{ "ticker": { "uuid": "e5ddd69b-3c28-4c0d-8247-541f77cd2d69", "symbol": "NUTX", "name": "Nutex Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/e5ddd69b-3c28-4c0d-8247-541f77cd2d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5ddd69b-3c28-4c0d-8247-541f77cd2d69/" }, "latest_snapshot": { "ticker": { "uuid": "e5ddd69b-3c28-4c0d-8247-541f77cd2d69", "symbol": "NUTX", "name": "Nutex Health Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/e5ddd69b-3c28-4c0d-8247-541f77cd2d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5ddd69b-3c28-4c0d-8247-541f77cd2d69/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.91, "quality": 0.98, "momentum": 0.8, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 162.98, "market_cap": 1121520630.22, "pe_ratio": 11.6366, "earnings_yield": 0.2025, "ebitda_to_ev": 0.2148, "shareholder_yield": 0.0778, "roe": 0.2783, "piotroski_f_score": 7, "momentum_12_1": 0.3225, "volatility_252d": 0.9793 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.6366, "ev_ebitda": 4.6559, "earnings_yield": 0.2025, "fcf_yield": 0.2033, "shareholder_yield": 0.0778 }, "quality": { "roe": 0.2783, "roic": 0.4187, "gross_margin": 0.4747, "fcf_margin": 0.314, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4095, "eps_growth_1y": 0.4347, "fcf_growth_1y": 2.801 }, "momentum": { "price_return_12m": 0.432, "momentum_12_1": 0.3225, "relative_strength": 0.2359 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.98, "momentum_percentile": 0.8, "growth_composite": 22, "yield_composite": 6, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 132.59, "os": 0.92, "value": 0.94, "quality": 0.98, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 9.4668, "earnings_yield": 0.2394, "shareholder_yield": 0.0956, "roe": 0.2783, "momentum_12_1": 0.12 }, { "week_end_date": "2026-06-14", "price": 144.4, "os": 0.91, "value": 0.93, "quality": 0.98, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.31, "earnings_yield": 0.2236, "shareholder_yield": 0.0878, "roe": 0.2783, "momentum_12_1": 0.0329 }, { "week_end_date": "2026-06-21", "price": 150.51, "os": 0.97, "value": 0.92, "quality": 0.98, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 10.7462, "earnings_yield": 0.2162, "shareholder_yield": 0.0843, "roe": 0.2783, "momentum_12_1": 0.0441 }, { "week_end_date": "2026-06-28", "price": 166.4, "os": 0.91, "value": 0.91, "quality": 0.98, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 11.8808, "earnings_yield": 0.1991, "shareholder_yield": 0.0762, "roe": 0.2783, "momentum_12_1": 0.0505 }, { "week_end_date": "2026-07-05", "price": 196.53, "os": 0.98, "value": 0.88, "quality": 0.98, "momentum": 0.81, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.032, "earnings_yield": 0.1731, "shareholder_yield": 0.0645, "roe": 0.2783, "momentum_12_1": 0.1201 }, { "week_end_date": "2026-07-12", "price": 183.91, "os": 0.98, "value": 0.89, "quality": 0.98, "momentum": 0.86, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.1309, "earnings_yield": 0.1831, "shareholder_yield": 0.069, "roe": 0.2783, "momentum_12_1": 0.2599 }, { "week_end_date": "2026-07-19", "price": 162.98, "os": 0.98, "value": 0.91, "quality": 0.98, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.6366, "earnings_yield": 0.2025, "shareholder_yield": 0.0778, "roe": 0.2783, "momentum_12_1": 0.3225 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 875257000, "cost_of_revenue": 430976000, "gross_profit": 444281000, "ebit": 267007000, "ebitda": 287537000, "pretax_income": 244781000, "tax_provision": 64424000, "net_income": 70789000, "net_income_to_common": 70789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 6756108, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 248125000, "capital_expenditure": 2526000, "free_cash_flow": 250651000, "dividends_paid": 74276000, "share_repurchases": -5000000, "shares_issued": 0, "net_debt_issued": -19440000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479948633, "cost_of_revenue": 283687356, "gross_profit": 196261277, "ebit": 129680757, "ebitda": 148652729, "pretax_income": 109748742, "tax_provision": 14476821, "net_income": 52179168, "net_income_to_common": 52179168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43581412, "total_current_assets": 292478885, "total_assets": 655320393, "short_term_debt": 27734299, "long_term_debt": 22465896, "total_debt": 340296690, "total_liabilities": 453428516, "total_equity": 146344749, "shares_outstanding": 5100030, "goodwill_and_intangibles": 29449000 }, "cash_flow": { "operating_cash_flow": 23153807, "capital_expenditure": 2303897, "free_cash_flow": 25457704, "dividends_paid": 6437966, "share_repurchases": 0, "shares_issued": 9202000, "net_debt_issued": -7399000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 479948633, "cost_of_revenue": 283687356, "gross_profit": 196261277, "ebit": 129680757, "ebitda": 148652729, "pretax_income": 109748742, "tax_provision": 14476821, "net_income": 52179168, "net_income_to_common": 52179168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43581412, "total_current_assets": 292478885, "total_assets": 655320393, "short_term_debt": 27734299, "long_term_debt": 22465896, "total_debt": 340296690, "total_liabilities": 453428516, "total_equity": 146344749, "shares_outstanding": 5100030, "goodwill_and_intangibles": 29449000 }, "cash_flow": { "operating_cash_flow": 23153807, "capital_expenditure": 2303897, "free_cash_flow": 25457704, "dividends_paid": 6437966, "share_repurchases": 0, "shares_issued": 9202000, "net_debt_issued": -7399000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 216485000, "cost_of_revenue": 124755000, "gross_profit": 91730000, "ebit": 81242000, "ebitda": 86734000, "pretax_income": 76560000, "tax_provision": 13797000, "net_income": 46807000, "net_income_to_common": 46807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207347000, "total_current_assets": 579649000, "total_assets": 957318000, "short_term_debt": 26414000, "long_term_debt": 24261000, "total_debt": 349086000, "total_liabilities": 515265000, "total_equity": 346293000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 34824000 }, "cash_flow": { "operating_cash_flow": 75518000, "capital_expenditure": 1201000, "free_cash_flow": 76719000, "dividends_paid": 15357000, "share_repurchases": -31730000, "shares_issued": null, "net_debt_issued": -3701000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 32102000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 151679000, "cost_of_revenue": 105541000, "gross_profit": 46138000, "ebit": 30918000, "ebitda": 36105000, "pretax_income": 25894000, "tax_provision": 9286000, "net_income": 11834000, "net_income_to_common": 11834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185574000, "total_current_assets": 538811000, "total_assets": 918525000, "short_term_debt": 23305000, "long_term_debt": 29174000, "total_debt": 351393000, "total_liabilities": 495088000, "total_equity": 329447000, "shares_outstanding": 7177528, "goodwill_and_intangibles": 35149000 }, "cash_flow": { "operating_cash_flow": 70389000, "capital_expenditure": 1409000, "free_cash_flow": 71798000, "dividends_paid": 7364000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9140000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }