{ "ticker": { "uuid": "e61ac8ba-937b-479f-b7dd-a04b8e24f83b", "symbol": "BHARTIARTL", "name": "Bharti Airtel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/" }, "latest_snapshot": { "ticker": { "uuid": "e61ac8ba-937b-479f-b7dd-a04b8e24f83b", "symbol": "BHARTIARTL", "name": "Bharti Airtel Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e61ac8ba-937b-479f-b7dd-a04b8e24f83b/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.37, "quality": 0.98, "momentum": 0.67, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 1959.9, "market_cap": 12227146148158.39, "pe_ratio": 45.8028, "earnings_yield": 0.0467, "ebitda_to_ev": 0.0797, "shareholder_yield": -0.0005, "roe": 0.1791, "piotroski_f_score": 7, "momentum_12_1": 0.0204, "volatility_252d": 0.1811 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.8028, "ev_ebitda": 12.5409, "earnings_yield": 0.0467, "fcf_yield": 0.052, "shareholder_yield": -0.0005 }, "quality": { "roe": 0.1791, "roic": 0.1538, "gross_margin": 0.6959, "fcf_margin": 0.3579, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2196, "eps_growth_1y": -0.2047, "fcf_growth_1y": 0.2875 }, "momentum": { "price_return_12m": 0.0545, "momentum_12_1": 0.0204, "relative_strength": 0.046 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.98, "momentum_percentile": 0.67, "growth_composite": 64, "yield_composite": 29, "overall_composite": 25, "os_score": 0.75, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1798.2, "os": 0.76, "value": 0.38, "quality": 0.98, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4198, "earnings_yield": 0.0493, "shareholder_yield": -0.0053, "roe": 0.2075, "momentum_12_1": -0.0109 }, { "week_end_date": "2026-06-14", "price": 1822.5, "os": 0.77, "value": 0.38, "quality": 0.98, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.8985, "earnings_yield": 0.0488, "shareholder_yield": -0.0052, "roe": 0.2075, "momentum_12_1": 0.044 }, { "week_end_date": "2026-06-21", "price": 1910.8, "os": 0.75, "value": 0.37, "quality": 0.98, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.6377, "earnings_yield": 0.0469, "shareholder_yield": -0.005, "roe": 0.2075, "momentum_12_1": -0.0256 }, { "week_end_date": "2026-06-28", "price": 1850.7, "os": 0.72, "value": 0.37, "quality": 0.98, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.3348, "earnings_yield": 0.0472, "shareholder_yield": -0.0048, "roe": 0.2075, "momentum_12_1": -0.0902 }, { "week_end_date": "2026-07-05", "price": 1910.4, "os": 0.74, "value": 0.37, "quality": 0.98, "momentum": 0.64, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 38.5391, "earnings_yield": 0.0459, "shareholder_yield": -0.0047, "roe": 0.2075, "momentum_12_1": -0.1011 }, { "week_end_date": "2026-07-12", "price": 1920.4, "os": 0.76, "value": 0.37, "quality": 0.99, "momentum": 0.69, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 38.7408, "earnings_yield": 0.0457, "shareholder_yield": -0.0046, "roe": 0.2075, "momentum_12_1": -0.0438 }, { "week_end_date": "2026-07-19", "price": 1908.8, "os": 0.78, "value": 0.37, "quality": 0.99, "momentum": 0.71, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 38.5068, "earnings_yield": 0.046, "shareholder_yield": -0.0131, "roe": 0.2075, "momentum_12_1": 0.0052 }, { "week_end_date": "2026-07-26", "price": 1898.2, "os": 0.74, "value": 0.36, "quality": 0.98, "momentum": 0.66, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 38.293, "earnings_yield": 0.0462, "shareholder_yield": -0.0005, "roe": 0.2075, "momentum_12_1": -0.0569 }, { "week_end_date": "2026-08-02", "price": 1972, "os": 0.76, "value": 0.36, "quality": 0.99, "momentum": 0.69, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 39.7818, "earnings_yield": 0.0447, "shareholder_yield": -0.0005, "roe": 0.2075, "momentum_12_1": 0.0012 }, { "week_end_date": "2026-08-09", "price": 1959.9, "os": 0.75, "value": 0.37, "quality": 0.98, "momentum": 0.67, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 45.8028, "earnings_yield": 0.0467, "shareholder_yield": -0.0005, "roe": 0.1791, "momentum_12_1": 0.0204 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 641533000000, "gross_profit": 1468195000000, "ebit": 678271000000, "ebitda": 1157261000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -467142000000, "free_cash_flow": 755154000000, "dividends_paid": null, "share_repurchases": -1467000000, "shares_issued": 156969000000, "net_debt_issued": -324729000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 641533000000, "gross_profit": 1468195000000, "ebit": 678271000000, "ebitda": 1157261000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -467142000000, "free_cash_flow": 755154000000, "dividends_paid": null, "share_repurchases": -1467000000, "shares_issued": 156969000000, "net_debt_issued": -324729000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 641533000000, "gross_profit": 1468195000000, "ebit": 678271000000, "ebitda": 1157261000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -467142000000, "free_cash_flow": 755154000000, "dividends_paid": null, "share_repurchases": -1467000000, "shares_issued": 156969000000, "net_debt_issued": -324729000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 641533000000, "gross_profit": 1468195000000, "ebit": 678271000000, "ebitda": 1157261000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -467142000000, "free_cash_flow": 755154000000, "dividends_paid": null, "share_repurchases": -1467000000, "shares_issued": 156969000000, "net_debt_issued": -324729000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "ebit": 669637000000, "ebitda": 1194388000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -464008000000, "free_cash_flow": 758288000000, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "ebit": 669637000000, "ebitda": 1194388000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -464008000000, "free_cash_flow": 758288000000, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "ebit": 669637000000, "ebitda": 1194388000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -464008000000, "free_cash_flow": 758288000000, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2109728000000, "cost_of_revenue": 606645000000, "gross_profit": 1503083000000, "ebit": 669637000000, "ebitda": 1194388000000, "pretax_income": null, "tax_provision": null, "net_income": 266952000000, "net_income_to_common": 266952000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1222296000000, "capital_expenditure": -464008000000, "free_cash_flow": 758288000000, "dividends_paid": null, "share_repurchases": -1447000000, "shares_issued": 156949000000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 585391000000, "cost_of_revenue": 165704000000, "gross_profit": 419687000000, "ebit": 190678000000, "ebitda": 339642000000, "pretax_income": null, "tax_provision": null, "net_income": 81674000000, "net_income_to_common": 81674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91125000000, "total_current_assets": 1076691000000, "total_assets": 5715450000000, "short_term_debt": 370702000000, "long_term_debt": 1644100000000, "total_debt": 2014802000000, "total_liabilities": null, "total_equity": 1618151000000, "shares_outstanding": 6238807731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 336346000000, "capital_expenditure": -142130000000, "free_cash_flow": 194216000000, "dividends_paid": -2280000000, "share_repurchases": null, "shares_issued": 2926000000, "net_debt_issued": -8365000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091718266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 553832000000, "cost_of_revenue": 156837000000, "gross_profit": 396995000000, "ebit": 178481000000, "ebitda": 292938000000, "pretax_income": null, "tax_provision": null, "net_income": 73251000000, "net_income_to_common": 73251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137222000000, "total_current_assets": 902154000000, "total_assets": 5521516000000, "short_term_debt": 215865000000, "long_term_debt": 1000849000000, "total_debt": 1954117000000, "total_liabilities": null, "total_equity": 1490566000000, "shares_outstanding": 6091471619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 286344000000, "capital_expenditure": -124392000000, "free_cash_flow": 161952000000, "dividends_paid": -3020000000, "share_repurchases": -73000000, "shares_issued": 156949000000, "net_debt_issued": -79726000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 539816000000, "cost_of_revenue": 151939000000, "gross_profit": 387877000000, "ebit": 173627000000, "ebitda": 313446000000, "pretax_income": null, "tax_provision": null, "net_income": 66305000000, "net_income_to_common": 66305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 539816000000, "cost_of_revenue": 151939000000, "gross_profit": 387877000000, "ebit": 173627000000, "ebitda": 313446000000, "pretax_income": null, "tax_provision": null, "net_income": 66305000000, "net_income_to_common": 66305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }