{ "ticker": { "uuid": "e61ac8ba-937b-479f-b7dd-a04b8e24f83b", "symbol": "BHARTIARTL", "name": "Bharti Airtel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/" }, "ticker_metadata": { "id": 13123, "uuid": "e61ac8ba-937b-479f-b7dd-a04b8e24f83b", "symbol": "BHARTIARTL", "name": "Bharti Airtel Limited", "asset_type": "equity", "market_cap": 11141302452224, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "Bharti Airtel Limited operates as a telecommunications company in India and internationally. It operates through the Mobile Services India, Mobile Services Africa, Mobile Services South Asia, Airtel Business, Passive Tower Infrastructure Services, Homes Services, Digital TV Services, and Others segments. The company provides voice and data telecom services through wireless technology including 2G/3G/4G/5G services; passive infrastructure service, including the setup, operation, and maintenance of wireless communication towers; home services covering voice and data communications through fixed-line network, wireless network, and broadband technology for homes; and digital TV services comprising digital broadcasting services under the DTH platform and IPTV services. It also engages in the airtel business that includes network integration, managed services, CPaaS, PaaS, cloud, cybersecurity, IoT, and data center services, as well as enterprise mobility applications. In addition, the company offers post-paid, prepaid, roaming, internet, and various value-added services, as well as mobile TV, video calls, live-streaming videos, gaming, video streaming, and other services. The company was formerly known as Bharti Tele-Ventures Limited and changed its name to Bharti Airtel Limited in April 2006. Bharti Airtel Limited was incorporated in 1995 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e61ac8ba-937b-479f-b7dd-a04b8e24f83b", "symbol": "BHARTIARTL", "name": "Bharti Airtel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.34, "quality": 0.99, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1798.2, "market_cap": 10953683966803.69, "pe_ratio": 35.4198, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0912, "shareholder_yield": -0.0142, "roe": 0.2075, "piotroski_f_score": 7, "momentum_12_1": -0.0109, "volatility_252d": 0.1909 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:16.238271+00:00", "batch_id": "" }, "size": { "price_close": 1798.2, "market_cap": 10953683966803.691, "market_cap_usd": 10953683966803.691, "enterprise_value": 12770578966803.691, "shares_outstanding": 6091471619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4198, "pb_ratio": 7.3487, "ptbv_ratio": 7.3487, "ps_ratio": 5.2992, "pcf_ratio": 8.9616, "pfcf_ratio": 14.4453, "ev_ebitda": 10.9637, "ev_ebit": 19.5666, "ev_sales": 6.1782, "ev_fcf": 16.8413, "earnings_yield": 0.0282, "fcf_yield": 0.0594, "price_to_sales": 5.2992, "price_to_book": 7.3487, "price_to_cashflow": 8.9616, "ebitda_to_ev": 0.0912, "sales_yield": 0.1619 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0142, "shareholder_yield": -0.0142, "debt_paydown_yield": null, "total_yield": -0.0142 }, "quality": { "gross_margin": 0.7116, "operating_margin": 0.3158, "net_margin": 0.1496, "ebitda_margin": 0.5635, "fcf_margin": 0.3668, "roe": 0.2075, "roa": 0.056, "roic": 0.148, "roc_greenblatt": null, "asset_turnover": 0.3744, "cash_conversion": 2.452, "accruals_ratio": -0.1654, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4062, "revenue_stability_5y": 0.1888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2664, "external_financing": 0.0287 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5598, "debt_to_assets": 0.3539, "interest_coverage": 2.941, "current_ratio": 0.517, "quick_ratio": 0.517, "net_debt": 1816895000000, "local_beta": 0.9387, "volatility_252d": 0.1909, "volatility_60d": 0.4115, "max_drawdown_12m": -0.1725, "risk_adjusted_momentum": -0.057 }, "growth": { "revenue_growth_1y": 0.2196, "revenue_growth_3y_cagr": 0.1488, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2046, "eps_growth_3y_cagr": 0.4734, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0145, "book_value_growth_1y": 0.311, "revenue_growth": 0.2196, "earnings_growth": -0.2046 }, "momentum": { "price_return_1m": -0.0198, "price_return_3m": -0.0388, "price_return_6m": -0.1473, "price_return_9m": -0.0512, "price_return_12m": -0.0305, "price_return_12m_ex1m": -0.0109, "momentum_6m": -0.1473, "momentum_12m": -0.0305, "momentum_12_1": -0.0109, "distance_from_52w_high": -0.1685, "distance_from_52w_low": 0.0047, "relative_strength": 0.0772 }, "raw_ttm": { "revenue_ttm": 2067036000000, "gross_profit_ttm": 1470826000000, "ebit_ttm": 652672000000, "ebitda_ttm": 1164809000000, "net_income_ttm": 309253000000, "eps_diluted_ttm": 50.7682, "operating_cash_flow_ttm": 1222296000000, "capital_expenditure_ttm": -464008000000, "fcf_ttm": 758288000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1447000000, "shares_issued_ttm": 156949000000, "interest_expense_ttm": 221919000000, "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_current_liabilities": 1745057000000, "net_ppe": null, "total_assets": 5521516000000, "total_debt": 1954117000000, "total_equity": 1490566000000, "net_working_capital": -764260000000, "book_value_per_share": 244.6972, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 244.6972 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 78, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 46, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 12, "rank_fcf_margin": 5, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42 }, "composites": { "value_composite": 66, "quality_composite": 1, "momentum_composite": 31, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.5802, "os_score": 0.74, "value_percentile": 0.34, "quality_percentile": 0.99, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5634, "ticker_id": 13123, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:16.238271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1798.2, "market_cap": 10953683966803.691, "market_cap_usd": 10953683966803.691, "enterprise_value": 12770578966803.691, "shares_outstanding": 6091471619, "fx_rate_to_usd": null, "pe_ratio": 35.41981474, "pb_ratio": 7.34867424, "ptbv_ratio": 7.34867424, "ps_ratio": 5.29922264, "pcf_ratio": 8.96156411, "pfcf_ratio": 14.44528196, "ev_ebitda": 10.96366783, "ev_ebit": 19.56661074, "ev_sales": 6.1782083, "ev_fcf": 16.84133069, "earnings_yield": 0.02823278, "fcf_yield": 0.05937773, "dividend_yield": 0, "buyback_yield": -0.01419632, "shareholder_yield": -0.01419632, "debt_paydown_yield": null, "total_yield": -0.01419632, "gross_margin": 0.71156284, "operating_margin": 0.3157526, "net_margin": 0.14961181, "ebitda_margin": 0.56351655, "fcf_margin": 0.36684799, "roe": 0.20747354, "roa": 0.05600871, "roic": 0.14799993, "roc_greenblatt": null, "asset_turnover": 0.37436023, "cash_conversion": 2.45199885, "accruals_ratio": -0.16536093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.55982225, "debt_to_assets": 0.35390951, "interest_coverage": 2.94103705, "current_ratio": 0.51697681, "quick_ratio": 0.51697681, "net_debt": 1816895000000, "revenue_growth_1y": 0.21960029, "revenue_growth_3y_cagr": 0.14882311, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20464543, "eps_growth_3y_cagr": 0.47339774, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0144839, "book_value_growth_1y": 0.31098334, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.406178, "revenue_stability_5y": 0.188817, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01978743, "price_return_3m": -0.03880698, "price_return_6m": -0.1472876, "price_return_9m": -0.05123205, "price_return_12m": -0.03046053, "price_return_12m_ex1m": -0.01088855, "distance_from_52w_high": -0.16853933, "distance_from_52w_low": 0.0047494, "relative_strength": 0.07721921, "local_beta": 0.9387, "volatility_252d": 0.190919, "volatility_60d": 0.411481, "max_drawdown_12m": -0.1724696, "revenue_ttm": 2067036000000, "gross_profit_ttm": 1470826000000, "ebit_ttm": 652672000000, "ebitda_ttm": 1164809000000, "net_income_ttm": 309253000000, "eps_diluted_ttm": 50.76819188, "operating_cash_flow_ttm": 1222296000000, "capital_expenditure_ttm": -464008000000, "fcf_ttm": 758288000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1447000000, "shares_issued_ttm": 156949000000, "interest_expense_ttm": 221919000000, "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_current_liabilities": 1745057000000, "net_ppe": null, "total_assets": 5521516000000, "total_debt": 1954117000000, "total_equity": 1490566000000, "net_working_capital": -764260000000, "book_value_per_share": 244.69719195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 244.69719195, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 63, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 78, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 46, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 12, "rank_fcf_margin": 5, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 66, "quality_composite": 1, "momentum_composite": 31, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1798.2, "os": 0.74, "value": 0.34, "quality": 0.99, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4198, "earnings_yield": 0.0282, "shareholder_yield": -0.0142, "roe": 0.2075, "momentum_12_1": -0.0109, "complete_fields": { "id": 5634, "ticker_id": 13123, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:02:16.238271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1798.2, "market_cap": 10953683966803.691, "market_cap_usd": 10953683966803.691, "enterprise_value": 12770578966803.691, "shares_outstanding": 6091471619, "fx_rate_to_usd": null, "pe_ratio": 35.41981474, "pb_ratio": 7.34867424, "ptbv_ratio": 7.34867424, "ps_ratio": 5.29922264, "pcf_ratio": 8.96156411, "pfcf_ratio": 14.44528196, "ev_ebitda": 10.96366783, "ev_ebit": 19.56661074, "ev_sales": 6.1782083, "ev_fcf": 16.84133069, "earnings_yield": 0.02823278, "fcf_yield": 0.05937773, "dividend_yield": 0, "buyback_yield": -0.01419632, "shareholder_yield": -0.01419632, "debt_paydown_yield": null, "total_yield": -0.01419632, "gross_margin": 0.71156284, "operating_margin": 0.3157526, "net_margin": 0.14961181, "ebitda_margin": 0.56351655, "fcf_margin": 0.36684799, "roe": 0.20747354, "roa": 0.05600871, "roic": 0.14799993, "roc_greenblatt": null, "asset_turnover": 0.37436023, "cash_conversion": 2.45199885, "accruals_ratio": -0.16536093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.55982225, "debt_to_assets": 0.35390951, "interest_coverage": 2.94103705, "current_ratio": 0.51697681, "quick_ratio": 0.51697681, "net_debt": 1816895000000, "revenue_growth_1y": 0.21960029, "revenue_growth_3y_cagr": 0.14882311, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.20464543, "eps_growth_3y_cagr": 0.47339774, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.0144839, "book_value_growth_1y": 0.31098334, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.406178, "revenue_stability_5y": 0.188817, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01978743, "price_return_3m": -0.03880698, "price_return_6m": -0.1472876, "price_return_9m": -0.05123205, "price_return_12m": -0.03046053, "price_return_12m_ex1m": -0.01088855, "distance_from_52w_high": -0.16853933, "distance_from_52w_low": 0.0047494, "relative_strength": 0.07721921, "local_beta": 0.9387, "volatility_252d": 0.190919, "volatility_60d": 0.411481, "max_drawdown_12m": -0.1724696, "revenue_ttm": 2067036000000, "gross_profit_ttm": 1470826000000, "ebit_ttm": 652672000000, "ebitda_ttm": 1164809000000, "net_income_ttm": 309253000000, "eps_diluted_ttm": 50.76819188, "operating_cash_flow_ttm": 1222296000000, "capital_expenditure_ttm": -464008000000, "fcf_ttm": 758288000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1447000000, "shares_issued_ttm": 156949000000, "interest_expense_ttm": 221919000000, "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_current_liabilities": 1745057000000, "net_ppe": null, "total_assets": 5521516000000, "total_debt": 1954117000000, "total_equity": 1490566000000, "net_working_capital": -764260000000, "book_value_per_share": 244.69719195, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 244.69719195, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 63, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 78, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 46, "rank_earnings_yield": 63, "rank_fcf_yield": 14, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 12, "rank_fcf_margin": 5, "rank_piotroski": 14, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 42, "value_composite": 66, "quality_composite": 1, "momentum_composite": 31, "growth_composite": 64, "yield_composite": 87, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "ebit": 669637000000, "ebitda": 1194388000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -464008000000, "free_cash_flow": 758288000000, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null }, "complete_fields": { "id": 362734, "ticker_id": 13123, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1194388000000", "netIncome": "266952000000", "grossProfit": "1503083000000", "totalRevenue": "2109728000000", "costOfRevenue": "606645000000", "interestExpense": "215553000000", "operatingIncome": "669637000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527108000000" }, "balance": { "totalDebt": "1954117000000", "totalAssets": "5521516000000", "longTermDebt": "1000849000000", "shortTermDebt": "215865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6091471619", "totalCurrentAssets": "902154000000", "totalShareholderEquity": "1490566000000", "totalCurrentLiabilities": "1745057000000", "cashAndShortTermInvestments": "137222000000" }, "cashflow": { "freeCashFlow": "758288000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "156949000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1222296000000", "repurchaseOfStock": "-1447000000", "capitalExpenditures": "-464008000000" } }, "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669637000000, "depreciation_amortisation": 527108000000, "ebitda": 1194388000000, "interest_expense": 215553000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 266952000000, "net_income_continuing_ops": null, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137222000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 902154000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5521516000000, "short_term_debt": 215865000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745057000000, "long_term_debt": 1000849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1954117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "operating_cash_flow": 1222296000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -464008000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 758288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1194388000000", "netIncome": "266952000000", "grossProfit": "1503083000000", "totalRevenue": "2109728000000", "costOfRevenue": "606645000000", "interestExpense": "215553000000", "operatingIncome": "669637000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "527108000000" }, "balance": { "totalDebt": "1954117000000", "totalAssets": "5521516000000", "longTermDebt": "1000849000000", "shortTermDebt": "215865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6091471619", "totalCurrentAssets": "902154000000", "totalShareholderEquity": "1490566000000", "totalCurrentLiabilities": "1745057000000", "cashAndShortTermInvestments": "137222000000" }, "cashflow": { "freeCashFlow": "758288000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "156949000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1222296000000", "repurchaseOfStock": "-1447000000", "capitalExpenditures": "-464008000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 1729852000000, "cost_of_revenue": 545046000000, "gross_profit": 1184806000000, "ebit": 475889000000, "ebitda": 1057227000000, "pretax_income": null, "tax_provision": null, "net_income": 335561000000, "net_income_to_common": 335561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61056000000, "total_current_assets": 675888000000, "total_assets": 5143604000000, "short_term_debt": 434485000000, "long_term_debt": 1048638000000, "total_debt": 2136421000000, "total_liabilities": null, "total_equity": 1136719000000, "shares_outstanding": 6090056304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 983322000000, "capital_expenditure": -606904000000, "free_cash_flow": 376418000000, "dividends_paid": null, "share_repurchases": -3661000000, "shares_issued": 0, "net_debt_issued": 93930000000 }, "complete_fields": { "id": 362738, "ticker_id": 13123, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1057227000000", "netIncome": "335561000000", "grossProfit": "1184806000000", "totalRevenue": "1729852000000", "costOfRevenue": "545046000000", "interestExpense": "217539000000", "operatingIncome": "475889000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455703000000" }, "balance": { "totalDebt": "2136421000000", "totalAssets": "5143604000000", "longTermDebt": "1048638000000", "shortTermDebt": "434485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6090056304", "totalCurrentAssets": "675888000000", "totalShareholderEquity": "1136719000000", "totalCurrentLiabilities": "1804402000000", "cashAndShortTermInvestments": "61056000000" }, "cashflow": { "freeCashFlow": "376418000000", "dividendsPaid": null, "issuanceOfDebt": "272524000000", "issuanceOfStock": "0", "repaymentOfDebt": "-178594000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "983322000000", "repurchaseOfStock": "-3661000000", "capitalExpenditures": "-606904000000" } }, "revenue": 1729852000000, "cost_of_revenue": 545046000000, "gross_profit": 1184806000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475889000000, "depreciation_amortisation": 455703000000, "ebitda": 1057227000000, "interest_expense": 217539000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335561000000, "net_income_continuing_ops": null, "net_income_to_common": 335561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61056000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675888000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5143604000000, "short_term_debt": 434485000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804402000000, "long_term_debt": 1048638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2136421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1136719000000, "shares_outstanding": 6090056304, "operating_cash_flow": 983322000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -606904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3661000000, "shares_issued": 0, "net_debt_issued": 93930000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 376418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1057227000000", "netIncome": "335561000000", "grossProfit": "1184806000000", "totalRevenue": "1729852000000", "costOfRevenue": "545046000000", "interestExpense": "217539000000", "operatingIncome": "475889000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "455703000000" }, "balance": { "totalDebt": "2136421000000", "totalAssets": "5143604000000", "longTermDebt": "1048638000000", "shortTermDebt": "434485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6090056304", "totalCurrentAssets": "675888000000", "totalShareholderEquity": "1136719000000", "totalCurrentLiabilities": "1804402000000", "cashAndShortTermInvestments": "61056000000" }, "cashflow": { "freeCashFlow": "376418000000", "dividendsPaid": null, "issuanceOfDebt": "272524000000", "issuanceOfStock": "0", "repaymentOfDebt": "-178594000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "983322000000", "repurchaseOfStock": "-3661000000", "capitalExpenditures": "-606904000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 1499824000000, "cost_of_revenue": 535521000000, "gross_profit": 964303000000, "ebit": 372316000000, "ebitda": 681725000000, "pretax_income": null, "tax_provision": null, "net_income": 74670000000, "net_income_to_common": 74670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69155000000, "total_current_assets": 582761000000, "total_assets": 4445310000000, "short_term_debt": 209539000000, "long_term_debt": 1309626000000, "total_debt": 2155923000000, "total_liabilities": null, "total_equity": 820188000000, "shares_outstanding": 6044256703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 788982000000, "capital_expenditure": -400515000000, "free_cash_flow": 388467000000, "dividends_paid": -41845000000, "share_repurchases": -1368000000, "shares_issued": 6000000, "net_debt_issued": -18164000000 }, "complete_fields": { "id": 362741, "ticker_id": 13123, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "681725000000", "netIncome": "74670000000", "grossProfit": "964303000000", "totalRevenue": "1499824000000", "costOfRevenue": "535521000000", "interestExpense": "159559000000", "operatingIncome": "372316000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395376000000" }, "balance": { "totalDebt": "2155923000000", "totalAssets": "4445310000000", "longTermDebt": "1309626000000", "shortTermDebt": "209539000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6044256703", "totalCurrentAssets": "582761000000", "totalShareholderEquity": "820188000000", "totalCurrentLiabilities": "1386678000000", "cashAndShortTermInvestments": "69155000000" }, "cashflow": { "freeCashFlow": "388467000000", "dividendsPaid": "-41845000000", "issuanceOfDebt": "82639000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-100803000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788982000000", "repurchaseOfStock": "-1368000000", "capitalExpenditures": "-400515000000" } }, "revenue": 1499824000000, "cost_of_revenue": 535521000000, "gross_profit": 964303000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372316000000, "depreciation_amortisation": 395376000000, "ebitda": 681725000000, "interest_expense": 159559000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74670000000, "net_income_continuing_ops": null, "net_income_to_common": 74670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69155000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 582761000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4445310000000, "short_term_debt": 209539000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1386678000000, "long_term_debt": 1309626000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2155923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 820188000000, "shares_outstanding": 6044256703, "operating_cash_flow": 788982000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -400515000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41845000000, "share_repurchases": -1368000000, "shares_issued": 6000000, "net_debt_issued": -18164000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 388467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "681725000000", "netIncome": "74670000000", "grossProfit": "964303000000", "totalRevenue": "1499824000000", "costOfRevenue": "535521000000", "interestExpense": "159559000000", "operatingIncome": "372316000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395376000000" }, "balance": { "totalDebt": "2155923000000", "totalAssets": "4445310000000", "longTermDebt": "1309626000000", "shortTermDebt": "209539000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6044256703", "totalCurrentAssets": "582761000000", "totalShareholderEquity": "820188000000", "totalCurrentLiabilities": "1386678000000", "cashAndShortTermInvestments": "69155000000" }, "cashflow": { "freeCashFlow": "388467000000", "dividendsPaid": "-41845000000", "issuanceOfDebt": "82639000000", "issuanceOfStock": "6000000", "repaymentOfDebt": "-100803000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "788982000000", "repurchaseOfStock": "-1368000000", "capitalExpenditures": "-400515000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 1391448000000, "cost_of_revenue": 512726000000, "gross_profit": 878722000000, "ebit": 351986000000, "ebitda": 672880000000, "pretax_income": null, "tax_provision": null, "net_income": 83459000000, "net_income_to_common": 83459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71794000000, "total_current_assets": 575013000000, "total_assets": 4466332000000, "short_term_debt": 139762000000, "long_term_debt": 1515686000000, "total_debt": 2260203000000, "total_liabilities": null, "total_equity": 775629000000, "shares_outstanding": 5964501570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 653246000000, "capital_expenditure": -265385000000, "free_cash_flow": 387861000000, "dividends_paid": -35898000000, "share_repurchases": -499000000, "shares_issued": 52245000000, "net_debt_issued": -42150000000 }, "complete_fields": { "id": 362742, "ticker_id": 13123, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "672880000000", "netIncome": "83459000000", "grossProfit": "878722000000", "totalRevenue": "1391448000000", "costOfRevenue": "512726000000", "interestExpense": "142955000000", "operatingIncome": "351986000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364318000000" }, "balance": { "totalDebt": "2260203000000", "totalAssets": "4466332000000", "longTermDebt": "1515686000000", "shortTermDebt": "139762000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5964501570", "totalCurrentAssets": "575013000000", "totalShareholderEquity": "775629000000", "totalCurrentLiabilities": "1219638000000", "cashAndShortTermInvestments": "71794000000" }, "cashflow": { "freeCashFlow": "387861000000", "dividendsPaid": "-35898000000", "issuanceOfDebt": "136077000000", "issuanceOfStock": "52245000000", "repaymentOfDebt": "-178227000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "653246000000", "repurchaseOfStock": "-499000000", "capitalExpenditures": "-265385000000" } }, "revenue": 1391448000000, "cost_of_revenue": 512726000000, "gross_profit": 878722000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351986000000, "depreciation_amortisation": 364318000000, "ebitda": 672880000000, "interest_expense": 142955000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83459000000, "net_income_continuing_ops": null, "net_income_to_common": 83459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71794000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575013000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4466332000000, "short_term_debt": 139762000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219638000000, "long_term_debt": 1515686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2260203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 775629000000, "shares_outstanding": 5964501570, "operating_cash_flow": 653246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -265385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35898000000, "share_repurchases": -499000000, "shares_issued": 52245000000, "net_debt_issued": -42150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 387861000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "672880000000", "netIncome": "83459000000", "grossProfit": "878722000000", "totalRevenue": "1391448000000", "costOfRevenue": "512726000000", "interestExpense": "142955000000", "operatingIncome": "351986000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364318000000" }, "balance": { "totalDebt": "2260203000000", "totalAssets": "4466332000000", "longTermDebt": "1515686000000", "shortTermDebt": "139762000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5964501570", "totalCurrentAssets": "575013000000", "totalShareholderEquity": "775629000000", "totalCurrentLiabilities": "1219638000000", "cashAndShortTermInvestments": "71794000000" }, "cashflow": { "freeCashFlow": "387861000000", "dividendsPaid": "-35898000000", "issuanceOfDebt": "136077000000", "issuanceOfStock": "52245000000", "repaymentOfDebt": "-178227000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "653246000000", "repurchaseOfStock": "-499000000", "capitalExpenditures": "-265385000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -14438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82427000000 }, "complete_fields": { "id": 362743, "ticker_id": 13123, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14438000000", "issuanceOfDebt": "254785000000", "issuanceOfStock": null, "repaymentOfDebt": "-337212000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14438000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82427000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-14438000000", "issuanceOfDebt": "254785000000", "issuanceOfStock": null, "repaymentOfDebt": "-337212000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": null }, "complete_fields": { "id": 362733, "ticker_id": 13123, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292938000000", "netIncome": "73251000000", "grossProfit": "396995000000", "totalRevenue": "553832000000", "costOfRevenue": "156837000000", "interestExpense": "56056000000", "operatingIncome": "178481000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136435000000" }, "balance": { "totalDebt": "1954117000000", "totalAssets": "5521516000000", "longTermDebt": "1000849000000", "shortTermDebt": "215865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6091471619", "totalCurrentAssets": "902154000000", "totalShareholderEquity": "1490566000000", "totalCurrentLiabilities": "1745057000000", "cashAndShortTermInvestments": "137222000000" }, "cashflow": { "freeCashFlow": "161952000000", "dividendsPaid": "-3020000000", "issuanceOfDebt": null, "issuanceOfStock": "156949000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "286344000000", "repurchaseOfStock": "-73000000", "capitalExpenditures": "-124392000000" } }, "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178481000000, "depreciation_amortisation": 136435000000, "ebitda": 292938000000, "interest_expense": 56056000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73251000000, "net_income_continuing_ops": null, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137222000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 902154000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5521516000000, "short_term_debt": 215865000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745057000000, "long_term_debt": 1000849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1954117000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "operating_cash_flow": 286344000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -124392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161952000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292938000000", "netIncome": "73251000000", "grossProfit": "396995000000", "totalRevenue": "553832000000", "costOfRevenue": "156837000000", "interestExpense": "56056000000", "operatingIncome": "178481000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136435000000" }, "balance": { "totalDebt": "1954117000000", "totalAssets": "5521516000000", "longTermDebt": "1000849000000", "shortTermDebt": "215865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "6091471619", "totalCurrentAssets": "902154000000", "totalShareholderEquity": "1490566000000", "totalCurrentLiabilities": "1745057000000", "cashAndShortTermInvestments": "137222000000" }, "cashflow": { "freeCashFlow": "161952000000", "dividendsPaid": "-3020000000", "issuanceOfDebt": null, "issuanceOfStock": "156949000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "286344000000", "repurchaseOfStock": "-73000000", "capitalExpenditures": "-124392000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 539816000000, "cost_of_revenue": 151939000000, "gross_profit": 387877000000, "ebit": 173627000000, "ebitda": 313446000000, "pretax_income": null, "tax_provision": null, "net_income": 66305000000, "net_income_to_common": 66305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362735, "ticker_id": 13123, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313446000000", "netIncome": "66305000000", "grossProfit": "387877000000", "totalRevenue": "539816000000", "costOfRevenue": "151939000000", "interestExpense": "56232000000", "operatingIncome": "173627000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134201000000" } }, "revenue": 539816000000, "cost_of_revenue": 151939000000, "gross_profit": 387877000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173627000000, "depreciation_amortisation": 134201000000, "ebitda": 313446000000, "interest_expense": 56232000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66305000000, "net_income_continuing_ops": null, "net_income_to_common": 66305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313446000000", "netIncome": "66305000000", "grossProfit": "387877000000", "totalRevenue": "539816000000", "costOfRevenue": "151939000000", "interestExpense": "56232000000", "operatingIncome": "173627000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134201000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 494626000000, "cost_of_revenue": 145227000000, "gross_profit": 349399000000, "ebit": 153736000000, "ebitda": 284303000000, "pretax_income": null, "tax_provision": null, "net_income": 59479000000, "net_income_to_common": 59479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53233000000, "total_current_assets": 702235000000, "total_assets": 5150367000000, "short_term_debt": 398097000000, "long_term_debt": 1635448000000, "total_debt": 2033545000000, "total_liabilities": null, "total_equity": 1197236000000, "shares_outstanding": 6090152801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306898000000, "capital_expenditure": -113404000000, "free_cash_flow": 193494000000, "dividends_paid": -2266000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362736, "ticker_id": 13123, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "284303000000", "netIncome": "59479000000", "grossProfit": "349399000000", "totalRevenue": "494626000000", "costOfRevenue": "145227000000", "interestExpense": "54608000000", "operatingIncome": "153736000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124651000000" }, "balance": { "totalDebt": "2033545000000", "totalAssets": "5150367000000", "longTermDebt": "1635448000000", "shortTermDebt": "398097000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6090152801", "totalCurrentAssets": "702235000000", "totalShareholderEquity": "1197236000000", "totalCurrentLiabilities": "1656308000000", "cashAndShortTermInvestments": "53233000000" }, "cashflow": { "freeCashFlow": "193494000000", "dividendsPaid": "-2266000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "306898000000", "repurchaseOfStock": "0", "capitalExpenditures": "-113404000000" } }, "revenue": 494626000000, "cost_of_revenue": 145227000000, "gross_profit": 349399000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153736000000, "depreciation_amortisation": 124651000000, "ebitda": 284303000000, "interest_expense": 54608000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59479000000, "net_income_continuing_ops": null, "net_income_to_common": 59479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53233000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 702235000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5150367000000, "short_term_debt": 398097000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656308000000, "long_term_debt": 1635448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2033545000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1197236000000, "shares_outstanding": 6090152801, "operating_cash_flow": 306898000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -113404000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2266000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 193494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "284303000000", "netIncome": "59479000000", "grossProfit": "349399000000", "totalRevenue": "494626000000", "costOfRevenue": "145227000000", "interestExpense": "54608000000", "operatingIncome": "153736000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124651000000" }, "balance": { "totalDebt": "2033545000000", "totalAssets": "5150367000000", "longTermDebt": "1635448000000", "shortTermDebt": "398097000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "6090152801", "totalCurrentAssets": "702235000000", "totalShareholderEquity": "1197236000000", "totalCurrentLiabilities": "1656308000000", "cashAndShortTermInvestments": "53233000000" }, "cashflow": { "freeCashFlow": "193494000000", "dividendsPaid": "-2266000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "306898000000", "repurchaseOfStock": "0", "capitalExpenditures": "-113404000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 478762000000, "cost_of_revenue": 142207000000, "gross_profit": 336555000000, "ebit": 146828000000, "ebitda": 274122000000, "pretax_income": null, "tax_provision": null, "net_income": 110218000000, "net_income_to_common": 110218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61056000000, "total_current_assets": 675888000000, "total_assets": 5143604000000, "short_term_debt": 434485000000, "long_term_debt": 1048638000000, "total_debt": 2136421000000, "total_liabilities": null, "total_equity": 1136719000000, "shares_outstanding": 6090056304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258703000000, "capital_expenditure": -166920000000, "free_cash_flow": 91783000000, "dividends_paid": -2452000000, "share_repurchases": -5000000, "shares_issued": 9000000, "net_debt_issued": null }, "complete_fields": { "id": 362737, "ticker_id": 13123, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "274122000000", "netIncome": "110218000000", "grossProfit": "336555000000", "totalRevenue": "478762000000", "costOfRevenue": "142207000000", "interestExpense": "55023000000", "operatingIncome": "146828000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123260000000" }, "balance": { "totalDebt": "2136421000000", "totalAssets": "5143604000000", "longTermDebt": "1048638000000", "shortTermDebt": "434485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6090056304", "totalCurrentAssets": "675888000000", "totalShareholderEquity": "1136719000000", "totalCurrentLiabilities": "1804402000000", "cashAndShortTermInvestments": "61056000000" }, "cashflow": { "freeCashFlow": "91783000000", "dividendsPaid": "-2452000000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "258703000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-166920000000" } }, "revenue": 478762000000, "cost_of_revenue": 142207000000, "gross_profit": 336555000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146828000000, "depreciation_amortisation": 123260000000, "ebitda": 274122000000, "interest_expense": 55023000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110218000000, "net_income_continuing_ops": null, "net_income_to_common": 110218000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61056000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675888000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5143604000000, "short_term_debt": 434485000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1804402000000, "long_term_debt": 1048638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2136421000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1136719000000, "shares_outstanding": 6090056304, "operating_cash_flow": 258703000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -166920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2452000000, "share_repurchases": -5000000, "shares_issued": 9000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91783000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "274122000000", "netIncome": "110218000000", "grossProfit": "336555000000", "totalRevenue": "478762000000", "costOfRevenue": "142207000000", "interestExpense": "55023000000", "operatingIncome": "146828000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123260000000" }, "balance": { "totalDebt": "2136421000000", "totalAssets": "5143604000000", "longTermDebt": "1048638000000", "shortTermDebt": "434485000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6090056304", "totalCurrentAssets": "675888000000", "totalShareholderEquity": "1136719000000", "totalCurrentLiabilities": "1804402000000", "cashAndShortTermInvestments": "61056000000" }, "cashflow": { "freeCashFlow": "91783000000", "dividendsPaid": "-2452000000", "issuanceOfDebt": null, "issuanceOfStock": "9000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "258703000000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-166920000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": 451293000000, "cost_of_revenue": 141601000000, "gross_profit": 309692000000, "ebit": 128924000000, "ebitda": 342716000000, "pretax_income": null, "tax_provision": null, "net_income": 147812000000, "net_income_to_common": 147812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60244000000, "total_current_assets": 670048000000, "total_assets": 5008636000000, "short_term_debt": 359834000000, "long_term_debt": 1686396000000, "total_debt": 2046230000000, "total_liabilities": null, "total_equity": 1035075000000, "shares_outstanding": 6083582475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257278000000, "capital_expenditure": -118306000000, "free_cash_flow": 138972000000, "dividends_paid": -7786000000, "share_repurchases": -1433000000, "shares_issued": 1000000, "net_debt_issued": null }, "complete_fields": { "id": 362739, "ticker_id": 13123, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "342716000000", "netIncome": "147812000000", "grossProfit": "309692000000", "totalRevenue": "451293000000", "costOfRevenue": "141601000000", "interestExpense": "56755000000", "operatingIncome": "128924000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117042000000" }, "balance": { "totalDebt": "2046230000000", "totalAssets": "5008636000000", "longTermDebt": "1686396000000", "shortTermDebt": "359834000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6083582475", "totalCurrentAssets": "670048000000", "totalShareholderEquity": "1035075000000", "totalCurrentLiabilities": "1606947000000", "cashAndShortTermInvestments": "60244000000" }, "cashflow": { "freeCashFlow": "138972000000", "dividendsPaid": "-7786000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "257278000000", "repurchaseOfStock": "-1433000000", "capitalExpenditures": "-118306000000" } }, "revenue": 451293000000, "cost_of_revenue": 141601000000, "gross_profit": 309692000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128924000000, "depreciation_amortisation": 117042000000, "ebitda": 342716000000, "interest_expense": 56755000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147812000000, "net_income_continuing_ops": null, "net_income_to_common": 147812000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60244000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 670048000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5008636000000, "short_term_debt": 359834000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1606947000000, "long_term_debt": 1686396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2046230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1035075000000, "shares_outstanding": 6083582475, "operating_cash_flow": 257278000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7786000000, "share_repurchases": -1433000000, "shares_issued": 1000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 138972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "342716000000", "netIncome": "147812000000", "grossProfit": "309692000000", "totalRevenue": "451293000000", "costOfRevenue": "141601000000", "interestExpense": "56755000000", "operatingIncome": "128924000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117042000000" }, "balance": { "totalDebt": "2046230000000", "totalAssets": "5008636000000", "longTermDebt": "1686396000000", "shortTermDebt": "359834000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "6083582475", "totalCurrentAssets": "670048000000", "totalShareholderEquity": "1035075000000", "totalCurrentLiabilities": "1606947000000", "cashAndShortTermInvestments": "60244000000" }, "cashflow": { "freeCashFlow": "138972000000", "dividendsPaid": "-7786000000", "issuanceOfDebt": null, "issuanceOfStock": "1000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "257278000000", "repurchaseOfStock": "-1433000000", "capitalExpenditures": "-118306000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47380000000, "total_current_assets": 552831000000, "total_assets": 4609821000000, "short_term_debt": 297870000000, "long_term_debt": 1165534000000, "total_debt": 2255408000000, "total_liabilities": null, "total_equity": 870974000000, "shares_outstanding": 6081463291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249307000000, "capital_expenditure": -152170000000, "free_cash_flow": 97137000000, "dividends_paid": -54404000000, "share_repurchases": -1790000000, "shares_issued": 66000000, "net_debt_issued": null }, "complete_fields": { "id": 362740, "ticker_id": 13123, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:50:04.172939+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2255408000000", "totalAssets": "4609821000000", "longTermDebt": "1165534000000", "shortTermDebt": "297870000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6081463291", "totalCurrentAssets": "552831000000", "totalShareholderEquity": "870974000000", "totalCurrentLiabilities": "1541619000000", "cashAndShortTermInvestments": "47380000000" }, "cashflow": { "freeCashFlow": "97137000000", "dividendsPaid": "-54404000000", "issuanceOfDebt": null, "issuanceOfStock": "66000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "249307000000", "repurchaseOfStock": "-1790000000", "capitalExpenditures": "-152170000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47380000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 552831000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4609821000000, "short_term_debt": 297870000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1541619000000, "long_term_debt": 1165534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2255408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 870974000000, "shares_outstanding": 6081463291, "operating_cash_flow": 249307000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54404000000, "share_repurchases": -1790000000, "shares_issued": 66000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 97137000000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2255408000000", "totalAssets": "4609821000000", "longTermDebt": "1165534000000", "shortTermDebt": "297870000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6081463291", "totalCurrentAssets": "552831000000", "totalShareholderEquity": "870974000000", "totalCurrentLiabilities": "1541619000000", "cashAndShortTermInvestments": "47380000000" }, "cashflow": { "freeCashFlow": "97137000000", "dividendsPaid": "-54404000000", "issuanceOfDebt": null, "issuanceOfStock": "66000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "249307000000", "repurchaseOfStock": "-1790000000", "capitalExpenditures": "-152170000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }