabilities": 3299319000, "net_ppe": null, "total_assets": 16331156000, "total_debt": 930053000, "total_equity": 12773198000, "net_working_capital": 7118318000, "book_value_per_share": 132.1105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.1105 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 37, "rank_pcf": 59, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 48, "rank_fcf_margin": 76, "rank_piotroski": 55, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 32 }, "composites": { "value_composite": 37, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.3888, "os_score": 0.67, "value_percentile": 0.63, "quality_percentile": 0.24, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7466, "ticker_id": 19031, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.315721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 275.45, "market_cap": 26632071165.3281, "market_cap_usd": 26632071165.3281, "enterprise_value": 27499435165.3281, "shares_outstanding": 96685678, "fx_rate_to_usd": null, "pe_ratio": 21.82529092, "pb_ratio": 2.08499635, "ptbv_ratio": 2.08499635, "ps_ratio": 1.51798727, "pcf_ratio": 25.15364078, "pfcf_ratio": -19.47606025, "ev_ebitda": 13.16884005, "ev_ebit": 20.58199223, "ev_sales": 1.56742569, "ev_fcf": -20.11036441, "earnings_yield": 0.0458184, "fcf_yield": -0.0497256, "dividend_yield": 0.01084489, "buyback_yield": -0.14456799, "shareholder_yield": -0.1337231, "debt_paydown_yield": 0.00530635, "total_yield": -0.12841675, "gross_margin": 0.40946303, "operating_margin": 0.0761552, "net_margin": 0.06955175, "ebitda_margin": 0.11902534, "fcf_margin": -0.07794119, "roe": 0.09553121, "roa": 0.07471847, "roic": 0.07346244, "roc_greenblatt": null, "asset_turnover": 1.07428592, "cash_conversion": -1.12062145, "accruals_ratio": 0.00988681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41536045, "debt_to_assets": 0.05694961, "interest_coverage": 11.22219422, "current_ratio": 2.89569787, "quick_ratio": 2.89569787, "net_debt": 867364000, "revenue_growth_1y": -0.00565357, "revenue_growth_3y_cagr": 0.00647193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10812249, "eps_growth_3y_cagr": 0.06700918, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.92442695, "book_value_growth_1y": 0.35325085, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.286953, "revenue_stability_5y": 0.026953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00163641, "price_return_3m": 0.12889349, "price_return_6m": -0.01765329, "price_return_9m": 0.07051404, "price_return_12m": 0.0571046, "price_return_12m_ex1m": 0.05537758, "distance_from_52w_high": -0.08700696, "distance_from_52w_low": 0.25862465, "relative_strength": 0.16478434, "local_beta": 1.0663, "volatility_252d": 0.286595, "volatility_60d": 0.688198, "max_drawdown_12m": -0.27461055, "revenue_ttm": 17544331000, "gross_profit_ttm": 7183755000, "ebit_ttm": 1336092000, "ebitda_ttm": 2088220000, "net_income_ttm": 1220239000, "eps_diluted_ttm": 12.62067997, "operating_cash_flow_ttm": 1058776000, "capital_expenditure_ttm": -2426202000, "fcf_ttm": -1367426000, "dividends_paid_ttm": -288822000, "share_repurchases_ttm": null, "shares_issued_ttm": 3850145000, "interest_expense_ttm": 119058000, "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_current_liabilities": 3299319000, "net_ppe": null, "total_assets": 16331156000, "total_debt": 930053000, "total_equity": 12773198000, "net_working_capital": 7118318000, "book_value_per_share": 132.11054899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.11054899, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 37, "rank_pcf": 59, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 48, "rank_fcf_margin": 76, "rank_piotroski": 55, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 32, "value_composite": 37, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 275.45, "os": 0.67, "value": 0.63, "quality": 0.24, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.8253, "earnings_yield": 0.0458, "shareholder_yield": -0.1337, "roe": 0.0955, "momentum_12_1": 0.0554, "complete_fields": { "id": 7466, "ticker_id": 19031, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.315721+00:00", "batch_id": "", "os_score_delta": null, "price_close": 275.45, "market_cap": 26632071165.3281, "market_cap_usd": 26632071165.3281, "enterprise_value": 27499435165.3281, "shares_outstanding": 96685678, "fx_rate_to_usd": null, "pe_ratio": 21.82529092, "pb_ratio": 2.08499635, "ptbv_ratio": 2.08499635, "ps_ratio": 1.51798727, "pcf_ratio": 25.15364078, "pfcf_ratio": -19.47606025, "ev_ebitda": 13.16884005, "ev_ebit": 20.58199223, "ev_sales": 1.56742569, "ev_fcf": -20.11036441, "earnings_yield": 0.0458184, "fcf_yield": -0.0497256, "dividend_yield": 0.01084489, "buyback_yield": -0.14456799, "shareholder_yield": -0.1337231, "debt_paydown_yield": 0.00530635, "total_yield": -0.12841675, "gross_margin": 0.40946303, "operating_margin": 0.0761552, "net_margin": 0.06955175, "ebitda_margin": 0.11902534, "fcf_margin": -0.07794119, "roe": 0.09553121, "roa": 0.07471847, "roic": 0.07346244, "roc_greenblatt": null, "asset_turnover": 1.07428592, "cash_conversion": -1.12062145, "accruals_ratio": 0.00988681, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41536045, "debt_to_assets": 0.05694961, "interest_coverage": 11.22219422, "current_ratio": 2.89569787, "quick_ratio": 2.89569787, "net_debt": 867364000, "revenue_growth_1y": -0.00565357, "revenue_growth_3y_cagr": 0.00647193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.10812249, "eps_growth_3y_cagr": 0.06700918, "eps_growth_5y_cagr": null, "fcf_growth_1y": -17.92442695, "book_value_growth_1y": 0.35325085, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.286953, "revenue_stability_5y": 0.026953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00163641, "price_return_3m": 0.12889349, "price_return_6m": -0.01765329, "price_return_9m": 0.07051404, "price_return_12m": 0.0571046, "price_return_12m_ex1m": 0.05537758, "distance_from_52w_high": -0.08700696, "distance_from_52w_low": 0.25862465, "relative_strength": 0.16478434, "local_beta": 1.0663, "volatility_252d": 0.286595, "volatility_60d": 0.688198, "max_drawdown_12m": -0.27461055, "revenue_ttm": 17544331000, "gross_profit_ttm": 7183755000, "ebit_ttm": 1336092000, "ebitda_ttm": 2088220000, "net_income_ttm": 1220239000, "eps_diluted_ttm": 12.62067997, "operating_cash_flow_ttm": 1058776000, "capital_expenditure_ttm": -2426202000, "fcf_ttm": -1367426000, "dividends_paid_ttm": -288822000, "share_repurchases_ttm": null, "shares_issued_ttm": 3850145000, "interest_expense_ttm": 119058000, "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_current_liabilities": 3299319000, "net_ppe": null, "total_assets": 16331156000, "total_debt": 930053000, "total_equity": 12773198000, "net_working_capital": 7118318000, "book_value_per_share": 132.11054899, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 132.11054899, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 37, "rank_pcf": 59, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 83, "rank_dividend_yield": 16, "rank_shareholder_yield": 95, "rank_total_yield": 96, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 48, "rank_fcf_margin": 76, "rank_piotroski": 55, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 32, "value_composite": 37, "quality_composite": 76, "momentum_composite": 24, "growth_composite": 79, "yield_composite": 75, "svqf_composite": 30, "vc1_composite": 32, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "ebit": 1336092000, "ebitda": 2088220000, "pretax_income": null, "tax_provision": null, "net_income": 1220239000, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1058776000, "capital_expenditure": -2426202000, "free_cash_flow": -1367426000, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000 }, "complete_fields": { "id": 382951, "ticker_id": 19031, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2088220000", "netIncome": "1220239000", "grossProfit": "7183755000", "totalRevenue": "17544331000", "costOfRevenue": "10360576000", "interestExpense": "119058000", "operatingIncome": "1336092000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328668000" }, "balance": { "totalDebt": "930053000", "totalAssets": "16331156000", "longTermDebt": "0", "shortTermDebt": "926495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96685678", "totalCurrentAssets": "9553831000", "totalShareholderEquity": "12773198000", "totalCurrentLiabilities": "3299319000", "cashAndShortTermInvestments": "62689000" }, "cashflow": { "freeCashFlow": "-1367426000", "dividendsPaid": "-288822000", "issuanceOfDebt": null, "issuanceOfStock": "3850145000", "repaymentOfDebt": "-141319000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1058776000", "repurchaseOfStock": null, "capitalExpenditures": "-2426202000" } }, "revenue": 17544331000, "cost_of_revenue": 10360576000, "gross_profit": 7183755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336092000, "depreciation_amortisation": 328668000, "ebitda": 2088220000, "interest_expense": 119058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1220239000, "net_income_continuing_ops": null, "net_income_to_common": 1220239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9553831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16331156000, "short_term_debt": 926495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3299319000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 930053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "operating_cash_flow": 1058776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2426202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -288822000, "share_repurchases": null, "shares_issued": 3850145000, "net_debt_issued": -141319000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1367426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2088220000", "netIncome": "1220239000", "grossProfit": "7183755000", "totalRevenue": "17544331000", "costOfRevenue": "10360576000", "interestExpense": "119058000", "operatingIncome": "1336092000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "328668000" }, "balance": { "totalDebt": "930053000", "totalAssets": "16331156000", "longTermDebt": "0", "shortTermDebt": "926495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96685678", "totalCurrentAssets": "9553831000", "totalShareholderEquity": "12773198000", "totalCurrentLiabilities": "3299319000", "cashAndShortTermInvestments": "62689000" }, "cashflow": { "freeCashFlow": "-1367426000", "dividendsPaid": "-288822000", "issuanceOfDebt": null, "issuanceOfStock": "3850145000", "repaymentOfDebt": "-141319000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1058776000", "repurchaseOfStock": null, "capitalExpenditures": "-2426202000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 17644083000, "cost_of_revenue": 10829311000, "gross_profit": 6814772000, "ebit": 1145729000, "ebitda": 1771576000, "pretax_income": null, "tax_provision": null, "net_income": 930881000, "net_income_to_common": 930881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107568000, "total_current_assets": 6611520000, "total_assets": 11359155000, "short_term_debt": 1164329000, "long_term_debt": 32955000, "total_debt": 1203040000, "total_liabilities": null, "total_equity": 7979182000, "shares_outstanding": 81733328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1269113000, "capital_expenditure": -1188317000, "free_cash_flow": 80796000, "dividends_paid": -162442000, "share_repurchases": null, "shares_issued": 9846000, "net_debt_issued": -230095000 }, "complete_fields": { "id": 382956, "ticker_id": 19031, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1771576000", "netIncome": "930881000", "grossProfit": "6814772000", "totalRevenue": "17644083000", "costOfRevenue": "10829311000", "interestExpense": "186271000", "operatingIncome": "1145729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334699000" }, "balance": { "totalDebt": "1203040000", "totalAssets": "11359155000", "longTermDebt": "32955000", "shortTermDebt": "1164329000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81733328", "totalCurrentAssets": "6611520000", "totalShareholderEquity": "7979182000", "totalCurrentLiabilities": "3132161000", "cashAndShortTermInvestments": "107568000" }, "cashflow": { "freeCashFlow": "80796000", "dividendsPaid": "-162442000", "issuanceOfDebt": null, "issuanceOfStock": "9846000", "repaymentOfDebt": "-230095000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1269113000", "repurchaseOfStock": null, "capitalExpenditures": "-1188317000" } }, "revenue": 17644083000, "cost_of_revenue": 10829311000, "gross_profit": 6814772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1145729000, "depreciation_amortisation": 334699000, "ebitda": 1771576000, "interest_expense": 186271000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 930881000, "net_income_continuing_ops": null, "net_income_to_common": 930881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6611520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11359155000, "short_term_debt": 1164329000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3132161000, "long_term_debt": 32955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1203040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7979182000, "shares_outstanding": 81733328, "operating_cash_flow": 1269113000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1188317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162442000, "share_repurchases": null, "shares_issued": 9846000, "net_debt_issued": -230095000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1771576000", "netIncome": "930881000", "grossProfit": "6814772000", "totalRevenue": "17644083000", "costOfRevenue": "10829311000", "interestExpense": "186271000", "operatingIncome": "1145729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334699000" }, "balance": { "totalDebt": "1203040000", "totalAssets": "11359155000", "longTermDebt": "32955000", "shortTermDebt": "1164329000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81733328", "totalCurrentAssets": "6611520000", "totalShareholderEquity": "7979182000", "totalCurrentLiabilities": "3132161000", "cashAndShortTermInvestments": "107568000" }, "cashflow": { "freeCashFlow": "80796000", "dividendsPaid": "-162442000", "issuanceOfDebt": null, "issuanceOfStock": "9846000", "repaymentOfDebt": "-230095000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1269113000", "repurchaseOfStock": null, "capitalExpenditures": "-1188317000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 16613593000, "cost_of_revenue": 13128417000, "gross_profit": 6497319000, "ebit": 1361367000, "ebitda": 1722624000, "pretax_income": null, "tax_provision": null, "net_income": 916280000, "net_income_to_common": 916280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76403000, "total_current_assets": 6742819000, "total_assets": 10396689000, "short_term_debt": 688419000, "long_term_debt": 140986000, "total_debt": 837059000, "total_liabilities": null, "total_equity": 7193546000, "shares_outstanding": 81459828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1424061000, "capital_expenditure": -679633000, "free_cash_flow": 744428000, "dividends_paid": -162072000, "share_repurchases": null, "shares_issued": 7381000, "net_debt_issued": -276000000 }, "complete_fields": { "id": 382959, "ticker_id": 19031, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1722624000", "netIncome": "916280000", "grossProfit": "6497319000", "totalRevenue": "16613593000", "costOfRevenue": "13128417000", "interestExpense": "184209000", "operatingIncome": "1361367000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309837000" }, "balance": { "totalDebt": "837059000", "totalAssets": "10396689000", "longTermDebt": "140986000", "shortTermDebt": "688419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81459828", "totalCurrentAssets": "6742819000", "totalShareholderEquity": "7193546000", "totalCurrentLiabilities": "2832244000", "cashAndShortTermInvestments": "76403000" }, "cashflow": { "freeCashFlow": "744428000", "dividendsPaid": "-162072000", "issuanceOfDebt": null, "issuanceOfStock": "7381000", "repaymentOfDebt": "-276000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1424061000", "repurchaseOfStock": null, "capitalExpenditures": "-679633000" } }, "revenue": 16613593000, "cost_of_revenue": 13128417000, "gross_profit": 6497319000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361367000, "depreciation_amortisation": 309837000, "ebitda": 1722624000, "interest_expense": 184209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 916280000, "net_income_continuing_ops": null, "net_income_to_common": 916280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76403000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6742819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10396689000, "short_term_debt": 688419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2832244000, "long_term_debt": 140986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7193546000, "shares_outstanding": 81459828, "operating_cash_flow": 1424061000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -679633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162072000, "share_repurchases": null, "shares_issued": 7381000, "net_debt_issued": -276000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 744428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1722624000", "netIncome": "916280000", "grossProfit": "6497319000", "totalRevenue": "16613593000", "costOfRevenue": "13128417000", "interestExpense": "184209000", "operatingIncome": "1361367000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "309837000" }, "balance": { "totalDebt": "837059000", "totalAssets": "10396689000", "longTermDebt": "140986000", "shortTermDebt": "688419000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "81459828", "totalCurrentAssets": "6742819000", "totalShareholderEquity": "7193546000", "totalCurrentLiabilities": "2832244000", "cashAndShortTermInvestments": "76403000" }, "cashflow": { "freeCashFlow": "744428000", "dividendsPaid": "-162072000", "issuanceOfDebt": null, "issuanceOfStock": "7381000", "repaymentOfDebt": "-276000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1424061000", "repurchaseOfStock": null, "capitalExpenditures": "-679633000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 17208056000, "cost_of_revenue": 14133320000, "gross_profit": 3074736000, "ebit": 1454585000, "ebitda": 1789555000, "pretax_income": null, "tax_provision": null, "net_income": 1004478000, "net_income_to_common": 1004478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95350000, "total_current_assets": 6986265000, "total_assets": 10305188000, "short_term_debt": 988959000, "long_term_debt": 440253000, "total_debt": 1438493000, "total_liabilities": null, "total_equity": 6422140000, "shares_outstanding": 81254828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 735755000, "capital_expenditure": -287886000, "free_cash_flow": 447869000, "dividends_paid": -141452000, "share_repurchases": null, "shares_issued": 4769000, "net_debt_issued": -452045000 }, "complete_fields": { "id": 382960, "ticker_id": 19031, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1789555000", "netIncome": "1004478000", "grossProfit": "3074736000", "totalRevenue": "17208056000", "costOfRevenue": "14133320000", "interestExpense": "165282000", "operatingIncome": "1454585000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281216000" }, "balance": { "totalDebt": "1438493000", "totalAssets": "10305188000", "longTermDebt": "440253000", "shortTermDebt": "988959000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81254828", "totalCurrentAssets": "6986265000", "totalShareholderEquity": "6422140000", "totalCurrentLiabilities": "3208549000", "cashAndShortTermInvestments": "95350000" }, "cashflow": { "freeCashFlow": "447869000", "dividendsPaid": "-141452000", "issuanceOfDebt": null, "issuanceOfStock": "4769000", "repaymentOfDebt": "-452045000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "735755000", "repurchaseOfStock": null, "capitalExpenditures": "-287886000" } }, "revenue": 17208056000, "cost_of_revenue": 14133320000, "gross_profit": 3074736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1454585000, "depreciation_amortisation": 281216000, "ebitda": 1789555000, "interest_expense": 165282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1004478000, "net_income_continuing_ops": null, "net_income_to_common": 1004478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6986265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10305188000, "short_term_debt": 988959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208549000, "long_term_debt": 440253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1438493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6422140000, "shares_outstanding": 81254828, "operating_cash_flow": 735755000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -141452000, "share_repurchases": null, "shares_issued": 4769000, "net_debt_issued": -452045000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 447869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1789555000", "netIncome": "1004478000", "grossProfit": "3074736000", "totalRevenue": "17208056000", "costOfRevenue": "14133320000", "interestExpense": "165282000", "operatingIncome": "1454585000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "281216000" }, "balance": { "totalDebt": "1438493000", "totalAssets": "10305188000", "longTermDebt": "440253000", "shortTermDebt": "988959000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "81254828", "totalCurrentAssets": "6986265000", "totalShareholderEquity": "6422140000", "totalCurrentLiabilities": "3208549000", "cashAndShortTermInvestments": "95350000" }, "cashflow": { "freeCashFlow": "447869000", "dividendsPaid": "-141452000", "issuanceOfDebt": null, "issuanceOfStock": "4769000", "repaymentOfDebt": "-452045000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "735755000", "repurchaseOfStock": null, "capitalExpenditures": "-287886000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382961, "ticker_id": 19031, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "ebit": 382883000, "ebitda": 565414000, "pretax_income": null, "tax_provision": null, "net_income": 339794000, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62689000, "total_current_assets": 9553831000, "total_assets": 16331156000, "short_term_debt": 926495000, "long_term_debt": 0, "total_debt": 930053000, "total_liabilities": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382950, "ticker_id": 19031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "565414000", "netIncome": "339794000", "grossProfit": "1880828000", "totalRevenue": "4579154000", "costOfRevenue": "2698326000", "interestExpense": "27575000", "operatingIncome": "382883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77964000" }, "balance": { "totalDebt": "930053000", "totalAssets": "16331156000", "longTermDebt": "0", "shortTermDebt": "926495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96685678", "totalCurrentAssets": "9553831000", "totalShareholderEquity": "12773198000", "totalCurrentLiabilities": "3299319000", "cashAndShortTermInvestments": "62689000" } }, "revenue": 4579154000, "cost_of_revenue": 2698326000, "gross_profit": 1880828000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382883000, "depreciation_amortisation": 77964000, "ebitda": 565414000, "interest_expense": 27575000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 339794000, "net_income_continuing_ops": null, "net_income_to_common": 339794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9553831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16331156000, "short_term_debt": 926495000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3299319000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 930053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12773198000, "shares_outstanding": 96685678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "565414000", "netIncome": "339794000", "grossProfit": "1880828000", "totalRevenue": "4579154000", "costOfRevenue": "2698326000", "interestExpense": "27575000", "operatingIncome": "382883000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77964000" }, "balance": { "totalDebt": "930053000", "totalAssets": "16331156000", "longTermDebt": "0", "shortTermDebt": "926495000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "96685678", "totalCurrentAssets": "9553831000", "totalShareholderEquity": "12773198000", "totalCurrentLiabilities": "3299319000", "cashAndShortTermInvestments": "62689000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 4305449000, "cost_of_revenue": 2472458000, "gross_profit": 1832991000, "ebit": 353045000, "ebitda": 564713000, "pretax_income": null, "tax_provision": null, "net_income": 335859000, "net_income_to_common": 335859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382952, "ticker_id": 19031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "564713000", "netIncome": "335859000", "grossProfit": "1832991000", "totalRevenue": "4305449000", "costOfRevenue": "2472458000", "interestExpense": "36872000", "operatingIncome": "353045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79927000" } }, "revenue": 4305449000, "cost_of_revenue": 2472458000, "gross_profit": 1832991000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353045000, "depreciation_amortisation": 79927000, "ebitda": 564713000, "interest_expense": 36872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335859000, "net_income_continuing_ops": null, "net_income_to_common": 335859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "564713000", "netIncome": "335859000", "grossProfit": "1832991000", "totalRevenue": "4305449000", "costOfRevenue": "2472458000", "interestExpense": "36872000", "operatingIncome": "353045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79927000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2488306000, "gross_profit": 1834437000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382953, "ticker_id": 19031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1834437000", "totalRevenue": null, "costOfRevenue": "2488306000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 2488306000, "gross_profit": 1834437000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1834437000", "totalRevenue": null, "costOfRevenue": "2488306000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 4336985000, "cost_of_revenue": 2701486000, "gross_profit": 1635499000, "ebit": 228354000, "ebitda": 393286000, "pretax_income": null, "tax_provision": null, "net_income": 198951000, "net_income_to_common": 198951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382954, "ticker_id": 19031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "393286000", "netIncome": "198951000", "grossProfit": "1635499000", "totalRevenue": "4336985000", "costOfRevenue": "2701486000", "interestExpense": "35646000", "operatingIncome": "228354000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89958000" } }, "revenue": 4336985000, "cost_of_revenue": 2701486000, "gross_profit": 1635499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228354000, "depreciation_amortisation": 89958000, "ebitda": 393286000, "interest_expense": 35646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198951000, "net_income_continuing_ops": null, "net_income_to_common": 198951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "393286000", "netIncome": "198951000", "grossProfit": "1635499000", "totalRevenue": "4336985000", "costOfRevenue": "2701486000", "interestExpense": "35646000", "operatingIncome": "228354000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89958000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 4280388000, "cost_of_revenue": 2698262000, "gross_profit": 1582126000, "ebit": 231425000, "ebitda": 386202000, "pretax_income": null, "tax_provision": null, "net_income": 197321000, "net_income_to_common": 197321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107568000, "total_current_assets": 6611520000, "total_assets": 11359155000, "short_term_debt": 1164329000, "long_term_debt": 32955000, "total_debt": 1203040000, "total_liabilities": null, "total_equity": 7979182000, "shares_outstanding": 81733328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382955, "ticker_id": 19031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "386202000", "netIncome": "197321000", "grossProfit": "1582126000", "totalRevenue": "4280388000", "costOfRevenue": "2698262000", "interestExpense": "34716000", "operatingIncome": "231425000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82939000" }, "balance": { "totalDebt": "1203040000", "totalAssets": "11359155000", "longTermDebt": "32955000", "shortTermDebt": "1164329000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81733328", "totalCurrentAssets": "6611520000", "totalShareholderEquity": "7979182000", "totalCurrentLiabilities": "3132161000", "cashAndShortTermInvestments": "107568000" } }, "revenue": 4280388000, "cost_of_revenue": 2698262000, "gross_profit": 1582126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231425000, "depreciation_amortisation": 82939000, "ebitda": 386202000, "interest_expense": 34716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 197321000, "net_income_continuing_ops": null, "net_income_to_common": 197321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6611520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11359155000, "short_term_debt": 1164329000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3132161000, "long_term_debt": 32955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1203040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7979182000, "shares_outstanding": 81733328, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "386202000", "netIncome": "197321000", "grossProfit": "1582126000", "totalRevenue": "4280388000", "costOfRevenue": "2698262000", "interestExpense": "34716000", "operatingIncome": "231425000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82939000" }, "balance": { "totalDebt": "1203040000", "totalAssets": "11359155000", "longTermDebt": "32955000", "shortTermDebt": "1164329000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "81733328", "totalCurrentAssets": "6611520000", "totalShareholderEquity": "7979182000", "totalCurrentLiabilities": "3132161000", "cashAndShortTermInvestments": "107568000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": 4267731000, "cost_of_revenue": null, "gross_profit": null, "ebit": 265958000, "ebitda": 420542000, "pretax_income": null, "tax_provision": null, "net_income": 214567000, "net_income_to_common": 214567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382957, "ticker_id": 19031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420542000", "netIncome": "214567000", "grossProfit": null, "totalRevenue": "4267731000", "costOfRevenue": null, "interestExpense": "50918000", "operatingIncome": "265958000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84913000" } }, "revenue": 4267731000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265958000, "depreciation_amortisation": 84913000, "ebitda": 420542000, "interest_expense": 50918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 214567000, "net_income_continuing_ops": null, "net_income_to_common": 214567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420542000", "netIncome": "214567000", "grossProfit": null, "totalRevenue": "4267731000", "costOfRevenue": null, "interestExpense": "50918000", "operatingIncome": "265958000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84913000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69995000, "total_current_assets": 7841709000, "total_assets": 11718804000, "short_term_debt": 1344041000, "long_term_debt": 65842000, "total_debt": 1416631000, "total_liabilities": null, "total_equity": 7556305000, "shares_outstanding": 81495078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382958, "ticker_id": 19031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:33.370504+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1416631000", "totalAssets": "11718804000", "longTermDebt": "65842000", "shortTermDebt": "1344041000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81495078", "totalCurrentAssets": "7841709000", "totalShareholderEquity": "7556305000", "totalCurrentLiabilities": "3864430000", "cashAndShortTermInvestments": "69995000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7841709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11718804000, "short_term_debt": 1344041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3864430000, "long_term_debt": 65842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1416631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7556305000, "shares_outstanding": 81495078, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1416631000", "totalAssets": "11718804000", "longTermDebt": "65842000", "shortTermDebt": "1344041000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "81495078", "totalCurrentAssets": "7841709000", "totalShareholderEquity": "7556305000", "totalCurrentLiabilities": "3864430000", "cashAndShortTermInvestments": "69995000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }