{ "ticker": { "uuid": "e5de06c2-4e38-4068-aedc-78331864c1bf", "symbol": "IBM", "name": "International Business Machines Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e5de06c2-4e38-4068-aedc-78331864c1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5de06c2-4e38-4068-aedc-78331864c1bf/" }, "latest_snapshot": { "ticker": { "uuid": "e5de06c2-4e38-4068-aedc-78331864c1bf", "symbol": "IBM", "name": "International Business Machines Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e5de06c2-4e38-4068-aedc-78331864c1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5de06c2-4e38-4068-aedc-78331864c1bf/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.23, "value": 0.24, "quality": 0.63, "momentum": 0.41, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 203.3, "market_cap": 191535924313.4, "pe_ratio": 17.8107, "earnings_yield": 0.0517, "ebitda_to_ev": 0.0703, "shareholder_yield": 0.0237, "roe": 0.3261, "piotroski_f_score": 6, "momentum_12_1": 0.2384, "volatility_252d": 0.4955 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.8107, "ev_ebitda": 14.216, "earnings_yield": 0.0517, "fcf_yield": 0.0489, "shareholder_yield": 0.0237 }, "quality": { "roe": 0.3261, "roic": 0.1056, "gross_margin": 0.5836, "fcf_margin": 0.1779, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0762, "eps_growth_1y": 0.7387, "fcf_growth_1y": -0.0259 }, "momentum": { "price_return_12m": -0.0109, "momentum_12_1": 0.2384, "relative_strength": -0.1002 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.63, "momentum_percentile": 0.41, "growth_composite": 10, "yield_composite": 65, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.1, "os": 0.13, "value": 0.15, "quality": 0.64, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.6836, "earnings_yield": 0.0443, "shareholder_yield": 0.0255, "roe": 0.3261, "momentum_12_1": -0.1499 }, { "week_end_date": "2026-06-14", "price": 237.1, "os": 0.13, "value": 0.17, "quality": 0.64, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.7222, "earnings_yield": 0.0459, "shareholder_yield": 0.0267, "roe": 0.3261, "momentum_12_1": -0.1993 }, { "week_end_date": "2026-06-21", "price": 216.35, "os": 0.14, "value": 0.21, "quality": 0.6, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.9087, "earnings_yield": 0.0493, "shareholder_yield": 0.0292, "roe": 0.3261, "momentum_12_1": -0.0723 }, { "week_end_date": "2026-06-28", "price": 238, "os": 0.15, "value": 0.16, "quality": 0.64, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.8009, "earnings_yield": 0.0458, "shareholder_yield": 0.0266, "roe": 0.3261, "momentum_12_1": 0.0359 }, { "week_end_date": "2026-07-05", "price": 250.85, "os": 0.16, "value": 0.15, "quality": 0.67, "momentum": 0.39, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 21.924, "earnings_yield": 0.0439, "shareholder_yield": 0.0252, "roe": 0.3261, "momentum_12_1": 0.028 }, { "week_end_date": "2026-07-12", "price": 254.55, "os": 0.15, "value": 0.14, "quality": 0.64, "momentum": 0.4, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 22.2473, "earnings_yield": 0.0434, "shareholder_yield": 0.0249, "roe": 0.3261, "momentum_12_1": -0.0011 }, { "week_end_date": "2026-07-19", "price": 184.76, "os": 0.17, "value": 0.27, "quality": 0.64, "momentum": 0.19, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.1478, "earnings_yield": 0.0556, "shareholder_yield": 0.0343, "roe": 0.3261, "momentum_12_1": -0.0935 }, { "week_end_date": "2026-07-26", "price": 188, "os": 0.23, "value": 0.27, "quality": 0.65, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 16.5148, "earnings_yield": 0.054, "shareholder_yield": 0.0333, "roe": 0.3113, "momentum_12_1": 0.1177 }, { "week_end_date": "2026-08-02", "price": 190.2, "os": 0.23, "value": 0.26, "quality": 0.65, "momentum": 0.34, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 16.663, "earnings_yield": 0.0543, "shareholder_yield": 0.033, "roe": 0.3261, "momentum_12_1": 0.2095 }, { "week_end_date": "2026-08-09", "price": 203.3, "os": 0.23, "value": 0.24, "quality": 0.63, "momentum": 0.41, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 17.8107, "earnings_yield": 0.0517, "shareholder_yield": 0.0237, "roe": 0.3261, "momentum_12_1": 0.2384 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67536000000, "cost_of_revenue": 28239000000, "gross_profit": 39297000000, "ebit": 12492000000, "ebitda": 17284000000, "pretax_income": null, "tax_provision": null, "net_income": 10593000000, "net_income_to_common": 10593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13587000000, "total_current_assets": 36944000000, "total_assets": 151880000000, "short_term_debt": 6424000000, "long_term_debt": 54836000000, "total_debt": 64607000000, "total_liabilities": null, "total_equity": 32648000000, "shares_outstanding": 936952129, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13193000000, "capital_expenditure": -1738000000, "free_cash_flow": 11455000000, "dividends_paid": -6255000000, "share_repurchases": -1018000000, "shares_issued": 710000000, "net_debt_issued": 2902000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17162000000, "cost_of_revenue": 7255000000, "gross_profit": 9907000000, "ebit": 2845000000, "ebitda": 4314000000, "pretax_income": null, "tax_provision": null, "net_income": 2165000000, "net_income_to_common": 2165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7172000000, "total_current_assets": 28398000000, "total_assets": 152099000000, "short_term_debt": 5775000000, "long_term_debt": 56212000000, "total_debt": 65272000000, "total_liabilities": null, "total_equity": 34452000000, "shares_outstanding": 942134390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": -383000000, "free_cash_flow": 2214000000, "dividends_paid": -1590000000, "share_repurchases": -115000000, "shares_issued": 240000000, "net_debt_issued": -4213000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17162000000, "cost_of_revenue": 7255000000, "gross_profit": 9907000000, "ebit": 2845000000, "ebitda": 4314000000, "pretax_income": null, "tax_provision": null, "net_income": 2165000000, "net_income_to_common": 2165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7172000000, "total_current_assets": 28398000000, "total_assets": 152099000000, "short_term_debt": 5775000000, "long_term_debt": 56212000000, "total_debt": 65272000000, "total_liabilities": null, "total_equity": 34452000000, "shares_outstanding": 942134390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": -383000000, "free_cash_flow": 2214000000, "dividends_paid": -1590000000, "share_repurchases": -115000000, "shares_issued": 240000000, "net_debt_issued": -4213000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17162000000, "cost_of_revenue": 7255000000, "gross_profit": 9907000000, "ebit": 2845000000, "ebitda": 4314000000, "pretax_income": null, "tax_provision": null, "net_income": 2165000000, "net_income_to_common": 2165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7172000000, "total_current_assets": 28398000000, "total_assets": 152099000000, "short_term_debt": 5775000000, "long_term_debt": 56212000000, "total_debt": 65272000000, "total_liabilities": null, "total_equity": 34452000000, "shares_outstanding": 942134390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2597000000, "capital_expenditure": -383000000, "free_cash_flow": 2214000000, "dividends_paid": -1590000000, "share_repurchases": -115000000, "shares_issued": 240000000, "net_debt_issued": -4213000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15917000000, "cost_of_revenue": 6968000000, "gross_profit": 8950000000, "ebit": 2219000000, "ebitda": 3134000000, "pretax_income": null, "tax_provision": null, "net_income": 1216000000, "net_income_to_common": 1216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10819000000, "total_current_assets": 31914000000, "total_assets": 156229000000, "short_term_debt": 8655000000, "long_term_debt": 57706000000, "total_debt": 69802000000, "total_liabilities": null, "total_equity": 32974000000, "shares_outstanding": 939885280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5169000000, "capital_expenditure": -391000000, "free_cash_flow": 4778000000, "dividends_paid": -1576000000, "share_repurchases": -350000000, "shares_issued": 178000000, "net_debt_issued": 4509000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }