{ "ticker": { "uuid": "e5de06c2-4e38-4068-aedc-78331864c1bf", "symbol": "IBM", "name": "International Business Machines Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e5de06c2-4e38-4068-aedc-78331864c1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5de06c2-4e38-4068-aedc-78331864c1bf/" }, "ticker_metadata": { "id": 19030, "uuid": "e5de06c2-4e38-4068-aedc-78331864c1bf", "symbol": "IBM", "name": "International Business Machines Corporation", "asset_type": "equity", "market_cap": 235864211456, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "International Business Machines Corporation, together with its subsidiaries, provides integrated solutions and services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through Software, Consulting, Infrastructure, and Financing segments. The Software segment offers hybrid cloud and AI platforms that allow clients to realize their digital and AI transformations across the applications, data, and environments in which they operate. The Consulting segment delivers strategy and technology services and intelligent operations, providing business transformation, technology implementation, managed services, application modernization, and AI-powered solutions. The Infrastructure segment provides on-premises and cloud-based server, and storage solutions, as well as life-cycle services for hybrid cloud infrastructure deployment. Its Financing segment offers client and commercial financing, and facilitates IBM clients' acquisition of hardware, software, and services. It has strategic partnerships with various companies, including hyperscalers, service providers, global system integrators, and software and hardware vendors that include Adobe, Amazon Web Services, Microsoft, Oracle, Salesforce, Samsung Electronics and SAP, and others. Additionally, the company operate a data streaming platform. The company has a strategic collaboration with Arm Holdings plc for the development of new dual-architecture hardware that helps enterprises run future AI and data intensive workloads. The company was formerly known as Computing-Tabulating-Recording Co. International Business Machines Corporation was incorporated in 1911 and is headquartered in Armonk, New York.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e5de06c2-4e38-4068-aedc-78331864c1bf", "symbol": "IBM", "name": "International Business Machines Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e5de06c2-4e38-4068-aedc-78331864c1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5de06c2-4e38-4068-aedc-78331864c1bf/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.21, "value": 0.17, "quality": 0.8, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 248.1, "market_cap": 233185543607.31, "pe_ratio": 21.6836, "earnings_yield": 0.0461, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0287, "roe": 0.3261, "piotroski_f_score": 6, "momentum_12_1": -0.15, "volatility_252d": 0.391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.448778+00:00", "batch_id": "" }, "size": { "price_close": 248.1, "market_cap": 233185543607.3117, "market_cap_usd": 233185543607.3117, "enterprise_value": 292168543607.3117, "shares_outstanding": 939885280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.6836, "pb_ratio": 7.0718, "ptbv_ratio": 7.0718, "ps_ratio": 3.3838, "pcf_ratio": 16.6656, "pfcf_ratio": 19.0231, "ev_ebitda": 16.5741, "ev_ebit": 22.5682, "ev_sales": 4.2397, "ev_fcf": 23.8349, "earnings_yield": 0.0461, "fcf_yield": 0.042, "price_to_sales": 3.3838, "price_to_book": 7.0718, "price_to_cashflow": 16.6656, "ebitda_to_ev": 0.0603, "sales_yield": 0.2359 }, "yield": { "dividend_yield": 0.0269, "buyback_yield": 0.0018, "shareholder_yield": 0.0287, "debt_paydown_yield": 0, "total_yield": 0.0287 }, "quality": { "gross_margin": 0.5836, "operating_margin": 0.1879, "net_margin": 0.1561, "ebitda_margin": 0.2558, "fcf_margin": 0.1779, "roe": 0.3261, "roa": 0.0688, "roic": 0.1056, "roc_greenblatt": null, "asset_turnover": 0.4411, "cash_conversion": 1.1399, "accruals_ratio": -0.0207, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7897, "revenue_stability_5y": 0.0483, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2574, "external_financing": 0.0112 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.346, "debt_to_assets": 0.4468, "interest_coverage": 6.6288, "current_ratio": 0.7958, "quick_ratio": 0.7958, "net_debt": 58983000000, "local_beta": 0.5425, "volatility_252d": 0.391, "volatility_60d": 0.9422, "max_drawdown_12m": -0.2827, "risk_adjusted_momentum": -0.3837 }, "growth": { "revenue_growth_1y": 0.0762, "revenue_growth_3y_cagr": 0.0372, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7387, "eps_growth_3y_cagr": 0.8623, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0259, "book_value_growth_1y": 0.182, "revenue_growth": 0.0762, "earnings_growth": 0.7387 }, "momentum": { "price_return_1m": 0.2761, "price_return_3m": 0.1344, "price_return_6m": -0.0499, "price_return_9m": 0.2095, "price_return_12m": 0.0846, "price_return_12m_ex1m": -0.15, "momentum_6m": -0.0499, "momentum_12m": 0.0846, "momentum_12_1": -0.15, "distance_from_52w_high": -0.0514, "distance_from_52w_low": 0.3225, "relative_strength": 0.0659 }, "raw_ttm": { "revenue_ttm": 68912000000, "gross_profit_ttm": 40215000000, "ebit_ttm": 12946000000, "ebitda_ttm": 17628000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.4418, "operating_cash_flow_ttm": 13992000000, "capital_expenditure_ttm": -1734000000, "fcf_ttm": 12258000000, "dividends_paid_ttm": -6282000000, "share_repurchases_ttm": -1084000000, "shares_issued_ttm": 672000000, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 69802000000, "total_equity": 32974000000, "net_working_capital": -10351000000, "book_value_per_share": 35.083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.083 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 72, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 47, "rank_dividend_yield": 35, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 13, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 47, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 48 }, "composites": { "value_composite": 83, "quality_composite": 20, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 40, "svqf_composite": 71, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3688, "os_score": 0.21, "value_percentile": 0.17, "quality_percentile": 0.8, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7897, "ticker_id": 19030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.448778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.1, "market_cap": 233185543607.3117, "market_cap_usd": 233185543607.3117, "enterprise_value": 292168543607.3117, "shares_outstanding": 939885280, "fx_rate_to_usd": null, "pe_ratio": 21.68361016, "pb_ratio": 7.07180032, "ptbv_ratio": 7.07180032, "ps_ratio": 3.38381622, "pcf_ratio": 16.66563348, "pfcf_ratio": 19.02313131, "ev_ebitda": 16.57411752, "ev_ebit": 22.56824839, "ev_sales": 4.23973392, "ev_fcf": 23.83492769, "earnings_yield": 0.04611778, "fcf_yield": 0.04195524, "dividend_yield": 0.02693992, "buyback_yield": 0.00176683, "shareholder_yield": 0.02870675, "debt_paydown_yield": 0, "total_yield": 0.02870675, "gross_margin": 0.58357035, "operating_margin": 0.18786278, "net_margin": 0.1560541, "ebitda_margin": 0.2558045, "fcf_margin": 0.17787903, "roe": 0.32613574, "roa": 0.06883485, "roic": 0.10558739, "roc_greenblatt": null, "asset_turnover": 0.44109608, "cash_conversion": 1.13985494, "accruals_ratio": -0.02072599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.34598366, "debt_to_assets": 0.44679285, "interest_coverage": 6.62877624, "current_ratio": 0.7958405, "quick_ratio": 0.7958405, "net_debt": 58983000000, "revenue_growth_1y": 0.07621946, "revenue_growth_3y_cagr": 0.0371818, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.73874428, "eps_growth_3y_cagr": 0.86233744, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02593537, "book_value_growth_1y": 0.18198563, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.78975, "revenue_stability_5y": 0.048295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27610333, "price_return_3m": 0.13442056, "price_return_6m": -0.04988652, "price_return_9m": 0.20946243, "price_return_12m": 0.08463251, "price_return_12m_ex1m": -0.15004335, "distance_from_52w_high": -0.05138872, "distance_from_52w_low": 0.32249466, "relative_strength": 0.06592855, "local_beta": 0.5425, "volatility_252d": 0.391039, "volatility_60d": 0.942196, "max_drawdown_12m": -0.28271069, "revenue_ttm": 68912000000, "gross_profit_ttm": 40215000000, "ebit_ttm": 12946000000, "ebitda_ttm": 17628000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.44182192, "operating_cash_flow_ttm": 13992000000, "capital_expenditure_ttm": -1734000000, "fcf_ttm": 12258000000, "dividends_paid_ttm": -6282000000, "share_repurchases_ttm": -1084000000, "shares_issued_ttm": 672000000, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 69802000000, "total_equity": 32974000000, "net_working_capital": -10351000000, "book_value_per_share": 35.08300502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.08300502, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 72, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 47, "rank_dividend_yield": 35, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 13, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 47, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 48, "value_composite": 83, "quality_composite": 20, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 40, "svqf_composite": 71, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.1, "os": 0.21, "value": 0.17, "quality": 0.8, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6836, "earnings_yield": 0.0461, "shareholder_yield": 0.0287, "roe": 0.3261, "momentum_12_1": -0.15, "complete_fields": { "id": 7897, "ticker_id": 19030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:14.448778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.1, "market_cap": 233185543607.3117, "market_cap_usd": 233185543607.3117, "enterprise_value": 292168543607.3117, "shares_outstanding": 939885280, "fx_rate_to_usd": null, "pe_ratio": 21.68361016, "pb_ratio": 7.07180032, "ptbv_ratio": 7.07180032, "ps_ratio": 3.38381622, "pcf_ratio": 16.66563348, "pfcf_ratio": 19.02313131, "ev_ebitda": 16.57411752, "ev_ebit": 22.56824839, "ev_sales": 4.23973392, "ev_fcf": 23.83492769, "earnings_yield": 0.04611778, "fcf_yield": 0.04195524, "dividend_yield": 0.02693992, "buyback_yield": 0.00176683, "shareholder_yield": 0.02870675, "debt_paydown_yield": 0, "total_yield": 0.02870675, "gross_margin": 0.58357035, "operating_margin": 0.18786278, "net_margin": 0.1560541, "ebitda_margin": 0.2558045, "fcf_margin": 0.17787903, "roe": 0.32613574, "roa": 0.06883485, "roic": 0.10558739, "roc_greenblatt": null, "asset_turnover": 0.44109608, "cash_conversion": 1.13985494, "accruals_ratio": -0.02072599, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.34598366, "debt_to_assets": 0.44679285, "interest_coverage": 6.62877624, "current_ratio": 0.7958405, "quick_ratio": 0.7958405, "net_debt": 58983000000, "revenue_growth_1y": 0.07621946, "revenue_growth_3y_cagr": 0.0371818, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.73874428, "eps_growth_3y_cagr": 0.86233744, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02593537, "book_value_growth_1y": 0.18198563, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.78975, "revenue_stability_5y": 0.048295, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27610333, "price_return_3m": 0.13442056, "price_return_6m": -0.04988652, "price_return_9m": 0.20946243, "price_return_12m": 0.08463251, "price_return_12m_ex1m": -0.15004335, "distance_from_52w_high": -0.05138872, "distance_from_52w_low": 0.32249466, "relative_strength": 0.06592855, "local_beta": 0.5425, "volatility_252d": 0.391039, "volatility_60d": 0.942196, "max_drawdown_12m": -0.28271069, "revenue_ttm": 68912000000, "gross_profit_ttm": 40215000000, "ebit_ttm": 12946000000, "ebitda_ttm": 17628000000, "net_income_ttm": 10754000000, "eps_diluted_ttm": 11.44182192, "operating_cash_flow_ttm": 13992000000, "capital_expenditure_ttm": -1734000000, "fcf_ttm": 12258000000, "dividends_paid_ttm": -6282000000, "share_repurchases_ttm": -1084000000, "shares_issued_ttm": 672000000, "interest_expense_ttm": 1953000000, "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_current_liabilities": 40101000000, "net_ppe": null, "total_assets": 156229000000, "total_debt": 69802000000, "total_equity": 32974000000, "net_working_capital": -10351000000, "book_value_per_share": 35.08300502, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.08300502, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 60, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 72, "rank_ev_ebitda": 75, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 47, "rank_dividend_yield": 35, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 13, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 29, "rank_fcf_margin": 23, "rank_piotroski": 47, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 48, "value_composite": 83, "quality_composite": 20, "momentum_composite": 66, "growth_composite": 10, "yield_composite": 40, "svqf_composite": 71, "vc1_composite": 84, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 }, "complete_fields": { "id": 387023, "ticker_id": 19030, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17284000000", "netIncome": "10593000000", "grossProfit": "39297000000", "totalRevenue": "67536000000", "costOfRevenue": "28239000000", "interestExpense": "1935000000", "operatingIncome": "12492000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8316000000", "depreciationAndAmortization": "5021000000" }, "balance": { "totalDebt": "64607000000", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "6424000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "936952129", "totalCurrentAssets": "36944000000", "totalShareholderEquity": "32648000000", "totalCurrentLiabilities": "38658000000", "cashAndShortTermInvestments": "13587000000" }, "cashflow": { "freeCashFlow": "11455000000", "dividendsPaid": "-6255000000", "issuanceOfDebt": "8391000000", "issuanceOfStock": "710000000", "repaymentOfDebt": "-5489000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13193000000", "repurchaseOfStock": "-1018000000", "capitalExpenditures": "-1738000000" } }, "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "research_and_development": 8316000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12492000000, "depreciation_amortisation": 5021000000, "ebitda": 17284000000, "interest_expense": 1935000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10593000000, "net_income_continuing_ops": null, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13587000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36944000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151880000000, "short_term_debt": 6424000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38658000000, "long_term_debt": 54836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "operating_cash_flow": 13193000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1738000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11455000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17284000000", "netIncome": "10593000000", "grossProfit": "39297000000", "totalRevenue": "67536000000", "costOfRevenue": "28239000000", "interestExpense": "1935000000", "operatingIncome": "12492000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8316000000", "depreciationAndAmortization": "5021000000" }, "balance": { "totalDebt": "64607000000", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "6424000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "936952129", "totalCurrentAssets": "36944000000", "totalShareholderEquity": "32648000000", "totalCurrentLiabilities": "38658000000", "cashAndShortTermInvestments": "13587000000" }, "cashflow": { "freeCashFlow": "11455000000", "dividendsPaid": "-6255000000", "issuanceOfDebt": "8391000000", "issuanceOfStock": "710000000", "repaymentOfDebt": "-5489000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13193000000", "repurchaseOfStock": "-1018000000", "capitalExpenditures": "-1738000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 62753000000, "cost_of_revenue": 27201000000, "gross_profit": 35551000000, "ebit": 10074000000, "ebitda": 12176000000, "pretax_income": null, "tax_provision": null, "net_income": 6023000000, "net_income_to_common": 6023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13947000000, "total_current_assets": 34482000000, "total_assets": 137175000000, "short_term_debt": 5089000000, "long_term_debt": 49884000000, "total_debt": 58396000000, "total_liabilities": null, "total_equity": 27307000000, "shares_outstanding": 926290070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13445000000, "capital_expenditure": -1685000000, "free_cash_flow": 11760000000, "dividends_paid": -6147000000, "share_repurchases": -651000000, "shares_issued": 745000000, "net_debt_issued": -910000000 }, "complete_fields": { "id": 387028, "ticker_id": 19030, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12176000000", "netIncome": "6023000000", "grossProfit": "35551000000", "totalRevenue": "62753000000", "costOfRevenue": "27201000000", "interestExpense": "1712000000", "operatingIncome": "10074000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7479000000", "depreciationAndAmortization": "4667000000" }, "balance": { "totalDebt": "58396000000", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "926290070", "totalCurrentAssets": "34482000000", "totalShareholderEquity": "27307000000", "totalCurrentLiabilities": "33142000000", "cashAndShortTermInvestments": "13947000000" }, "cashflow": { "freeCashFlow": "11760000000", "dividendsPaid": "-6147000000", "issuanceOfDebt": "5705000000", "issuanceOfStock": "745000000", "repaymentOfDebt": "-6615000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13445000000", "repurchaseOfStock": "-651000000", "capitalExpenditures": "-1685000000" } }, "revenue": 62753000000, "cost_of_revenue": 27201000000, "gross_profit": 35551000000, "research_and_development": 7479000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10074000000, "depreciation_amortisation": 4667000000, "ebitda": 12176000000, "interest_expense": 1712000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6023000000, "net_income_continuing_ops": null, "net_income_to_common": 6023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13947000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34482000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137175000000, "short_term_debt": 5089000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33142000000, "long_term_debt": 49884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58396000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27307000000, "shares_outstanding": 926290070, "operating_cash_flow": 13445000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1685000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6147000000, "share_repurchases": -651000000, "shares_issued": 745000000, "net_debt_issued": -910000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11760000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12176000000", "netIncome": "6023000000", "grossProfit": "35551000000", "totalRevenue": "62753000000", "costOfRevenue": "27201000000", "interestExpense": "1712000000", "operatingIncome": "10074000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7479000000", "depreciationAndAmortization": "4667000000" }, "balance": { "totalDebt": "58396000000", "totalAssets": "137175000000", "longTermDebt": "49884000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "926290070", "totalCurrentAssets": "34482000000", "totalShareholderEquity": "27307000000", "totalCurrentLiabilities": "33142000000", "cashAndShortTermInvestments": "13947000000" }, "cashflow": { "freeCashFlow": "11760000000", "dividendsPaid": "-6147000000", "issuanceOfDebt": "5705000000", "issuanceOfStock": "745000000", "repaymentOfDebt": "-6615000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "13445000000", "repurchaseOfStock": "-651000000", "capitalExpenditures": "-1685000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 61860000000, "cost_of_revenue": 27560000000, "gross_profit": 34300000000, "ebit": 9382000000, "ebitda": 14693000000, "pretax_income": null, "tax_provision": null, "net_income": 7502000000, "net_income_to_common": 7502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13068000000, "total_current_assets": 32908000000, "total_assets": 135241000000, "short_term_debt": 6426000000, "long_term_debt": 50121000000, "total_debt": 59935000000, "total_liabilities": null, "total_equity": 22533000000, "shares_outstanding": 915013646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13931000000, "capital_expenditure": -1810000000, "free_cash_flow": 12121000000, "dividends_paid": -6040000000, "share_repurchases": -402000000, "shares_issued": 414000000, "net_debt_issued": 4504000000 }, "complete_fields": { "id": 387030, "ticker_id": 19030, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14693000000", "netIncome": "7502000000", "grossProfit": "34300000000", "totalRevenue": "61860000000", "costOfRevenue": "27560000000", "interestExpense": "1607000000", "operatingIncome": "9382000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6775000000", "depreciationAndAmortization": "4396000000" }, "balance": { "totalDebt": "59935000000", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "6426000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "915013646", "totalCurrentAssets": "32908000000", "totalShareholderEquity": "22533000000", "totalCurrentLiabilities": "34122000000", "cashAndShortTermInvestments": "13068000000" }, "cashflow": { "freeCashFlow": "12121000000", "dividendsPaid": "-6040000000", "issuanceOfDebt": "9586000000", "issuanceOfStock": "414000000", "repaymentOfDebt": "-5082000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13931000000", "repurchaseOfStock": "-402000000", "capitalExpenditures": "-1810000000" } }, "revenue": 61860000000, "cost_of_revenue": 27560000000, "gross_profit": 34300000000, "research_and_development": 6775000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9382000000, "depreciation_amortisation": 4396000000, "ebitda": 14693000000, "interest_expense": 1607000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7502000000, "net_income_continuing_ops": null, "net_income_to_common": 7502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13068000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32908000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135241000000, "short_term_debt": 6426000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34122000000, "long_term_debt": 50121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22533000000, "shares_outstanding": 915013646, "operating_cash_flow": 13931000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1810000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6040000000, "share_repurchases": -402000000, "shares_issued": 414000000, "net_debt_issued": 4504000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14693000000", "netIncome": "7502000000", "grossProfit": "34300000000", "totalRevenue": "61860000000", "costOfRevenue": "27560000000", "interestExpense": "1607000000", "operatingIncome": "9382000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6775000000", "depreciationAndAmortization": "4396000000" }, "balance": { "totalDebt": "59935000000", "totalAssets": "135241000000", "longTermDebt": "50121000000", "shortTermDebt": "6426000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "915013646", "totalCurrentAssets": "32908000000", "totalShareholderEquity": "22533000000", "totalCurrentLiabilities": "34122000000", "cashAndShortTermInvestments": "13068000000" }, "cashflow": { "freeCashFlow": "12121000000", "dividendsPaid": "-6040000000", "issuanceOfDebt": "9586000000", "issuanceOfStock": "414000000", "repaymentOfDebt": "-5082000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13931000000", "repurchaseOfStock": "-402000000", "capitalExpenditures": "-1810000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 60530000000, "cost_of_revenue": 27842000000, "gross_profit": 32687000000, "ebit": 8174000000, "ebitda": 7174000000, "pretax_income": null, "tax_provision": null, "net_income": 1640000000, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7886000000, "total_current_assets": 29118000000, "total_assets": 127243000000, "short_term_debt": 4760000000, "long_term_debt": 46189000000, "total_debt": 54013000000, "total_liabilities": null, "total_equity": 21944000000, "shares_outstanding": 906091977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10435000000, "capital_expenditure": -1972000000, "free_cash_flow": 8463000000, "dividends_paid": -5948000000, "share_repurchases": -407000000, "shares_issued": 279000000, "net_debt_issued": 1004000000 }, "complete_fields": { "id": 387031, "ticker_id": 19030, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7174000000", "netIncome": "1640000000", "grossProfit": "32687000000", "totalRevenue": "60530000000", "costOfRevenue": "27842000000", "interestExpense": "1216000000", "operatingIncome": "8174000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6567000000", "depreciationAndAmortization": "4802000000" }, "balance": { "totalDebt": "54013000000", "totalAssets": "127243000000", "longTermDebt": "46189000000", "shortTermDebt": "4760000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "906091977", "totalCurrentAssets": "29118000000", "totalShareholderEquity": "21944000000", "totalCurrentLiabilities": "31505000000", "cashAndShortTermInvestments": "7886000000" }, "cashflow": { "freeCashFlow": "8463000000", "dividendsPaid": "-5948000000", "issuanceOfDebt": "7804000000", "issuanceOfStock": "279000000", "repaymentOfDebt": "-6800000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10435000000", "repurchaseOfStock": "-407000000", "capitalExpenditures": "-1972000000" } }, "revenue": 60530000000, "cost_of_revenue": 27842000000, "gross_profit": 32687000000, "research_and_development": 6567000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8174000000, "depreciation_amortisation": 4802000000, "ebitda": 7174000000, "interest_expense": 1216000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1640000000, "net_income_continuing_ops": null, "net_income_to_common": 1640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7886000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29118000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127243000000, "short_term_debt": 4760000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31505000000, "long_term_debt": 46189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21944000000, "shares_outstanding": 906091977, "operating_cash_flow": 10435000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1972000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5948000000, "share_repurchases": -407000000, "shares_issued": 279000000, "net_debt_issued": 1004000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8463000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7174000000", "netIncome": "1640000000", "grossProfit": "32687000000", "totalRevenue": "60530000000", "costOfRevenue": "27842000000", "interestExpense": "1216000000", "operatingIncome": "8174000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6567000000", "depreciationAndAmortization": "4802000000" }, "balance": { "totalDebt": "54013000000", "totalAssets": "127243000000", "longTermDebt": "46189000000", "shortTermDebt": "4760000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "906091977", "totalCurrentAssets": "29118000000", "totalShareholderEquity": "21944000000", "totalCurrentLiabilities": "31505000000", "cashAndShortTermInvestments": "7886000000" }, "cashflow": { "freeCashFlow": "8463000000", "dividendsPaid": "-5948000000", "issuanceOfDebt": "7804000000", "issuanceOfStock": "279000000", "repaymentOfDebt": "-6800000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10435000000", "repurchaseOfStock": "-407000000", "capitalExpenditures": "-1972000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387032, "ticker_id": 19030, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 }, "complete_fields": { "id": 387021, "ticker_id": 19030, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3134000000", "netIncome": "1216000000", "grossProfit": "8950000000", "totalRevenue": "15917000000", "costOfRevenue": "6968000000", "interestExpense": "473000000", "operatingIncome": "2219000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2173000000", "depreciationAndAmortization": "1274000000" }, "balance": { "totalDebt": "69802000000", "totalAssets": "156229000000", "longTermDebt": "57706000000", "shortTermDebt": "8655000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "939885280", "totalCurrentAssets": "31914000000", "totalShareholderEquity": "32974000000", "totalCurrentLiabilities": "40101000000", "cashAndShortTermInvestments": "10819000000" }, "cashflow": { "freeCashFlow": "4778000000", "dividendsPaid": "-1576000000", "issuanceOfDebt": "7437000000", "issuanceOfStock": "178000000", "repaymentOfDebt": "-2928000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5169000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-391000000" } }, "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "research_and_development": 2173000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2219000000, "depreciation_amortisation": 1274000000, "ebitda": 3134000000, "interest_expense": 473000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1216000000, "net_income_continuing_ops": null, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10819000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31914000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156229000000, "short_term_debt": 8655000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40101000000, "long_term_debt": 57706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "operating_cash_flow": 5169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -391000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3134000000", "netIncome": "1216000000", "grossProfit": "8950000000", "totalRevenue": "15917000000", "costOfRevenue": "6968000000", "interestExpense": "473000000", "operatingIncome": "2219000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2173000000", "depreciationAndAmortization": "1274000000" }, "balance": { "totalDebt": "69802000000", "totalAssets": "156229000000", "longTermDebt": "57706000000", "shortTermDebt": "8655000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "939885280", "totalCurrentAssets": "31914000000", "totalShareholderEquity": "32974000000", "totalCurrentLiabilities": "40101000000", "cashAndShortTermInvestments": "10819000000" }, "cashflow": { "freeCashFlow": "4778000000", "dividendsPaid": "-1576000000", "issuanceOfDebt": "7437000000", "issuanceOfStock": "178000000", "repaymentOfDebt": "-2928000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5169000000", "repurchaseOfStock": "-350000000", "capitalExpenditures": "-391000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 19687000000, "cost_of_revenue": 7758000000, "gross_profit": 11928000000, "ebit": 4849000000, "ebitda": 5917000000, "pretax_income": null, "tax_provision": null, "net_income": 5600000000, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4040000000, "capital_expenditure": -553000000, "free_cash_flow": 3487000000, "dividends_paid": -1574000000, "share_repurchases": -167000000, "shares_issued": 175000000, "net_debt_issued": -1810000000 }, "complete_fields": { "id": 387022, "ticker_id": 19030, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5917000000", "netIncome": "5600000000", "grossProfit": "11928000000", "totalRevenue": "19687000000", "costOfRevenue": "7758000000", "interestExpense": "478000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2187000000", "depreciationAndAmortization": "1296000000" }, "balance": { "totalDebt": "64607000000", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "6424000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "936952129", "totalCurrentAssets": "36944000000", "totalShareholderEquity": "32648000000", "totalCurrentLiabilities": "38658000000", "cashAndShortTermInvestments": "13587000000" }, "cashflow": { "freeCashFlow": "3487000000", "dividendsPaid": "-1574000000", "issuanceOfDebt": "0", "issuanceOfStock": "175000000", "repaymentOfDebt": "-1810000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4040000000", "repurchaseOfStock": "-167000000", "capitalExpenditures": "-553000000" } }, "revenue": 19687000000, "cost_of_revenue": 7758000000, "gross_profit": 11928000000, "research_and_development": 2187000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4849000000, "depreciation_amortisation": 1296000000, "ebitda": 5917000000, "interest_expense": 478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5600000000, "net_income_continuing_ops": null, "net_income_to_common": 5600000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13587000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36944000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151880000000, "short_term_debt": 6424000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38658000000, "long_term_debt": 54836000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "operating_cash_flow": 4040000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -553000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1574000000, "share_repurchases": -167000000, "shares_issued": 175000000, "net_debt_issued": -1810000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5917000000", "netIncome": "5600000000", "grossProfit": "11928000000", "totalRevenue": "19687000000", "costOfRevenue": "7758000000", "interestExpense": "478000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2187000000", "depreciationAndAmortization": "1296000000" }, "balance": { "totalDebt": "64607000000", "totalAssets": "151880000000", "longTermDebt": "54836000000", "shortTermDebt": "6424000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "936952129", "totalCurrentAssets": "36944000000", "totalShareholderEquity": "32648000000", "totalCurrentLiabilities": "38658000000", "cashAndShortTermInvestments": "13587000000" }, "cashflow": { "freeCashFlow": "3487000000", "dividendsPaid": "-1574000000", "issuanceOfDebt": "0", "issuanceOfStock": "175000000", "repaymentOfDebt": "-1810000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4040000000", "repurchaseOfStock": "-167000000", "capitalExpenditures": "-553000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 16331000000, "cost_of_revenue": 6970000000, "gross_profit": 9360000000, "ebit": 2792000000, "ebitda": 4205000000, "pretax_income": null, "tax_provision": null, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11569000000, "total_current_assets": 32740000000, "total_assets": 146312000000, "short_term_debt": 7942000000, "long_term_debt": 55174000000, "total_debt": 66569000000, "total_liabilities": null, "total_equity": 27905000000, "shares_outstanding": 934735206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3082000000, "capital_expenditure": -417000000, "free_cash_flow": 2665000000, "dividends_paid": -1569000000, "share_repurchases": -414000000, "shares_issued": 134000000, "net_debt_issued": -1108000000 }, "complete_fields": { "id": 387024, "ticker_id": 19030, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4205000000", "netIncome": "1744000000", "grossProfit": "9360000000", "totalRevenue": "16331000000", "costOfRevenue": "6970000000", "interestExpense": "492000000", "operatingIncome": "2792000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2082000000", "depreciationAndAmortization": "1283000000" }, "balance": { "totalDebt": "66569000000", "totalAssets": "146312000000", "longTermDebt": "55174000000", "shortTermDebt": "7942000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "934735206", "totalCurrentAssets": "32740000000", "totalShareholderEquity": "27905000000", "totalCurrentLiabilities": "35142000000", "cashAndShortTermInvestments": "11569000000" }, "cashflow": { "freeCashFlow": "2665000000", "dividendsPaid": "-1569000000", "issuanceOfDebt": "6000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-1114000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3082000000", "repurchaseOfStock": "-414000000", "capitalExpenditures": "-417000000" } }, "revenue": 16331000000, "cost_of_revenue": 6970000000, "gross_profit": 9360000000, "research_and_development": 2082000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2792000000, "depreciation_amortisation": 1283000000, "ebitda": 4205000000, "interest_expense": 492000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1744000000, "net_income_continuing_ops": null, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11569000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32740000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146312000000, "short_term_debt": 7942000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35142000000, "long_term_debt": 55174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27905000000, "shares_outstanding": 934735206, "operating_cash_flow": 3082000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1569000000, "share_repurchases": -414000000, "shares_issued": 134000000, "net_debt_issued": -1108000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2665000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4205000000", "netIncome": "1744000000", "grossProfit": "9360000000", "totalRevenue": "16331000000", "costOfRevenue": "6970000000", "interestExpense": "492000000", "operatingIncome": "2792000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "2082000000", "depreciationAndAmortization": "1283000000" }, "balance": { "totalDebt": "66569000000", "totalAssets": "146312000000", "longTermDebt": "55174000000", "shortTermDebt": "7942000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "934735206", "totalCurrentAssets": "32740000000", "totalShareholderEquity": "27905000000", "totalCurrentLiabilities": "35142000000", "cashAndShortTermInvestments": "11569000000" }, "cashflow": { "freeCashFlow": "2665000000", "dividendsPaid": "-1569000000", "issuanceOfDebt": "6000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-1114000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3082000000", "repurchaseOfStock": "-414000000", "capitalExpenditures": "-417000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 16977000000, "cost_of_revenue": 7001000000, "gross_profit": 9977000000, "ebit": 3086000000, "ebitda": 4372000000, "pretax_income": null, "tax_provision": null, "net_income": 2194000000, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11943000000, "total_current_assets": 34253000000, "total_assets": 148585000000, "short_term_debt": 8945000000, "long_term_debt": 55219000000, "total_debt": 67719000000, "total_liabilities": null, "total_equity": 27509000000, "shares_outstanding": 931519242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1701000000, "capital_expenditure": -373000000, "free_cash_flow": 1328000000, "dividends_paid": -1563000000, "share_repurchases": -153000000, "shares_issued": 185000000, "net_debt_issued": -1301000000 }, "complete_fields": { "id": 387025, "ticker_id": 19030, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4372000000", "netIncome": "2194000000", "grossProfit": "9977000000", "totalRevenue": "16977000000", "costOfRevenue": "7001000000", "interestExpense": "510000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2097000000", "depreciationAndAmortization": "1265000000" }, "balance": { "totalDebt": "67719000000", "totalAssets": "148585000000", "longTermDebt": "55219000000", "shortTermDebt": "8945000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "931519242", "totalCurrentAssets": "34253000000", "totalShareholderEquity": "27509000000", "totalCurrentLiabilities": "37726000000", "cashAndShortTermInvestments": "11943000000" }, "cashflow": { "freeCashFlow": "1328000000", "dividendsPaid": "-1563000000", "issuanceOfDebt": "7000000", "issuanceOfStock": "185000000", "repaymentOfDebt": "-1308000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1701000000", "repurchaseOfStock": "-153000000", "capitalExpenditures": "-373000000" } }, "revenue": 16977000000, "cost_of_revenue": 7001000000, "gross_profit": 9977000000, "research_and_development": 2097000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3086000000, "depreciation_amortisation": 1265000000, "ebitda": 4372000000, "interest_expense": 510000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2194000000, "net_income_continuing_ops": null, "net_income_to_common": 2194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11943000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148585000000, "short_term_debt": 8945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37726000000, "long_term_debt": 55219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27509000000, "shares_outstanding": 931519242, "operating_cash_flow": 1701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1563000000, "share_repurchases": -153000000, "shares_issued": 185000000, "net_debt_issued": -1301000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4372000000", "netIncome": "2194000000", "grossProfit": "9977000000", "totalRevenue": "16977000000", "costOfRevenue": "7001000000", "interestExpense": "510000000", "operatingIncome": "3086000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2097000000", "depreciationAndAmortization": "1265000000" }, "balance": { "totalDebt": "67719000000", "totalAssets": "148585000000", "longTermDebt": "55219000000", "shortTermDebt": "8945000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "931519242", "totalCurrentAssets": "34253000000", "totalShareholderEquity": "27509000000", "totalCurrentLiabilities": "37726000000", "cashAndShortTermInvestments": "11943000000" }, "cashflow": { "freeCashFlow": "1328000000", "dividendsPaid": "-1563000000", "issuanceOfDebt": "7000000", "issuanceOfStock": "185000000", "repaymentOfDebt": "-1308000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1701000000", "repurchaseOfStock": "-153000000", "capitalExpenditures": "-373000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": 14541000000, "cost_of_revenue": 6510000000, "gross_profit": 8031000000, "ebit": 1765000000, "ebitda": 2790000000, "pretax_income": null, "tax_provision": null, "net_income": 1055000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11035000000, "total_current_assets": 35336000000, "total_assets": 145667000000, "short_term_debt": 6913000000, "long_term_debt": 56371000000, "total_debt": 66835000000, "total_liabilities": null, "total_equity": 26880000000, "shares_outstanding": 929396575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4370000000, "capital_expenditure": -395000000, "free_cash_flow": 3975000000, "dividends_paid": -1549000000, "share_repurchases": -284000000, "shares_issued": 216000000, "net_debt_issued": 7121000000 }, "complete_fields": { "id": 387026, "ticker_id": 19030, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2790000000", "netIncome": "1055000000", "grossProfit": "8031000000", "totalRevenue": "14541000000", "costOfRevenue": "6510000000", "interestExpense": "455000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1950000000", "depreciationAndAmortization": "1177000000" }, "balance": { "totalDebt": "66835000000", "totalAssets": "145667000000", "longTermDebt": "56371000000", "shortTermDebt": "6913000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "929396575", "totalCurrentAssets": "35336000000", "totalShareholderEquity": "26880000000", "totalCurrentLiabilities": "35106000000", "cashAndShortTermInvestments": "11035000000" }, "cashflow": { "freeCashFlow": "3975000000", "dividendsPaid": "-1549000000", "issuanceOfDebt": "8378000000", "issuanceOfStock": "216000000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4370000000", "repurchaseOfStock": "-284000000", "capitalExpenditures": "-395000000" } }, "revenue": 14541000000, "cost_of_revenue": 6510000000, "gross_profit": 8031000000, "research_and_development": 1950000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765000000, "depreciation_amortisation": 1177000000, "ebitda": 2790000000, "interest_expense": 455000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1055000000, "net_income_continuing_ops": null, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11035000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35336000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 145667000000, "short_term_debt": 6913000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35106000000, "long_term_debt": 56371000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26880000000, "shares_outstanding": 929396575, "operating_cash_flow": 4370000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -395000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1549000000, "share_repurchases": -284000000, "shares_issued": 216000000, "net_debt_issued": 7121000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3975000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2790000000", "netIncome": "1055000000", "grossProfit": "8031000000", "totalRevenue": "14541000000", "costOfRevenue": "6510000000", "interestExpense": "455000000", "operatingIncome": "1765000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1950000000", "depreciationAndAmortization": "1177000000" }, "balance": { "totalDebt": "66835000000", "totalAssets": "145667000000", "longTermDebt": "56371000000", "shortTermDebt": "6913000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "929396575", "totalCurrentAssets": "35336000000", "totalShareholderEquity": "26880000000", "totalCurrentLiabilities": "35106000000", "cashAndShortTermInvestments": "11035000000" }, "cashflow": { "freeCashFlow": "3975000000", "dividendsPaid": "-1549000000", "issuanceOfDebt": "8378000000", "issuanceOfStock": "216000000", "repaymentOfDebt": "-1257000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4370000000", "repurchaseOfStock": "-284000000", "capitalExpenditures": "-395000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387027, "ticker_id": 19030, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387029, "ticker_id": 19030, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:03:37.446911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }