{ "ticker": { "uuid": "e6224643-fb01-4e6d-a2ae-28c8c8187d1a", "symbol": "TER", "name": "Teradyne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/" }, "latest_snapshot": { "ticker": { "uuid": "e6224643-fb01-4e6d-a2ae-28c8c8187d1a", "symbol": "TER", "name": "Teradyne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6224643-fb01-4e6d-a2ae-28c8c8187d1a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.48, "value": 0.01, "quality": 0.89, "momentum": 0.98, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 322.36, "market_cap": 50462148631.51, "pe_ratio": 59.0852, "earnings_yield": 0.02, "ebitda_to_ev": 0.022, "shareholder_yield": 0.0121, "roe": 0.2717, "piotroski_f_score": 6, "momentum_12_1": 3.6744, "volatility_252d": 0.6359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 59.0852, "ev_ebitda": 45.5125, "earnings_yield": 0.02, "fcf_yield": 0.0199, "shareholder_yield": 0.0121 }, "quality": { "roe": 0.2717, "roic": 0.292, "gross_margin": 0.5879, "fcf_margin": 0.2648, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3032, "eps_growth_1y": 0.48, "fcf_growth_1y": -0.0402 }, "momentum": { "price_return_12m": 2.4408, "momentum_12_1": 3.6744, "relative_strength": 2.2447 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.89, "momentum_percentile": 0.98, "growth_composite": 23, "yield_composite": 87, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 357.93, "os": 0.48, "value": 0.01, "quality": 0.89, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 65.6058, "earnings_yield": 0.018, "shareholder_yield": 0.0109, "roe": 0.2717, "momentum_12_1": 3.2302 }, { "week_end_date": "2026-06-14", "price": 403.2, "os": 0.48, "value": 0.01, "quality": 0.9, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 73.9034, "earnings_yield": 0.016, "shareholder_yield": 0.0097, "roe": 0.2717, "momentum_12_1": 3.0756 }, { "week_end_date": "2026-06-21", "price": 437.92, "os": 0.49, "value": 0.01, "quality": 0.9, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 80.2673, "earnings_yield": 0.0147, "shareholder_yield": 0.0089, "roe": 0.2717, "momentum_12_1": 3.1643 }, { "week_end_date": "2026-06-28", "price": 436.86, "os": 0.43, "value": 0.01, "quality": 0.88, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 80.073, "earnings_yield": 0.0147, "shareholder_yield": 0.009, "roe": 0.2717, "momentum_12_1": 3.1533 }, { "week_end_date": "2026-07-05", "price": 369.09, "os": 0.46, "value": 0.01, "quality": 0.88, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 67.6513, "earnings_yield": 0.0175, "shareholder_yield": 0.0106, "roe": 0.2717, "momentum_12_1": 2.8559 }, { "week_end_date": "2026-07-12", "price": 359.6, "os": 0.47, "value": 0.01, "quality": 0.88, "momentum": 0.98, "confidence": 0.98, "coverage": 1, "pe_ratio": 65.9119, "earnings_yield": 0.0179, "shareholder_yield": 0.0109, "roe": 0.2717, "momentum_12_1": 3.165 }, { "week_end_date": "2026-07-19", "price": 322.36, "os": 0.48, "value": 0.01, "quality": 0.89, "momentum": 0.98, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.0852, "earnings_yield": 0.02, "shareholder_yield": 0.0121, "roe": 0.2717, "momentum_12_1": 3.6744 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3190024000, "cost_of_revenue": 1322167000, "gross_profit": 1867857000, "ebit": 641368000, "ebitda": 768083000, "pretax_income": 633346000, "tax_provision": 79299000, "net_income": 554046000, "net_income_to_common": 554046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": null, "total_debt": 347138000, "total_liabilities": 1374500999, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 674415000, "capital_expenditure": 224009000, "free_cash_flow": 898424000, "dividends_paid": 76313000, "share_repurchases": -702095000, "shares_issued": 16158000, "net_debt_issued": 200000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "ebit": 612673000, "ebitda": 732414000, "pretax_income": 601875000, "tax_provision": 59503000, "net_income": 542372000, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553354000, "total_current_assets": 1816397000, "total_assets": 3708714000, "short_term_debt": 18699000, "long_term_debt": null, "total_debt": 134543000, "total_liabilities": 889420000, "total_equity": 2819294000, "shares_outstanding": 163314000, "goodwill_and_intangibles": 411294000 }, "cash_flow": { "operating_cash_flow": 672176000, "capital_expenditure": 198095000, "free_cash_flow": 870271000, "dividends_paid": 76423000, "share_repurchases": -198574000, "shares_issued": 23230000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2819880000, "cost_of_revenue": 1170953000, "gross_profit": 1648927000, "ebit": 612673000, "ebitda": 732414000, "pretax_income": 601875000, "tax_provision": 59503000, "net_income": 542372000, "net_income_to_common": 542372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553354000, "total_current_assets": 1816397000, "total_assets": 3708714000, "short_term_debt": 18699000, "long_term_debt": null, "total_debt": 134543000, "total_liabilities": 889420000, "total_equity": 2819294000, "shares_outstanding": 163314000, "goodwill_and_intangibles": 411294000 }, "cash_flow": { "operating_cash_flow": 672176000, "capital_expenditure": 198095000, "free_cash_flow": 870271000, "dividends_paid": 76423000, "share_repurchases": -198574000, "shares_issued": 23230000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1282494000, "cost_of_revenue": 501545000, "gross_profit": 780949000, "ebit": 473002000, "ebitda": 475226000, "pretax_income": 465676000, "tax_provision": 62157000, "net_income": 398908000, "net_income_to_common": 398908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241944000, "total_current_assets": 2173173000, "total_assets": 4433827000, "short_term_debt": 18438000, "long_term_debt": 63960000, "total_debt": 82398000, "total_liabilities": 1290011000, "total_equity": 3143816000, "shares_outstanding": 157636000, "goodwill_and_intangibles": 563153999 }, "cash_flow": { "operating_cash_flow": 265124000, "capital_expenditure": 64733000, "free_cash_flow": 329857000, "dividends_paid": 20362000, "share_repurchases": -5518000, "shares_issued": null, "net_debt_issued": -200000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1083337000, "cost_of_revenue": 460491000, "gross_profit": 622846000, "ebit": 289996000, "ebitda": 325408000, "pretax_income": 286371000, "tax_provision": 29151000, "net_income": 257220000, "net_income_to_common": 257220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293751000, "total_current_assets": 1935954000, "total_assets": 4170252999, "short_term_debt": 219340000, "long_term_debt": 63899000, "total_debt": 347138000, "total_liabilities": 1374501000, "total_equity": 2795752000, "shares_outstanding": 157651000, "goodwill_and_intangibles": 572290000 }, "cash_flow": { "operating_cash_flow": 281638000, "capital_expenditure": 62888000, "free_cash_flow": 344526000, "dividends_paid": 18739000, "share_repurchases": -183437000, "shares_issued": 1336000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }