{ "ticker": { "uuid": "e5f3af05-654b-4af9-86de-722b25c0e7fc", "symbol": "TISI", "name": "Team Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e5f3af05-654b-4af9-86de-722b25c0e7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5f3af05-654b-4af9-86de-722b25c0e7fc/" }, "latest_snapshot": { "ticker": { "uuid": "e5f3af05-654b-4af9-86de-722b25c0e7fc", "symbol": "TISI", "name": "Team Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e5f3af05-654b-4af9-86de-722b25c0e7fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e5f3af05-654b-4af9-86de-722b25c0e7fc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.3, "value": 0.65, "quality": 0.07, "momentum": 0.25, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 16.99, "market_cap": 77667780.18, "pe_ratio": null, "earnings_yield": 0.0407, "ebitda_to_ev": 0.1216, "shareholder_yield": -0.9657, "roe": -1.9999, "piotroski_f_score": 3, "momentum_12_1": -0.0251, "volatility_252d": 0.3927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.2249, "earnings_yield": 0.0407, "fcf_yield": 0.0439, "shareholder_yield": -0.9657 }, "quality": { "roe": -1.9999, "roic": 0.0358, "gross_margin": 0.257, "fcf_margin": 0.0203, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0723, "eps_growth_1y": null, "fcf_growth_1y": 246 }, "momentum": { "price_return_12m": -0.0188, "momentum_12_1": -0.0251, "relative_strength": -0.1871 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.07, "momentum_percentile": 0.25, "growth_composite": 65, "yield_composite": 97, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.72, "os": 0.08, "value": 0.35, "quality": 0.08, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0404, "shareholder_yield": -0.9259, "roe": -1.9999, "momentum_12_1": -0.1028 }, { "week_end_date": "2026-06-14", "price": 16.66, "os": 0.28, "value": 0.64, "quality": 0.08, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": -0.9848, "roe": -1.9999, "momentum_12_1": -0.1971 }, { "week_end_date": "2026-06-21", "price": 16.68, "os": 0.26, "value": 0.64, "quality": 0.08, "momentum": 0.15, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": -0.9836, "roe": -1.9999, "momentum_12_1": -0.1569 }, { "week_end_date": "2026-06-28", "price": 16.88, "os": 0.31, "value": 0.64, "quality": 0.09, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0408, "shareholder_yield": -0.9719, "roe": -1.9999, "momentum_12_1": -0.1321 }, { "week_end_date": "2026-07-05", "price": 17.54, "os": 0.09, "value": 0.37, "quality": 0.08, "momentum": 0.22, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0405, "shareholder_yield": -0.9354, "roe": -1.9999, "momentum_12_1": -0.0614 }, { "week_end_date": "2026-07-12", "price": 16.6, "os": 0.24, "value": 0.64, "quality": 0.08, "momentum": 0.14, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0409, "shareholder_yield": -0.9883, "roe": -1.9999, "momentum_12_1": -0.0729 }, { "week_end_date": "2026-07-19", "price": 16.41, "os": 0.29, "value": 0.65, "quality": 0.07, "momentum": 0.22, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.041, "shareholder_yield": -0.9998, "roe": -1.9999, "momentum_12_1": -0.0398 }, { "week_end_date": "2026-07-26", "price": 16.99, "os": 0.3, "value": 0.65, "quality": 0.07, "momentum": 0.25, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0407, "shareholder_yield": -0.9657, "roe": -1.9999, "momentum_12_1": -0.0251 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 664775000, "gross_profit": 231708000, "ebit": -1954000, "ebitda": 32128000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 664775000, "gross_profit": 231708000, "ebit": -1954000, "ebitda": 32128000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 664775000, "gross_profit": 231708000, "ebit": -1954000, "ebitda": 32128000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 664775000, "gross_profit": 231708000, "ebit": -1954000, "ebitda": 32128000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 664775000, "gross_profit": 231708000, "ebit": -1954000, "ebitda": 32128000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 686362000, "gross_profit": 210121000, "ebit": 15541000, "ebitda": 49623000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 896483000, "cost_of_revenue": 686362000, "gross_profit": 210121000, "ebit": 15541000, "ebitda": 49623000, "pretax_income": -46630000, "tax_provision": 2580000, "net_income": -49210000, "net_income_to_common": -49210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 457983000, "total_equity": 27470000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 37849000 }, "cash_flow": { "operating_cash_flow": -11348000, "capital_expenditure": 9289000, "free_cash_flow": -2059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000000, "net_debt_issued": -50269000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 852272000, "cost_of_revenue": 629122000, "gross_profit": 223150000, "ebit": 10570000, "ebitda": 46865000, "pretax_income": -34990000, "tax_provision": 3276000, "net_income": -38266000, "net_income_to_common": -38266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35545000, "total_current_assets": 305103000, "total_assets": 528365000, "short_term_debt": 21275000, "long_term_debt": 318626000, "total_debt": 368532000, "total_liabilities": 526627000, "total_equity": 1738000, "shares_outstanding": 4429000, "goodwill_and_intangibles": 50243000 }, "cash_flow": { "operating_cash_flow": 22767000, "capital_expenditure": 9465000, "free_cash_flow": 32232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4777000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 164901000, "gross_profit": 50155000, "ebit": -2446000, "ebitda": 6007000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 164901000, "gross_profit": 50155000, "ebit": -2446000, "ebitda": 6007000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 164901000, "gross_profit": 50155000, "ebit": -2446000, "ebitda": 6007000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 164901000, "gross_profit": 50155000, "ebit": -2446000, "ebitda": 6007000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 164901000, "gross_profit": 50155000, "ebit": -2446000, "ebitda": 6007000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 170365000, "gross_profit": 44691000, "ebit": -1742000, "ebitda": 6711000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 215056000, "cost_of_revenue": 170365000, "gross_profit": 44691000, "ebit": -1742000, "ebitda": 6711000, "pretax_income": -11328000, "tax_provision": 5000, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12839000, "total_current_assets": 265976000, "total_assets": 479409000, "short_term_debt": 20633000, "long_term_debt": 302616000, "total_debt": 357415000, "total_liabilities": 463996000, "total_equity": 15413000, "shares_outstanding": 4559000, "goodwill_and_intangibles": 34770000 }, "cash_flow": { "operating_cash_flow": -9095000, "capital_expenditure": 2424000, "free_cash_flow": -6671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6762000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224826000, "cost_of_revenue": 166517000, "gross_profit": 58309000, "ebit": 6136000, "ebitda": 14542000, "pretax_income": -3353000, "tax_provision": 426000, "net_income": -3779000, "net_income_to_common": -3779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 509934000, "total_equity": -24481000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 16774000, "capital_expenditure": 2134000, "free_cash_flow": 18908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9537000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224826000, "cost_of_revenue": 166517000, "gross_profit": 58309000, "ebit": 6136000, "ebitda": 14542000, "pretax_income": -3353000, "tax_provision": 426000, "net_income": -3779000, "net_income_to_common": -3779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 509934000, "total_equity": -24481000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 16774000, "capital_expenditure": 2134000, "free_cash_flow": 18908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9537000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224826000, "cost_of_revenue": 166517000, "gross_profit": 58309000, "ebit": 6136000, "ebitda": 14542000, "pretax_income": -3353000, "tax_provision": 426000, "net_income": -3779000, "net_income_to_common": -3779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 509934000, "total_equity": -24481000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 16774000, "capital_expenditure": 2134000, "free_cash_flow": 18908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9537000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224826000, "cost_of_revenue": 166517000, "gross_profit": 58309000, "ebit": 6136000, "ebitda": 14542000, "pretax_income": -3353000, "tax_provision": 426000, "net_income": -3779000, "net_income_to_common": -3779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 509934000, "total_equity": -24481000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 16774000, "capital_expenditure": 2134000, "free_cash_flow": 18908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9537000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 224826000, "cost_of_revenue": 166517000, "gross_profit": 58309000, "ebit": 6136000, "ebitda": 14542000, "pretax_income": -3353000, "tax_provision": 426000, "net_income": -3779000, "net_income_to_common": -3779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18145000, "total_current_assets": 266405000, "total_assets": 485453000, "short_term_debt": 20334000, "long_term_debt": 293343000, "total_debt": 349587000, "total_liabilities": 509934000, "total_equity": -24481000, "shares_outstanding": 4501000, "goodwill_and_intangibles": 47290000 }, "cash_flow": { "operating_cash_flow": 16774000, "capital_expenditure": 2134000, "free_cash_flow": 18908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9537000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }