{ "ticker": { "uuid": "e5d35d06-25dc-42d7-9d3d-c3459ca95e18", "symbol": "MAB1", "name": "Mortgage Advice Bureau (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/e5d35d06-25dc-42d7-9d3d-c3459ca95e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5d35d06-25dc-42d7-9d3d-c3459ca95e18/" }, "latest_snapshot": { "ticker": { "uuid": "e5d35d06-25dc-42d7-9d3d-c3459ca95e18", "symbol": "MAB1", "name": "Mortgage Advice Bureau (Holdings) plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/e5d35d06-25dc-42d7-9d3d-c3459ca95e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5d35d06-25dc-42d7-9d3d-c3459ca95e18/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.13, "quality": 0.87, "momentum": 0.02, "coverage": 0.909, "confidence": 0.464, "delta": -0.02 }, "headline_factors": { "price": 5.46, "market_cap": 314571790.26, "pe_ratio": 19.7894, "earnings_yield": 0.079, "ebitda_to_ev": 0.0974, "shareholder_yield": 0.0412, "roe": 0.2186, "piotroski_f_score": 8, "momentum_12_1": -0.3541, "volatility_252d": 0.3629 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.7894, "ev_ebitda": 10.2654, "earnings_yield": 0.079, "fcf_yield": 0.0813, "shareholder_yield": 0.0412 }, "quality": { "roe": 0.2186, "roic": 0.2209, "gross_margin": 0.3073, "fcf_margin": 0.1013, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1127, "eps_growth_1y": 0.1635, "fcf_growth_1y": 0.2447 }, "momentum": { "price_return_12m": -0.3371, "momentum_12_1": -0.3541, "relative_strength": -0.5356 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.87, "momentum_percentile": 0.02, "growth_composite": 13, "yield_composite": 17, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.464 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.16, "os": 0.18, "value": 0.2, "quality": 0.83, "momentum": 0.02, "confidence": 0.534, "coverage": 0.879, "pe_ratio": 18.679, "earnings_yield": 0.0835, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": -0.4128 }, { "week_end_date": "2026-06-14", "price": 5.55, "os": 0.15, "value": 0.17, "quality": 0.84, "momentum": 0.03, "confidence": 0.525, "coverage": 0.879, "pe_ratio": 20.0908, "earnings_yield": 0.0779, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": -0.3718 }, { "week_end_date": "2026-06-21", "price": 5.53, "os": 0.14, "value": 0.17, "quality": 0.83, "momentum": 0.03, "confidence": 0.515, "coverage": 0.879, "pe_ratio": 20.0184, "earnings_yield": 0.0782, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": -0.3821 }, { "week_end_date": "2026-06-28", "price": 5.14, "os": 0.19, "value": 0.2, "quality": 0.85, "momentum": 0.02, "confidence": 0.505, "coverage": 0.879, "pe_ratio": 18.6066, "earnings_yield": 0.0838, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": -0.4053 }, { "week_end_date": "2026-07-05", "price": 5.34, "os": 0.18, "value": 0.19, "quality": 0.85, "momentum": 0.02, "confidence": 0.496, "coverage": 0.879, "pe_ratio": 19.3544, "earnings_yield": 0.0807, "shareholder_yield": 0, "roe": 0.2186, "momentum_12_1": -0.9941 }, { "week_end_date": "2026-07-12", "price": 5.32, "os": 0.16, "value": 0.18, "quality": 0.83, "momentum": 0.07, "confidence": 0.504, "coverage": 0.909, "pe_ratio": 19.2819, "earnings_yield": 0.081, "shareholder_yield": 0.0423, "roe": 0.2186, "momentum_12_1": -0.3112 }, { "week_end_date": "2026-07-19", "price": 5.49, "os": 0.17, "value": 0.11, "quality": 0.87, "momentum": 0.03, "confidence": 0.494, "coverage": 0.909, "pe_ratio": 19.8981, "earnings_yield": 0.0786, "shareholder_yield": 0.041, "roe": 0.2186, "momentum_12_1": -0.3335 }, { "week_end_date": "2026-07-26", "price": 5.2, "os": 0.2, "value": 0.15, "quality": 0.87, "momentum": 0.02, "confidence": 0.484, "coverage": 0.909, "pe_ratio": 18.847, "earnings_yield": 0.0828, "shareholder_yield": 0.0433, "roe": 0.2186, "momentum_12_1": -0.379 }, { "week_end_date": "2026-08-02", "price": 5.21, "os": 0.21, "value": 0.15, "quality": 0.88, "momentum": 0.02, "confidence": 0.474, "coverage": 0.909, "pe_ratio": 18.8833, "earnings_yield": 0.0826, "shareholder_yield": 0.0432, "roe": 0.2186, "momentum_12_1": -0.3238 }, { "week_end_date": "2026-08-09", "price": 5.46, "os": 0.19, "value": 0.13, "quality": 0.87, "momentum": 0.02, "confidence": 0.464, "coverage": 0.909, "pe_ratio": 19.7894, "earnings_yield": 0.079, "shareholder_yield": 0.0412, "roe": 0.2186, "momentum_12_1": -0.3541 } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 266537000, "cost_of_revenue": 184636000, "gross_profit": 81901000, "ebit": 26230000, "ebitda": 32337000, "pretax_income": null, "tax_provision": null, "net_income": 15896000, "net_income_to_common": 15896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30032000, "capital_expenditure": -3040000, "free_cash_flow": 26992000, "dividends_paid": -16167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4350000 } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3188000, "total_current_assets": 37480000, "total_assets": 167693000, "short_term_debt": 8053000, "long_term_debt": 6880000, "total_debt": 19529000, "total_liabilities": null, "total_equity": 72706000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 33438000, "total_assets": 160830000, "short_term_debt": 5102000, "long_term_debt": 8735000, "total_debt": 18057000, "total_liabilities": null, "total_equity": 73662000, "shares_outstanding": 57956789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }