{ "ticker": { "uuid": "e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd", "symbol": "ETHOSLTD", "name": "Ethos Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd/" }, "latest_snapshot": { "ticker": { "uuid": "e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd", "symbol": "ETHOSLTD", "name": "Ethos Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Luxury Goods", "page_url": "https://sharemaestro.com/factors/ticker/e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e602e1f3-4fd6-42f8-8ae3-dcd42808e7cd/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.08, "quality": 0.15, "momentum": 0.37, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 2782.1, "market_cap": 74442580317.55, "pe_ratio": 78.5548, "earnings_yield": 0.0152, "ebitda_to_ev": 0.0317, "shareholder_yield": -0.0793, "roe": 0.0637, "piotroski_f_score": 4, "momentum_12_1": -0.0956, "volatility_252d": 0.3784 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 78.5548, "ev_ebitda": 31.506, "earnings_yield": 0.0152, "fcf_yield": 0.0024, "shareholder_yield": -0.0793 }, "quality": { "roe": 0.0637, "roic": 0.0533, "gross_margin": 0.2897, "fcf_margin": 0.0114, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2881, "eps_growth_1y": -0.0679, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0156, "momentum_12_1": -0.0956, "relative_strength": 0.0071 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.15, "momentum_percentile": 0.37, "growth_composite": 34, "yield_composite": 92, "overall_composite": 98, "os_score": 0.02, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2367.1, "os": 0.02, "value": 0.1, "quality": 0.13, "momentum": 0.31, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 66.8369, "earnings_yield": 0.0177, "shareholder_yield": -0.0932, "roe": 0.0637, "momentum_12_1": -0.1289 }, { "week_end_date": "2026-06-14", "price": 2391.8, "os": 0.02, "value": 0.09, "quality": 0.13, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 67.5343, "earnings_yield": 0.0175, "shareholder_yield": -0.0923, "roe": 0.0637, "momentum_12_1": -0.2016 }, { "week_end_date": "2026-06-21", "price": 2380.9, "os": 0.02, "value": 0.1, "quality": 0.13, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 67.2266, "earnings_yield": 0.0176, "shareholder_yield": -0.0927, "roe": 0.0637, "momentum_12_1": -0.1092 }, { "week_end_date": "2026-06-28", "price": 2436.9, "os": 0.08, "value": 0.1, "quality": 0.13, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 68.8078, "earnings_yield": 0.0172, "shareholder_yield": -0.0906, "roe": 0.0637, "momentum_12_1": -0.0771 }, { "week_end_date": "2026-07-05", "price": 2494.8, "os": 0.03, "value": 0.1, "quality": 0.13, "momentum": 0.37, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 70.4426, "earnings_yield": 0.0168, "shareholder_yield": -0.0885, "roe": 0.0637, "momentum_12_1": -0.1234 }, { "week_end_date": "2026-07-12", "price": 2477.5, "os": 0.03, "value": 0.1, "quality": 0.13, "momentum": 0.36, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 69.9541, "earnings_yield": 0.0169, "shareholder_yield": -0.0891, "roe": 0.0637, "momentum_12_1": -0.1145 }, { "week_end_date": "2026-07-19", "price": 2663.1, "os": 0.03, "value": 0.08, "quality": 0.15, "momentum": 0.37, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 75.1947, "earnings_yield": 0.0158, "shareholder_yield": -0.0829, "roe": 0.0637, "momentum_12_1": -0.1585 }, { "week_end_date": "2026-07-26", "price": 2562.8, "os": 0.02, "value": 0.09, "quality": 0.15, "momentum": 0.33, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 72.3627, "earnings_yield": 0.0164, "shareholder_yield": -0.0861, "roe": 0.0637, "momentum_12_1": -0.1481 }, { "week_end_date": "2026-08-02", "price": 2575.4, "os": 0.03, "value": 0.1, "quality": 0.15, "momentum": 0.38, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 72.7184, "earnings_yield": 0.0163, "shareholder_yield": -0.0857, "roe": 0.0637, "momentum_12_1": -0.0633 }, { "week_end_date": "2026-08-09", "price": 2782.1, "os": 0.02, "value": 0.08, "quality": 0.15, "momentum": 0.37, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 78.5548, "earnings_yield": 0.0152, "shareholder_yield": -0.0793, "roe": 0.0637, "momentum_12_1": -0.0956 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 16122400000, "cost_of_revenue": 11452236000, "gross_profit": 4670164000, "ebit": 1183108000, "ebitda": 2475389000, "pretax_income": null, "tax_provision": null, "net_income": 947652000, "net_income_to_common": 947652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895953000, "capital_expenditure": -712657000, "free_cash_flow": 183296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5904570000, "net_debt_issued": -576000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4617052000, "cost_of_revenue": 3261561000, "gross_profit": 1355491000, "ebit": 354369000, "ebitda": 732308000, "pretax_income": null, "tax_provision": null, "net_income": 281299000, "net_income_to_common": 281299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4140102000, "cost_of_revenue": 2926335000, "gross_profit": 1213767000, "ebit": 266835000, "ebitda": 629575000, "pretax_income": null, "tax_provision": null, "net_income": 220030000, "net_income_to_common": 220030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440794000, "total_current_assets": 14886795000, "total_assets": 21971932000, "short_term_debt": 576000, "long_term_debt": 679000, "total_debt": 3223176000, "total_liabilities": null, "total_equity": 14879183000, "shares_outstanding": 26757693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4685193000, "cost_of_revenue": 3329777000, "gross_profit": 1355416000, "ebit": 365881000, "ebitda": 744863000, "pretax_income": null, "tax_provision": null, "net_income": 304272000, "net_income_to_common": 304272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 4685193000, "cost_of_revenue": 3329777000, "gross_profit": 1355416000, "ebit": 365881000, "ebitda": 744863000, "pretax_income": null, "tax_provision": null, "net_income": 304272000, "net_income_to_common": 304272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }