{ "ticker": { "uuid": "e6224643-fb01-4e6d-a2ae-28c8c8187d1a", "symbol": "TER", "name": "Teradyne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/" }, "ticker_metadata": { "id": 8522, "uuid": "e6224643-fb01-4e6d-a2ae-28c8c8187d1a", "symbol": "TER", "name": "Teradyne Inc", "asset_type": "equity", "market_cap": 58833236000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Teradyne, Inc. is an American automatic test equipment (ATE) designer and manufacturer based in North Reading, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6224643-fb01-4e6d-a2ae-28c8c8187d1a", "symbol": "TER", "name": "Teradyne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.01, "quality": 0.88, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 357.93, "market_cap": 56422653480, "pe_ratio": 66.0642, "earnings_yield": 0.0151, "ebitda_to_ev": 0.0197, "shareholder_yield": 0.0014, "roe": 0.2717, "piotroski_f_score": 6, "momentum_12_1": 3.2302, "volatility_252d": 0.5851 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.744195+00:00", "batch_id": "" }, "size": { "price_close": 357.93, "market_cap": 56422653480, "market_cap_usd": 56422653480, "enterprise_value": 56199147480, "shares_outstanding": 157636000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 66.0642, "pb_ratio": 17.9472, "ptbv_ratio": 21.8636, "ps_ratio": 14.8997, "pcf_ratio": 72.5319, "pfcf_ratio": 56.2751, "ev_ebitda": 50.8475, "ev_ebit": 55.8606, "ev_sales": 14.8407, "ev_fcf": 56.0522, "earnings_yield": 0.0151, "fcf_yield": 0.0178, "price_to_sales": 14.8997, "price_to_book": 17.9472, "price_to_cashflow": 72.5319, "ebitda_to_ev": 0.0197, "sales_yield": 0.0674 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.5879, "operating_margin": 0.2657, "net_margin": 0.2255, "ebitda_margin": 0.2919, "fcf_margin": 0.2648, "roe": 0.2717, "roa": 0.1926, "roic": 0.2983, "roc_greenblatt": null, "asset_turnover": 0.8541, "cash_conversion": 1.174, "accruals_ratio": 0.0172, "sbc_to_revenue": 22.7912, "piotroski_f_score": 6, "altman_z_score": 28.5129, "earnings_stability_5y": 0.5855, "revenue_stability_5y": 0.1495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4103, "net_debt_to_ebitda": -0.2022, "debt_to_assets": 0.0042, "interest_coverage": 69.1308, "current_ratio": 2.147, "quick_ratio": 1.7886, "net_debt": -223506000, "local_beta": 0.0021, "volatility_252d": 0.5851, "volatility_60d": 1.4136, "max_drawdown_12m": -0.1918, "risk_adjusted_momentum": 5.5206 }, "growth": { "revenue_growth_1y": 0.3032, "revenue_growth_3y_cagr": 0.0037, "revenue_growth_5y_cagr": 0.0044, "eps_growth_1y": 0.48, "eps_growth_3y_cagr": -0.0817, "eps_growth_5y_cagr": -0.0671, "fcf_growth_1y": -0.0402, "book_value_growth_1y": 0.0273, "revenue_growth": 0.3032, "earnings_growth": 0.48 }, "momentum": { "price_return_1m": -0.0047, "price_return_3m": 0.3113, "price_return_6m": 0.7842, "price_return_9m": 1.9823, "price_return_12m": 3.2101, "price_return_12m_ex1m": 3.2302, "momentum_6m": 0.7842, "momentum_12m": 3.2101, "momentum_12_1": 3.2302, "distance_from_52w_high": -0.1436, "distance_from_52w_low": 3.319, "relative_strength": 3.0522 }, "raw_ttm": { "revenue_ttm": 3786838000, "gross_profit_ttm": 2226113000, "ebit_ttm": 1006061000, "ebitda_ttm": 1105249000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.4179, "operating_cash_flow_ttm": 777901000, "capital_expenditure_ttm": 224720999, "fcf_ttm": 1002621999, "dividends_paid_ttm": 77269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14553000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 18438000, "total_equity": 3143816000, "net_working_capital": 937456000, "book_value_per_share": 19.9435, "retained_earnings": 1117780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2580662001, "tangible_book_per_share": 16.371 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 35, "rank_piotroski": 29, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.0938, "os_score": 0.47, "value_percentile": 0.01, "quality_percentile": 0.88, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2957, "ticker_id": 8522, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.744195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.93, "market_cap": 56422653480, "market_cap_usd": 56422653480, "enterprise_value": 56199147480, "shares_outstanding": 157636000, "fx_rate_to_usd": null, "pe_ratio": 66.06419409, "pb_ratio": 17.94718695, "ptbv_ratio": 21.86363555, "ps_ratio": 14.89967447, "pcf_ratio": 72.53192049, "pfcf_ratio": 56.27510022, "ev_ebitda": 50.84749905, "ev_ebit": 55.86057653, "ev_sales": 14.84065267, "ev_fcf": 56.05217872, "earnings_yield": 0.01513679, "fcf_yield": 0.01784052, "dividend_yield": 0.00136947, "buyback_yield": 0, "shareholder_yield": 0.00136947, "debt_paydown_yield": null, "total_yield": 0.00136947, "gross_margin": 0.58785536, "operating_margin": 0.2656731, "net_margin": 0.22553328, "ebitda_margin": 0.29186593, "fcf_margin": 0.26476496, "roe": 0.27166285, "roa": 0.19262321, "roic": 0.29834923, "roc_greenblatt": null, "asset_turnover": 0.85407888, "cash_conversion": 1.17395071, "accruals_ratio": 0.01717636, "sbc_to_revenue": 22.79116165, "debt_to_equity": 0.41033286, "net_debt_to_ebitda": -0.2022223, "debt_to_assets": 0.00415848, "interest_coverage": 69.13083213, "current_ratio": 2.14695651, "quick_ratio": 1.7885757, "net_debt": -223506000, "revenue_growth_1y": 0.30322627, "revenue_growth_3y_cagr": 0.00368199, "revenue_growth_5y_cagr": 0.0043544, "eps_growth_1y": 0.47998773, "eps_growth_3y_cagr": -0.08171281, "eps_growth_5y_cagr": -0.06711165, "fcf_growth_1y": -0.04021053, "book_value_growth_1y": 0.02727085, "piotroski_f_score": 6, "altman_z_score": 28.51289306, "earnings_stability_5y": 0.585488, "revenue_stability_5y": 0.14954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00474839, "price_return_3m": 0.31134099, "price_return_6m": 0.78417882, "price_return_9m": 1.98226787, "price_return_12m": 3.2100942, "price_return_12m_ex1m": 3.23018075, "distance_from_52w_high": -0.14355713, "distance_from_52w_low": 3.31904953, "relative_strength": 3.05215315, "local_beta": 0.0021, "volatility_252d": 0.585112, "volatility_60d": 1.413573, "max_drawdown_12m": -0.19182928, "revenue_ttm": 3786838000, "gross_profit_ttm": 2226113000, "ebit_ttm": 1006061000, "ebitda_ttm": 1105249000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.41791215, "operating_cash_flow_ttm": 777901000, "capital_expenditure_ttm": 224720999, "fcf_ttm": 1002621999, "dividends_paid_ttm": 77269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14553000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 18438000, "total_equity": 3143816000, "net_working_capital": 937456000, "book_value_per_share": 19.94351544, "retained_earnings": 1117780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2580662001, "tangible_book_per_share": 16.37101932, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 35, "rank_piotroski": 29, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 357.93, "os": 0.47, "value": 0.01, "quality": 0.88, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 66.0642, "earnings_yield": 0.0151, "shareholder_yield": 0.0014, "roe": 0.2717, "momentum_12_1": 3.2302, "complete_fields": { "id": 2957, "ticker_id": 8522, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.744195+00:00", "batch_id": "", "os_score_delta": null, "price_close": 357.93, "market_cap": 56422653480, "market_cap_usd": 56422653480, "enterprise_value": 56199147480, "shares_outstanding": 157636000, "fx_rate_to_usd": null, "pe_ratio": 66.06419409, "pb_ratio": 17.94718695, "ptbv_ratio": 21.86363555, "ps_ratio": 14.89967447, "pcf_ratio": 72.53192049, "pfcf_ratio": 56.27510022, "ev_ebitda": 50.84749905, "ev_ebit": 55.86057653, "ev_sales": 14.84065267, "ev_fcf": 56.05217872, "earnings_yield": 0.01513679, "fcf_yield": 0.01784052, "dividend_yield": 0.00136947, "buyback_yield": 0, "shareholder_yield": 0.00136947, "debt_paydown_yield": null, "total_yield": 0.00136947, "gross_margin": 0.58785536, "operating_margin": 0.2656731, "net_margin": 0.22553328, "ebitda_margin": 0.29186593, "fcf_margin": 0.26476496, "roe": 0.27166285, "roa": 0.19262321, "roic": 0.29834923, "roc_greenblatt": null, "asset_turnover": 0.85407888, "cash_conversion": 1.17395071, "accruals_ratio": 0.01717636, "sbc_to_revenue": 22.79116165, "debt_to_equity": 0.41033286, "net_debt_to_ebitda": -0.2022223, "debt_to_assets": 0.00415848, "interest_coverage": 69.13083213, "current_ratio": 2.14695651, "quick_ratio": 1.7885757, "net_debt": -223506000, "revenue_growth_1y": 0.30322627, "revenue_growth_3y_cagr": 0.00368199, "revenue_growth_5y_cagr": 0.0043544, "eps_growth_1y": 0.47998773, "eps_growth_3y_cagr": -0.08171281, "eps_growth_5y_cagr": -0.06711165, "fcf_growth_1y": -0.04021053, "book_value_growth_1y": 0.02727085, "piotroski_f_score": 6, "altman_z_score": 28.51289306, "earnings_stability_5y": 0.585488, "revenue_stability_5y": 0.14954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00474839, "price_return_3m": 0.31134099, "price_return_6m": 0.78417882, "price_return_9m": 1.98226787, "price_return_12m": 3.2100942, "price_return_12m_ex1m": 3.23018075, "distance_from_52w_high": -0.14355713, "distance_from_52w_low": 3.31904953, "relative_strength": 3.05215315, "local_beta": 0.0021, "volatility_252d": 0.585112, "volatility_60d": 1.413573, "max_drawdown_12m": -0.19182928, "revenue_ttm": 3786838000, "gross_profit_ttm": 2226113000, "ebit_ttm": 1006061000, "ebitda_ttm": 1105249000, "net_income_ttm": 854058000, "eps_diluted_ttm": 5.41791215, "operating_cash_flow_ttm": 777901000, "capital_expenditure_ttm": 224720999, "fcf_ttm": 1002621999, "dividends_paid_ttm": 77269000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14553000, "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_current_liabilities": 1012211000, "net_ppe": null, "total_assets": 4433827000, "total_debt": 18438000, "total_equity": 3143816000, "net_working_capital": 937456000, "book_value_per_share": 19.94351544, "retained_earnings": 1117780000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2580662001, "tangible_book_per_share": 16.37101932, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 95, "rank_ptbv": 92, "rank_ps": 93, "rank_pcf": 96, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 12, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 34, "rank_fcf_margin": 35, "rank_piotroski": 29, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 22, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 219340000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182602, "ticker_id": 8522, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "641368000", "ebitda": "768083000", "netIncome": "554046000", "grossProfit": "1867857000", "depreciation": "None", "totalRevenue": "3190024000", "costOfRevenue": "1322167000", "interestIncome": "15696000", "incomeBeforeTax": "633346000", "interestExpense": "8022000", "operatingIncome": "693405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79299000", "reportedCurrency": "USD", "netInterestIncome": "8850000", "nonInterestIncome": "None", "operatingExpenses": "1174452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126715000", "sellingGeneralAndAdministrative": "648874000", "netIncomeFromContinuingOperations": "554047000" }, "balance": { "goodwill": "521019000", "inventory": "379552000", "commonStock": "2795752000", "currentDebt": "None", "investments": "None", "totalAssets": "4170252999", "longTermDebt": "None", "shortTermDebt": "219340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51271000", "reportedCurrency": "USD", "retainedEarnings": "744435000", "totalLiabilities": "1374500999", "otherCurrentAssets": "460837000", "totalCurrentAssets": "1935954000", "currentLongTermDebt": "200000000", "longTermInvestments": "663354000", "shortTermInvestments": "28247000", "currentNetReceivables": "773567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234299000", "currentAccountsPayable": "269185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347138000", "totalShareholderEquity": "2795752000", "capitalLeaseObligations": "83239000", "otherCurrentLiabilities": "473558000", "totalCurrentLiabilities": "1101861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272639999", "cashAndShortTermInvestments": "293751000", "commonStockSharesOutstanding": "157651000", "intangibleAssetsExcludingGoodwill": "51271000", "cashAndCashEquivalentsAtCarryingValue": "293751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554047000", "profitLoss": "None", "dividendPayout": "76313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28424000", "operatingCashflow": "674415000", "capitalExpenditures": "224009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562250000", "cashflowFromInvestment": "-368617000", "stockBasedCompensation": "63999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "research_and_development": 504596000, "selling_general_admin": 648874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641368000, "depreciation_amortisation": 126715000, "ebitda": 768083000, "interest_expense": 8022000, "interest_income": null, "other_non_operating": null, "pretax_income": 633346000, "tax_provision": 79299000, "effective_tax_rate": null, "net_income": 554046000, "net_income_continuing_ops": 554047000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293751000, "short_term_investments": 28247000, "net_receivables": 773567000, "inventory": 379552000, "other_current_assets": null, "total_current_assets": 1935954000, "net_ppe": null, "goodwill": 521019000, "intangible_assets": 51271000, "goodwill_and_intangibles": 572290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234299000, "total_assets": 4170252999, "short_term_debt": 219340000, "accounts_payable": 269185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272639999, "total_liabilities": 1374500999, "total_debt": 219340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744435000, "total_equity": 2795752000, "shares_outstanding": 157651000, "operating_cash_flow": 674415000, "stock_based_compensation": 63999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368617000, "dividends_paid": 76313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562250000, "free_cash_flow": 898424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "641368000", "ebitda": "768083000", "netIncome": "554046000", "grossProfit": "1867857000", "depreciation": "None", "totalRevenue": "3190024000", "costOfRevenue": "1322167000", "interestIncome": "15696000", "incomeBeforeTax": "633346000", "interestExpense": "8022000", "operatingIncome": "693405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "79299000", "reportedCurrency": "USD", "netInterestIncome": "8850000", "nonInterestIncome": "None", "operatingExpenses": "1174452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "504596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1322167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126715000", "sellingGeneralAndAdministrative": "648874000", "netIncomeFromContinuingOperations": "554047000" }, "balance": { "goodwill": "521019000", "inventory": "379552000", "commonStock": "2795752000", "currentDebt": "None", "investments": "None", "totalAssets": "4170252999", "longTermDebt": "None", "shortTermDebt": "219340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51271000", "reportedCurrency": "USD", "retainedEarnings": "744435000", "totalLiabilities": "1374500999", "otherCurrentAssets": "460837000", "totalCurrentAssets": "1935954000", "currentLongTermDebt": "200000000", "longTermInvestments": "663354000", "shortTermInvestments": "28247000", "currentNetReceivables": "773567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234299000", "currentAccountsPayable": "269185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347138000", "totalShareholderEquity": "2795752000", "capitalLeaseObligations": "83239000", "otherCurrentLiabilities": "473558000", "totalCurrentLiabilities": "1101861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272639999", "cashAndShortTermInvestments": "293751000", "commonStockSharesOutstanding": "157651000", "intangibleAssetsExcludingGoodwill": "51271000", "cashAndCashEquivalentsAtCarryingValue": "293751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554047000", "profitLoss": "None", "dividendPayout": "76313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28424000", "operatingCashflow": "674415000", "capitalExpenditures": "224009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562250000", "cashflowFromInvestment": "-368617000", "stockBasedCompensation": "63999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702095000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "ebit": 612673000, "ebitda": 732414000, "pretax_income": 601875000, "tax_provision": 59503000, "net_income": 542372000, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553354000, "total_current_assets": 1816397000, "total_assets": 3708714000, "short_term_debt": 18699000, "long_term_debt": null, "total_debt": 18699000, "total_liabilities": 889420000, "total_equity": 2819294000, "shares_outstanding": 163314000, "goodwill_and_intangibles": 411294000 }, "cash_flow": { "operating_cash_flow": 672176000, "capital_expenditure": 198095000, "free_cash_flow": 870271000, "dividends_paid": 76423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182607, "ticker_id": 8522, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612673000", "ebitda": "732414000", "netIncome": "542372000", "grossProfit": "1648927000", "depreciation": "None", "totalRevenue": "2819880000", "costOfRevenue": "1170953000", "interestIncome": "24772000", "incomeBeforeTax": "601875000", "interestExpense": "3587000", "operatingIncome": "593788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59503000", "reportedCurrency": "USD", "netInterestIncome": "21185000", "nonInterestIncome": "None", "operatingExpenses": "1055139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119741000", "sellingGeneralAndAdministrative": "617047000", "netIncomeFromContinuingOperations": "542372000" }, "balance": { "goodwill": "395367000", "inventory": "664367000", "commonStock": "20215000", "currentDebt": "None", "investments": "None", "totalAssets": "3708714000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15927000", "reportedCurrency": "USD", "retainedEarnings": "970761000", "totalLiabilities": "889420000", "otherCurrentAssets": "80938000", "totalCurrentAssets": "1816397000", "currentLongTermDebt": "None", "longTermInvestments": "618615000", "shortTermInvestments": "46312000", "currentNetReceivables": "471426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892317000", "currentAccountsPayable": "134792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134543000", "totalShareholderEquity": "2819294000", "capitalLeaseObligations": "76621000", "otherCurrentLiabilities": "363378000", "totalCurrentLiabilities": "624579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "553354000", "commonStockSharesOutstanding": "163314000", "intangibleAssetsExcludingGoodwill": "15927000", "cashAndCashEquivalentsAtCarryingValue": "553354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542372000", "profitLoss": "None", "dividendPayout": "76423000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8707000", "operatingCashflow": "672176000", "capitalExpenditures": "198095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251767000", "cashflowFromInvestment": "-622342000", "stockBasedCompensation": "60122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "research_and_development": 460876000, "selling_general_admin": 617047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612673000, "depreciation_amortisation": 119741000, "ebitda": 732414000, "interest_expense": 3587000, "interest_income": null, "other_non_operating": null, "pretax_income": 601875000, "tax_provision": 59503000, "effective_tax_rate": null, "net_income": 542372000, "net_income_continuing_ops": 542372000, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553354000, "short_term_investments": 46312000, "net_receivables": 471426000, "inventory": 664367000, "other_current_assets": null, "total_current_assets": 1816397000, "net_ppe": null, "goodwill": 395367000, "intangible_assets": 15927000, "goodwill_and_intangibles": 411294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892317000, "total_assets": 3708714000, "short_term_debt": 18699000, "accounts_payable": 134792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264841000, "total_liabilities": 889420000, "total_debt": 18699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 970761000, "total_equity": 2819294000, "shares_outstanding": 163314000, "operating_cash_flow": 672176000, "stock_based_compensation": 60122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622342000, "dividends_paid": 76423000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251767000, "free_cash_flow": 870271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "612673000", "ebitda": "732414000", "netIncome": "542372000", "grossProfit": "1648927000", "depreciation": "None", "totalRevenue": "2819880000", "costOfRevenue": "1170953000", "interestIncome": "24772000", "incomeBeforeTax": "601875000", "interestExpense": "3587000", "operatingIncome": "593788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "59503000", "reportedCurrency": "USD", "netInterestIncome": "21185000", "nonInterestIncome": "None", "operatingExpenses": "1055139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "460876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119741000", "sellingGeneralAndAdministrative": "617047000", "netIncomeFromContinuingOperations": "542372000" }, "balance": { "goodwill": "395367000", "inventory": "664367000", "commonStock": "20215000", "currentDebt": "None", "investments": "None", "totalAssets": "3708714000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15927000", "reportedCurrency": "USD", "retainedEarnings": "970761000", "totalLiabilities": "889420000", "otherCurrentAssets": "80938000", "totalCurrentAssets": "1816397000", "currentLongTermDebt": "None", "longTermInvestments": "618615000", "shortTermInvestments": "46312000", "currentNetReceivables": "471426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892317000", "currentAccountsPayable": "134792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134543000", "totalShareholderEquity": "2819294000", "capitalLeaseObligations": "76621000", "otherCurrentLiabilities": "363378000", "totalCurrentLiabilities": "624579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "553354000", "commonStockSharesOutstanding": "163314000", "intangibleAssetsExcludingGoodwill": "15927000", "cashAndCashEquivalentsAtCarryingValue": "553354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542372000", "profitLoss": "None", "dividendPayout": "76423000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8707000", "operatingCashflow": "672176000", "capitalExpenditures": "198095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251767000", "cashflowFromInvestment": "-622342000", "stockBasedCompensation": "60122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76423000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 2676298000, "cost_of_revenue": 1139550000, "gross_profit": 1536748000, "ebit": 501068000, "ebitda": 611770000, "pretax_income": 525572000, "tax_provision": 65648000, "net_income": 448752000, "net_income_to_common": 448752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757571000, "total_current_assets": 2162035000, "total_assets": 3486824000, "short_term_debt": 17522000, "long_term_debt": null, "total_debt": 17522000, "total_liabilities": 960927000, "total_equity": 2525897000, "shares_outstanding": 164304000, "goodwill_and_intangibles": 451056000 }, "cash_flow": { "operating_cash_flow": 585231000, "capital_expenditure": 159642000, "free_cash_flow": 744873000, "dividends_paid": 67878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182612, "ticker_id": 8522, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501068000", "ebitda": "611770000", "netIncome": "448752000", "grossProfit": "1536748000", "depreciation": "None", "totalRevenue": "2676298000", "costOfRevenue": "1139550000", "interestIncome": "4725000", "incomeBeforeTax": "525572000", "interestExpense": "24504000", "operatingIncome": "501068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65648000", "reportedCurrency": "USD", "netInterestIncome": "2931000", "nonInterestIncome": "None", "operatingExpenses": "1035680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110702000", "sellingGeneralAndAdministrative": "278384000", "netIncomeFromContinuingOperations": "355786000" }, "balance": { "goodwill": "415652000", "inventory": "309974000", "commonStock": "19087000", "currentDebt": "None", "investments": "None", "totalAssets": "3486824000", "longTermDebt": "None", "shortTermDebt": "17522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35404000", "reportedCurrency": "USD", "retainedEarnings": "706514000", "totalLiabilities": "960927000", "otherCurrentAssets": "37992000", "totalCurrentAssets": "2162035000", "currentLongTermDebt": "None", "longTermInvestments": "117434000", "shortTermInvestments": "62154000", "currentNetReceivables": "422124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324789000", "currentAccountsPayable": "180131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82614000", "totalShareholderEquity": "2525897000", "capitalLeaseObligations": "82614000", "otherCurrentLiabilities": "7379000", "totalCurrentLiabilities": "659951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300976000", "cashAndShortTermInvestments": "757571000", "commonStockSharesOutstanding": "164304000", "intangibleAssetsExcludingGoodwill": "35404000", "cashAndCashEquivalentsAtCarryingValue": "757571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448752000", "profitLoss": "None", "dividendPayout": "67878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5327000", "operatingCashflow": "585231000", "capitalExpenditures": "159642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501912000", "cashflowFromInvestment": "-179645000", "stockBasedCompensation": "57682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2676298000, "cost_of_revenue": 1139550000, "gross_profit": 1536748000, "research_and_development": 220525000, "selling_general_admin": 278384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501068000, "depreciation_amortisation": 110702000, "ebitda": 611770000, "interest_expense": 24504000, "interest_income": null, "other_non_operating": null, "pretax_income": 525572000, "tax_provision": 65648000, "effective_tax_rate": null, "net_income": 448752000, "net_income_continuing_ops": 355786000, "net_income_to_common": 448752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757571000, "short_term_investments": 62154000, "net_receivables": 422124000, "inventory": 309974000, "other_current_assets": null, "total_current_assets": 2162035000, "net_ppe": null, "goodwill": 415652000, "intangible_assets": 35404000, "goodwill_and_intangibles": 451056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324789000, "total_assets": 3486824000, "short_term_debt": 17522000, "accounts_payable": 180131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300976000, "total_liabilities": 960927000, "total_debt": 17522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706514000, "total_equity": 2525897000, "shares_outstanding": 164304000, "operating_cash_flow": 585231000, "stock_based_compensation": 57682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179645000, "dividends_paid": 67878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501912000, "free_cash_flow": 744873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "501068000", "ebitda": "611770000", "netIncome": "448752000", "grossProfit": "1536748000", "depreciation": "None", "totalRevenue": "2676298000", "costOfRevenue": "1139550000", "interestIncome": "4725000", "incomeBeforeTax": "525572000", "interestExpense": "24504000", "operatingIncome": "501068000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65648000", "reportedCurrency": "USD", "netInterestIncome": "2931000", "nonInterestIncome": "None", "operatingExpenses": "1035680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1139550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110702000", "sellingGeneralAndAdministrative": "278384000", "netIncomeFromContinuingOperations": "355786000" }, "balance": { "goodwill": "415652000", "inventory": "309974000", "commonStock": "19087000", "currentDebt": "None", "investments": "None", "totalAssets": "3486824000", "longTermDebt": "None", "shortTermDebt": "17522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35404000", "reportedCurrency": "USD", "retainedEarnings": "706514000", "totalLiabilities": "960927000", "otherCurrentAssets": "37992000", "totalCurrentAssets": "2162035000", "currentLongTermDebt": "None", "longTermInvestments": "117434000", "shortTermInvestments": "62154000", "currentNetReceivables": "422124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324789000", "currentAccountsPayable": "180131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82614000", "totalShareholderEquity": "2525897000", "capitalLeaseObligations": "82614000", "otherCurrentLiabilities": "7379000", "totalCurrentLiabilities": "659951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300976000", "cashAndShortTermInvestments": "757571000", "commonStockSharesOutstanding": "164304000", "intangibleAssetsExcludingGoodwill": "35404000", "cashAndCashEquivalentsAtCarryingValue": "757571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "448752000", "profitLoss": "None", "dividendPayout": "67878000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5327000", "operatingCashflow": "585231000", "capitalExpenditures": "159642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501912000", "cashflowFromInvestment": "-179645000", "stockBasedCompensation": "57682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 3155045000, "cost_of_revenue": 1287894000, "gross_profit": 1867151000, "ebit": 844104000, "ebitda": 954779000, "pretax_income": 840385000, "tax_provision": 124884000, "net_income": 715501000, "net_income_to_common": 715501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 854773000, "total_current_assets": 2257915000, "total_assets": 3501252000, "short_term_debt": 68709000, "long_term_debt": null, "total_debt": 68709000, "total_liabilities": 1049958000, "total_equity": 2451294000, "shares_outstanding": 169734000, "goodwill_and_intangibles": 456673000 }, "cash_flow": { "operating_cash_flow": 577923000, "capital_expenditure": 163249000, "free_cash_flow": 741172000, "dividends_paid": 69711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182617, "ticker_id": 8522, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844104000", "ebitda": "954779000", "netIncome": "715501000", "grossProfit": "1867151000", "depreciation": "None", "totalRevenue": "3155045000", "costOfRevenue": "1287894000", "interestIncome": "8446000", "incomeBeforeTax": "840385000", "interestExpense": "3719000", "operatingIncome": "831939000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "124884000", "reportedCurrency": "USD", "netInterestIncome": "8446000", "nonInterestIncome": "None", "operatingExpenses": "1035212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440591000", "otherNonOperatingIncome": "12165000", "costofGoodsAndServicesSold": "1287894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110675000", "sellingGeneralAndAdministrative": "558103000", "netIncomeFromContinuingOperations": "715501000" }, "balance": { "goodwill": "403195000", "inventory": "816124000", "commonStock": "19470000", "currentDebt": "None", "investments": "None", "totalAssets": "3501252000", "longTermDebt": "None", "shortTermDebt": "68709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53478000", "reportedCurrency": "USD", "retainedEarnings": "725729000", "totalLiabilities": "1049958000", "otherCurrentAssets": "56261000", "totalCurrentAssets": "2257915000", "currentLongTermDebt": "50115000", "longTermInvestments": "110777000", "shortTermInvestments": "39612000", "currentNetReceivables": "491145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243337000", "currentAccountsPayable": "139722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418683000", "shortLongTermDebtTotal": "197061000", "totalShareholderEquity": "2451294000", "capitalLeaseObligations": "82770000", "otherCurrentLiabilities": "324537000", "totalCurrentLiabilities": "746263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303695000", "cashAndShortTermInvestments": "854773000", "commonStockSharesOutstanding": "169734000", "intangibleAssetsExcludingGoodwill": "53478000", "cashAndCashEquivalentsAtCarryingValue": "854773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715501000", "profitLoss": "None", "dividendPayout": "69711000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-80809000", "operatingCashflow": "577923000", "capitalExpenditures": "163249000", "changeInReceivables": "50628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892989000", "cashflowFromInvestment": "43751000", "stockBasedCompensation": "48228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-271315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3155045000, "cost_of_revenue": 1287894000, "gross_profit": 1867151000, "research_and_development": 440591000, "selling_general_admin": 558103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844104000, "depreciation_amortisation": 110675000, "ebitda": 954779000, "interest_expense": 3719000, "interest_income": null, "other_non_operating": null, "pretax_income": 840385000, "tax_provision": 124884000, "effective_tax_rate": null, "net_income": 715501000, "net_income_continuing_ops": 715501000, "net_income_to_common": 715501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 854773000, "short_term_investments": 39612000, "net_receivables": 491145000, "inventory": 816124000, "other_current_assets": null, "total_current_assets": 2257915000, "net_ppe": null, "goodwill": 403195000, "intangible_assets": 53478000, "goodwill_and_intangibles": 456673000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243337000, "total_assets": 3501252000, "short_term_debt": 68709000, "accounts_payable": 139722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303695000, "total_liabilities": 1049958000, "total_debt": 68709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 725729000, "total_equity": 2451294000, "shares_outstanding": 169734000, "operating_cash_flow": 577923000, "stock_based_compensation": 48228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43751000, "dividends_paid": 69711000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -892989000, "free_cash_flow": 741172000, "net_change_in_cash": -271315000 }, "raw_data": { "income": { "ebit": "844104000", "ebitda": "954779000", "netIncome": "715501000", "grossProfit": "1867151000", "depreciation": "None", "totalRevenue": "3155045000", "costOfRevenue": "1287894000", "interestIncome": "8446000", "incomeBeforeTax": "840385000", "interestExpense": "3719000", "operatingIncome": "831939000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "124884000", "reportedCurrency": "USD", "netInterestIncome": "8446000", "nonInterestIncome": "None", "operatingExpenses": "1035212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440591000", "otherNonOperatingIncome": "12165000", "costofGoodsAndServicesSold": "1287894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110675000", "sellingGeneralAndAdministrative": "558103000", "netIncomeFromContinuingOperations": "715501000" }, "balance": { "goodwill": "403195000", "inventory": "816124000", "commonStock": "19470000", "currentDebt": "None", "investments": "None", "totalAssets": "3501252000", "longTermDebt": "None", "shortTermDebt": "68709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53478000", "reportedCurrency": "USD", "retainedEarnings": "725729000", "totalLiabilities": "1049958000", "otherCurrentAssets": "56261000", "totalCurrentAssets": "2257915000", "currentLongTermDebt": "50115000", "longTermInvestments": "110777000", "shortTermInvestments": "39612000", "currentNetReceivables": "491145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243337000", "currentAccountsPayable": "139722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418683000", "shortLongTermDebtTotal": "197061000", "totalShareholderEquity": "2451294000", "capitalLeaseObligations": "82770000", "otherCurrentLiabilities": "324537000", "totalCurrentLiabilities": "746263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "303695000", "cashAndShortTermInvestments": "854773000", "commonStockSharesOutstanding": "169734000", "intangibleAssetsExcludingGoodwill": "53478000", "cashAndCashEquivalentsAtCarryingValue": "854773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715501000", "profitLoss": "None", "dividendPayout": "69711000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-80809000", "operatingCashflow": "577923000", "capitalExpenditures": "163249000", "changeInReceivables": "50628000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-892989000", "cashflowFromInvestment": "43751000", "stockBasedCompensation": "48228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69711000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-271315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 3702881000, "cost_of_revenue": 1496225000, "gross_profit": 2206656000, "ebit": 1178775000, "ebitda": 1304260000, "pretax_income": 1160955000, "tax_provision": 146366000, "net_income": 1014589000, "net_income_to_common": 1014589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122199000, "total_current_assets": 2576227000, "total_assets": 3809425000, "short_term_debt": 39159000, "long_term_debt": 89244000, "total_debt": 128403000, "total_liabilities": 1245469000, "total_equity": 2563956000, "shares_outstanding": 183625000, "goodwill_and_intangibles": 501659000 }, "cash_flow": { "operating_cash_flow": 1098366000, "capital_expenditure": 132472000, "free_cash_flow": 1230838000, "dividends_paid": 65977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182622, "ticker_id": 8522, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1178775000", "ebitda": "1304260000", "netIncome": "1014589000", "grossProfit": "2206656000", "depreciation": "None", "totalRevenue": "3702881000", "costOfRevenue": "1496225000", "interestIncome": "2627000", "incomeBeforeTax": "1160955000", "interestExpense": "17820000", "operatingIncome": "1200720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146366000", "reportedCurrency": "USD", "netInterestIncome": "-39765000", "nonInterestIncome": "None", "operatingExpenses": "1005936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427609000", "otherNonOperatingIncome": "-21945000", "costofGoodsAndServicesSold": "1496225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125485000", "sellingGeneralAndAdministrative": "547559000", "netIncomeFromContinuingOperations": "1020833000" }, "balance": { "goodwill": "426024000", "inventory": "607808000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "3809425000", "longTermDebt": "89244000", "shortTermDebt": "39159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75635000", "reportedCurrency": "USD", "retainedEarnings": "736566000", "totalLiabilities": "1245469000", "otherCurrentAssets": "51240000", "totalCurrentAssets": "2576227000", "currentLongTermDebt": "19182000", "longTermInvestments": "133858000", "shortTermInvestments": "244231000", "currentNetReceivables": "550749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233198000", "currentAccountsPayable": "153133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456047000", "shortLongTermDebtTotal": "240759000", "totalShareholderEquity": "2563956000", "capitalLeaseObligations": "76155000", "otherCurrentLiabilities": "377854000", "totalCurrentLiabilities": "805120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440349000", "cashAndShortTermInvestments": "1122199000", "commonStockSharesOutstanding": "183625000", "intangibleAssetsExcludingGoodwill": "75635000", "cashAndCashEquivalentsAtCarryingValue": "1122199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020833000", "profitLoss": "None", "dividendPayout": "65977000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6495000", "operatingCashflow": "1098366000", "capitalExpenditures": "132472000", "changeInReceivables": "-57778000", "changeInExchangeRate": "-2065000", "cashflowFromFinancing": "-1008584000", "cashflowFromInvestment": "120361000", "stockBasedCompensation": "45643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3702881000, "cost_of_revenue": 1496225000, "gross_profit": 2206656000, "research_and_development": 427609000, "selling_general_admin": 547559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1178775000, "depreciation_amortisation": 125485000, "ebitda": 1304260000, "interest_expense": 17820000, "interest_income": null, "other_non_operating": null, "pretax_income": 1160955000, "tax_provision": 146366000, "effective_tax_rate": null, "net_income": 1014589000, "net_income_continuing_ops": 1020833000, "net_income_to_common": 1014589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122199000, "short_term_investments": 244231000, "net_receivables": 550749000, "inventory": 607808000, "other_current_assets": null, "total_current_assets": 2576227000, "net_ppe": null, "goodwill": 426024000, "intangible_assets": 75635000, "goodwill_and_intangibles": 501659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233198000, "total_assets": 3809425000, "short_term_debt": 39159000, "accounts_payable": 153133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805120000, "long_term_debt": 89244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440349000, "total_liabilities": 1245469000, "total_debt": 128403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736566000, "total_equity": 2563956000, "shares_outstanding": 183625000, "operating_cash_flow": 1098366000, "stock_based_compensation": 45643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120361000, "dividends_paid": 65977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1008584000, "free_cash_flow": 1230838000, "net_change_in_cash": 208078000 }, "raw_data": { "income": { "ebit": "1178775000", "ebitda": "1304260000", "netIncome": "1014589000", "grossProfit": "2206656000", "depreciation": "None", "totalRevenue": "3702881000", "costOfRevenue": "1496225000", "interestIncome": "2627000", "incomeBeforeTax": "1160955000", "interestExpense": "17820000", "operatingIncome": "1200720000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146366000", "reportedCurrency": "USD", "netInterestIncome": "-39765000", "nonInterestIncome": "None", "operatingExpenses": "1005936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427609000", "otherNonOperatingIncome": "-21945000", "costofGoodsAndServicesSold": "1496225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125485000", "sellingGeneralAndAdministrative": "547559000", "netIncomeFromContinuingOperations": "1020833000" }, "balance": { "goodwill": "426024000", "inventory": "607808000", "commonStock": "21793000", "currentDebt": "None", "investments": "None", "totalAssets": "3809425000", "longTermDebt": "89244000", "shortTermDebt": "39159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75635000", "reportedCurrency": "USD", "retainedEarnings": "736566000", "totalLiabilities": "1245469000", "otherCurrentAssets": "51240000", "totalCurrentAssets": "2576227000", "currentLongTermDebt": "19182000", "longTermInvestments": "133858000", "shortTermInvestments": "244231000", "currentNetReceivables": "550749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233198000", "currentAccountsPayable": "153133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456047000", "shortLongTermDebtTotal": "240759000", "totalShareholderEquity": "2563956000", "capitalLeaseObligations": "76155000", "otherCurrentLiabilities": "377854000", "totalCurrentLiabilities": "805120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440349000", "cashAndShortTermInvestments": "1122199000", "commonStockSharesOutstanding": "183625000", "intangibleAssetsExcludingGoodwill": "75635000", "cashAndCashEquivalentsAtCarryingValue": "1122199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020833000", "profitLoss": "None", "dividendPayout": "65977000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6495000", "operatingCashflow": "1098366000", "capitalExpenditures": "132472000", "changeInReceivables": "-57778000", "changeInExchangeRate": "-2065000", "cashflowFromFinancing": "-1008584000", "cashflowFromInvestment": "120361000", "stockBasedCompensation": "45643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 3121469000, "cost_of_revenue": 1335728000, "gross_profit": 1785741000, "ebit": 925197000, "ebitda": 1051940000, "pretax_income": 901015000, "tax_provision": 116868000, "net_income": 784147000, "net_income_to_common": 784147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914121000, "total_current_assets": 2415434000, "total_assets": 3652346000, "short_term_debt": 53916000, "long_term_debt": 376768000, "total_debt": 430684000, "total_liabilities": 1441541000, "total_equity": 2210805000, "shares_outstanding": 183042000, "goodwill_and_intangibles": 554798000 }, "cash_flow": { "operating_cash_flow": 868935000, "capital_expenditure": 184977000, "free_cash_flow": 1053912000, "dividends_paid": 66482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182627, "ticker_id": 8522, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "925197000", "ebitda": "1051940000", "netIncome": "784147000", "grossProfit": "1785741000", "depreciation": "None", "totalRevenue": "3121469000", "costOfRevenue": "1335728000", "interestIncome": "5982000", "incomeBeforeTax": "901015000", "interestExpense": "24182000", "operatingIncome": "928407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116868000", "reportedCurrency": "USD", "netInterestIncome": "-27392000", "nonInterestIncome": "None", "operatingExpenses": "857334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374964000", "otherNonOperatingIncome": "-3210000", "costofGoodsAndServicesSold": "1335728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126743000", "sellingGeneralAndAdministrative": "464769000", "netIncomeFromContinuingOperations": "784147000" }, "balance": { "goodwill": "453859000", "inventory": "434475000", "commonStock": "24552000", "currentDebt": "None", "investments": "None", "totalAssets": "3652346000", "longTermDebt": "376768000", "shortTermDebt": "53916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "100939000", "reportedCurrency": "USD", "retainedEarnings": "387414000", "totalLiabilities": "1441541000", "otherCurrentAssets": "47052000", "totalCurrentAssets": "2415434000", "currentLongTermDebt": "33343000", "longTermInvestments": "117980000", "shortTermInvestments": "522280000", "currentNetReceivables": "497506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236911999", "currentAccountsPayable": "133663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394800000", "shortLongTermDebtTotal": "514830000", "totalShareholderEquity": "2210805000", "capitalLeaseObligations": "62646000", "otherCurrentLiabilities": "297902000", "totalCurrentLiabilities": "700871000", "otherNonCurrentLiabilities": "7227000", "totalNonCurrentLiabilities": "740670000", "cashAndShortTermInvestments": "914121000", "commonStockSharesOutstanding": "183042000", "intangibleAssetsExcludingGoodwill": "100939000", "cashAndCashEquivalentsAtCarryingValue": "914121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784147000", "profitLoss": "None", "dividendPayout": "66482000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8438000", "operatingCashflow": "868935000", "capitalExpenditures": "184977000", "changeInReceivables": "-129451000", "changeInExchangeRate": "-658000", "cashflowFromFinancing": "-158286000", "cashflowFromInvestment": "-569794000", "stockBasedCompensation": "44906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3121469000, "cost_of_revenue": 1335728000, "gross_profit": 1785741000, "research_and_development": 374964000, "selling_general_admin": 464769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925197000, "depreciation_amortisation": 126743000, "ebitda": 1051940000, "interest_expense": 24182000, "interest_income": null, "other_non_operating": null, "pretax_income": 901015000, "tax_provision": 116868000, "effective_tax_rate": null, "net_income": 784147000, "net_income_continuing_ops": 784147000, "net_income_to_common": 784147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914121000, "short_term_investments": 522280000, "net_receivables": 497506000, "inventory": 434475000, "other_current_assets": null, "total_current_assets": 2415434000, "net_ppe": null, "goodwill": 453859000, "intangible_assets": 100939000, "goodwill_and_intangibles": 554798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1236911999, "total_assets": 3652346000, "short_term_debt": 53916000, "accounts_payable": 133663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700871000, "long_term_debt": 376768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740670000, "total_liabilities": 1441541000, "total_debt": 430684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387414000, "total_equity": 2210805000, "shares_outstanding": 183042000, "operating_cash_flow": 868935000, "stock_based_compensation": 44906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569794000, "dividends_paid": 66482000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158286000, "free_cash_flow": 1053912000, "net_change_in_cash": 140197000 }, "raw_data": { "income": { "ebit": "925197000", "ebitda": "1051940000", "netIncome": "784147000", "grossProfit": "1785741000", "depreciation": "None", "totalRevenue": "3121469000", "costOfRevenue": "1335728000", "interestIncome": "5982000", "incomeBeforeTax": "901015000", "interestExpense": "24182000", "operatingIncome": "928407000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "116868000", "reportedCurrency": "USD", "netInterestIncome": "-27392000", "nonInterestIncome": "None", "operatingExpenses": "857334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "374964000", "otherNonOperatingIncome": "-3210000", "costofGoodsAndServicesSold": "1335728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126743000", "sellingGeneralAndAdministrative": "464769000", "netIncomeFromContinuingOperations": "784147000" }, "balance": { "goodwill": "453859000", "inventory": "434475000", "commonStock": "24552000", "currentDebt": "None", "investments": "None", "totalAssets": "3652346000", "longTermDebt": "376768000", "shortTermDebt": "53916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "100939000", "reportedCurrency": "USD", "retainedEarnings": "387414000", "totalLiabilities": "1441541000", "otherCurrentAssets": "47052000", "totalCurrentAssets": "2415434000", "currentLongTermDebt": "33343000", "longTermInvestments": "117980000", "shortTermInvestments": "522280000", "currentNetReceivables": "497506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1236911999", "currentAccountsPayable": "133663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394800000", "shortLongTermDebtTotal": "514830000", "totalShareholderEquity": "2210805000", "capitalLeaseObligations": "62646000", "otherCurrentLiabilities": "297902000", "totalCurrentLiabilities": "700871000", "otherNonCurrentLiabilities": "7227000", "totalNonCurrentLiabilities": "740670000", "cashAndShortTermInvestments": "914121000", "commonStockSharesOutstanding": "183042000", "intangibleAssetsExcludingGoodwill": "100939000", "cashAndCashEquivalentsAtCarryingValue": "914121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "784147000", "profitLoss": "None", "dividendPayout": "66482000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8438000", "operatingCashflow": "868935000", "capitalExpenditures": "184977000", "changeInReceivables": "-129451000", "changeInExchangeRate": "-658000", "cashflowFromFinancing": "-158286000", "cashflowFromInvestment": "-569794000", "stockBasedCompensation": "44906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66482000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "140197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 2294965000, "cost_of_revenue": 955136000, "gross_profit": 1339829000, "ebit": 547996000, "ebitda": 668651000, "pretax_income": 525772000, "tax_provision": 58304000, "net_income": 467468000, "net_income_to_common": 467468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773924000, "total_current_assets": 1658884000, "total_assets": 2787014000, "short_term_debt": 19476000, "long_term_debt": 394687000, "total_debt": 414163000, "total_liabilities": 1306856000, "total_equity": 1480158000, "shares_outstanding": 179459000, "goodwill_and_intangibles": 541911000 }, "cash_flow": { "operating_cash_flow": 578750000, "capital_expenditure": 134642000, "free_cash_flow": 713392000, "dividends_paid": 61305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182632, "ticker_id": 8522, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547996000", "ebitda": "668651000", "netIncome": "467468000", "grossProfit": "1339829000", "depreciation": "None", "totalRevenue": "2294965000", "costOfRevenue": "955136000", "interestIncome": "24785000", "incomeBeforeTax": "525772000", "interestExpense": "22224000", "operatingIncome": "553654000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58304000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "800055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322824000", "otherNonOperatingIncome": "-4737000", "costofGoodsAndServicesSold": "955136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120655000", "sellingGeneralAndAdministrative": "437084000", "netIncomeFromContinuingOperations": "467468000" }, "balance": { "goodwill": "416431000", "inventory": "340083000", "commonStock": "20801000", "currentDebt": "None", "investments": "None", "totalAssets": "2787014000", "longTermDebt": "394687000", "shortTermDebt": "19476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125480000", "reportedCurrency": "USD", "retainedEarnings": "-241918000", "totalLiabilities": "1306856000", "otherCurrentAssets": "45206000", "totalCurrentAssets": "1658884000", "currentLongTermDebt": "None", "longTermInvestments": "104490000", "shortTermInvestments": "137303000", "currentNetReceivables": "362368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128130000", "currentAccountsPayable": "126617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320216000", "shortLongTermDebtTotal": "505861000", "totalShareholderEquity": "1480158000", "capitalLeaseObligations": "65325000", "otherCurrentLiabilities": "243860000", "totalCurrentLiabilities": "539029000", "otherNonCurrentLiabilities": "313096000", "totalNonCurrentLiabilities": "767827000", "cashAndShortTermInvestments": "773924000", "commonStockSharesOutstanding": "179459000", "intangibleAssetsExcludingGoodwill": "125480000", "cashAndCashEquivalentsAtCarryingValue": "773924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479175000", "profitLoss": "None", "dividendPayout": "61305000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27408000", "operatingCashflow": "578750000", "capitalExpenditures": "134642000", "changeInReceivables": "-70440000", "changeInExchangeRate": "-569000", "cashflowFromFinancing": "-574349000", "cashflowFromInvestment": "-156660000", "stockBasedCompensation": "37897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2294965000, "cost_of_revenue": 955136000, "gross_profit": 1339829000, "research_and_development": 322824000, "selling_general_admin": 437084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547996000, "depreciation_amortisation": 120655000, "ebitda": 668651000, "interest_expense": 22224000, "interest_income": null, "other_non_operating": null, "pretax_income": 525772000, "tax_provision": 58304000, "effective_tax_rate": null, "net_income": 467468000, "net_income_continuing_ops": 467468000, "net_income_to_common": 467468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773924000, "short_term_investments": 137303000, "net_receivables": 362368000, "inventory": 340083000, "other_current_assets": null, "total_current_assets": 1658884000, "net_ppe": null, "goodwill": 416431000, "intangible_assets": 125480000, "goodwill_and_intangibles": 541911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1128130000, "total_assets": 2787014000, "short_term_debt": 19476000, "accounts_payable": 126617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539029000, "long_term_debt": 394687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 767827000, "total_liabilities": 1306856000, "total_debt": 414163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241918000, "total_equity": 1480158000, "shares_outstanding": 179459000, "operating_cash_flow": 578750000, "stock_based_compensation": 37897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156660000, "dividends_paid": 61305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -574349000, "free_cash_flow": 713392000, "net_change_in_cash": -152828000 }, "raw_data": { "income": { "ebit": "547996000", "ebitda": "668651000", "netIncome": "467468000", "grossProfit": "1339829000", "depreciation": "None", "totalRevenue": "2294965000", "costOfRevenue": "955136000", "interestIncome": "24785000", "incomeBeforeTax": "525772000", "interestExpense": "22224000", "operatingIncome": "553654000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "58304000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "800055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322824000", "otherNonOperatingIncome": "-4737000", "costofGoodsAndServicesSold": "955136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120655000", "sellingGeneralAndAdministrative": "437084000", "netIncomeFromContinuingOperations": "467468000" }, "balance": { "goodwill": "416431000", "inventory": "340083000", "commonStock": "20801000", "currentDebt": "None", "investments": "None", "totalAssets": "2787014000", "longTermDebt": "394687000", "shortTermDebt": "19476000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125480000", "reportedCurrency": "USD", "retainedEarnings": "-241918000", "totalLiabilities": "1306856000", "otherCurrentAssets": "45206000", "totalCurrentAssets": "1658884000", "currentLongTermDebt": "None", "longTermInvestments": "104490000", "shortTermInvestments": "137303000", "currentNetReceivables": "362368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1128130000", "currentAccountsPayable": "126617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320216000", "shortLongTermDebtTotal": "505861000", "totalShareholderEquity": "1480158000", "capitalLeaseObligations": "65325000", "otherCurrentLiabilities": "243860000", "totalCurrentLiabilities": "539029000", "otherNonCurrentLiabilities": "313096000", "totalNonCurrentLiabilities": "767827000", "cashAndShortTermInvestments": "773924000", "commonStockSharesOutstanding": "179459000", "intangibleAssetsExcludingGoodwill": "125480000", "cashAndCashEquivalentsAtCarryingValue": "773924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479175000", "profitLoss": "None", "dividendPayout": "61305000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-27408000", "operatingCashflow": "578750000", "capitalExpenditures": "134642000", "changeInReceivables": "-70440000", "changeInExchangeRate": "-569000", "cashflowFromFinancing": "-574349000", "cashflowFromInvestment": "-156660000", "stockBasedCompensation": "37897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 2100802000, "cost_of_revenue": 880408000, "gross_profit": 1220394000, "ebit": 489581000, "ebitda": 602805000, "pretax_income": 467801000, "tax_provision": 16022000, "net_income": 451779000, "net_income_to_common": 451779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 926752000, "total_current_assets": 1732473000, "total_assets": 2706606000, "short_term_debt": 36185000, "long_term_debt": 379981000, "total_debt": 416166000, "total_liabilities": 1184252000, "total_equity": 1522354000, "shares_outstanding": 192605000, "goodwill_and_intangibles": 507332000 }, "cash_flow": { "operating_cash_flow": 476881000, "capital_expenditure": 114379000, "free_cash_flow": 591260000, "dividends_paid": 67322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182637, "ticker_id": 8522, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489581000", "ebitda": "602805000", "netIncome": "451779000", "grossProfit": "1220394000", "depreciation": "None", "totalRevenue": "2100802000", "costOfRevenue": "880408000", "interestIncome": "26704000", "incomeBeforeTax": "467801000", "interestExpense": "21780000", "operatingIncome": "473797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16022000", "reportedCurrency": "USD", "netInterestIncome": "-4565000", "nonInterestIncome": "None", "operatingExpenses": "731365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301505000", "otherNonOperatingIncome": "25273000", "costofGoodsAndServicesSold": "880408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113224000", "sellingGeneralAndAdministrative": "390669000", "netIncomeFromContinuingOperations": "451779000" }, "balance": { "goodwill": "381850000", "inventory": "153541000", "commonStock": "21940000", "currentDebt": "None", "investments": "None", "totalAssets": "2706606000", "longTermDebt": "379981000", "shortTermDebt": "36185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "125482000", "reportedCurrency": "USD", "retainedEarnings": "-158191000", "totalLiabilities": "1184252000", "otherCurrentAssets": "170817000", "totalCurrentAssets": "1732473000", "currentLongTermDebt": "None", "longTermInvestments": "87731000", "shortTermInvestments": "190096000", "currentNetReceivables": "291267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974133000", "currentAccountsPayable": "100688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279821000", "shortLongTermDebtTotal": "416166000", "totalShareholderEquity": "1522354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261703000", "totalCurrentLiabilities": "477003000", "otherNonCurrentLiabilities": "35678000", "totalNonCurrentLiabilities": "707249000", "cashAndShortTermInvestments": "926752000", "commonStockSharesOutstanding": "192605000", "intangibleAssetsExcludingGoodwill": "125482000", "cashAndCashEquivalentsAtCarryingValue": "926752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451779000", "profitLoss": "None", "dividendPayout": "67322000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29498000", "operatingCashflow": "476881000", "capitalExpenditures": "114379000", "changeInReceivables": "-17938000", "changeInExchangeRate": "439000", "cashflowFromFinancing": "-903421000", "cashflowFromInvestment": "923010000", "stockBasedCompensation": "33577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "496909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2100802000, "cost_of_revenue": 880408000, "gross_profit": 1220394000, "research_and_development": 301505000, "selling_general_admin": 390669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489581000, "depreciation_amortisation": 113224000, "ebitda": 602805000, "interest_expense": 21780000, "interest_income": null, "other_non_operating": null, "pretax_income": 467801000, "tax_provision": 16022000, "effective_tax_rate": null, "net_income": 451779000, "net_income_continuing_ops": 451779000, "net_income_to_common": 451779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 926752000, "short_term_investments": 190096000, "net_receivables": 291267000, "inventory": 153541000, "other_current_assets": null, "total_current_assets": 1732473000, "net_ppe": null, "goodwill": 381850000, "intangible_assets": 125482000, "goodwill_and_intangibles": 507332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974133000, "total_assets": 2706606000, "short_term_debt": 36185000, "accounts_payable": 100688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477003000, "long_term_debt": 379981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 707249000, "total_liabilities": 1184252000, "total_debt": 416166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158191000, "total_equity": 1522354000, "shares_outstanding": 192605000, "operating_cash_flow": 476881000, "stock_based_compensation": 33577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 923010000, "dividends_paid": 67322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903421000, "free_cash_flow": 591260000, "net_change_in_cash": 496909000 }, "raw_data": { "income": { "ebit": "489581000", "ebitda": "602805000", "netIncome": "451779000", "grossProfit": "1220394000", "depreciation": "None", "totalRevenue": "2100802000", "costOfRevenue": "880408000", "interestIncome": "26704000", "incomeBeforeTax": "467801000", "interestExpense": "21780000", "operatingIncome": "473797000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16022000", "reportedCurrency": "USD", "netInterestIncome": "-4565000", "nonInterestIncome": "None", "operatingExpenses": "731365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301505000", "otherNonOperatingIncome": "25273000", "costofGoodsAndServicesSold": "880408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113224000", "sellingGeneralAndAdministrative": "390669000", "netIncomeFromContinuingOperations": "451779000" }, "balance": { "goodwill": "381850000", "inventory": "153541000", "commonStock": "21940000", "currentDebt": "None", "investments": "None", "totalAssets": "2706606000", "longTermDebt": "379981000", "shortTermDebt": "36185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "125482000", "reportedCurrency": "USD", "retainedEarnings": "-158191000", "totalLiabilities": "1184252000", "otherCurrentAssets": "170817000", "totalCurrentAssets": "1732473000", "currentLongTermDebt": "None", "longTermInvestments": "87731000", "shortTermInvestments": "190096000", "currentNetReceivables": "291267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974133000", "currentAccountsPayable": "100688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "279821000", "shortLongTermDebtTotal": "416166000", "totalShareholderEquity": "1522354000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261703000", "totalCurrentLiabilities": "477003000", "otherNonCurrentLiabilities": "35678000", "totalNonCurrentLiabilities": "707249000", "cashAndShortTermInvestments": "926752000", "commonStockSharesOutstanding": "192605000", "intangibleAssetsExcludingGoodwill": "125482000", "cashAndCashEquivalentsAtCarryingValue": "926752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451779000", "profitLoss": "None", "dividendPayout": "67322000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29498000", "operatingCashflow": "476881000", "capitalExpenditures": "114379000", "changeInReceivables": "-17938000", "changeInExchangeRate": "439000", "cashflowFromFinancing": "-903421000", "cashflowFromInvestment": "923010000", "stockBasedCompensation": "33577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "496909000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-823478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": null, "total_debt": 18438000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182600, "ticker_id": 8522, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473002000", "ebitda": "475226000", "netIncome": "398908000", "grossProfit": "780949000", "depreciation": "None", "totalRevenue": "1282494000", "costOfRevenue": "501545000", "interestIncome": "2422000", "incomeBeforeTax": "465676000", "interestExpense": "7326000", "operatingIncome": "473002000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62157000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "307947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "166737000", "netIncomeFromContinuingOperations": "398908000" }, "balance": { "goodwill": "514174999", "inventory": "362757000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4433827000", "longTermDebt": "None", "shortTermDebt": "18438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48979000", "reportedCurrency": "USD", "retainedEarnings": "1117780000", "totalLiabilities": "1290011000", "otherCurrentAssets": "457297000", "totalCurrentAssets": "2173173000", "currentLongTermDebt": "None", "longTermInvestments": "670957000", "shortTermInvestments": "3653000", "currentNetReceivables": "1107522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260654000", "currentAccountsPayable": "344681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82398000", "totalShareholderEquity": "3143816000", "capitalLeaseObligations": "82398000", "otherCurrentLiabilities": "-172807035000", "totalCurrentLiabilities": "1012211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277799999", "cashAndShortTermInvestments": "241944000", "commonStockSharesOutstanding": "157636000", "intangibleAssetsExcludingGoodwill": "48979000", "cashAndCashEquivalentsAtCarryingValue": "241944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398908000", "profitLoss": "None", "dividendPayout": "20362000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20827000", "operatingCashflow": "265124000", "capitalExpenditures": "64733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250216000", "cashflowFromInvestment": "-67292000", "stockBasedCompensation": "21902000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "research_and_development": 135561000, "selling_general_admin": 166737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473002000, "depreciation_amortisation": 2224000, "ebitda": 475226000, "interest_expense": 7326000, "interest_income": null, "other_non_operating": null, "pretax_income": 465676000, "tax_provision": 62157000, "effective_tax_rate": null, "net_income": 398908000, "net_income_continuing_ops": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241944000, "short_term_investments": 3653000, "net_receivables": 1107522000, "inventory": 362757000, "other_current_assets": null, "total_current_assets": 2173173000, "net_ppe": null, "goodwill": 514174999, "intangible_assets": 48979000, "goodwill_and_intangibles": 563153999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2260654000, "total_assets": 4433827000, "short_term_debt": 18438000, "accounts_payable": 344681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277799999, "total_liabilities": 1290011000, "total_debt": 18438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117780000, "total_equity": 3143816000, "shares_outstanding": 157636000, "operating_cash_flow": 265124000, "stock_based_compensation": 21902000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67292000, "dividends_paid": 20362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250216000, "free_cash_flow": 329857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473002000", "ebitda": "475226000", "netIncome": "398908000", "grossProfit": "780949000", "depreciation": "None", "totalRevenue": "1282494000", "costOfRevenue": "501545000", "interestIncome": "2422000", "incomeBeforeTax": "465676000", "interestExpense": "7326000", "operatingIncome": "473002000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "62157000", "reportedCurrency": "USD", "netInterestIncome": "-729000", "nonInterestIncome": "None", "operatingExpenses": "307947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2224000", "sellingGeneralAndAdministrative": "166737000", "netIncomeFromContinuingOperations": "398908000" }, "balance": { "goodwill": "514174999", "inventory": "362757000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4433827000", "longTermDebt": "None", "shortTermDebt": "18438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48979000", "reportedCurrency": "USD", "retainedEarnings": "1117780000", "totalLiabilities": "1290011000", "otherCurrentAssets": "457297000", "totalCurrentAssets": "2173173000", "currentLongTermDebt": "None", "longTermInvestments": "670957000", "shortTermInvestments": "3653000", "currentNetReceivables": "1107522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2260654000", "currentAccountsPayable": "344681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82398000", "totalShareholderEquity": "3143816000", "capitalLeaseObligations": "82398000", "otherCurrentLiabilities": "-172807035000", "totalCurrentLiabilities": "1012211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277799999", "cashAndShortTermInvestments": "241944000", "commonStockSharesOutstanding": "157636000", "intangibleAssetsExcludingGoodwill": "48979000", "cashAndCashEquivalentsAtCarryingValue": "241944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398908000", "profitLoss": "None", "dividendPayout": "20362000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "20827000", "operatingCashflow": "265124000", "capitalExpenditures": "64733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250216000", "cashflowFromInvestment": "-67292000", "stockBasedCompensation": "21902000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 219340000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182601, "ticker_id": 8522, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289996000", "ebitda": "325408000", "netIncome": "257220000", "grossProfit": "622846000", "depreciation": "None", "totalRevenue": "1083337000", "costOfRevenue": "460491000", "interestIncome": "3078000", "incomeBeforeTax": "286371000", "interestExpense": "3625000", "operatingIncome": "310181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29151000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "312665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35412000", "sellingGeneralAndAdministrative": "164692000", "netIncomeFromContinuingOperations": "257220000" }, "balance": { "goodwill": "521019000", "inventory": "379552000", "commonStock": "2795752000", "currentDebt": "None", "investments": "None", "totalAssets": "4170252999", "longTermDebt": "None", "shortTermDebt": "219340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51271000", "reportedCurrency": "USD", "retainedEarnings": "744435000", "totalLiabilities": "1374501000", "otherCurrentAssets": "460837000", "totalCurrentAssets": "1935954000", "currentLongTermDebt": "200000000", "longTermInvestments": "663354000", "shortTermInvestments": "28247000", "currentNetReceivables": "773567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234299000", "currentAccountsPayable": "269185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347138000", "totalShareholderEquity": "2795752000", "capitalLeaseObligations": "83239000", "otherCurrentLiabilities": "-106266442000", "totalCurrentLiabilities": "1101861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272639999", "cashAndShortTermInvestments": "293751000", "commonStockSharesOutstanding": "157651000", "intangibleAssetsExcludingGoodwill": "51271000", "cashAndCashEquivalentsAtCarryingValue": "293751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257220000", "profitLoss": "None", "dividendPayout": "18739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6194000", "operatingCashflow": "281638000", "capitalExpenditures": "62888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200840000", "cashflowFromInvestment": "-60926000", "stockBasedCompensation": "16437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "research_and_development": 143265000, "selling_general_admin": 164692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289996000, "depreciation_amortisation": 35412000, "ebitda": 325408000, "interest_expense": 3625000, "interest_income": null, "other_non_operating": null, "pretax_income": 286371000, "tax_provision": 29151000, "effective_tax_rate": null, "net_income": 257220000, "net_income_continuing_ops": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293751000, "short_term_investments": 28247000, "net_receivables": 773567000, "inventory": 379552000, "other_current_assets": null, "total_current_assets": 1935954000, "net_ppe": null, "goodwill": 521019000, "intangible_assets": 51271000, "goodwill_and_intangibles": 572290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2234299000, "total_assets": 4170252999, "short_term_debt": 219340000, "accounts_payable": 269185000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272639999, "total_liabilities": 1374501000, "total_debt": 219340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744435000, "total_equity": 2795752000, "shares_outstanding": 157651000, "operating_cash_flow": 281638000, "stock_based_compensation": 16437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60926000, "dividends_paid": 18739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200840000, "free_cash_flow": 344526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289996000", "ebitda": "325408000", "netIncome": "257220000", "grossProfit": "622846000", "depreciation": "None", "totalRevenue": "1083337000", "costOfRevenue": "460491000", "interestIncome": "3078000", "incomeBeforeTax": "286371000", "interestExpense": "3625000", "operatingIncome": "310181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29151000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "312665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35412000", "sellingGeneralAndAdministrative": "164692000", "netIncomeFromContinuingOperations": "257220000" }, "balance": { "goodwill": "521019000", "inventory": "379552000", "commonStock": "2795752000", "currentDebt": "None", "investments": "None", "totalAssets": "4170252999", "longTermDebt": "None", "shortTermDebt": "219340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51271000", "reportedCurrency": "USD", "retainedEarnings": "744435000", "totalLiabilities": "1374501000", "otherCurrentAssets": "460837000", "totalCurrentAssets": "1935954000", "currentLongTermDebt": "200000000", "longTermInvestments": "663354000", "shortTermInvestments": "28247000", "currentNetReceivables": "773567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2234299000", "currentAccountsPayable": "269185000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "347138000", "totalShareholderEquity": "2795752000", "capitalLeaseObligations": "83239000", "otherCurrentLiabilities": "-106266442000", "totalCurrentLiabilities": "1101861000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272639999", "cashAndShortTermInvestments": "293751000", "commonStockSharesOutstanding": "157651000", "intangibleAssetsExcludingGoodwill": "51271000", "cashAndCashEquivalentsAtCarryingValue": "293751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257220000", "profitLoss": "None", "dividendPayout": "18739000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6194000", "operatingCashflow": "281638000", "capitalExpenditures": "62888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200840000", "cashflowFromInvestment": "-60926000", "stockBasedCompensation": "16437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183437000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 769210000, "cost_of_revenue": 319904000, "gross_profit": 449306000, "ebit": 145699000, "ebitda": 175862000, "pretax_income": 142902000, "tax_provision": 23344000, "net_income": 119558000, "net_income_to_common": 119558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272700000, "total_current_assets": 1750158000, "total_assets": 3963731000, "short_term_debt": 219026000, "long_term_debt": null, "total_debt": 219026000, "total_liabilities": 1246456000, "total_equity": 2717275000, "shares_outstanding": 159097000, "goodwill_and_intangibles": 574258000 }, "cash_flow": { "operating_cash_flow": 49050000, "capital_expenditure": 46692000, "free_cash_flow": 95742000, "dividends_paid": 18990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182603, "ticker_id": 8522, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145699000", "ebitda": "175862000", "netIncome": "119558000", "grossProfit": "449306000", "depreciation": "None", "totalRevenue": "769210000", "costOfRevenue": "319904000", "interestIncome": "3191000", "incomeBeforeTax": "142902000", "interestExpense": "2797000", "operatingIncome": "145303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23344000", "reportedCurrency": "USD", "netInterestIncome": "1882000", "nonInterestIncome": "None", "operatingExpenses": "304003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30163000", "sellingGeneralAndAdministrative": "169144000", "netIncomeFromContinuingOperations": "119558000" }, "balance": { "goodwill": "519550000", "inventory": "366752000", "commonStock": "19656000", "currentDebt": "None", "investments": "None", "totalAssets": "3963731000", "longTermDebt": "None", "shortTermDebt": "219026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54708000", "reportedCurrency": "USD", "retainedEarnings": "686782000", "totalLiabilities": "1246456000", "otherCurrentAssets": "491889000", "totalCurrentAssets": "1750158000", "currentLongTermDebt": "None", "longTermInvestments": "667659000", "shortTermInvestments": "25017000", "currentNetReceivables": "593800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2213573000", "currentAccountsPayable": "227850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318476000", "totalShareholderEquity": "2717275000", "capitalLeaseObligations": "68751000", "otherCurrentLiabilities": "-72080937000", "totalCurrentLiabilities": "994989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251466999", "cashAndShortTermInvestments": "272700000", "commonStockSharesOutstanding": "159097000", "intangibleAssetsExcludingGoodwill": "54708000", "cashAndCashEquivalentsAtCarryingValue": "272700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119558000", "profitLoss": "None", "dividendPayout": "18990000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10911000", "operatingCashflow": "49050000", "capitalExpenditures": "46692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47791000", "cashflowFromInvestment": "-67455000", "stockBasedCompensation": "47561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769210000, "cost_of_revenue": 319904000, "gross_profit": 449306000, "research_and_development": 124760000, "selling_general_admin": 169144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145699000, "depreciation_amortisation": 30163000, "ebitda": 175862000, "interest_expense": 2797000, "interest_income": null, "other_non_operating": null, "pretax_income": 142902000, "tax_provision": 23344000, "effective_tax_rate": null, "net_income": 119558000, "net_income_continuing_ops": 119558000, "net_income_to_common": 119558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272700000, "short_term_investments": 25017000, "net_receivables": 593800000, "inventory": 366752000, "other_current_assets": null, "total_current_assets": 1750158000, "net_ppe": null, "goodwill": 519550000, "intangible_assets": 54708000, "goodwill_and_intangibles": 574258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2213573000, "total_assets": 3963731000, "short_term_debt": 219026000, "accounts_payable": 227850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251466999, "total_liabilities": 1246456000, "total_debt": 219026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 686782000, "total_equity": 2717275000, "shares_outstanding": 159097000, "operating_cash_flow": 49050000, "stock_based_compensation": 47561000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67455000, "dividends_paid": 18990000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47791000, "free_cash_flow": 95742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145699000", "ebitda": "175862000", "netIncome": "119558000", "grossProfit": "449306000", "depreciation": "None", "totalRevenue": "769210000", "costOfRevenue": "319904000", "interestIncome": "3191000", "incomeBeforeTax": "142902000", "interestExpense": "2797000", "operatingIncome": "145303000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23344000", "reportedCurrency": "USD", "netInterestIncome": "1882000", "nonInterestIncome": "None", "operatingExpenses": "304003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30163000", "sellingGeneralAndAdministrative": "169144000", "netIncomeFromContinuingOperations": "119558000" }, "balance": { "goodwill": "519550000", "inventory": "366752000", "commonStock": "19656000", "currentDebt": "None", "investments": "None", "totalAssets": "3963731000", "longTermDebt": "None", "shortTermDebt": "219026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54708000", "reportedCurrency": "USD", "retainedEarnings": "686782000", "totalLiabilities": "1246456000", "otherCurrentAssets": "491889000", "totalCurrentAssets": "1750158000", "currentLongTermDebt": "None", "longTermInvestments": "667659000", "shortTermInvestments": "25017000", "currentNetReceivables": "593800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2213573000", "currentAccountsPayable": "227850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "318476000", "totalShareholderEquity": "2717275000", "capitalLeaseObligations": "68751000", "otherCurrentLiabilities": "-72080937000", "totalCurrentLiabilities": "994989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251466999", "cashAndShortTermInvestments": "272700000", "commonStockSharesOutstanding": "159097000", "intangibleAssetsExcludingGoodwill": "54708000", "cashAndCashEquivalentsAtCarryingValue": "272700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119558000", "profitLoss": "None", "dividendPayout": "18990000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10911000", "operatingCashflow": "49050000", "capitalExpenditures": "46692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47791000", "cashflowFromInvestment": "-67455000", "stockBasedCompensation": "47561000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18990000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243785000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 651797000, "cost_of_revenue": 278785000, "gross_profit": 373012000, "ebit": 97364000, "ebitda": 128753000, "pretax_income": 96559000, "tax_provision": 18187000, "net_income": 78372000, "net_income_to_common": 78372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339252000, "total_current_assets": 1583607000, "total_assets": 3761862000, "short_term_debt": 19770000, "long_term_debt": null, "total_debt": 19770000, "total_liabilities": 924561000, "total_equity": 2837301000, "shares_outstanding": 161065000, "goodwill_and_intangibles": 578702999 }, "cash_flow": { "operating_cash_flow": 182089000, "capital_expenditure": 50407999, "free_cash_flow": 232496999, "dividends_paid": 19178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182604, "ticker_id": 8522, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97364000", "ebitda": "128753000", "netIncome": "78372000", "grossProfit": "373012000", "depreciation": "None", "totalRevenue": "651797000", "costOfRevenue": "278785000", "interestIncome": "4351000", "incomeBeforeTax": "96559000", "interestExpense": "805000", "operatingIncome": "90743000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18187000", "reportedCurrency": "USD", "netInterestIncome": "3546000", "nonInterestIncome": "None", "operatingExpenses": "282269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31389000", "sellingGeneralAndAdministrative": "157782000", "netIncomeFromContinuingOperations": "78372000" }, "balance": { "goodwill": "520470000", "inventory": "720615000", "commonStock": "19901000", "currentDebt": "None", "investments": "None", "totalAssets": "3761862000", "longTermDebt": "None", "shortTermDebt": "19770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58232999", "reportedCurrency": "USD", "retainedEarnings": "834863000", "totalLiabilities": "924561000", "otherCurrentAssets": "62101000", "totalCurrentAssets": "1583607000", "currentLongTermDebt": "None", "longTermInvestments": "666098000", "shortTermInvestments": "28638000", "currentNetReceivables": "433001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178255000", "currentAccountsPayable": "172025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129152000", "totalShareholderEquity": "2837301000", "capitalLeaseObligations": "74461000", "otherCurrentLiabilities": "-72496519000", "totalCurrentLiabilities": "675265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249296000", "cashAndShortTermInvestments": "339252000", "commonStockSharesOutstanding": "161065000", "intangibleAssetsExcludingGoodwill": "58232999", "cashAndCashEquivalentsAtCarryingValue": "339252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78372000", "profitLoss": "None", "dividendPayout": "19178000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7342000", "operatingCashflow": "182089000", "capitalExpenditures": "50407999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136804000", "cashflowFromInvestment": "-178464000", "stockBasedCompensation": "16827000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651797000, "cost_of_revenue": 278785000, "gross_profit": 373012000, "research_and_development": 118382000, "selling_general_admin": 157782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97364000, "depreciation_amortisation": 31389000, "ebitda": 128753000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": 96559000, "tax_provision": 18187000, "effective_tax_rate": null, "net_income": 78372000, "net_income_continuing_ops": 78372000, "net_income_to_common": 78372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339252000, "short_term_investments": 28638000, "net_receivables": 433001000, "inventory": 720615000, "other_current_assets": null, "total_current_assets": 1583607000, "net_ppe": null, "goodwill": 520470000, "intangible_assets": 58232999, "goodwill_and_intangibles": 578702999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2178255000, "total_assets": 3761862000, "short_term_debt": 19770000, "accounts_payable": 172025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249296000, "total_liabilities": 924561000, "total_debt": 19770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 834863000, "total_equity": 2837301000, "shares_outstanding": 161065000, "operating_cash_flow": 182089000, "stock_based_compensation": 16827000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50407999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178464000, "dividends_paid": 19178000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136804000, "free_cash_flow": 232496999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97364000", "ebitda": "128753000", "netIncome": "78372000", "grossProfit": "373012000", "depreciation": "None", "totalRevenue": "651797000", "costOfRevenue": "278785000", "interestIncome": "4351000", "incomeBeforeTax": "96559000", "interestExpense": "805000", "operatingIncome": "90743000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18187000", "reportedCurrency": "USD", "netInterestIncome": "3546000", "nonInterestIncome": "None", "operatingExpenses": "282269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118382000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31389000", "sellingGeneralAndAdministrative": "157782000", "netIncomeFromContinuingOperations": "78372000" }, "balance": { "goodwill": "520470000", "inventory": "720615000", "commonStock": "19901000", "currentDebt": "None", "investments": "None", "totalAssets": "3761862000", "longTermDebt": "None", "shortTermDebt": "19770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58232999", "reportedCurrency": "USD", "retainedEarnings": "834863000", "totalLiabilities": "924561000", "otherCurrentAssets": "62101000", "totalCurrentAssets": "1583607000", "currentLongTermDebt": "None", "longTermInvestments": "666098000", "shortTermInvestments": "28638000", "currentNetReceivables": "433001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178255000", "currentAccountsPayable": "172025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129152000", "totalShareholderEquity": "2837301000", "capitalLeaseObligations": "74461000", "otherCurrentLiabilities": "-72496519000", "totalCurrentLiabilities": "675265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249296000", "cashAndShortTermInvestments": "339252000", "commonStockSharesOutstanding": "161065000", "intangibleAssetsExcludingGoodwill": "58232999", "cashAndCashEquivalentsAtCarryingValue": "339252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78372000", "profitLoss": "None", "dividendPayout": "19178000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7342000", "operatingCashflow": "182089000", "capitalExpenditures": "50407999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136804000", "cashflowFromInvestment": "-178464000", "stockBasedCompensation": "16827000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19178000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 685680000, "cost_of_revenue": 270344000, "gross_profit": 415336000, "ebit": 119819000, "ebitda": 150121000, "pretax_income": 113440000, "tax_provision": 14544000, "net_income": 98896000, "net_income_to_common": 98896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475632000, "total_current_assets": 1755601000, "total_assets": 3705837000, "short_term_debt": 18340000, "long_term_debt": null, "total_debt": 18340000, "total_liabilities": 908338000, "total_equity": 2797499000, "shares_outstanding": 161996000, "goodwill_and_intangibles": 427284000 }, "cash_flow": { "operating_cash_flow": 161637000, "capital_expenditure": 64021000, "free_cash_flow": 225658000, "dividends_paid": 19406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182605, "ticker_id": 8522, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119819000", "ebitda": "150121000", "netIncome": "98896000", "grossProfit": "415336000", "depreciation": "None", "totalRevenue": "685680000", "costOfRevenue": "270344000", "interestIncome": "5076000", "incomeBeforeTax": "113440000", "interestExpense": "795000", "operatingIncome": "120803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14544000", "reportedCurrency": "USD", "netInterestIncome": "4281000", "nonInterestIncome": "None", "operatingExpenses": "294533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30302000", "sellingGeneralAndAdministrative": "157257000", "netIncomeFromContinuingOperations": "98896000" }, "balance": { "goodwill": "409313000", "inventory": "713341000", "commonStock": "20084000", "currentDebt": "None", "investments": "None", "totalAssets": "3705837000", "longTermDebt": "None", "shortTermDebt": "18340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17971000", "reportedCurrency": "USD", "retainedEarnings": "893227000", "totalLiabilities": "908338000", "otherCurrentAssets": "74086000", "totalCurrentAssets": "1755601000", "currentLongTermDebt": "None", "longTermInvestments": "623380000", "shortTermInvestments": "32145000", "currentNetReceivables": "460397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950235999", "currentAccountsPayable": "187034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119186000", "totalShareholderEquity": "2797499000", "capitalLeaseObligations": "68763000", "otherCurrentLiabilities": "-80405194000", "totalCurrentLiabilities": "649066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259271999", "cashAndShortTermInvestments": "475632000", "commonStockSharesOutstanding": "161996000", "intangibleAssetsExcludingGoodwill": "17971000", "cashAndCashEquivalentsAtCarryingValue": "475632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98896000", "profitLoss": "None", "dividendPayout": "19406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31049000", "operatingCashflow": "161637000", "capitalExpenditures": "64021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176815000", "cashflowFromInvestment": "-61773000", "stockBasedCompensation": "15204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685680000, "cost_of_revenue": 270344000, "gross_profit": 415336000, "research_and_development": 118188000, "selling_general_admin": 157257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119819000, "depreciation_amortisation": 30302000, "ebitda": 150121000, "interest_expense": 795000, "interest_income": null, "other_non_operating": null, "pretax_income": 113440000, "tax_provision": 14544000, "effective_tax_rate": null, "net_income": 98896000, "net_income_continuing_ops": 98896000, "net_income_to_common": 98896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475632000, "short_term_investments": 32145000, "net_receivables": 460397000, "inventory": 713341000, "other_current_assets": null, "total_current_assets": 1755601000, "net_ppe": null, "goodwill": 409313000, "intangible_assets": 17971000, "goodwill_and_intangibles": 427284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1950235999, "total_assets": 3705837000, "short_term_debt": 18340000, "accounts_payable": 187034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259271999, "total_liabilities": 908338000, "total_debt": 18340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 893227000, "total_equity": 2797499000, "shares_outstanding": 161996000, "operating_cash_flow": 161637000, "stock_based_compensation": 15204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61773000, "dividends_paid": 19406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176815000, "free_cash_flow": 225658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119819000", "ebitda": "150121000", "netIncome": "98896000", "grossProfit": "415336000", "depreciation": "None", "totalRevenue": "685680000", "costOfRevenue": "270344000", "interestIncome": "5076000", "incomeBeforeTax": "113440000", "interestExpense": "795000", "operatingIncome": "120803000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14544000", "reportedCurrency": "USD", "netInterestIncome": "4281000", "nonInterestIncome": "None", "operatingExpenses": "294533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30302000", "sellingGeneralAndAdministrative": "157257000", "netIncomeFromContinuingOperations": "98896000" }, "balance": { "goodwill": "409313000", "inventory": "713341000", "commonStock": "20084000", "currentDebt": "None", "investments": "None", "totalAssets": "3705837000", "longTermDebt": "None", "shortTermDebt": "18340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17971000", "reportedCurrency": "USD", "retainedEarnings": "893227000", "totalLiabilities": "908338000", "otherCurrentAssets": "74086000", "totalCurrentAssets": "1755601000", "currentLongTermDebt": "None", "longTermInvestments": "623380000", "shortTermInvestments": "32145000", "currentNetReceivables": "460397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1950235999", "currentAccountsPayable": "187034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119186000", "totalShareholderEquity": "2797499000", "capitalLeaseObligations": "68763000", "otherCurrentLiabilities": "-80405194000", "totalCurrentLiabilities": "649066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259271999", "cashAndShortTermInvestments": "475632000", "commonStockSharesOutstanding": "161996000", "intangibleAssetsExcludingGoodwill": "17971000", "cashAndCashEquivalentsAtCarryingValue": "475632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98896000", "profitLoss": "None", "dividendPayout": "19406000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-31049000", "operatingCashflow": "161637000", "capitalExpenditures": "64021000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176815000", "cashflowFromInvestment": "-61773000", "stockBasedCompensation": "15204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 752884000, "cost_of_revenue": 305596000, "gross_profit": 447288000, "ebit": 158386000, "ebitda": 189514000, "pretax_income": 151661000, "tax_provision": 5408000, "net_income": 146253000, "net_income_to_common": 146253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553354000, "total_current_assets": 1816397000, "total_assets": 3708714000, "short_term_debt": 18699000, "long_term_debt": null, "total_debt": 18699000, "total_liabilities": 889420000, "total_equity": 2819294000, "shares_outstanding": 163184000, "goodwill_and_intangibles": 411294000 }, "cash_flow": { "operating_cash_flow": 282557000, "capital_expenditure": 57385000, "free_cash_flow": 339942000, "dividends_paid": 19487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182606, "ticker_id": 8522, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158386000", "ebitda": "189514000", "netIncome": "146253000", "grossProfit": "447288000", "depreciation": "None", "totalRevenue": "752884000", "costOfRevenue": "305596000", "interestIncome": "5114000", "incomeBeforeTax": "151661000", "interestExpense": "589000", "operatingIncome": "153585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5408000", "reportedCurrency": "USD", "netInterestIncome": "4525000", "nonInterestIncome": "None", "operatingExpenses": "293703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31128000", "sellingGeneralAndAdministrative": "155740000", "netIncomeFromContinuingOperations": "146253000" }, "balance": { "goodwill": "395367000", "inventory": "664367000", "commonStock": "20215000", "currentDebt": "None", "investments": "None", "totalAssets": "3708714000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15927000", "reportedCurrency": "USD", "retainedEarnings": "970761000", "totalLiabilities": "889420000", "otherCurrentAssets": "80938000", "totalCurrentAssets": "1816397000", "currentLongTermDebt": "None", "longTermInvestments": "618615000", "shortTermInvestments": "46312000", "currentNetReceivables": "471426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892317000", "currentAccountsPayable": "134792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134543000", "totalShareholderEquity": "2819294000", "capitalLeaseObligations": "76621000", "otherCurrentLiabilities": "-67246622000", "totalCurrentLiabilities": "624579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "553354000", "commonStockSharesOutstanding": "163184000", "intangibleAssetsExcludingGoodwill": "15927000", "cashAndCashEquivalentsAtCarryingValue": "553354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146253000", "profitLoss": "None", "dividendPayout": "19487000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2420000", "operatingCashflow": "282557000", "capitalExpenditures": "57385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163210000", "cashflowFromInvestment": "-67459000", "stockBasedCompensation": "14855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752884000, "cost_of_revenue": 305596000, "gross_profit": 447288000, "research_and_development": 128387000, "selling_general_admin": 155740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158386000, "depreciation_amortisation": 31128000, "ebitda": 189514000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": 151661000, "tax_provision": 5408000, "effective_tax_rate": null, "net_income": 146253000, "net_income_continuing_ops": 146253000, "net_income_to_common": 146253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553354000, "short_term_investments": 46312000, "net_receivables": 471426000, "inventory": 664367000, "other_current_assets": null, "total_current_assets": 1816397000, "net_ppe": null, "goodwill": 395367000, "intangible_assets": 15927000, "goodwill_and_intangibles": 411294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1892317000, "total_assets": 3708714000, "short_term_debt": 18699000, "accounts_payable": 134792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264841000, "total_liabilities": 889420000, "total_debt": 18699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 970761000, "total_equity": 2819294000, "shares_outstanding": 163184000, "operating_cash_flow": 282557000, "stock_based_compensation": 14855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67459000, "dividends_paid": 19487000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163210000, "free_cash_flow": 339942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158386000", "ebitda": "189514000", "netIncome": "146253000", "grossProfit": "447288000", "depreciation": "None", "totalRevenue": "752884000", "costOfRevenue": "305596000", "interestIncome": "5114000", "incomeBeforeTax": "151661000", "interestExpense": "589000", "operatingIncome": "153585000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5408000", "reportedCurrency": "USD", "netInterestIncome": "4525000", "nonInterestIncome": "None", "operatingExpenses": "293703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31128000", "sellingGeneralAndAdministrative": "155740000", "netIncomeFromContinuingOperations": "146253000" }, "balance": { "goodwill": "395367000", "inventory": "664367000", "commonStock": "20215000", "currentDebt": "None", "investments": "None", "totalAssets": "3708714000", "longTermDebt": "None", "shortTermDebt": "18699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15927000", "reportedCurrency": "USD", "retainedEarnings": "970761000", "totalLiabilities": "889420000", "otherCurrentAssets": "80938000", "totalCurrentAssets": "1816397000", "currentLongTermDebt": "None", "longTermInvestments": "618615000", "shortTermInvestments": "46312000", "currentNetReceivables": "471426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1892317000", "currentAccountsPayable": "134792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "134543000", "totalShareholderEquity": "2819294000", "capitalLeaseObligations": "76621000", "otherCurrentLiabilities": "-67246622000", "totalCurrentLiabilities": "624579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264841000", "cashAndShortTermInvestments": "553354000", "commonStockSharesOutstanding": "163184000", "intangibleAssetsExcludingGoodwill": "15927000", "cashAndCashEquivalentsAtCarryingValue": "553354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146253000", "profitLoss": "None", "dividendPayout": "19487000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2420000", "operatingCashflow": "282557000", "capitalExpenditures": "57385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163210000", "cashflowFromInvestment": "-67459000", "stockBasedCompensation": "14855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19487000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 737298000, "cost_of_revenue": 300784000, "gross_profit": 436514000, "ebit": 159792000, "ebitda": 190081000, "pretax_income": 157909000, "tax_provision": 12260000, "net_income": 145649000, "net_income_to_common": 145649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510036000, "total_current_assets": 1838866000, "total_assets": 3769728000, "short_term_debt": 19175000, "long_term_debt": null, "total_debt": 19175000, "total_liabilities": 867186000, "total_equity": 2902542000, "shares_outstanding": 164253000, "goodwill_and_intangibles": 440700000 }, "cash_flow": { "operating_cash_flow": 166271000, "capital_expenditure": 51841000, "free_cash_flow": 218112000, "dividends_paid": 19566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182608, "ticker_id": 8522, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159792000", "ebitda": "190081000", "netIncome": "145649000", "grossProfit": "436514000", "depreciation": "None", "totalRevenue": "737298000", "costOfRevenue": "300784000", "interestIncome": "5076000", "incomeBeforeTax": "157909000", "interestExpense": "808000", "operatingIncome": "152065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12260000", "reportedCurrency": "USD", "netInterestIncome": "4268000", "nonInterestIncome": "None", "operatingExpenses": "284449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30289000", "sellingGeneralAndAdministrative": "157649000", "netIncomeFromContinuingOperations": "145649000" }, "balance": { "goodwill": "419412000", "inventory": "736987000", "commonStock": "20370000", "currentDebt": "None", "investments": "None", "totalAssets": "3769728000", "longTermDebt": "None", "shortTermDebt": "19175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21288000", "reportedCurrency": "USD", "retainedEarnings": "990039000", "totalLiabilities": "867186000", "otherCurrentAssets": "65836000", "totalCurrentAssets": "1838866000", "currentLongTermDebt": "None", "longTermInvestments": "664295000", "shortTermInvestments": "41631000", "currentNetReceivables": "484376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930862000", "currentAccountsPayable": "158459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139749000", "totalShareholderEquity": "2902542000", "capitalLeaseObligations": "79462000", "otherCurrentLiabilities": "264944000", "totalCurrentLiabilities": "594896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272290000", "cashAndShortTermInvestments": "510036000", "commonStockSharesOutstanding": "164253000", "intangibleAssetsExcludingGoodwill": "21288000", "cashAndCashEquivalentsAtCarryingValue": "510036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145649000", "profitLoss": "None", "dividendPayout": "19566000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5975000", "operatingCashflow": "166271000", "capitalExpenditures": "51841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29283000", "cashflowFromInvestment": "-49796000", "stockBasedCompensation": "14574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737298000, "cost_of_revenue": 300784000, "gross_profit": 436514000, "research_and_development": 117474000, "selling_general_admin": 157649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159792000, "depreciation_amortisation": 30289000, "ebitda": 190081000, "interest_expense": 808000, "interest_income": null, "other_non_operating": null, "pretax_income": 157909000, "tax_provision": 12260000, "effective_tax_rate": null, "net_income": 145649000, "net_income_continuing_ops": 145649000, "net_income_to_common": 145649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510036000, "short_term_investments": 41631000, "net_receivables": 484376000, "inventory": 736987000, "other_current_assets": null, "total_current_assets": 1838866000, "net_ppe": null, "goodwill": 419412000, "intangible_assets": 21288000, "goodwill_and_intangibles": 440700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930862000, "total_assets": 3769728000, "short_term_debt": 19175000, "accounts_payable": 158459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272290000, "total_liabilities": 867186000, "total_debt": 19175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 990039000, "total_equity": 2902542000, "shares_outstanding": 164253000, "operating_cash_flow": 166271000, "stock_based_compensation": 14574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49796000, "dividends_paid": 19566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29283000, "free_cash_flow": 218112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159792000", "ebitda": "190081000", "netIncome": "145649000", "grossProfit": "436514000", "depreciation": "None", "totalRevenue": "737298000", "costOfRevenue": "300784000", "interestIncome": "5076000", "incomeBeforeTax": "157909000", "interestExpense": "808000", "operatingIncome": "152065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12260000", "reportedCurrency": "USD", "netInterestIncome": "4268000", "nonInterestIncome": "None", "operatingExpenses": "284449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30289000", "sellingGeneralAndAdministrative": "157649000", "netIncomeFromContinuingOperations": "145649000" }, "balance": { "goodwill": "419412000", "inventory": "736987000", "commonStock": "20370000", "currentDebt": "None", "investments": "None", "totalAssets": "3769728000", "longTermDebt": "None", "shortTermDebt": "19175000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21288000", "reportedCurrency": "USD", "retainedEarnings": "990039000", "totalLiabilities": "867186000", "otherCurrentAssets": "65836000", "totalCurrentAssets": "1838866000", "currentLongTermDebt": "None", "longTermInvestments": "664295000", "shortTermInvestments": "41631000", "currentNetReceivables": "484376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930862000", "currentAccountsPayable": "158459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139749000", "totalShareholderEquity": "2902542000", "capitalLeaseObligations": "79462000", "otherCurrentLiabilities": "264944000", "totalCurrentLiabilities": "594896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "272290000", "cashAndShortTermInvestments": "510036000", "commonStockSharesOutstanding": "164253000", "intangibleAssetsExcludingGoodwill": "21288000", "cashAndCashEquivalentsAtCarryingValue": "510036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145649000", "profitLoss": "None", "dividendPayout": "19566000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5975000", "operatingCashflow": "166271000", "capitalExpenditures": "51841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29283000", "cashflowFromInvestment": "-49796000", "stockBasedCompensation": "14574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24747000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 729879000, "cost_of_revenue": 304035000, "gross_profit": 425844000, "ebit": 220933000, "ebitda": 251137000, "pretax_income": 219403000, "tax_provision": 33130000, "net_income": 186273000, "net_income_to_common": 186273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421904000, "total_current_assets": 1756393000, "total_assets": 3631706000, "short_term_debt": 18280000, "long_term_debt": null, "total_debt": 18280000, "total_liabilities": 900894000, "total_equity": 2730812000, "shares_outstanding": 163470000, "goodwill_and_intangibles": 430575000 }, "cash_flow": { "operating_cash_flow": 216069000, "capital_expenditure": 44846000, "free_cash_flow": 260915000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182609, "ticker_id": 8522, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220933000", "ebitda": "251137000", "netIncome": "186273000", "grossProfit": "425844000", "depreciation": "None", "totalRevenue": "729879000", "costOfRevenue": "304035000", "interestIncome": "6715000", "incomeBeforeTax": "219403000", "interestExpense": "1530000", "operatingIncome": "210368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33130000", "reportedCurrency": "USD", "netInterestIncome": "5185000", "nonInterestIncome": "None", "operatingExpenses": "215476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30204000", "sellingGeneralAndAdministrative": "154470000", "netIncomeFromContinuingOperations": "186273000" }, "balance": { "goodwill": "405110000", "inventory": "762194000", "commonStock": "20225000", "currentDebt": "None", "investments": "None", "totalAssets": "3631706000", "longTermDebt": "None", "shortTermDebt": "18280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25465000", "reportedCurrency": "USD", "retainedEarnings": "889340000", "totalLiabilities": "900894000", "otherCurrentAssets": "63344000", "totalCurrentAssets": "1756393000", "currentLongTermDebt": "None", "longTermInvestments": "647783000", "shortTermInvestments": "38654000", "currentNetReceivables": "470297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875313000", "currentAccountsPayable": "160808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142046000", "totalShareholderEquity": "2730812000", "capitalLeaseObligations": "80163000", "otherCurrentLiabilities": "269933000", "totalCurrentLiabilities": "626374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274520000", "cashAndShortTermInvestments": "421904000", "commonStockSharesOutstanding": "163470000", "intangibleAssetsExcludingGoodwill": "25465000", "cashAndCashEquivalentsAtCarryingValue": "421904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186273000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24034000", "operatingCashflow": "216069000", "capitalExpenditures": "44846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22606000", "cashflowFromInvestment": "-481067000", "stockBasedCompensation": "14935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729879000, "cost_of_revenue": 304035000, "gross_profit": 425844000, "research_and_development": 111816000, "selling_general_admin": 154470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220933000, "depreciation_amortisation": 30204000, "ebitda": 251137000, "interest_expense": 1530000, "interest_income": null, "other_non_operating": null, "pretax_income": 219403000, "tax_provision": 33130000, "effective_tax_rate": null, "net_income": 186273000, "net_income_continuing_ops": 186273000, "net_income_to_common": 186273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421904000, "short_term_investments": 38654000, "net_receivables": 470297000, "inventory": 762194000, "other_current_assets": null, "total_current_assets": 1756393000, "net_ppe": null, "goodwill": 405110000, "intangible_assets": 25465000, "goodwill_and_intangibles": 430575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1875313000, "total_assets": 3631706000, "short_term_debt": 18280000, "accounts_payable": 160808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274520000, "total_liabilities": 900894000, "total_debt": 18280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 889340000, "total_equity": 2730812000, "shares_outstanding": 163470000, "operating_cash_flow": 216069000, "stock_based_compensation": 14935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -481067000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22606000, "free_cash_flow": 260915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220933000", "ebitda": "251137000", "netIncome": "186273000", "grossProfit": "425844000", "depreciation": "None", "totalRevenue": "729879000", "costOfRevenue": "304035000", "interestIncome": "6715000", "incomeBeforeTax": "219403000", "interestExpense": "1530000", "operatingIncome": "210368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33130000", "reportedCurrency": "USD", "netInterestIncome": "5185000", "nonInterestIncome": "None", "operatingExpenses": "215476000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30204000", "sellingGeneralAndAdministrative": "154470000", "netIncomeFromContinuingOperations": "186273000" }, "balance": { "goodwill": "405110000", "inventory": "762194000", "commonStock": "20225000", "currentDebt": "None", "investments": "None", "totalAssets": "3631706000", "longTermDebt": "None", "shortTermDebt": "18280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25465000", "reportedCurrency": "USD", "retainedEarnings": "889340000", "totalLiabilities": "900894000", "otherCurrentAssets": "63344000", "totalCurrentAssets": "1756393000", "currentLongTermDebt": "None", "longTermInvestments": "647783000", "shortTermInvestments": "38654000", "currentNetReceivables": "470297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1875313000", "currentAccountsPayable": "160808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142046000", "totalShareholderEquity": "2730812000", "capitalLeaseObligations": "80163000", "otherCurrentLiabilities": "269933000", "totalCurrentLiabilities": "626374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274520000", "cashAndShortTermInvestments": "421904000", "commonStockSharesOutstanding": "163470000", "intangibleAssetsExcludingGoodwill": "25465000", "cashAndCashEquivalentsAtCarryingValue": "421904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186273000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24034000", "operatingCashflow": "216069000", "capitalExpenditures": "44846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22606000", "cashflowFromInvestment": "-481067000", "stockBasedCompensation": "14935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 599819000, "cost_of_revenue": 260537000, "gross_profit": 339282000, "ebit": 73563000, "ebitda": 101683000, "pretax_income": 72902000, "tax_provision": 8705000, "net_income": 64197000, "net_income_to_common": 64197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 707403000, "total_current_assets": 2065393000, "total_assets": 3410720000, "short_term_debt": 17400000, "long_term_debt": null, "total_debt": 17400000, "total_liabilities": 852891000, "total_equity": 2557829000, "shares_outstanding": 162348000, "goodwill_and_intangibles": 437810000 }, "cash_flow": { "operating_cash_flow": 7279000, "capital_expenditure": 44023000, "free_cash_flow": 51302000, "dividends_paid": 18370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182610, "ticker_id": 8522, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73563000", "ebitda": "101683000", "netIncome": "64197000", "grossProfit": "339282000", "depreciation": "None", "totalRevenue": "599819000", "costOfRevenue": "260537000", "interestIncome": "7867000", "incomeBeforeTax": "72902000", "interestExpense": "661000", "operatingIncome": "77771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8705000", "reportedCurrency": "USD", "netInterestIncome": "7206000", "nonInterestIncome": "None", "operatingExpenses": "261511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28120000", "sellingGeneralAndAdministrative": "149188000", "netIncomeFromContinuingOperations": "64197000" }, "balance": { "goodwill": "407576000", "inventory": "805744000", "commonStock": "19220000", "currentDebt": "None", "investments": "None", "totalAssets": "3410720000", "longTermDebt": "None", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30234000", "reportedCurrency": "USD", "retainedEarnings": "730260000", "totalLiabilities": "852891000", "otherCurrentAssets": "84613000", "totalCurrentAssets": "2065393000", "currentLongTermDebt": "None", "longTermInvestments": "121905000", "shortTermInvestments": "41300000", "currentNetReceivables": "426333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345326999", "currentAccountsPayable": "153873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148508000", "totalShareholderEquity": "2557829000", "capitalLeaseObligations": "82954000", "otherCurrentLiabilities": "227106000", "totalCurrentLiabilities": "554359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298531999", "cashAndShortTermInvestments": "707403000", "commonStockSharesOutstanding": "162348000", "intangibleAssetsExcludingGoodwill": "30234000", "cashAndCashEquivalentsAtCarryingValue": "707403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64197000", "profitLoss": "None", "dividendPayout": "18370000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6932000", "operatingCashflow": "7279000", "capitalExpenditures": "44023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36668000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "15758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599819000, "cost_of_revenue": 260537000, "gross_profit": 339282000, "research_and_development": 103199000, "selling_general_admin": 149188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73563000, "depreciation_amortisation": 28120000, "ebitda": 101683000, "interest_expense": 661000, "interest_income": null, "other_non_operating": null, "pretax_income": 72902000, "tax_provision": 8705000, "effective_tax_rate": null, "net_income": 64197000, "net_income_continuing_ops": 64197000, "net_income_to_common": 64197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 707403000, "short_term_investments": 41300000, "net_receivables": 426333000, "inventory": 805744000, "other_current_assets": null, "total_current_assets": 2065393000, "net_ppe": null, "goodwill": 407576000, "intangible_assets": 30234000, "goodwill_and_intangibles": 437810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1345326999, "total_assets": 3410720000, "short_term_debt": 17400000, "accounts_payable": 153873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298531999, "total_liabilities": 852891000, "total_debt": 17400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 730260000, "total_equity": 2557829000, "shares_outstanding": 162348000, "operating_cash_flow": 7279000, "stock_based_compensation": 15758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24020000, "dividends_paid": 18370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36668000, "free_cash_flow": 51302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73563000", "ebitda": "101683000", "netIncome": "64197000", "grossProfit": "339282000", "depreciation": "None", "totalRevenue": "599819000", "costOfRevenue": "260537000", "interestIncome": "7867000", "incomeBeforeTax": "72902000", "interestExpense": "661000", "operatingIncome": "77771000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8705000", "reportedCurrency": "USD", "netInterestIncome": "7206000", "nonInterestIncome": "None", "operatingExpenses": "261511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28120000", "sellingGeneralAndAdministrative": "149188000", "netIncomeFromContinuingOperations": "64197000" }, "balance": { "goodwill": "407576000", "inventory": "805744000", "commonStock": "19220000", "currentDebt": "None", "investments": "None", "totalAssets": "3410720000", "longTermDebt": "None", "shortTermDebt": "17400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30234000", "reportedCurrency": "USD", "retainedEarnings": "730260000", "totalLiabilities": "852891000", "otherCurrentAssets": "84613000", "totalCurrentAssets": "2065393000", "currentLongTermDebt": "None", "longTermInvestments": "121905000", "shortTermInvestments": "41300000", "currentNetReceivables": "426333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1345326999", "currentAccountsPayable": "153873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148508000", "totalShareholderEquity": "2557829000", "capitalLeaseObligations": "82954000", "otherCurrentLiabilities": "227106000", "totalCurrentLiabilities": "554359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298531999", "cashAndShortTermInvestments": "707403000", "commonStockSharesOutstanding": "162348000", "intangibleAssetsExcludingGoodwill": "30234000", "cashAndCashEquivalentsAtCarryingValue": "707403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64197000", "profitLoss": "None", "dividendPayout": "18370000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6932000", "operatingCashflow": "7279000", "capitalExpenditures": "44023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36668000", "cashflowFromInvestment": "-24020000", "stockBasedCompensation": "15758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18370000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 670599000, "cost_of_revenue": 291055000, "gross_profit": 379544000, "ebit": 140617000, "ebitda": 168562000, "pretax_income": 139805000, "tax_provision": 22751000, "net_income": 117054000, "net_income_to_common": 117054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757571000, "total_current_assets": 2162035000, "total_assets": 3486824000, "short_term_debt": 17522000, "long_term_debt": null, "total_debt": 17522000, "total_liabilities": 960927000, "total_equity": 2525897000, "shares_outstanding": 162106000, "goodwill_and_intangibles": 866708000 }, "cash_flow": { "operating_cash_flow": 248780000, "capital_expenditure": 44336000, "free_cash_flow": 293116000, "dividends_paid": 16797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182611, "ticker_id": 8522, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140617000", "ebitda": "168562000", "netIncome": "117054000", "grossProfit": "379544000", "depreciation": "None", "totalRevenue": "670599000", "costOfRevenue": "291055000", "interestIncome": "26030000", "incomeBeforeTax": "139805000", "interestExpense": "812000", "operatingIncome": "124323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22751000", "reportedCurrency": "USD", "netInterestIncome": "23003000", "nonInterestIncome": "None", "operatingExpenses": "255221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27945000", "sellingGeneralAndAdministrative": "441683000", "netIncomeFromContinuingOperations": "265267000" }, "balance": { "goodwill": "415652000", "inventory": "309974000", "commonStock": "19087000", "currentDebt": "None", "investments": "None", "totalAssets": "3486824000", "longTermDebt": "None", "shortTermDebt": "17522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "451056000", "reportedCurrency": "USD", "retainedEarnings": "706514000", "totalLiabilities": "960927000", "otherCurrentAssets": "610212000", "totalCurrentAssets": "2162035000", "currentLongTermDebt": "None", "longTermInvestments": "117434000", "shortTermInvestments": "62154000", "currentNetReceivables": "422124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324789000", "currentAccountsPayable": "180131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82614000", "totalShareholderEquity": "2525897000", "capitalLeaseObligations": "82614000", "otherCurrentLiabilities": "313841000", "totalCurrentLiabilities": "659951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300976000", "cashAndShortTermInvestments": "757571000", "commonStockSharesOutstanding": "162106000", "intangibleAssetsExcludingGoodwill": "451056000", "cashAndCashEquivalentsAtCarryingValue": "757571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117054000", "profitLoss": "None", "dividendPayout": "16797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "248780000", "capitalExpenditures": "44336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91102000", "cashflowFromInvestment": "-30423000", "stockBasedCompensation": "12446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670599000, "cost_of_revenue": 291055000, "gross_profit": 379544000, "research_and_development": 102208000, "selling_general_admin": 441683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140617000, "depreciation_amortisation": 27945000, "ebitda": 168562000, "interest_expense": 812000, "interest_income": null, "other_non_operating": null, "pretax_income": 139805000, "tax_provision": 22751000, "effective_tax_rate": null, "net_income": 117054000, "net_income_continuing_ops": 265267000, "net_income_to_common": 117054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757571000, "short_term_investments": 62154000, "net_receivables": 422124000, "inventory": 309974000, "other_current_assets": null, "total_current_assets": 2162035000, "net_ppe": null, "goodwill": 415652000, "intangible_assets": 451056000, "goodwill_and_intangibles": 866708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324789000, "total_assets": 3486824000, "short_term_debt": 17522000, "accounts_payable": 180131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300976000, "total_liabilities": 960927000, "total_debt": 17522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 706514000, "total_equity": 2525897000, "shares_outstanding": 162106000, "operating_cash_flow": 248780000, "stock_based_compensation": 12446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30423000, "dividends_paid": 16797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91102000, "free_cash_flow": 293116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140617000", "ebitda": "168562000", "netIncome": "117054000", "grossProfit": "379544000", "depreciation": "None", "totalRevenue": "670599000", "costOfRevenue": "291055000", "interestIncome": "26030000", "incomeBeforeTax": "139805000", "interestExpense": "812000", "operatingIncome": "124323000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22751000", "reportedCurrency": "USD", "netInterestIncome": "23003000", "nonInterestIncome": "None", "operatingExpenses": "255221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27945000", "sellingGeneralAndAdministrative": "441683000", "netIncomeFromContinuingOperations": "265267000" }, "balance": { "goodwill": "415652000", "inventory": "309974000", "commonStock": "19087000", "currentDebt": "None", "investments": "None", "totalAssets": "3486824000", "longTermDebt": "None", "shortTermDebt": "17522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "451056000", "reportedCurrency": "USD", "retainedEarnings": "706514000", "totalLiabilities": "960927000", "otherCurrentAssets": "610212000", "totalCurrentAssets": "2162035000", "currentLongTermDebt": "None", "longTermInvestments": "117434000", "shortTermInvestments": "62154000", "currentNetReceivables": "422124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324789000", "currentAccountsPayable": "180131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82614000", "totalShareholderEquity": "2525897000", "capitalLeaseObligations": "82614000", "otherCurrentLiabilities": "313841000", "totalCurrentLiabilities": "659951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "300976000", "cashAndShortTermInvestments": "757571000", "commonStockSharesOutstanding": "162106000", "intangibleAssetsExcludingGoodwill": "451056000", "cashAndCashEquivalentsAtCarryingValue": "757571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117054000", "profitLoss": "None", "dividendPayout": "16797000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "248780000", "capitalExpenditures": "44336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91102000", "cashflowFromInvestment": "-30423000", "stockBasedCompensation": "12446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 703732000, "cost_of_revenue": 305441000, "gross_profit": 398291000, "ebit": 145243000, "ebitda": 173373000, "pretax_income": 144280000, "tax_provision": 16164000, "net_income": 128116000, "net_income_to_common": 128116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636961000, "total_current_assets": 2099359000, "total_assets": 3370655000, "short_term_debt": 41555000, "long_term_debt": null, "total_debt": 41555000, "total_liabilities": 929355000, "total_equity": 2441300000, "shares_outstanding": 164050000, "goodwill_and_intangibles": 440305000 }, "cash_flow": { "operating_cash_flow": 174347000, "capital_expenditure": 34604000, "free_cash_flow": 208951000, "dividends_paid": 16897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182613, "ticker_id": 8522, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145243000", "ebitda": "173373000", "netIncome": "128116000", "grossProfit": "398291000", "depreciation": "None", "totalRevenue": "703732000", "costOfRevenue": "305441000", "interestIncome": "6873000", "incomeBeforeTax": "144280000", "interestExpense": "963000", "operatingIncome": "143972000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16164000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "254319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28130000", "sellingGeneralAndAdministrative": "138330000", "netIncomeFromContinuingOperations": "128116000" }, "balance": { "goodwill": "401140000", "inventory": "879001000", "commonStock": "19154000", "currentDebt": "None", "investments": "None", "totalAssets": "3370655000", "longTermDebt": "None", "shortTermDebt": "41555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39165000", "reportedCurrency": "USD", "retainedEarnings": "653937000", "totalLiabilities": "929355000", "otherCurrentAssets": "47949000", "totalCurrentAssets": "2099359000", "currentLongTermDebt": "23529000", "longTermInvestments": "103911000", "shortTermInvestments": "79570000", "currentNetReceivables": "455878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271296000", "currentAccountsPayable": "176117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180283000", "totalShareholderEquity": "2441300000", "capitalLeaseObligations": "87390000", "otherCurrentLiabilities": "277855000", "totalCurrentLiabilities": "640659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288696000", "cashAndShortTermInvestments": "636961000", "commonStockSharesOutstanding": "164050000", "intangibleAssetsExcludingGoodwill": "39165000", "cashAndCashEquivalentsAtCarryingValue": "636961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128116000", "profitLoss": "None", "dividendPayout": "16897000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20240000", "operatingCashflow": "174347000", "capitalExpenditures": "34604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127614000", "cashflowFromInvestment": "-27536000", "stockBasedCompensation": "12787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703732000, "cost_of_revenue": 305441000, "gross_profit": 398291000, "research_and_development": 104413000, "selling_general_admin": 138330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145243000, "depreciation_amortisation": 28130000, "ebitda": 173373000, "interest_expense": 963000, "interest_income": null, "other_non_operating": null, "pretax_income": 144280000, "tax_provision": 16164000, "effective_tax_rate": null, "net_income": 128116000, "net_income_continuing_ops": 128116000, "net_income_to_common": 128116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636961000, "short_term_investments": 79570000, "net_receivables": 455878000, "inventory": 879001000, "other_current_assets": null, "total_current_assets": 2099359000, "net_ppe": null, "goodwill": 401140000, "intangible_assets": 39165000, "goodwill_and_intangibles": 440305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271296000, "total_assets": 3370655000, "short_term_debt": 41555000, "accounts_payable": 176117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 640659000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288696000, "total_liabilities": 929355000, "total_debt": 41555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653937000, "total_equity": 2441300000, "shares_outstanding": 164050000, "operating_cash_flow": 174347000, "stock_based_compensation": 12787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27536000, "dividends_paid": 16897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127614000, "free_cash_flow": 208951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145243000", "ebitda": "173373000", "netIncome": "128116000", "grossProfit": "398291000", "depreciation": "None", "totalRevenue": "703732000", "costOfRevenue": "305441000", "interestIncome": "6873000", "incomeBeforeTax": "144280000", "interestExpense": "963000", "operatingIncome": "143972000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16164000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "254319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28130000", "sellingGeneralAndAdministrative": "138330000", "netIncomeFromContinuingOperations": "128116000" }, "balance": { "goodwill": "401140000", "inventory": "879001000", "commonStock": "19154000", "currentDebt": "None", "investments": "None", "totalAssets": "3370655000", "longTermDebt": "None", "shortTermDebt": "41555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39165000", "reportedCurrency": "USD", "retainedEarnings": "653937000", "totalLiabilities": "929355000", "otherCurrentAssets": "47949000", "totalCurrentAssets": "2099359000", "currentLongTermDebt": "23529000", "longTermInvestments": "103911000", "shortTermInvestments": "79570000", "currentNetReceivables": "455878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271296000", "currentAccountsPayable": "176117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180283000", "totalShareholderEquity": "2441300000", "capitalLeaseObligations": "87390000", "otherCurrentLiabilities": "277855000", "totalCurrentLiabilities": "640659000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288696000", "cashAndShortTermInvestments": "636961000", "commonStockSharesOutstanding": "164050000", "intangibleAssetsExcludingGoodwill": "39165000", "cashAndCashEquivalentsAtCarryingValue": "636961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128116000", "profitLoss": "None", "dividendPayout": "16897000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "20240000", "operatingCashflow": "174347000", "capitalExpenditures": "34604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127614000", "cashflowFromInvestment": "-27536000", "stockBasedCompensation": "12787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "income_statement": { "revenue": 684437000, "cost_of_revenue": 281945000, "gross_profit": 402492000, "ebit": 145447000, "ebitda": 172652000, "pretax_income": 144402000, "tax_provision": 24352000, "net_income": 120050000, "net_income_to_common": 120050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613208000, "total_current_assets": 2123840000, "total_assets": 3394896000, "short_term_debt": 53018000, "long_term_debt": null, "total_debt": 53018000, "total_liabilities": 960013000, "total_equity": 2434883000, "shares_outstanding": 164751000, "goodwill_and_intangibles": 456721000 }, "cash_flow": { "operating_cash_flow": 142767000, "capital_expenditure": 39258000, "free_cash_flow": 182025000, "dividends_paid": 17019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182614, "ticker_id": 8522, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:35.702975+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145447000", "ebitda": "172652000", "netIncome": "120050000", "grossProfit": "402492000", "depreciation": "None", "totalRevenue": "684437000", "costOfRevenue": "281945000", "interestIncome": "6354000", "incomeBeforeTax": "144402000", "interestExpense": "1045000", "operatingIncome": "139908000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24352000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "262584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27205000", "sellingGeneralAndAdministrative": "145695000", "netIncomeFromContinuingOperations": "120050000" }, "balance": { "goodwill": "412110000", "inventory": "862645000", "commonStock": "19269000", "currentDebt": "None", "investments": "None", "totalAssets": "3394896000", "longTermDebt": "None", "shortTermDebt": "53018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44611000", "reportedCurrency": "USD", "retainedEarnings": "661496000", "totalLiabilities": "960013000", "otherCurrentAssets": "59554000", "totalCurrentAssets": "2123840000", "currentLongTermDebt": "32806000", "longTermInvestments": "104685000", "shortTermInvestments": "95199000", "currentNetReceivables": "493234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271056000", "currentAccountsPayable": "153157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183176000", "totalShareholderEquity": "2434883000", "capitalLeaseObligations": "85291000", "otherCurrentLiabilities": "278088000", "totalCurrentLiabilities": "669785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290228000", "cashAndShortTermInvestments": "613208000", "commonStockSharesOutstanding": "164751000", "intangibleAssetsExcludingGoodwill": "44611000", "cashAndCashEquivalentsAtCarryingValue": "613208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120050000", "profitLoss": "None", "dividendPayout": "17019000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9852000", "operatingCashflow": "142767000", "capitalExpenditures": "39258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153695000", "cashflowFromInvestment": "-26823000", "stockBasedCompensation": "13564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684437000, "cost_of_revenue": 281945000, "gross_profit": 402492000, "research_and_development": 105706000, "selling_general_admin": 145695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145447000, "depreciation_amortisation": 27205000, "ebitda": 172652000, "interest_expense": 1045000, "interest_income": null, "other_non_operating": null, "pretax_income": 144402000, "tax_provision": 24352000, "effective_tax_rate": null, "net_income": 120050000, "net_income_continuing_ops": 120050000, "net_income_to_common": 120050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613208000, "short_term_investments": 95199000, "net_receivables": 493234000, "inventory": 862645000, "other_current_assets": null, "total_current_assets": 2123840000, "net_ppe": null, "goodwill": 412110000, "intangible_assets": 44611000, "goodwill_and_intangibles": 456721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271056000, "total_assets": 3394896000, "short_term_debt": 53018000, "accounts_payable": 153157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290228000, "total_liabilities": 960013000, "total_debt": 53018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661496000, "total_equity": 2434883000, "shares_outstanding": 164751000, "operating_cash_flow": 142767000, "stock_based_compensation": 13564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26823000, "dividends_paid": 17019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153695000, "free_cash_flow": 182025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145447000", "ebitda": "172652000", "netIncome": "120050000", "grossProfit": "402492000", "depreciation": "None", "totalRevenue": "684437000", "costOfRevenue": "281945000", "interestIncome": "6354000", "incomeBeforeTax": "144402000", "interestExpense": "1045000", "operatingIncome": "139908000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24352000", "reportedCurrency": "USD", "netInterestIncome": "4494000", "nonInterestIncome": "None", "operatingExpenses": "262584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27205000", "sellingGeneralAndAdministrative": "145695000", "netIncomeFromContinuingOperations": "120050000" }, "balance": { "goodwill": "412110000", "inventory": "862645000", "commonStock": "19269000", "currentDebt": "None", "investments": "None", "totalAssets": "3394896000", "longTermDebt": "None", "shortTermDebt": "53018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "44611000", "reportedCurrency": "USD", "retainedEarnings": "661496000", "totalLiabilities": "960013000", "otherCurrentAssets": "59554000", "totalCurrentAssets": "2123840000", "currentLongTermDebt": "32806000", "longTermInvestments": "104685000", "shortTermInvestments": "95199000", "currentNetReceivables": "493234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271056000", "currentAccountsPayable": "153157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183176000", "totalShareholderEquity": "2434883000", "capitalLeaseObligations": "85291000", "otherCurrentLiabilities": "278088000", "totalCurrentLiabilities": "669785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290228000", "cashAndShortTermInvestments": "613208000", "commonStockSharesOutstanding": "164751000", "intangibleAssetsExcludingGoodwill": "44611000", "cashAndCashEquivalentsAtCarryingValue": "613208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120050000", "profitLoss": "None", "dividendPayout": "17019000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "9852000", "operatingCashflow": "142767000", "capitalExpenditures": "39258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153695000", "cashflowFromInvestment": "-26823000", "stockBasedCompensation": "13564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }