{ "ticker": { "uuid": "e629dd15-b437-4cc5-a642-0062957a3373", "symbol": "CALM", "name": "Cal-Maine Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e629dd15-b437-4cc5-a642-0062957a3373/", "api_url": "https://sharemaestro.com/factors/api/tickers/e629dd15-b437-4cc5-a642-0062957a3373/" }, "ticker_metadata": { "id": 5214, "uuid": "e629dd15-b437-4cc5-a642-0062957a3373", "symbol": "CALM", "name": "Cal-Maine Foods Inc", "asset_type": "equity", "market_cap": 3539979000, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Cal-Maine Foods, Inc. produces, grades, packs, markets and distributes shell eggs. The company is headquartered in Jackson, Mississippi.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e629dd15-b437-4cc5-a642-0062957a3373", "symbol": "CALM", "name": "Cal-Maine Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e629dd15-b437-4cc5-a642-0062957a3373/", "api_url": "https://sharemaestro.com/factors/api/tickers/e629dd15-b437-4cc5-a642-0062957a3373/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.97, "quality": 0.89, "momentum": 0.13, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 75.65, "market_cap": 3586869100, "pe_ratio": 5.1607, "earnings_yield": 0.1938, "ebitda_to_ev": 0.3281, "shareholder_yield": 0.1071, "roe": 0.2574, "piotroski_f_score": 7, "momentum_12_1": -0.1835, "volatility_252d": 0.2632 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.786563+00:00", "batch_id": "" }, "size": { "price_close": 75.65, "market_cap": 3586869100, "market_cap_usd": 3586869100, "enterprise_value": 3194710100, "shares_outstanding": 47414000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.1607, "pb_ratio": 1.3284, "ptbv_ratio": 1.4013, "ps_ratio": 1.0359, "pcf_ratio": 4.0192, "pfcf_ratio": 3.3775, "ev_ebitda": 3.0475, "ev_ebit": 3.4001, "ev_sales": 0.9226, "ev_fcf": 3.0082, "earnings_yield": 0.1938, "fcf_yield": 0.3324, "price_to_sales": 1.0359, "price_to_book": 1.3284, "price_to_cashflow": 4.0192, "ebitda_to_ev": 0.3281, "sales_yield": 1.0839 }, "yield": { "dividend_yield": 0.1071, "buyback_yield": 0, "shareholder_yield": 0.1071, "debt_paydown_yield": null, "total_yield": 0.1071 }, "quality": { "gross_margin": 0.3377, "operating_margin": 0.2713, "net_margin": 0.2007, "ebitda_margin": 0.3027, "fcf_margin": 0.3067, "roe": 0.2574, "roa": 0.2214, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.103, "cash_conversion": 1.528, "accruals_ratio": -0.0629, "sbc_to_revenue": 0.0013, "piotroski_f_score": 7, "altman_z_score": 8.9075, "earnings_stability_5y": 0.7102, "revenue_stability_5y": 0.4856, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3725, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.16, "net_debt_to_ebitda": -0.3741, "debt_to_assets": null, "interest_coverage": 1535.2696, "current_ratio": 8.2144, "quick_ratio": 6.5762, "net_debt": -392159000, "local_beta": 0, "volatility_252d": 0.2632, "volatility_60d": 0.5812, "max_drawdown_12m": -0.355, "risk_adjusted_momentum": -0.6974 }, "growth": { "revenue_growth_1y": -0.0885, "revenue_growth_3y_cagr": 0.3385, "revenue_growth_5y_cagr": 0.2582, "eps_growth_1y": -0.2985, "eps_growth_3y_cagr": 1.0952, "eps_growth_5y_cagr": 1.314, "fcf_growth_1y": -0.1091, "book_value_growth_1y": 0.4219, "revenue_growth": -0.0885, "earnings_growth": -0.2985 }, "momentum": { "price_return_1m": -0.0058, "price_return_3m": -0.1539, "price_return_6m": -0.0948, "price_return_9m": -0.3158, "price_return_12m": -0.1882, "price_return_12m_ex1m": -0.1835, "momentum_6m": -0.0948, "momentum_12m": -0.1882, "momentum_12_1": -0.1835, "distance_from_52w_high": -0.3288, "distance_from_52w_low": 0.0406, "relative_strength": -0.3462 }, "raw_ttm": { "revenue_ttm": 3462709000, "gross_profit_ttm": 1169493000, "ebit_ttm": 939585000, "ebitda_ttm": 1048312250, "net_income_ttm": 695033000, "eps_diluted_ttm": 14.6588, "operating_cash_flow_ttm": 892430000, "capital_expenditure_ttm": 169568000, "fcf_ttm": 1061998000, "dividends_paid_ttm": 384280999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612000, "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_current_liabilities": 212978000, "net_ppe": null, "total_assets": 3139261000, "total_debt": null, "total_equity": 2700168000, "net_working_capital": 1144349000, "book_value_per_share": 56.9487, "retained_earnings": 2800993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2559748000, "tangible_book_per_share": 53.9872 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 33, "rank_ptbv": 29, "rank_ps": 28, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 29, "rank_piotroski": 10, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81 }, "composites": { "value_composite": 3, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 11, "quality_value_composite": 0.9291, "os_score": 0.89, "value_percentile": 0.97, "quality_percentile": 0.89, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 68, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 583, "ticker_id": 5214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.786563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.65, "market_cap": 3586869100, "market_cap_usd": 3586869100, "enterprise_value": 3194710100, "shares_outstanding": 47414000, "fx_rate_to_usd": null, "pe_ratio": 5.16071769, "pb_ratio": 1.32838738, "ptbv_ratio": 1.40125868, "ps_ratio": 1.03585635, "pcf_ratio": 4.01921619, "pfcf_ratio": 3.37747256, "ev_ebitda": 3.04747951, "ev_ebit": 3.40012889, "ev_sales": 0.92260427, "ev_fcf": 3.00820727, "earnings_yield": 0.1937715, "fcf_yield": 0.3324239, "dividend_yield": 0.1071355, "buyback_yield": 0, "shareholder_yield": 0.1071355, "debt_paydown_yield": null, "total_yield": 0.1071355, "gross_margin": 0.33773932, "operating_margin": 0.27134391, "net_margin": 0.20071944, "ebitda_margin": 0.30274339, "fcf_margin": 0.30669571, "roe": 0.25740361, "roa": 0.2214002, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.10303317, "cash_conversion": 1.52798212, "accruals_ratio": -0.06288009, "sbc_to_revenue": 0.00130736, "debt_to_equity": 0.16003782, "net_debt_to_ebitda": -0.37408606, "debt_to_assets": null, "interest_coverage": 1535.26960784, "current_ratio": 8.21439773, "quick_ratio": 6.57615341, "net_debt": -392159000, "revenue_growth_1y": -0.08852477, "revenue_growth_3y_cagr": 0.33852087, "revenue_growth_5y_cagr": 0.2582013, "eps_growth_1y": -0.29852323, "eps_growth_3y_cagr": 1.09518908, "eps_growth_5y_cagr": 1.31395183, "fcf_growth_1y": -0.10910842, "book_value_growth_1y": 0.42192902, "piotroski_f_score": 7, "altman_z_score": 8.90748614, "earnings_stability_5y": 0.710185, "revenue_stability_5y": 0.485575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00578263, "price_return_3m": -0.1539432, "price_return_6m": -0.0947806, "price_return_9m": -0.31575244, "price_return_12m": -0.18824549, "price_return_12m_ex1m": -0.18352412, "distance_from_52w_high": -0.32878403, "distance_from_52w_low": 0.0405906, "relative_strength": -0.34618654, "local_beta": 0, "volatility_252d": 0.263151, "volatility_60d": 0.581197, "max_drawdown_12m": -0.35496633, "revenue_ttm": 3462709000, "gross_profit_ttm": 1169493000, "ebit_ttm": 939585000, "ebitda_ttm": 1048312250, "net_income_ttm": 695033000, "eps_diluted_ttm": 14.65881385, "operating_cash_flow_ttm": 892430000, "capital_expenditure_ttm": 169568000, "fcf_ttm": 1061998000, "dividends_paid_ttm": 384280999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612000, "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_current_liabilities": 212978000, "net_ppe": null, "total_assets": 3139261000, "total_debt": null, "total_equity": 2700168000, "net_working_capital": 1144349000, "book_value_per_share": 56.94874931, "retained_earnings": 2800993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2559748000, "tangible_book_per_share": 53.98717678, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 33, "rank_ptbv": 29, "rank_ps": 28, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 29, "rank_piotroski": 10, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.65, "os": 0.89, "value": 0.97, "quality": 0.89, "momentum": 0.13, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 5.1607, "earnings_yield": 0.1938, "shareholder_yield": 0.1071, "roe": 0.2574, "momentum_12_1": -0.1835, "complete_fields": { "id": 583, "ticker_id": 5214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.786563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 75.65, "market_cap": 3586869100, "market_cap_usd": 3586869100, "enterprise_value": 3194710100, "shares_outstanding": 47414000, "fx_rate_to_usd": null, "pe_ratio": 5.16071769, "pb_ratio": 1.32838738, "ptbv_ratio": 1.40125868, "ps_ratio": 1.03585635, "pcf_ratio": 4.01921619, "pfcf_ratio": 3.37747256, "ev_ebitda": 3.04747951, "ev_ebit": 3.40012889, "ev_sales": 0.92260427, "ev_fcf": 3.00820727, "earnings_yield": 0.1937715, "fcf_yield": 0.3324239, "dividend_yield": 0.1071355, "buyback_yield": 0, "shareholder_yield": 0.1071355, "debt_paydown_yield": null, "total_yield": 0.1071355, "gross_margin": 0.33773932, "operating_margin": 0.27134391, "net_margin": 0.20071944, "ebitda_margin": 0.30274339, "fcf_margin": 0.30669571, "roe": 0.25740361, "roa": 0.2214002, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.10303317, "cash_conversion": 1.52798212, "accruals_ratio": -0.06288009, "sbc_to_revenue": 0.00130736, "debt_to_equity": 0.16003782, "net_debt_to_ebitda": -0.37408606, "debt_to_assets": null, "interest_coverage": 1535.26960784, "current_ratio": 8.21439773, "quick_ratio": 6.57615341, "net_debt": -392159000, "revenue_growth_1y": -0.08852477, "revenue_growth_3y_cagr": 0.33852087, "revenue_growth_5y_cagr": 0.2582013, "eps_growth_1y": -0.29852323, "eps_growth_3y_cagr": 1.09518908, "eps_growth_5y_cagr": 1.31395183, "fcf_growth_1y": -0.10910842, "book_value_growth_1y": 0.42192902, "piotroski_f_score": 7, "altman_z_score": 8.90748614, "earnings_stability_5y": 0.710185, "revenue_stability_5y": 0.485575, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00578263, "price_return_3m": -0.1539432, "price_return_6m": -0.0947806, "price_return_9m": -0.31575244, "price_return_12m": -0.18824549, "price_return_12m_ex1m": -0.18352412, "distance_from_52w_high": -0.32878403, "distance_from_52w_low": 0.0405906, "relative_strength": -0.34618654, "local_beta": 0, "volatility_252d": 0.263151, "volatility_60d": 0.581197, "max_drawdown_12m": -0.35496633, "revenue_ttm": 3462709000, "gross_profit_ttm": 1169493000, "ebit_ttm": 939585000, "ebitda_ttm": 1048312250, "net_income_ttm": 695033000, "eps_diluted_ttm": 14.65881385, "operating_cash_flow_ttm": 892430000, "capital_expenditure_ttm": 169568000, "fcf_ttm": 1061998000, "dividends_paid_ttm": 384280999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 612000, "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_current_liabilities": 212978000, "net_ppe": null, "total_assets": 3139261000, "total_debt": null, "total_equity": 2700168000, "net_working_capital": 1144349000, "book_value_per_share": 56.94874931, "retained_earnings": 2800993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2559748000, "tangible_book_per_share": 53.98717678, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 8, "rank_pb": 33, "rank_ptbv": 29, "rank_ps": 28, "rank_pcf": 13, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 8, "rank_fcf_yield": 8, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 13, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 65, "rank_fcf_margin": 29, "rank_piotroski": 10, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 3, "quality_composite": 11, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 5, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 68, "overall_composite": 11, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35707, "ticker_id": 5214, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1603754000", "ebitda": "1697775000", "netIncome": "1220048000", "grossProfit": "1850885000", "depreciation": "None", "totalRevenue": "4261885000", "costOfRevenue": "2411000000", "interestIncome": "48671000", "incomeBeforeTax": "1603142000", "interestExpense": "612000", "operatingIncome": "1536539000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "384910000", "reportedCurrency": "USD", "netInterestIncome": "48059000", "nonInterestIncome": "None", "operatingExpenses": "314346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94021000", "sellingGeneralAndAdministrative": "260588000", "netIncomeFromContinuingOperations": "1218232000" }, "balance": { "goodwill": "46776000", "inventory": "295670000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3102488000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "15157000", "reportedCurrency": "USD", "retainedEarnings": "2565928000", "totalLiabilities": "536473000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "1968110000", "currentLongTermDebt": "None", "longTermInvestments": "11095000", "shortTermInvestments": "892708000", "currentNetReceivables": "272361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134378000", "currentAccountsPayable": "101033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2560624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207338000", "totalCurrentLiabilities": "308371000", "otherNonCurrentLiabilities": "55582000", "totalNonCurrentLiabilities": "228102000", "cashAndShortTermInvestments": "500392000", "commonStockSharesOutstanding": "48891000", "intangibleAssetsExcludingGoodwill": "15157000", "cashAndCashEquivalentsAtCarryingValue": "500392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220048000", "profitLoss": "None", "dividendPayout": "330290000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-12224000", "operatingCashflow": "1228784000", "capitalExpenditures": "161255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386724000", "cashflowFromInvestment": "-579519000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "research_and_development": null, "selling_general_admin": 260588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1603754000, "depreciation_amortisation": 94021000, "ebitda": 1697775000, "interest_expense": 612000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603142000, "tax_provision": 384910000, "effective_tax_rate": null, "net_income": 1220048000, "net_income_continuing_ops": 1218232000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500392000, "short_term_investments": 892708000, "net_receivables": 272361000, "inventory": 295670000, "other_current_assets": null, "total_current_assets": 1968110000, "net_ppe": null, "goodwill": 46776000, "intangible_assets": 15157000, "goodwill_and_intangibles": 61933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134378000, "total_assets": 3102488000, "short_term_debt": null, "accounts_payable": 101033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228102000, "total_liabilities": 536473000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2565928000, "total_equity": 2560624000, "shares_outstanding": 48891000, "operating_cash_flow": 1228784000, "stock_based_compensation": 4527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579519000, "dividends_paid": 330290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -386724000, "free_cash_flow": 1390039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1603754000", "ebitda": "1697775000", "netIncome": "1220048000", "grossProfit": "1850885000", "depreciation": "None", "totalRevenue": "4261885000", "costOfRevenue": "2411000000", "interestIncome": "48671000", "incomeBeforeTax": "1603142000", "interestExpense": "612000", "operatingIncome": "1536539000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "384910000", "reportedCurrency": "USD", "netInterestIncome": "48059000", "nonInterestIncome": "None", "operatingExpenses": "314346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2411000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94021000", "sellingGeneralAndAdministrative": "260588000", "netIncomeFromContinuingOperations": "1218232000" }, "balance": { "goodwill": "46776000", "inventory": "295670000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3102488000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "15157000", "reportedCurrency": "USD", "retainedEarnings": "2565928000", "totalLiabilities": "536473000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "1968110000", "currentLongTermDebt": "None", "longTermInvestments": "11095000", "shortTermInvestments": "892708000", "currentNetReceivables": "272361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134378000", "currentAccountsPayable": "101033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2560624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207338000", "totalCurrentLiabilities": "308371000", "otherNonCurrentLiabilities": "55582000", "totalNonCurrentLiabilities": "228102000", "cashAndShortTermInvestments": "500392000", "commonStockSharesOutstanding": "48891000", "intangibleAssetsExcludingGoodwill": "15157000", "cashAndCashEquivalentsAtCarryingValue": "500392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1220048000", "profitLoss": "None", "dividendPayout": "330290000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-12224000", "operatingCashflow": "1228784000", "capitalExpenditures": "161255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-386724000", "cashflowFromInvestment": "-579519000", "stockBasedCompensation": "4527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330290000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 2326443000, "cost_of_revenue": 1784872000, "gross_profit": 541571000, "ebit": 360520000, "ebitda": 440761000, "pretax_income": 359971000, "tax_provision": 83689000, "net_income": 277888000, "net_income_to_common": 277888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237878000, "total_current_assets": 1241839000, "total_assets": 2198935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401892000, "total_equity": 1800147000, "shares_outstanding": 48873000, "goodwill_and_intangibles": 61772000 }, "cash_flow": { "operating_cash_flow": 451398000, "capital_expenditure": 147116000, "free_cash_flow": 598514000, "dividends_paid": 91856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35712, "ticker_id": 5214, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360520000", "ebitda": "440761000", "netIncome": "277888000", "grossProfit": "541571000", "depreciation": "None", "totalRevenue": "2326443000", "costOfRevenue": "1784872000", "interestIncome": "32275000", "incomeBeforeTax": "359971000", "interestExpense": "549000", "operatingIncome": "312452000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "83689000", "reportedCurrency": "USD", "netInterestIncome": "31726000", "nonInterestIncome": "None", "operatingExpenses": "229119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80241000", "sellingGeneralAndAdministrative": "180692000", "netIncomeFromContinuingOperations": "276282000" }, "balance": { "goodwill": "45776000", "inventory": "261782000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2198935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "15996000", "reportedCurrency": "USD", "retainedEarnings": "1756395000", "totalLiabilities": "401892000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "1241839000", "currentLongTermDebt": "None", "longTermInvestments": "11195000", "shortTermInvestments": "574499000", "currentNetReceivables": "162442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957096000", "currentAccountsPayable": "75862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1800147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108533000", "totalCurrentLiabilities": "227743000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "174149000", "cashAndShortTermInvestments": "237878000", "commonStockSharesOutstanding": "48873000", "intangibleAssetsExcludingGoodwill": "15996000", "cashAndCashEquivalentsAtCarryingValue": "237878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277888000", "profitLoss": "None", "dividendPayout": "91856000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "451398000", "capitalExpenditures": "147116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93758000", "cashflowFromInvestment": "-412586000", "stockBasedCompensation": "4358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2326443000, "cost_of_revenue": 1784872000, "gross_profit": 541571000, "research_and_development": null, "selling_general_admin": 180692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360520000, "depreciation_amortisation": 80241000, "ebitda": 440761000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": 359971000, "tax_provision": 83689000, "effective_tax_rate": null, "net_income": 277888000, "net_income_continuing_ops": 276282000, "net_income_to_common": 277888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237878000, "short_term_investments": 574499000, "net_receivables": 162442000, "inventory": 261782000, "other_current_assets": null, "total_current_assets": 1241839000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 15996000, "goodwill_and_intangibles": 61772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957096000, "total_assets": 2198935000, "short_term_debt": null, "accounts_payable": 75862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174149000, "total_liabilities": 401892000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756395000, "total_equity": 1800147000, "shares_outstanding": 48873000, "operating_cash_flow": 451398000, "stock_based_compensation": 4358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412586000, "dividends_paid": 91856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93758000, "free_cash_flow": 598514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360520000", "ebitda": "440761000", "netIncome": "277888000", "grossProfit": "541571000", "depreciation": "None", "totalRevenue": "2326443000", "costOfRevenue": "1784872000", "interestIncome": "32275000", "incomeBeforeTax": "359971000", "interestExpense": "549000", "operatingIncome": "312452000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "83689000", "reportedCurrency": "USD", "netInterestIncome": "31726000", "nonInterestIncome": "None", "operatingExpenses": "229119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80241000", "sellingGeneralAndAdministrative": "180692000", "netIncomeFromContinuingOperations": "276282000" }, "balance": { "goodwill": "45776000", "inventory": "261782000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2198935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "15996000", "reportedCurrency": "USD", "retainedEarnings": "1756395000", "totalLiabilities": "401892000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "1241839000", "currentLongTermDebt": "None", "longTermInvestments": "11195000", "shortTermInvestments": "574499000", "currentNetReceivables": "162442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957096000", "currentAccountsPayable": "75862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1800147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108533000", "totalCurrentLiabilities": "227743000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "174149000", "cashAndShortTermInvestments": "237878000", "commonStockSharesOutstanding": "48873000", "intangibleAssetsExcludingGoodwill": "15996000", "cashAndCashEquivalentsAtCarryingValue": "237878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277888000", "profitLoss": "None", "dividendPayout": "91856000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "451398000", "capitalExpenditures": "147116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93758000", "cashflowFromInvestment": "-412586000", "stockBasedCompensation": "4358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91856000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 3146217000, "cost_of_revenue": 1949760000, "gross_profit": 1196457000, "ebit": 999133000, "ebitda": 1071367000, "pretax_income": 998550000, "tax_provision": 241818000, "net_income": 758024000, "net_income_to_common": 758024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292824000, "total_current_assets": 1124925000, "total_assets": 1963724000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 354141000, "total_equity": 1611081000, "shares_outstanding": 48834000, "goodwill_and_intangibles": 59903000 }, "cash_flow": { "operating_cash_flow": 863010000, "capital_expenditure": 136569000, "free_cash_flow": 999579000, "dividends_paid": 252292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35717, "ticker_id": 5214, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999133000", "ebitda": "1071367000", "netIncome": "758024000", "grossProfit": "1196457000", "depreciation": "None", "totalRevenue": "3146217000", "costOfRevenue": "1949760000", "interestIncome": "18553000", "incomeBeforeTax": "998550000", "interestExpense": "583000", "operatingIncome": "967726000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "241818000", "reportedCurrency": "USD", "netInterestIncome": "17970000", "nonInterestIncome": "None", "operatingExpenses": "228731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31407000", "costofGoodsAndServicesSold": "1949760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72234000", "sellingGeneralAndAdministrative": "154659000", "netIncomeFromContinuingOperations": "756732000" }, "balance": { "goodwill": "44006000", "inventory": "284418000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1963724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-30008000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15897000", "reportedCurrency": "USD", "retainedEarnings": "1571112000", "totalLiabilities": "354141000", "otherCurrentAssets": "5380000", "totalCurrentAssets": "1124925000", "currentLongTermDebt": "None", "longTermInvestments": "14449000", "shortTermInvestments": "355090000", "currentNetReceivables": "187213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838799000", "currentAccountsPayable": "82590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744540000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "1611081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91853000", "totalCurrentLiabilities": "182731000", "otherNonCurrentLiabilities": "9999000", "totalNonCurrentLiabilities": "171410000", "cashAndShortTermInvestments": "292824000", "commonStockSharesOutstanding": "48834000", "intangibleAssetsExcludingGoodwill": "15897000", "cashAndCashEquivalentsAtCarryingValue": "292824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756732000", "profitLoss": "None", "dividendPayout": "252292000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21102000", "operatingCashflow": "863010000", "capitalExpenditures": "136569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254159000", "cashflowFromInvestment": "-375111000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3146217000, "cost_of_revenue": 1949760000, "gross_profit": 1196457000, "research_and_development": null, "selling_general_admin": 154659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999133000, "depreciation_amortisation": 72234000, "ebitda": 1071367000, "interest_expense": 583000, "interest_income": null, "other_non_operating": null, "pretax_income": 998550000, "tax_provision": 241818000, "effective_tax_rate": null, "net_income": 758024000, "net_income_continuing_ops": 756732000, "net_income_to_common": 758024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292824000, "short_term_investments": 355090000, "net_receivables": 187213000, "inventory": 284418000, "other_current_assets": null, "total_current_assets": 1124925000, "net_ppe": null, "goodwill": 44006000, "intangible_assets": 15897000, "goodwill_and_intangibles": 59903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838799000, "total_assets": 1963724000, "short_term_debt": null, "accounts_payable": 82590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171410000, "total_liabilities": 354141000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571112000, "total_equity": 1611081000, "shares_outstanding": 48834000, "operating_cash_flow": 863010000, "stock_based_compensation": 4205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375111000, "dividends_paid": 252292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254159000, "free_cash_flow": 999579000, "net_change_in_cash": 233740000 }, "raw_data": { "income": { "ebit": "999133000", "ebitda": "1071367000", "netIncome": "758024000", "grossProfit": "1196457000", "depreciation": "None", "totalRevenue": "3146217000", "costOfRevenue": "1949760000", "interestIncome": "18553000", "incomeBeforeTax": "998550000", "interestExpense": "583000", "operatingIncome": "967726000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "241818000", "reportedCurrency": "USD", "netInterestIncome": "17970000", "nonInterestIncome": "None", "operatingExpenses": "228731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31407000", "costofGoodsAndServicesSold": "1949760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72234000", "sellingGeneralAndAdministrative": "154659000", "netIncomeFromContinuingOperations": "756732000" }, "balance": { "goodwill": "44006000", "inventory": "284418000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1963724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-30008000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15897000", "reportedCurrency": "USD", "retainedEarnings": "1571112000", "totalLiabilities": "354141000", "otherCurrentAssets": "5380000", "totalCurrentAssets": "1124925000", "currentLongTermDebt": "None", "longTermInvestments": "14449000", "shortTermInvestments": "355090000", "currentNetReceivables": "187213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838799000", "currentAccountsPayable": "82590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744540000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "1611081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91853000", "totalCurrentLiabilities": "182731000", "otherNonCurrentLiabilities": "9999000", "totalNonCurrentLiabilities": "171410000", "cashAndShortTermInvestments": "292824000", "commonStockSharesOutstanding": "48834000", "intangibleAssetsExcludingGoodwill": "15897000", "cashAndCashEquivalentsAtCarryingValue": "292824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "756732000", "profitLoss": "None", "dividendPayout": "252292000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21102000", "operatingCashflow": "863010000", "capitalExpenditures": "136569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254159000", "cashflowFromInvestment": "-375111000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252292000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233740000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1643000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1777159000, "cost_of_revenue": 1440100000, "gross_profit": 337059000, "ebit": 166418000, "ebitda": 234813000, "pretax_income": 166015000, "tax_provision": 33574000, "net_income": 132650000, "net_income_to_common": 132650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59084000, "total_current_assets": 661519000, "total_assets": 1437308000, "short_term_debt": 696000, "long_term_debt": null, "total_debt": 696000, "total_liabilities": 332963000, "total_equity": 1104551000, "shares_outstanding": 48734000, "goodwill_and_intangibles": 62137000 }, "cash_flow": { "operating_cash_flow": 126209000, "capital_expenditure": 72399000, "free_cash_flow": 198608000, "dividends_paid": 6117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35722, "ticker_id": 5214, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166418000", "ebitda": "234813000", "netIncome": "132650000", "grossProfit": "337059000", "depreciation": "None", "totalRevenue": "1777159000", "costOfRevenue": "1440100000", "interestIncome": "988000", "incomeBeforeTax": "166015000", "interestExpense": "403000", "operatingIncome": "143537000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "33574000", "reportedCurrency": "USD", "netInterestIncome": "585000", "nonInterestIncome": "None", "operatingExpenses": "193522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22881000", "costofGoodsAndServicesSold": "1440100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68395000", "sellingGeneralAndAdministrative": "135954000", "netIncomeFromContinuingOperations": "132441000" }, "balance": { "goodwill": "44006000", "inventory": "263316000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "-28447000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "18131000", "reportedCurrency": "USD", "retainedEarnings": "1065854000", "totalLiabilities": "332963000", "otherCurrentAssets": "4286000", "totalCurrentAssets": "661519000", "currentLongTermDebt": "None", "longTermInvestments": "15530000", "shortTermInvestments": "115429000", "currentNetReceivables": "219404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775789000", "currentAccountsPayable": "82049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677796000", "shortLongTermDebtTotal": "1443000", "totalShareholderEquity": "1104551000", "capitalLeaseObligations": "1443000", "otherCurrentLiabilities": "76242000", "totalCurrentLiabilities": "184674000", "otherNonCurrentLiabilities": "10274000", "totalNonCurrentLiabilities": "148289000", "cashAndShortTermInvestments": "59084000", "commonStockSharesOutstanding": "48734000", "intangibleAssetsExcludingGoodwill": "18131000", "cashAndCashEquivalentsAtCarryingValue": "59084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132441000", "profitLoss": "None", "dividendPayout": "6117000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-36152000", "operatingCashflow": "126209000", "capitalExpenditures": "72399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7456000", "cashflowFromInvestment": "-117021000", "stockBasedCompensation": "4063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1777159000, "cost_of_revenue": 1440100000, "gross_profit": 337059000, "research_and_development": null, "selling_general_admin": 135954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166418000, "depreciation_amortisation": 68395000, "ebitda": 234813000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": 166015000, "tax_provision": 33574000, "effective_tax_rate": null, "net_income": 132650000, "net_income_continuing_ops": 132441000, "net_income_to_common": 132650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59084000, "short_term_investments": 115429000, "net_receivables": 219404000, "inventory": 263316000, "other_current_assets": null, "total_current_assets": 661519000, "net_ppe": null, "goodwill": 44006000, "intangible_assets": 18131000, "goodwill_and_intangibles": 62137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775789000, "total_assets": 1437308000, "short_term_debt": 696000, "accounts_payable": 82049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148289000, "total_liabilities": 332963000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065854000, "total_equity": 1104551000, "shares_outstanding": 48734000, "operating_cash_flow": 126209000, "stock_based_compensation": 4063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117021000, "dividends_paid": 6117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7456000, "free_cash_flow": 198608000, "net_change_in_cash": 1732000 }, "raw_data": { "income": { "ebit": "166418000", "ebitda": "234813000", "netIncome": "132650000", "grossProfit": "337059000", "depreciation": "None", "totalRevenue": "1777159000", "costOfRevenue": "1440100000", "interestIncome": "988000", "incomeBeforeTax": "166015000", "interestExpense": "403000", "operatingIncome": "143537000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "33574000", "reportedCurrency": "USD", "netInterestIncome": "585000", "nonInterestIncome": "None", "operatingExpenses": "193522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22881000", "costofGoodsAndServicesSold": "1440100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68395000", "sellingGeneralAndAdministrative": "135954000", "netIncomeFromContinuingOperations": "132441000" }, "balance": { "goodwill": "44006000", "inventory": "263316000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1437308000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "-28447000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "18131000", "reportedCurrency": "USD", "retainedEarnings": "1065854000", "totalLiabilities": "332963000", "otherCurrentAssets": "4286000", "totalCurrentAssets": "661519000", "currentLongTermDebt": "None", "longTermInvestments": "15530000", "shortTermInvestments": "115429000", "currentNetReceivables": "219404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775789000", "currentAccountsPayable": "82049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677796000", "shortLongTermDebtTotal": "1443000", "totalShareholderEquity": "1104551000", "capitalLeaseObligations": "1443000", "otherCurrentLiabilities": "76242000", "totalCurrentLiabilities": "184674000", "otherNonCurrentLiabilities": "10274000", "totalNonCurrentLiabilities": "148289000", "cashAndShortTermInvestments": "59084000", "commonStockSharesOutstanding": "48734000", "intangibleAssetsExcludingGoodwill": "18131000", "cashAndCashEquivalentsAtCarryingValue": "59084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132441000", "profitLoss": "None", "dividendPayout": "6117000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-36152000", "operatingCashflow": "126209000", "capitalExpenditures": "72399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7456000", "cashflowFromInvestment": "-117021000", "stockBasedCompensation": "4063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1732000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1348987000, "cost_of_revenue": 1188326000, "gross_profit": 160661000, "ebit": -9736000, "ebitda": 49741000, "pretax_income": -9949000, "tax_provision": -12009000, "net_income": 2060000, "net_income_to_common": 2060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57352000, "total_current_assets": 519931000, "total_assets": 1242093000, "short_term_debt": 906000, "long_term_debt": null, "total_debt": 906000, "total_liabilities": 229312000, "total_equity": 1012781000, "shares_outstanding": 48656000, "goodwill_and_intangibles": 55866000 }, "cash_flow": { "operating_cash_flow": 26136000, "capital_expenditure": 95069000, "free_cash_flow": 121205000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35727, "ticker_id": 5214, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9736000", "ebitda": "49741000", "netIncome": "2060000", "grossProfit": "160661000", "depreciation": "None", "totalRevenue": "1348987000", "costOfRevenue": "1188326000", "interestIncome": "2828000", "incomeBeforeTax": "-9949000", "interestExpense": "213000", "operatingIncome": "-26264000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-12009000", "reportedCurrency": "USD", "netInterestIncome": "2615000", "nonInterestIncome": "None", "operatingExpenses": "186925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16528000", "costofGoodsAndServicesSold": "1188326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59477000", "sellingGeneralAndAdministrative": "131273000", "netIncomeFromContinuingOperations": "2060000" }, "balance": { "goodwill": "35525000", "inventory": "218375000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1242093000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "-27433000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "20341000", "reportedCurrency": "USD", "retainedEarnings": "975977000", "totalLiabilities": "229312000", "otherCurrentAssets": "5407000", "totalCurrentAssets": "519931000", "currentLongTermDebt": "None", "longTermInvestments": "54941000", "shortTermInvestments": "112158000", "currentNetReceivables": "126639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722162000", "currentAccountsPayable": "52784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591666000", "shortLongTermDebtTotal": "2378000", "totalShareholderEquity": "1012781000", "capitalLeaseObligations": "2378000", "otherCurrentLiabilities": "36407000", "totalCurrentLiabilities": "90097000", "otherNonCurrentLiabilities": "10416000", "totalNonCurrentLiabilities": "139215000", "cashAndShortTermInvestments": "57352000", "commonStockSharesOutstanding": "48656000", "intangibleAssetsExcludingGoodwill": "20341000", "cashAndCashEquivalentsAtCarryingValue": "57352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-31159000", "operatingCashflow": "26136000", "capitalExpenditures": "95069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2723000", "cashflowFromInvestment": "-44191000", "stockBasedCompensation": "3778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1348987000, "cost_of_revenue": 1188326000, "gross_profit": 160661000, "research_and_development": null, "selling_general_admin": 131273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9736000, "depreciation_amortisation": 59477000, "ebitda": 49741000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": -9949000, "tax_provision": -12009000, "effective_tax_rate": null, "net_income": 2060000, "net_income_continuing_ops": 2060000, "net_income_to_common": 2060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57352000, "short_term_investments": 112158000, "net_receivables": 126639000, "inventory": 218375000, "other_current_assets": null, "total_current_assets": 519931000, "net_ppe": null, "goodwill": 35525000, "intangible_assets": 20341000, "goodwill_and_intangibles": 55866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722162000, "total_assets": 1242093000, "short_term_debt": 906000, "accounts_payable": 52784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139215000, "total_liabilities": 229312000, "total_debt": 906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975977000, "total_equity": 1012781000, "shares_outstanding": 48656000, "operating_cash_flow": 26136000, "stock_based_compensation": 3778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44191000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2723000, "free_cash_flow": 121205000, "net_change_in_cash": -20778000 }, "raw_data": { "income": { "ebit": "-9736000", "ebitda": "49741000", "netIncome": "2060000", "grossProfit": "160661000", "depreciation": "None", "totalRevenue": "1348987000", "costOfRevenue": "1188326000", "interestIncome": "2828000", "incomeBeforeTax": "-9949000", "interestExpense": "213000", "operatingIncome": "-26264000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-12009000", "reportedCurrency": "USD", "netInterestIncome": "2615000", "nonInterestIncome": "None", "operatingExpenses": "186925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16528000", "costofGoodsAndServicesSold": "1188326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59477000", "sellingGeneralAndAdministrative": "131273000", "netIncomeFromContinuingOperations": "2060000" }, "balance": { "goodwill": "35525000", "inventory": "218375000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1242093000", "longTermDebt": "None", "shortTermDebt": "906000", "treasuryStock": "-27433000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "20341000", "reportedCurrency": "USD", "retainedEarnings": "975977000", "totalLiabilities": "229312000", "otherCurrentAssets": "5407000", "totalCurrentAssets": "519931000", "currentLongTermDebt": "None", "longTermInvestments": "54941000", "shortTermInvestments": "112158000", "currentNetReceivables": "126639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722162000", "currentAccountsPayable": "52784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "591666000", "shortLongTermDebtTotal": "2378000", "totalShareholderEquity": "1012781000", "capitalLeaseObligations": "2378000", "otherCurrentLiabilities": "36407000", "totalCurrentLiabilities": "90097000", "otherNonCurrentLiabilities": "10416000", "totalNonCurrentLiabilities": "139215000", "cashAndShortTermInvestments": "57352000", "commonStockSharesOutstanding": "48656000", "intangibleAssetsExcludingGoodwill": "20341000", "cashAndCashEquivalentsAtCarryingValue": "57352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2060000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-31159000", "operatingCashflow": "26136000", "capitalExpenditures": "95069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2723000", "cashflowFromInvestment": "-44191000", "stockBasedCompensation": "3778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1351609000, "cost_of_revenue": 1172021000, "gross_profit": 179588000, "ebit": 20557000, "ebitda": 78660000, "pretax_income": 20059000, "tax_provision": 1731000, "net_income": 18391000, "net_income_to_common": 18391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78130000, "total_current_assets": 522251000, "total_assets": 1215961000, "short_term_debt": 1001000, "long_term_debt": 2387000, "total_debt": 3388000, "total_liabilities": 206286000, "total_equity": 1009675000, "shares_outstanding": 48467000, "goodwill_and_intangibles": 58341000 }, "cash_flow": { "operating_cash_flow": 73609000, "capital_expenditure": 124178000, "free_cash_flow": 197787000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35732, "ticker_id": 5214, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20557000", "ebitda": "78660000", "netIncome": "18391000", "grossProfit": "179588000", "depreciation": "None", "totalRevenue": "1351609000", "costOfRevenue": "1172021000", "interestIncome": "4962000", "incomeBeforeTax": "20059000", "interestExpense": "498000", "operatingIncome": "1269000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "1731000", "reportedCurrency": "USD", "netInterestIncome": "4464000", "nonInterestIncome": "None", "operatingExpenses": "178319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19288000", "costofGoodsAndServicesSold": "1172021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58103000", "sellingGeneralAndAdministrative": "126007000", "netIncomeFromContinuingOperations": "18328000" }, "balance": { "goodwill": "35525000", "inventory": "187216000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1215961000", "longTermDebt": "2387000", "shortTermDebt": "1001000", "treasuryStock": "-26674000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "22816000", "reportedCurrency": "USD", "retainedEarnings": "975147000", "totalLiabilities": "206286000", "otherCurrentAssets": "4367000", "totalCurrentAssets": "522251000", "currentLongTermDebt": "1001000", "longTermInvestments": "60982000", "shortTermInvestments": "154163000", "currentNetReceivables": "98375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693710000", "currentAccountsPayable": "55904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560584000", "shortLongTermDebtTotal": "3388000", "totalShareholderEquity": "1009675000", "capitalLeaseObligations": "3388000", "otherCurrentLiabilities": "36278000", "totalCurrentLiabilities": "93183000", "otherNonCurrentLiabilities": "8681000", "totalNonCurrentLiabilities": "113103000", "cashAndShortTermInvestments": "78130000", "commonStockSharesOutstanding": "48467000", "intangibleAssetsExcludingGoodwill": "22816000", "cashAndCashEquivalentsAtCarryingValue": "78130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18328000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-9704000", "operatingCashflow": "73609000", "capitalExpenditures": "124178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3361000", "cashflowFromInvestment": "-61365000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1351609000, "cost_of_revenue": 1172021000, "gross_profit": 179588000, "research_and_development": null, "selling_general_admin": 126007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20557000, "depreciation_amortisation": 58103000, "ebitda": 78660000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": 20059000, "tax_provision": 1731000, "effective_tax_rate": null, "net_income": 18391000, "net_income_continuing_ops": 18328000, "net_income_to_common": 18391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78130000, "short_term_investments": 154163000, "net_receivables": 98375000, "inventory": 187216000, "other_current_assets": null, "total_current_assets": 522251000, "net_ppe": null, "goodwill": 35525000, "intangible_assets": 22816000, "goodwill_and_intangibles": 58341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693710000, "total_assets": 1215961000, "short_term_debt": 1001000, "accounts_payable": 55904000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93183000, "long_term_debt": 2387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113103000, "total_liabilities": 206286000, "total_debt": 3388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 975147000, "total_equity": 1009675000, "shares_outstanding": 48467000, "operating_cash_flow": 73609000, "stock_based_compensation": 3617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61365000, "dividends_paid": 1652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3361000, "free_cash_flow": 197787000, "net_change_in_cash": 8883000 }, "raw_data": { "income": { "ebit": "20557000", "ebitda": "78660000", "netIncome": "18391000", "grossProfit": "179588000", "depreciation": "None", "totalRevenue": "1351609000", "costOfRevenue": "1172021000", "interestIncome": "4962000", "incomeBeforeTax": "20059000", "interestExpense": "498000", "operatingIncome": "1269000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "1731000", "reportedCurrency": "USD", "netInterestIncome": "4464000", "nonInterestIncome": "None", "operatingExpenses": "178319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19288000", "costofGoodsAndServicesSold": "1172021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58103000", "sellingGeneralAndAdministrative": "126007000", "netIncomeFromContinuingOperations": "18328000" }, "balance": { "goodwill": "35525000", "inventory": "187216000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1215961000", "longTermDebt": "2387000", "shortTermDebt": "1001000", "treasuryStock": "-26674000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "22816000", "reportedCurrency": "USD", "retainedEarnings": "975147000", "totalLiabilities": "206286000", "otherCurrentAssets": "4367000", "totalCurrentAssets": "522251000", "currentLongTermDebt": "1001000", "longTermInvestments": "60982000", "shortTermInvestments": "154163000", "currentNetReceivables": "98375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693710000", "currentAccountsPayable": "55904000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560584000", "shortLongTermDebtTotal": "3388000", "totalShareholderEquity": "1009675000", "capitalLeaseObligations": "3388000", "otherCurrentLiabilities": "36278000", "totalCurrentLiabilities": "93183000", "otherNonCurrentLiabilities": "8681000", "totalNonCurrentLiabilities": "113103000", "cashAndShortTermInvestments": "78130000", "commonStockSharesOutstanding": "48467000", "intangibleAssetsExcludingGoodwill": "22816000", "cashAndCashEquivalentsAtCarryingValue": "78130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18328000", "profitLoss": "None", "dividendPayout": "1652000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-9704000", "operatingCashflow": "73609000", "capitalExpenditures": "124178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3361000", "cashflowFromInvestment": "-61365000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1361188000, "cost_of_revenue": 1138329000, "gross_profit": 222859000, "ebit": 71449000, "ebitda": 126099000, "pretax_income": 70805000, "tax_provision": 15743000, "net_income": 54229000, "net_income_to_common": 54229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69247000, "total_current_assets": 567753000, "total_assets": 1156278000, "short_term_debt": 1696000, "long_term_debt": 641000, "total_debt": 2337000, "total_liabilities": 166472000, "total_equity": 989806000, "shares_outstanding": 48589000, "goodwill_and_intangibles": 59287000 }, "cash_flow": { "operating_cash_flow": 115085000, "capital_expenditure": 67989000, "free_cash_flow": 183074000, "dividends_paid": 41713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35737, "ticker_id": 5214, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71449000", "ebitda": "126099000", "netIncome": "54229000", "grossProfit": "222859000", "depreciation": "None", "totalRevenue": "1361188000", "costOfRevenue": "1138329000", "interestIncome": "7978000", "incomeBeforeTax": "70805000", "interestExpense": "644000", "operatingIncome": "45781000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "15743000", "reportedCurrency": "USD", "netInterestIncome": "7334000", "nonInterestIncome": "None", "operatingExpenses": "177078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25668000", "costofGoodsAndServicesSold": "1138329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54650000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "55062000" }, "balance": { "goodwill": "35525000", "inventory": "172237000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1156278000", "longTermDebt": "641000", "shortTermDebt": "1696000", "treasuryStock": "-25866000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "23762000", "reportedCurrency": "USD", "retainedEarnings": "954527000", "totalLiabilities": "166472000", "otherCurrentAssets": "4328000", "totalCurrentAssets": "567753000", "currentLongTermDebt": "1696000", "longTermInvestments": "67554000", "shortTermInvestments": "250181000", "currentNetReceivables": "71760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588525000", "currentAccountsPayable": "73211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456294000", "shortLongTermDebtTotal": "2554000", "totalShareholderEquity": "989806000", "capitalLeaseObligations": "1054000", "otherCurrentLiabilities": "34001000", "totalCurrentLiabilities": "74907000", "otherNonCurrentLiabilities": "8327000", "totalNonCurrentLiabilities": "91565000", "cashAndShortTermInvestments": "69247000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "23762000", "cashAndCashEquivalentsAtCarryingValue": "69247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55062000", "profitLoss": "None", "dividendPayout": "41713000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "115085000", "capitalExpenditures": "67989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46452000", "cashflowFromInvestment": "-47817000", "stockBasedCompensation": "3619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361188000, "cost_of_revenue": 1138329000, "gross_profit": 222859000, "research_and_development": null, "selling_general_admin": 121200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71449000, "depreciation_amortisation": 54650000, "ebitda": 126099000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": 70805000, "tax_provision": 15743000, "effective_tax_rate": null, "net_income": 54229000, "net_income_continuing_ops": 55062000, "net_income_to_common": 54229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69247000, "short_term_investments": 250181000, "net_receivables": 71760000, "inventory": 172237000, "other_current_assets": null, "total_current_assets": 567753000, "net_ppe": null, "goodwill": 35525000, "intangible_assets": 23762000, "goodwill_and_intangibles": 59287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588525000, "total_assets": 1156278000, "short_term_debt": 1696000, "accounts_payable": 73211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74907000, "long_term_debt": 641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91565000, "total_liabilities": 166472000, "total_debt": 2337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 954527000, "total_equity": 989806000, "shares_outstanding": 48589000, "operating_cash_flow": 115085000, "stock_based_compensation": 3619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47817000, "dividends_paid": 41713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46452000, "free_cash_flow": 183074000, "net_change_in_cash": 20816000 }, "raw_data": { "income": { "ebit": "71449000", "ebitda": "126099000", "netIncome": "54229000", "grossProfit": "222859000", "depreciation": "None", "totalRevenue": "1361188000", "costOfRevenue": "1138329000", "interestIncome": "7978000", "incomeBeforeTax": "70805000", "interestExpense": "644000", "operatingIncome": "45781000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "15743000", "reportedCurrency": "USD", "netInterestIncome": "7334000", "nonInterestIncome": "None", "operatingExpenses": "177078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25668000", "costofGoodsAndServicesSold": "1138329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54650000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "55062000" }, "balance": { "goodwill": "35525000", "inventory": "172237000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1156278000", "longTermDebt": "641000", "shortTermDebt": "1696000", "treasuryStock": "-25866000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "23762000", "reportedCurrency": "USD", "retainedEarnings": "954527000", "totalLiabilities": "166472000", "otherCurrentAssets": "4328000", "totalCurrentAssets": "567753000", "currentLongTermDebt": "1696000", "longTermInvestments": "67554000", "shortTermInvestments": "250181000", "currentNetReceivables": "71760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588525000", "currentAccountsPayable": "73211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "456294000", "shortLongTermDebtTotal": "2554000", "totalShareholderEquity": "989806000", "capitalLeaseObligations": "1054000", "otherCurrentLiabilities": "34001000", "totalCurrentLiabilities": "74907000", "otherNonCurrentLiabilities": "8327000", "totalNonCurrentLiabilities": "91565000", "cashAndShortTermInvestments": "69247000", "commonStockSharesOutstanding": "48589000", "intangibleAssetsExcludingGoodwill": "23762000", "cashAndCashEquivalentsAtCarryingValue": "69247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55062000", "profitLoss": "None", "dividendPayout": "41713000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-2285000", "operatingCashflow": "115085000", "capitalExpenditures": "67989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46452000", "cashflowFromInvestment": "-47817000", "stockBasedCompensation": "3619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1502932000, "cost_of_revenue": 1141886000, "gross_profit": 361046000, "ebit": 102675000, "ebitda": 156701000, "pretax_income": 117337000, "tax_provision": -8859000, "net_income": 125932000, "net_income_to_common": 125932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48431000, "total_current_assets": 587520000, "total_assets": 1150447000, "short_term_debt": 3536000, "long_term_debt": 2554000, "total_debt": 6090000, "total_liabilities": 194765000, "total_equity": 953333000, "shares_outstanding": 48468000, "goodwill_and_intangibles": 61832000 }, "cash_flow": { "operating_cash_flow": 200415000, "capital_expenditure": 19671000, "free_cash_flow": 220086000, "dividends_paid": 41713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35742, "ticker_id": 5214, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102675000", "ebitda": "156701000", "netIncome": "125932000", "grossProfit": "361046000", "depreciation": "None", "totalRevenue": "1502932000", "costOfRevenue": "1141886000", "interestIncome": "3697000", "incomeBeforeTax": "117337000", "interestExpense": "265000", "operatingIncome": "102675000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-8859000", "reportedCurrency": "USD", "netInterestIncome": "3432000", "nonInterestIncome": "None", "operatingExpenses": "177149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "14910000", "costofGoodsAndServicesSold": "1141886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54026000", "sellingGeneralAndAdministrative": "123972000", "netIncomeFromContinuingOperations": "126196000" }, "balance": { "goodwill": "35525000", "inventory": "168644000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1150447000", "longTermDebt": "2554000", "shortTermDebt": "3536000", "treasuryStock": "-24966000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "26307000", "reportedCurrency": "USD", "retainedEarnings": "924918000", "totalLiabilities": "194765000", "otherCurrentAssets": "2020000", "totalCurrentAssets": "587520000", "currentLongTermDebt": "3536000", "longTermInvestments": "66806000", "shortTermInvestments": "282586000", "currentNetReceivables": "85839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562927000", "currentAccountsPayable": "37840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425384000", "shortLongTermDebtTotal": "6090000", "totalShareholderEquity": "953333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49016000", "totalCurrentLiabilities": "107838000", "otherNonCurrentLiabilities": "8318000", "totalNonCurrentLiabilities": "86927000", "cashAndShortTermInvestments": "48431000", "commonStockSharesOutstanding": "48468000", "intangibleAssetsExcludingGoodwill": "26307000", "cashAndCashEquivalentsAtCarryingValue": "48431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126196000", "profitLoss": "None", "dividendPayout": "41713000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-7952000", "operatingCashflow": "200415000", "capitalExpenditures": "19671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5698000", "cashflowFromInvestment": "-163850000", "stockBasedCompensation": "3467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1502932000, "cost_of_revenue": 1141886000, "gross_profit": 361046000, "research_and_development": 0, "selling_general_admin": 123972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102675000, "depreciation_amortisation": 54026000, "ebitda": 156701000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": 117337000, "tax_provision": -8859000, "effective_tax_rate": null, "net_income": 125932000, "net_income_continuing_ops": 126196000, "net_income_to_common": 125932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48431000, "short_term_investments": 282586000, "net_receivables": 85839000, "inventory": 168644000, "other_current_assets": null, "total_current_assets": 587520000, "net_ppe": null, "goodwill": 35525000, "intangible_assets": 26307000, "goodwill_and_intangibles": 61832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 562927000, "total_assets": 1150447000, "short_term_debt": 3536000, "accounts_payable": 37840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107838000, "long_term_debt": 2554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86927000, "total_liabilities": 194765000, "total_debt": 6090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924918000, "total_equity": 953333000, "shares_outstanding": 48468000, "operating_cash_flow": 200415000, "stock_based_compensation": 3467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163850000, "dividends_paid": 41713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5698000, "free_cash_flow": 220086000, "net_change_in_cash": 30867000 }, "raw_data": { "income": { "ebit": "102675000", "ebitda": "156701000", "netIncome": "125932000", "grossProfit": "361046000", "depreciation": "None", "totalRevenue": "1502932000", "costOfRevenue": "1141886000", "interestIncome": "3697000", "incomeBeforeTax": "117337000", "interestExpense": "265000", "operatingIncome": "102675000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-8859000", "reportedCurrency": "USD", "netInterestIncome": "3432000", "nonInterestIncome": "None", "operatingExpenses": "177149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "14910000", "costofGoodsAndServicesSold": "1141886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54026000", "sellingGeneralAndAdministrative": "123972000", "netIncomeFromContinuingOperations": "126196000" }, "balance": { "goodwill": "35525000", "inventory": "168644000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1150447000", "longTermDebt": "2554000", "shortTermDebt": "3536000", "treasuryStock": "-24966000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "26307000", "reportedCurrency": "USD", "retainedEarnings": "924918000", "totalLiabilities": "194765000", "otherCurrentAssets": "2020000", "totalCurrentAssets": "587520000", "currentLongTermDebt": "3536000", "longTermInvestments": "66806000", "shortTermInvestments": "282586000", "currentNetReceivables": "85839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "562927000", "currentAccountsPayable": "37840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425384000", "shortLongTermDebtTotal": "6090000", "totalShareholderEquity": "953333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49016000", "totalCurrentLiabilities": "107838000", "otherNonCurrentLiabilities": "8318000", "totalNonCurrentLiabilities": "86927000", "cashAndShortTermInvestments": "48431000", "commonStockSharesOutstanding": "48468000", "intangibleAssetsExcludingGoodwill": "26307000", "cashAndCashEquivalentsAtCarryingValue": "48431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126196000", "profitLoss": "None", "dividendPayout": "41713000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-7952000", "operatingCashflow": "200415000", "capitalExpenditures": "19671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5698000", "cashflowFromInvestment": "-163850000", "stockBasedCompensation": "3467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41713000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 35979000, "ebitda": 66504000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35703, "ticker_id": 5214, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35979000", "ebitda": "66504000", "netIncome": "50459000", "grossProfit": "119283000", "depreciation": "None", "totalRevenue": "666951000", "costOfRevenue": "547668000", "interestIncome": "11268000", "incomeBeforeTax": "58186000", "interestExpense": "None", "operatingIncome": "35979000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "11268000", "nonInterestIncome": "None", "operatingExpenses": "83304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30525000", "sellingGeneralAndAdministrative": "40131000", "netIncomeFromContinuingOperations": "51118000" }, "balance": { "goodwill": "87059000", "inventory": "348910000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3139261000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "53361000", "reportedCurrency": "USD", "retainedEarnings": "2800993000", "totalLiabilities": "432129000", "otherCurrentAssets": "13751000", "totalCurrentAssets": "1749486000", "currentLongTermDebt": "None", "longTermInvestments": "9182000", "shortTermInvestments": "759768000", "currentNetReceivables": "234898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389775000", "currentAccountsPayable": "106494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2700168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106484000", "totalCurrentLiabilities": "212978000", "otherNonCurrentLiabilities": "34625000", "totalNonCurrentLiabilities": "219151000", "cashAndShortTermInvestments": "392159000", "commonStockSharesOutstanding": "47414000", "intangibleAssetsExcludingGoodwill": "53361000", "cashAndCashEquivalentsAtCarryingValue": "392159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50459000", "profitLoss": "None", "dividendPayout": "34256000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103565000", "capitalExpenditures": "31574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60392000", "cashflowFromInvestment": "-20490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "research_and_development": null, "selling_general_admin": 40131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35979000, "depreciation_amortisation": 30525000, "ebitda": 66504000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58186000, "tax_provision": 7068000, "effective_tax_rate": null, "net_income": 50459000, "net_income_continuing_ops": 51118000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392159000, "short_term_investments": 759768000, "net_receivables": 234898000, "inventory": 348910000, "other_current_assets": null, "total_current_assets": 1749486000, "net_ppe": null, "goodwill": 87059000, "intangible_assets": 53361000, "goodwill_and_intangibles": 140420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389775000, "total_assets": 3139261000, "short_term_debt": null, "accounts_payable": 106494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219151000, "total_liabilities": 432129000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2800993000, "total_equity": 2700168000, "shares_outstanding": 47414000, "operating_cash_flow": 103565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20490000, "dividends_paid": 34256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60392000, "free_cash_flow": 135139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35979000", "ebitda": "66504000", "netIncome": "50459000", "grossProfit": "119283000", "depreciation": "None", "totalRevenue": "666951000", "costOfRevenue": "547668000", "interestIncome": "11268000", "incomeBeforeTax": "58186000", "interestExpense": "None", "operatingIncome": "35979000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7068000", "reportedCurrency": "USD", "netInterestIncome": "11268000", "nonInterestIncome": "None", "operatingExpenses": "83304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30525000", "sellingGeneralAndAdministrative": "40131000", "netIncomeFromContinuingOperations": "51118000" }, "balance": { "goodwill": "87059000", "inventory": "348910000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3139261000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "53361000", "reportedCurrency": "USD", "retainedEarnings": "2800993000", "totalLiabilities": "432129000", "otherCurrentAssets": "13751000", "totalCurrentAssets": "1749486000", "currentLongTermDebt": "None", "longTermInvestments": "9182000", "shortTermInvestments": "759768000", "currentNetReceivables": "234898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389775000", "currentAccountsPayable": "106494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2700168000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106484000", "totalCurrentLiabilities": "212978000", "otherNonCurrentLiabilities": "34625000", "totalNonCurrentLiabilities": "219151000", "cashAndShortTermInvestments": "392159000", "commonStockSharesOutstanding": "47414000", "intangibleAssetsExcludingGoodwill": "53361000", "cashAndCashEquivalentsAtCarryingValue": "392159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50459000", "profitLoss": "None", "dividendPayout": "34256000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "103565000", "capitalExpenditures": "31574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60392000", "cashflowFromInvestment": "-20490000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35704, "ticker_id": 5214, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136280000", "ebitda": "166386000", "netIncome": "102759000", "grossProfit": "207386000", "depreciation": "None", "totalRevenue": "769498000", "costOfRevenue": "562112000", "interestIncome": "12266000", "incomeBeforeTax": "136079000", "interestExpense": "201000", "operatingIncome": "147499000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "33152000", "reportedCurrency": "USD", "netInterestIncome": "12266000", "nonInterestIncome": "None", "operatingExpenses": "59887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30106000", "sellingGeneralAndAdministrative": "41799000", "netIncomeFromContinuingOperations": "102927000" }, "balance": { "goodwill": "87059000", "inventory": "340588000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3144064000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "55091000", "reportedCurrency": "USD", "retainedEarnings": "2767347000", "totalLiabilities": "446298000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "1754418000", "currentLongTermDebt": "None", "longTermInvestments": "9979000", "shortTermInvestments": "769538000", "currentNetReceivables": "262369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389646000", "currentAccountsPayable": "123475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2691461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95353000", "totalCurrentLiabilities": "218828000", "otherNonCurrentLiabilities": "57588000", "totalNonCurrentLiabilities": "227470000", "cashAndShortTermInvestments": "369450000", "commonStockSharesOutstanding": "48167000", "intangibleAssetsExcludingGoodwill": "55091000", "cashAndCashEquivalentsAtCarryingValue": "369450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102759000", "profitLoss": "None", "dividendPayout": "66376999", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94753000", "capitalExpenditures": "46832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141219000", "cashflowFromInvestment": "163728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66376999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "research_and_development": null, "selling_general_admin": 41799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136280000, "depreciation_amortisation": 30106000, "ebitda": 166386000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": 136079000, "tax_provision": 33152000, "effective_tax_rate": null, "net_income": 102759000, "net_income_continuing_ops": 102927000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369450000, "short_term_investments": 769538000, "net_receivables": 262369000, "inventory": 340588000, "other_current_assets": null, "total_current_assets": 1754418000, "net_ppe": null, "goodwill": 87059000, "intangible_assets": 55091000, "goodwill_and_intangibles": 142150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389646000, "total_assets": 3144064000, "short_term_debt": null, "accounts_payable": 123475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227470000, "total_liabilities": 446298000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2767347000, "total_equity": 2691461000, "shares_outstanding": 48167000, "operating_cash_flow": 94753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163728000, "dividends_paid": 66376999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141219000, "free_cash_flow": 141585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136280000", "ebitda": "166386000", "netIncome": "102759000", "grossProfit": "207386000", "depreciation": "None", "totalRevenue": "769498000", "costOfRevenue": "562112000", "interestIncome": "12266000", "incomeBeforeTax": "136079000", "interestExpense": "201000", "operatingIncome": "147499000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "33152000", "reportedCurrency": "USD", "netInterestIncome": "12266000", "nonInterestIncome": "None", "operatingExpenses": "59887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30106000", "sellingGeneralAndAdministrative": "41799000", "netIncomeFromContinuingOperations": "102927000" }, "balance": { "goodwill": "87059000", "inventory": "340588000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3144064000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "55091000", "reportedCurrency": "USD", "retainedEarnings": "2767347000", "totalLiabilities": "446298000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "1754418000", "currentLongTermDebt": "None", "longTermInvestments": "9979000", "shortTermInvestments": "769538000", "currentNetReceivables": "262369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389646000", "currentAccountsPayable": "123475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2691461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95353000", "totalCurrentLiabilities": "218828000", "otherNonCurrentLiabilities": "57588000", "totalNonCurrentLiabilities": "227470000", "cashAndShortTermInvestments": "369450000", "commonStockSharesOutstanding": "48167000", "intangibleAssetsExcludingGoodwill": "55091000", "cashAndCashEquivalentsAtCarryingValue": "369450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102759000", "profitLoss": "None", "dividendPayout": "66376999", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94753000", "capitalExpenditures": "46832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141219000", "cashflowFromInvestment": "163728000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66376999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 922602000, "cost_of_revenue": 611288000, "gross_profit": 311314000, "ebit": 263415000, "ebitda": 286920250, "pretax_income": 263265000, "tax_provision": 64158000, "net_income": 199340000, "net_income_to_common": 199340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251920000, "total_current_assets": 1846854000, "total_assets": 3196392000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 494475000, "total_equity": 2696759000, "shares_outstanding": 48424000, "goodwill_and_intangibles": 126259000 }, "cash_flow": { "operating_cash_flow": 278604000, "capital_expenditure": 45302000, "free_cash_flow": 323906000, "dividends_paid": 114163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35705, "ticker_id": 5214, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263415000", "ebitda": "286920250", "netIncome": "199340000", "grossProfit": "311314000", "depreciation": "None", "totalRevenue": "922602000", "costOfRevenue": "611288000", "interestIncome": "12850000", "incomeBeforeTax": "263265000", "interestExpense": "150000", "operatingIncome": "249184000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "64158000", "reportedCurrency": "USD", "netInterestIncome": "12850000", "nonInterestIncome": "None", "operatingExpenses": "62130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23505250", "sellingGeneralAndAdministrative": "29009000", "netIncomeFromContinuingOperations": "199107000" }, "balance": { "goodwill": "75815000", "inventory": "328429000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3196392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "50444000", "reportedCurrency": "USD", "retainedEarnings": "2698811000", "totalLiabilities": "494475000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "1846854000", "currentLongTermDebt": "None", "longTermInvestments": "10905000", "shortTermInvestments": "1001475000", "currentNetReceivables": "245921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349538000", "currentAccountsPayable": "108771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2696759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161180000", "totalCurrentLiabilities": "269951000", "otherNonCurrentLiabilities": "55575000", "totalNonCurrentLiabilities": "224524000", "cashAndShortTermInvestments": "251920000", "commonStockSharesOutstanding": "48424000", "intangibleAssetsExcludingGoodwill": "50444000", "cashAndCashEquivalentsAtCarryingValue": "251920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199340000", "profitLoss": "None", "dividendPayout": "114163000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278604000", "capitalExpenditures": "45302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114181000", "cashflowFromInvestment": "-409714000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922602000, "cost_of_revenue": 611288000, "gross_profit": 311314000, "research_and_development": null, "selling_general_admin": 29009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263415000, "depreciation_amortisation": 23505250, "ebitda": 286920250, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 263265000, "tax_provision": 64158000, "effective_tax_rate": null, "net_income": 199340000, "net_income_continuing_ops": 199107000, "net_income_to_common": 199340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251920000, "short_term_investments": 1001475000, "net_receivables": 245921000, "inventory": 328429000, "other_current_assets": null, "total_current_assets": 1846854000, "net_ppe": null, "goodwill": 75815000, "intangible_assets": 50444000, "goodwill_and_intangibles": 126259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349538000, "total_assets": 3196392000, "short_term_debt": null, "accounts_payable": 108771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224524000, "total_liabilities": 494475000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2698811000, "total_equity": 2696759000, "shares_outstanding": 48424000, "operating_cash_flow": 278604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409714000, "dividends_paid": 114163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114181000, "free_cash_flow": 323906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263415000", "ebitda": "286920250", "netIncome": "199340000", "grossProfit": "311314000", "depreciation": "None", "totalRevenue": "922602000", "costOfRevenue": "611288000", "interestIncome": "12850000", "incomeBeforeTax": "263265000", "interestExpense": "150000", "operatingIncome": "249184000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "64158000", "reportedCurrency": "USD", "netInterestIncome": "12850000", "nonInterestIncome": "None", "operatingExpenses": "62130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23505250", "sellingGeneralAndAdministrative": "29009000", "netIncomeFromContinuingOperations": "199107000" }, "balance": { "goodwill": "75815000", "inventory": "328429000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3196392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "50444000", "reportedCurrency": "USD", "retainedEarnings": "2698811000", "totalLiabilities": "494475000", "otherCurrentAssets": "19109000", "totalCurrentAssets": "1846854000", "currentLongTermDebt": "None", "longTermInvestments": "10905000", "shortTermInvestments": "1001475000", "currentNetReceivables": "245921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349538000", "currentAccountsPayable": "108771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2696759000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161180000", "totalCurrentLiabilities": "269951000", "otherNonCurrentLiabilities": "55575000", "totalNonCurrentLiabilities": "224524000", "cashAndShortTermInvestments": "251920000", "commonStockSharesOutstanding": "48424000", "intangibleAssetsExcludingGoodwill": "50444000", "cashAndCashEquivalentsAtCarryingValue": "251920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199340000", "profitLoss": "None", "dividendPayout": "114163000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278604000", "capitalExpenditures": "45302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114181000", "cashflowFromInvestment": "-409714000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1103658000, "cost_of_revenue": 572148000, "gross_profit": 531510000, "ebit": 503911000, "ebitda": 528502000, "pretax_income": 453199000, "tax_provision": 111069000, "net_income": 342475000, "net_income_to_common": 342475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48678000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 415508000, "capital_expenditure": 45860000, "free_cash_flow": 461368000, "dividends_paid": 169485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35706, "ticker_id": 5214, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503911000", "ebitda": "528502000", "netIncome": "342475000", "grossProfit": "531510000", "depreciation": "None", "totalRevenue": "1103658000", "costOfRevenue": "572148000", "interestIncome": "16488000", "incomeBeforeTax": "453199000", "interestExpense": "155000", "operatingIncome": "435851000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "111069000", "reportedCurrency": "USD", "netInterestIncome": "15876000", "nonInterestIncome": "None", "operatingExpenses": "95659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24591000", "sellingGeneralAndAdministrative": "149928000", "netIncomeFromContinuingOperations": "342130000" }, "balance": { "goodwill": "46776000", "inventory": "295670000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3102488000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "15157000", "reportedCurrency": "USD", "retainedEarnings": "2565928000", "totalLiabilities": "536473000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "1968110000", "currentLongTermDebt": "None", "longTermInvestments": "11095000", "shortTermInvestments": "892708000", "currentNetReceivables": "272361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134378000", "currentAccountsPayable": "101033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2560624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207338000", "totalCurrentLiabilities": "308371000", "otherNonCurrentLiabilities": "55582000", "totalNonCurrentLiabilities": "228102000", "cashAndShortTermInvestments": "500392000", "commonStockSharesOutstanding": "48678000", "intangibleAssetsExcludingGoodwill": "15157000", "cashAndCashEquivalentsAtCarryingValue": "500392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342475000", "profitLoss": "None", "dividendPayout": "169485000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415508000", "capitalExpenditures": "45860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219485000", "cashflowFromInvestment": "-192843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103658000, "cost_of_revenue": 572148000, "gross_profit": 531510000, "research_and_development": null, "selling_general_admin": 149928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503911000, "depreciation_amortisation": 24591000, "ebitda": 528502000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": 453199000, "tax_provision": 111069000, "effective_tax_rate": null, "net_income": 342475000, "net_income_continuing_ops": 342130000, "net_income_to_common": 342475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500392000, "short_term_investments": 892708000, "net_receivables": 272361000, "inventory": 295670000, "other_current_assets": null, "total_current_assets": 1968110000, "net_ppe": null, "goodwill": 46776000, "intangible_assets": 15157000, "goodwill_and_intangibles": 61933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134378000, "total_assets": 3102488000, "short_term_debt": null, "accounts_payable": 101033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228102000, "total_liabilities": 536473000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2565928000, "total_equity": 2560624000, "shares_outstanding": 48678000, "operating_cash_flow": 415508000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192843000, "dividends_paid": 169485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219485000, "free_cash_flow": 461368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503911000", "ebitda": "528502000", "netIncome": "342475000", "grossProfit": "531510000", "depreciation": "None", "totalRevenue": "1103658000", "costOfRevenue": "572148000", "interestIncome": "16488000", "incomeBeforeTax": "453199000", "interestExpense": "155000", "operatingIncome": "435851000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "111069000", "reportedCurrency": "USD", "netInterestIncome": "15876000", "nonInterestIncome": "None", "operatingExpenses": "95659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24591000", "sellingGeneralAndAdministrative": "149928000", "netIncomeFromContinuingOperations": "342130000" }, "balance": { "goodwill": "46776000", "inventory": "295670000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3102488000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "15157000", "reportedCurrency": "USD", "retainedEarnings": "2565928000", "totalLiabilities": "536473000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "1968110000", "currentLongTermDebt": "None", "longTermInvestments": "11095000", "shortTermInvestments": "892708000", "currentNetReceivables": "272361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134378000", "currentAccountsPayable": "101033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2560624000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207338000", "totalCurrentLiabilities": "308371000", "otherNonCurrentLiabilities": "55582000", "totalNonCurrentLiabilities": "228102000", "cashAndShortTermInvestments": "500392000", "commonStockSharesOutstanding": "48678000", "intangibleAssetsExcludingGoodwill": "15157000", "cashAndCashEquivalentsAtCarryingValue": "500392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "342475000", "profitLoss": "None", "dividendPayout": "169485000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "415508000", "capitalExpenditures": "45860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219485000", "cashflowFromInvestment": "-192843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 1417685000, "cost_of_revenue": 701570000, "gross_profit": 716115000, "ebit": 636148000, "ebitda": 659760000, "pretax_income": 663029000, "tax_provision": 154876000, "net_income": 508533000, "net_income_to_common": 508533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497239000, "total_current_assets": 1983282000, "total_assets": 3081569000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 694061000, "total_equity": 2381772000, "shares_outstanding": 48971000, "goodwill_and_intangibles": 62403000 }, "cash_flow": { "operating_cash_flow": 571575000, "capital_expenditure": 49807000, "free_cash_flow": 621382000, "dividends_paid": 73031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35708, "ticker_id": 5214, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636148000", "ebitda": "659760000", "netIncome": "508533000", "grossProfit": "716115000", "depreciation": "None", "totalRevenue": "1417685000", "costOfRevenue": "701570000", "interestIncome": "12628000", "incomeBeforeTax": "663029000", "interestExpense": "None", "operatingIncome": "635670000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "154876000", "reportedCurrency": "USD", "netInterestIncome": "12628000", "nonInterestIncome": "None", "operatingExpenses": "80445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23612000", "sellingGeneralAndAdministrative": "45251000", "netIncomeFromContinuingOperations": "508153000" }, "balance": { "goodwill": "46776000", "inventory": "307291000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3081569000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "15627000", "reportedCurrency": "USD", "retainedEarnings": "2337597000", "totalLiabilities": "694061000", "otherCurrentAssets": "7220000", "totalCurrentAssets": "1983282000", "currentLongTermDebt": "None", "longTermInvestments": "12969000", "shortTermInvestments": "743134000", "currentNetReceivables": "428398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098287000", "currentAccountsPayable": "170384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2381772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236563000", "totalCurrentLiabilities": "513658000", "otherNonCurrentLiabilities": "51961000", "totalNonCurrentLiabilities": "180403000", "cashAndShortTermInvestments": "497239000", "commonStockSharesOutstanding": "48971000", "intangibleAssetsExcludingGoodwill": "15627000", "cashAndCashEquivalentsAtCarryingValue": "497239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508153000", "profitLoss": "None", "dividendPayout": "73031000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "571575000", "capitalExpenditures": "49807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76928000", "cashflowFromInvestment": "-137704000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417685000, "cost_of_revenue": 701570000, "gross_profit": 716115000, "research_and_development": null, "selling_general_admin": 45251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636148000, "depreciation_amortisation": 23612000, "ebitda": 659760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 663029000, "tax_provision": 154876000, "effective_tax_rate": null, "net_income": 508533000, "net_income_continuing_ops": 508153000, "net_income_to_common": 508533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497239000, "short_term_investments": 743134000, "net_receivables": 428398000, "inventory": 307291000, "other_current_assets": null, "total_current_assets": 1983282000, "net_ppe": null, "goodwill": 46776000, "intangible_assets": 15627000, "goodwill_and_intangibles": 62403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098287000, "total_assets": 3081569000, "short_term_debt": null, "accounts_payable": 170384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180403000, "total_liabilities": 694061000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2337597000, "total_equity": 2381772000, "shares_outstanding": 48971000, "operating_cash_flow": 571575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137704000, "dividends_paid": 73031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76928000, "free_cash_flow": 621382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "636148000", "ebitda": "659760000", "netIncome": "508533000", "grossProfit": "716115000", "depreciation": "None", "totalRevenue": "1417685000", "costOfRevenue": "701570000", "interestIncome": "12628000", "incomeBeforeTax": "663029000", "interestExpense": "None", "operatingIncome": "635670000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "154876000", "reportedCurrency": "USD", "netInterestIncome": "12628000", "nonInterestIncome": "None", "operatingExpenses": "80445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23612000", "sellingGeneralAndAdministrative": "45251000", "netIncomeFromContinuingOperations": "508153000" }, "balance": { "goodwill": "46776000", "inventory": "307291000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "3081569000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "15627000", "reportedCurrency": "USD", "retainedEarnings": "2337597000", "totalLiabilities": "694061000", "otherCurrentAssets": "7220000", "totalCurrentAssets": "1983282000", "currentLongTermDebt": "None", "longTermInvestments": "12969000", "shortTermInvestments": "743134000", "currentNetReceivables": "428398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098287000", "currentAccountsPayable": "170384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2381772000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236563000", "totalCurrentLiabilities": "513658000", "otherNonCurrentLiabilities": "51961000", "totalNonCurrentLiabilities": "180403000", "cashAndShortTermInvestments": "497239000", "commonStockSharesOutstanding": "48971000", "intangibleAssetsExcludingGoodwill": "15627000", "cashAndCashEquivalentsAtCarryingValue": "497239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508153000", "profitLoss": "None", "dividendPayout": "73031000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "571575000", "capitalExpenditures": "49807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76928000", "cashflowFromInvestment": "-137704000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3893000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 954671000, "cost_of_revenue": 598629000, "gross_profit": 356042000, "ebit": 278399000, "ebitda": 302169000, "pretax_income": 288961000, "tax_provision": 70602000, "net_income": 219064000, "net_income_to_common": 219064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140296000, "total_current_assets": 1424595000, "total_assets": 2490099000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 438616000, "total_equity": 2045367000, "shares_outstanding": 48970000, "goodwill_and_intangibles": 61986000 }, "cash_flow": { "operating_cash_flow": 122699000, "capital_expenditure": 29815000, "free_cash_flow": 152514000, "dividends_paid": 50016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35709, "ticker_id": 5214, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278399000", "ebitda": "302169000", "netIncome": "219064000", "grossProfit": "356042000", "depreciation": "None", "totalRevenue": "954671000", "costOfRevenue": "598629000", "interestIncome": "9770000", "incomeBeforeTax": "288961000", "interestExpense": "None", "operatingIncome": "278061000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "70602000", "reportedCurrency": "USD", "netInterestIncome": "9770000", "nonInterestIncome": "None", "operatingExpenses": "77981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23770000", "sellingGeneralAndAdministrative": "38893000", "netIncomeFromContinuingOperations": "218359000" }, "balance": { "goodwill": "45776000", "inventory": "299365000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2490099000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "16210000", "reportedCurrency": "USD", "retainedEarnings": "1998585000", "totalLiabilities": "438616000", "otherCurrentAssets": "10296000", "totalCurrentAssets": "1424595000", "currentLongTermDebt": "None", "longTermInvestments": "11043000", "shortTermInvestments": "656887000", "currentNetReceivables": "317751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065504000", "currentAccountsPayable": "116835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2045367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123129000", "totalCurrentLiabilities": "260751000", "otherNonCurrentLiabilities": "48548000", "totalNonCurrentLiabilities": "177865000", "cashAndShortTermInvestments": "140296000", "commonStockSharesOutstanding": "48970000", "intangibleAssetsExcludingGoodwill": "16210000", "cashAndCashEquivalentsAtCarryingValue": "140296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218359000", "profitLoss": "None", "dividendPayout": "50016000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122699000", "capitalExpenditures": "29815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52519000", "cashflowFromInvestment": "-111551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954671000, "cost_of_revenue": 598629000, "gross_profit": 356042000, "research_and_development": null, "selling_general_admin": 38893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278399000, "depreciation_amortisation": 23770000, "ebitda": 302169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 288961000, "tax_provision": 70602000, "effective_tax_rate": null, "net_income": 219064000, "net_income_continuing_ops": 218359000, "net_income_to_common": 219064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140296000, "short_term_investments": 656887000, "net_receivables": 317751000, "inventory": 299365000, "other_current_assets": null, "total_current_assets": 1424595000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 16210000, "goodwill_and_intangibles": 61986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065504000, "total_assets": 2490099000, "short_term_debt": null, "accounts_payable": 116835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177865000, "total_liabilities": 438616000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1998585000, "total_equity": 2045367000, "shares_outstanding": 48970000, "operating_cash_flow": 122699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111551000, "dividends_paid": 50016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52519000, "free_cash_flow": 152514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278399000", "ebitda": "302169000", "netIncome": "219064000", "grossProfit": "356042000", "depreciation": "None", "totalRevenue": "954671000", "costOfRevenue": "598629000", "interestIncome": "9770000", "incomeBeforeTax": "288961000", "interestExpense": "None", "operatingIncome": "278061000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "70602000", "reportedCurrency": "USD", "netInterestIncome": "9770000", "nonInterestIncome": "None", "operatingExpenses": "77981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23770000", "sellingGeneralAndAdministrative": "38893000", "netIncomeFromContinuingOperations": "218359000" }, "balance": { "goodwill": "45776000", "inventory": "299365000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2490099000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "16210000", "reportedCurrency": "USD", "retainedEarnings": "1998585000", "totalLiabilities": "438616000", "otherCurrentAssets": "10296000", "totalCurrentAssets": "1424595000", "currentLongTermDebt": "None", "longTermInvestments": "11043000", "shortTermInvestments": "656887000", "currentNetReceivables": "317751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065504000", "currentAccountsPayable": "116835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2045367000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123129000", "totalCurrentLiabilities": "260751000", "otherNonCurrentLiabilities": "48548000", "totalNonCurrentLiabilities": "177865000", "cashAndShortTermInvestments": "140296000", "commonStockSharesOutstanding": "48970000", "intangibleAssetsExcludingGoodwill": "16210000", "cashAndCashEquivalentsAtCarryingValue": "140296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218359000", "profitLoss": "None", "dividendPayout": "50016000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122699000", "capitalExpenditures": "29815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52519000", "cashflowFromInvestment": "-111551000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 785871000, "cost_of_revenue": 538653000, "gross_profit": 247218000, "ebit": 185140000, "ebitda": 207188000, "pretax_income": 197953000, "tax_provision": 48363000, "net_income": 149976000, "net_income_to_common": 149976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181667000, "total_current_assets": 1343479000, "total_assets": 2390008000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 490945000, "total_equity": 1902553000, "shares_outstanding": 48932000, "goodwill_and_intangibles": 61951000 }, "cash_flow": { "operating_cash_flow": 117452000, "capital_expenditure": 35773000, "free_cash_flow": 153225000, "dividends_paid": 37758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35710, "ticker_id": 5214, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185140000", "ebitda": "207188000", "netIncome": "149976000", "grossProfit": "247218000", "depreciation": "None", "totalRevenue": "785871000", "costOfRevenue": "538653000", "interestIncome": "9785000", "incomeBeforeTax": "197953000", "interestExpense": "None", "operatingIncome": "186957000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "48363000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "60261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "26516000", "netIncomeFromContinuingOperations": "149590000" }, "balance": { "goodwill": "45776000", "inventory": "293182000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2390008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "16175000", "reportedCurrency": "USD", "retainedEarnings": "1856405000", "totalLiabilities": "490945000", "otherCurrentAssets": "14156000", "totalCurrentAssets": "1343479000", "currentLongTermDebt": "None", "longTermInvestments": "11753000", "shortTermInvestments": "571923000", "currentNetReceivables": "282551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046529000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1902553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90527000", "totalCurrentLiabilities": "325415000", "otherNonCurrentLiabilities": "36854000", "totalNonCurrentLiabilities": "165530000", "cashAndShortTermInvestments": "181667000", "commonStockSharesOutstanding": "48932000", "intangibleAssetsExcludingGoodwill": "16175000", "cashAndCashEquivalentsAtCarryingValue": "181667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149590000", "profitLoss": "None", "dividendPayout": "37758000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117452000", "capitalExpenditures": "35773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37792000", "cashflowFromInvestment": "-135871000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 785871000, "cost_of_revenue": 538653000, "gross_profit": 247218000, "research_and_development": null, "selling_general_admin": 26516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185140000, "depreciation_amortisation": 22048000, "ebitda": 207188000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 197953000, "tax_provision": 48363000, "effective_tax_rate": null, "net_income": 149976000, "net_income_continuing_ops": 149590000, "net_income_to_common": 149976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181667000, "short_term_investments": 571923000, "net_receivables": 282551000, "inventory": 293182000, "other_current_assets": null, "total_current_assets": 1343479000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 16175000, "goodwill_and_intangibles": 61951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1046529000, "total_assets": 2390008000, "short_term_debt": null, "accounts_payable": 128600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165530000, "total_liabilities": 490945000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1856405000, "total_equity": 1902553000, "shares_outstanding": 48932000, "operating_cash_flow": 117452000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135871000, "dividends_paid": 37758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37792000, "free_cash_flow": 153225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185140000", "ebitda": "207188000", "netIncome": "149976000", "grossProfit": "247218000", "depreciation": "None", "totalRevenue": "785871000", "costOfRevenue": "538653000", "interestIncome": "9785000", "incomeBeforeTax": "197953000", "interestExpense": "None", "operatingIncome": "186957000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "48363000", "reportedCurrency": "USD", "netInterestIncome": "9785000", "nonInterestIncome": "None", "operatingExpenses": "60261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22048000", "sellingGeneralAndAdministrative": "26516000", "netIncomeFromContinuingOperations": "149590000" }, "balance": { "goodwill": "45776000", "inventory": "293182000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2390008000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "16175000", "reportedCurrency": "USD", "retainedEarnings": "1856405000", "totalLiabilities": "490945000", "otherCurrentAssets": "14156000", "totalCurrentAssets": "1343479000", "currentLongTermDebt": "None", "longTermInvestments": "11753000", "shortTermInvestments": "571923000", "currentNetReceivables": "282551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1046529000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1902553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90527000", "totalCurrentLiabilities": "325415000", "otherNonCurrentLiabilities": "36854000", "totalNonCurrentLiabilities": "165530000", "cashAndShortTermInvestments": "181667000", "commonStockSharesOutstanding": "48932000", "intangibleAssetsExcludingGoodwill": "16175000", "cashAndCashEquivalentsAtCarryingValue": "181667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149590000", "profitLoss": "None", "dividendPayout": "37758000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117452000", "capitalExpenditures": "35773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37792000", "cashflowFromInvestment": "-135871000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 640789000, "cost_of_revenue": 454353000, "gross_profit": 186436000, "ebit": 180581000, "ebitda": 201671000, "pretax_income": 151961000, "tax_provision": 39031000, "net_income": 113241000, "net_income_to_common": 113241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237878000, "total_current_assets": 1241839000, "total_assets": 2198935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401892000, "total_equity": 1800147000, "shares_outstanding": 48902000, "goodwill_and_intangibles": 61772000 }, "cash_flow": { "operating_cash_flow": 213794000, "capital_expenditure": 51147000, "free_cash_flow": 264941000, "dividends_paid": 48891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35711, "ticker_id": 5214, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180581000", "ebitda": "201671000", "netIncome": "113241000", "grossProfit": "186436000", "depreciation": "None", "totalRevenue": "640789000", "costOfRevenue": "454353000", "interestIncome": "10388000", "incomeBeforeTax": "151961000", "interestExpense": "26000", "operatingIncome": "142188000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "39031000", "reportedCurrency": "USD", "netInterestIncome": "9839000", "nonInterestIncome": "None", "operatingExpenses": "44248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21090000", "sellingGeneralAndAdministrative": "13017000", "netIncomeFromContinuingOperations": "112930000" }, "balance": { "goodwill": "45776000", "inventory": "261782000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2198935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "15996000", "reportedCurrency": "USD", "retainedEarnings": "1756395000", "totalLiabilities": "401892000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "1241839000", "currentLongTermDebt": "None", "longTermInvestments": "11195000", "shortTermInvestments": "574499000", "currentNetReceivables": "162442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957096000", "currentAccountsPayable": "75862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1800147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108533000", "totalCurrentLiabilities": "227743000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "174149000", "cashAndShortTermInvestments": "237878000", "commonStockSharesOutstanding": "48902000", "intangibleAssetsExcludingGoodwill": "15996000", "cashAndCashEquivalentsAtCarryingValue": "237878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113241000", "profitLoss": "None", "dividendPayout": "48891000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "213794000", "capitalExpenditures": "51147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48891000", "cashflowFromInvestment": "-294148000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640789000, "cost_of_revenue": 454353000, "gross_profit": 186436000, "research_and_development": null, "selling_general_admin": 13017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180581000, "depreciation_amortisation": 21090000, "ebitda": 201671000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 151961000, "tax_provision": 39031000, "effective_tax_rate": null, "net_income": 113241000, "net_income_continuing_ops": 112930000, "net_income_to_common": 113241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237878000, "short_term_investments": 574499000, "net_receivables": 162442000, "inventory": 261782000, "other_current_assets": null, "total_current_assets": 1241839000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 15996000, "goodwill_and_intangibles": 61772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957096000, "total_assets": 2198935000, "short_term_debt": null, "accounts_payable": 75862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174149000, "total_liabilities": 401892000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1756395000, "total_equity": 1800147000, "shares_outstanding": 48902000, "operating_cash_flow": 213794000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294148000, "dividends_paid": 48891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48891000, "free_cash_flow": 264941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180581000", "ebitda": "201671000", "netIncome": "113241000", "grossProfit": "186436000", "depreciation": "None", "totalRevenue": "640789000", "costOfRevenue": "454353000", "interestIncome": "10388000", "incomeBeforeTax": "151961000", "interestExpense": "26000", "operatingIncome": "142188000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "39031000", "reportedCurrency": "USD", "netInterestIncome": "9839000", "nonInterestIncome": "None", "operatingExpenses": "44248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21090000", "sellingGeneralAndAdministrative": "13017000", "netIncomeFromContinuingOperations": "112930000" }, "balance": { "goodwill": "45776000", "inventory": "261782000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2198935000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "15996000", "reportedCurrency": "USD", "retainedEarnings": "1756395000", "totalLiabilities": "401892000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "1241839000", "currentLongTermDebt": "None", "longTermInvestments": "11195000", "shortTermInvestments": "574499000", "currentNetReceivables": "162442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957096000", "currentAccountsPayable": "75862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1800147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108533000", "totalCurrentLiabilities": "227743000", "otherNonCurrentLiabilities": "17109000", "totalNonCurrentLiabilities": "174149000", "cashAndShortTermInvestments": "237878000", "commonStockSharesOutstanding": "48902000", "intangibleAssetsExcludingGoodwill": "15996000", "cashAndCashEquivalentsAtCarryingValue": "237878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113241000", "profitLoss": "None", "dividendPayout": "48891000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "28800000", "operatingCashflow": "213794000", "capitalExpenditures": "51147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48891000", "cashflowFromInvestment": "-294148000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 703076000, "cost_of_revenue": 484504000, "gross_profit": 218572000, "ebit": 152552000, "ebitda": 172309000, "pretax_income": 185159000, "tax_provision": 38796000, "net_income": 146712000, "net_income_to_common": 146712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367123000, "total_current_assets": 1217592000, "total_assets": 2133529000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 412570000, "total_equity": 1723752000, "shares_outstanding": 48884000, "goodwill_and_intangibles": 62310000 }, "cash_flow": { "operating_cash_flow": 163952000, "capital_expenditure": 30195000, "free_cash_flow": 194147000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35713, "ticker_id": 5214, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152552000", "ebitda": "172309000", "netIncome": "146712000", "grossProfit": "218572000", "depreciation": "None", "totalRevenue": "703076000", "costOfRevenue": "484504000", "interestIncome": "7554000", "incomeBeforeTax": "185159000", "interestExpense": "None", "operatingIncome": "162787000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "38796000", "reportedCurrency": "USD", "netInterestIncome": "7554000", "nonInterestIncome": "None", "operatingExpenses": "55785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19757000", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "146363000" }, "balance": { "goodwill": "45776000", "inventory": "269244000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2133529000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "1680886000", "totalLiabilities": "412570000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "1217592000", "currentLongTermDebt": "None", "longTermInvestments": "16388000", "shortTermInvestments": "327720000", "currentNetReceivables": "246622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915937000", "currentAccountsPayable": "95610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1723752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89966000", "totalCurrentLiabilities": "215689000", "otherNonCurrentLiabilities": "30740000", "totalNonCurrentLiabilities": "196881000", "cashAndShortTermInvestments": "367123000", "commonStockSharesOutstanding": "48884000", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "367123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146712000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163952000", "capitalExpenditures": "30195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7372000", "cashflowFromInvestment": "-151240000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703076000, "cost_of_revenue": 484504000, "gross_profit": 218572000, "research_and_development": null, "selling_general_admin": 33039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152552000, "depreciation_amortisation": 19757000, "ebitda": 172309000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 185159000, "tax_provision": 38796000, "effective_tax_rate": null, "net_income": 146712000, "net_income_continuing_ops": 146363000, "net_income_to_common": 146712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367123000, "short_term_investments": 327720000, "net_receivables": 246622000, "inventory": 269244000, "other_current_assets": null, "total_current_assets": 1217592000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 16534000, "goodwill_and_intangibles": 62310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 915937000, "total_assets": 2133529000, "short_term_debt": null, "accounts_payable": 95610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196881000, "total_liabilities": 412570000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680886000, "total_equity": 1723752000, "shares_outstanding": 48884000, "operating_cash_flow": 163952000, "stock_based_compensation": 1111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151240000, "dividends_paid": 5689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7372000, "free_cash_flow": 194147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152552000", "ebitda": "172309000", "netIncome": "146712000", "grossProfit": "218572000", "depreciation": "None", "totalRevenue": "703076000", "costOfRevenue": "484504000", "interestIncome": "7554000", "incomeBeforeTax": "185159000", "interestExpense": "None", "operatingIncome": "162787000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "38796000", "reportedCurrency": "USD", "netInterestIncome": "7554000", "nonInterestIncome": "None", "operatingExpenses": "55785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19757000", "sellingGeneralAndAdministrative": "33039000", "netIncomeFromContinuingOperations": "146363000" }, "balance": { "goodwill": "45776000", "inventory": "269244000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "2133529000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "16534000", "reportedCurrency": "USD", "retainedEarnings": "1680886000", "totalLiabilities": "412570000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "1217592000", "currentLongTermDebt": "None", "longTermInvestments": "16388000", "shortTermInvestments": "327720000", "currentNetReceivables": "246622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "915937000", "currentAccountsPayable": "95610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1723752000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89966000", "totalCurrentLiabilities": "215689000", "otherNonCurrentLiabilities": "30740000", "totalNonCurrentLiabilities": "196881000", "cashAndShortTermInvestments": "367123000", "commonStockSharesOutstanding": "48884000", "intangibleAssetsExcludingGoodwill": "16534000", "cashAndCashEquivalentsAtCarryingValue": "367123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146712000", "profitLoss": "None", "dividendPayout": "5689000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "163952000", "capitalExpenditures": "30195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7372000", "cashflowFromInvestment": "-151240000", "stockBasedCompensation": "1111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1683000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 523234000, "cost_of_revenue": 432104000, "gross_profit": 91130000, "ebit": 34200000, "ebitda": 54254000, "pretax_income": 22118000, "tax_provision": 5540000, "net_income": 17009000, "net_income_to_common": 17009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361783000, "total_current_assets": 1063933000, "total_assets": 1966805000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 342841000, "total_equity": 1626408000, "shares_outstanding": 48866000, "goodwill_and_intangibles": 62850000 }, "cash_flow": { "operating_cash_flow": 49967000, "capital_expenditure": 39108000, "free_cash_flow": 89075000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35714, "ticker_id": 5214, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34200000", "ebitda": "54254000", "netIncome": "17009000", "grossProfit": "91130000", "depreciation": "None", "totalRevenue": "523234000", "costOfRevenue": "432104000", "interestIncome": "6987000", "incomeBeforeTax": "22118000", "interestExpense": "134000", "operatingIncome": "14234000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5540000", "reportedCurrency": "USD", "netInterestIncome": "6987000", "nonInterestIncome": "None", "operatingExpenses": "76896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20054000", "sellingGeneralAndAdministrative": "27027000", "netIncomeFromContinuingOperations": "16578000" }, "balance": { "goodwill": "45776000", "inventory": "287270000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1966805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "17074000", "reportedCurrency": "USD", "retainedEarnings": "1583071000", "totalLiabilities": "342841000", "otherCurrentAssets": "9673000", "totalCurrentAssets": "1063933000", "currentLongTermDebt": "None", "longTermInvestments": "14370000", "shortTermInvestments": "206045000", "currentNetReceivables": "199162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902872000", "currentAccountsPayable": "98144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1626408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47198000", "totalCurrentLiabilities": "153787000", "otherNonCurrentLiabilities": "30571000", "totalNonCurrentLiabilities": "189054000", "cashAndShortTermInvestments": "361783000", "commonStockSharesOutstanding": "48866000", "intangibleAssetsExcludingGoodwill": "17074000", "cashAndCashEquivalentsAtCarryingValue": "361783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16578000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49967000", "capitalExpenditures": "39108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-48078000", "stockBasedCompensation": "-7795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523234000, "cost_of_revenue": 432104000, "gross_profit": 91130000, "research_and_development": null, "selling_general_admin": 27027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34200000, "depreciation_amortisation": 20054000, "ebitda": 54254000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 22118000, "tax_provision": 5540000, "effective_tax_rate": null, "net_income": 17009000, "net_income_continuing_ops": 16578000, "net_income_to_common": 17009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361783000, "short_term_investments": 206045000, "net_receivables": 199162000, "inventory": 287270000, "other_current_assets": null, "total_current_assets": 1063933000, "net_ppe": null, "goodwill": 45776000, "intangible_assets": 17074000, "goodwill_and_intangibles": 62850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 902872000, "total_assets": 1966805000, "short_term_debt": null, "accounts_payable": 98144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189054000, "total_liabilities": 342841000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1583071000, "total_equity": 1626408000, "shares_outstanding": 48866000, "operating_cash_flow": 49967000, "stock_based_compensation": -7795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48078000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449000, "free_cash_flow": 89075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34200000", "ebitda": "54254000", "netIncome": "17009000", "grossProfit": "91130000", "depreciation": "None", "totalRevenue": "523234000", "costOfRevenue": "432104000", "interestIncome": "6987000", "incomeBeforeTax": "22118000", "interestExpense": "134000", "operatingIncome": "14234000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "5540000", "reportedCurrency": "USD", "netInterestIncome": "6987000", "nonInterestIncome": "None", "operatingExpenses": "76896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20054000", "sellingGeneralAndAdministrative": "27027000", "netIncomeFromContinuingOperations": "16578000" }, "balance": { "goodwill": "45776000", "inventory": "287270000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1966805000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "17074000", "reportedCurrency": "USD", "retainedEarnings": "1583071000", "totalLiabilities": "342841000", "otherCurrentAssets": "9673000", "totalCurrentAssets": "1063933000", "currentLongTermDebt": "None", "longTermInvestments": "14370000", "shortTermInvestments": "206045000", "currentNetReceivables": "199162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "902872000", "currentAccountsPayable": "98144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1626408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47198000", "totalCurrentLiabilities": "153787000", "otherNonCurrentLiabilities": "30571000", "totalNonCurrentLiabilities": "189054000", "cashAndShortTermInvestments": "361783000", "commonStockSharesOutstanding": "48866000", "intangibleAssetsExcludingGoodwill": "17074000", "cashAndCashEquivalentsAtCarryingValue": "361783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16578000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49967000", "capitalExpenditures": "39108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449000", "cashflowFromInvestment": "-48078000", "stockBasedCompensation": "-7795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 459344000, "cost_of_revenue": 413911000, "gross_profit": 45433000, "ebit": -6813000, "ebitda": 12527000, "pretax_income": 733000, "tax_provision": 322000, "net_income": 926000, "net_income_to_common": 926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360343000, "total_current_assets": 1064058000, "total_assets": 1900367000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 289037000, "total_equity": 1613343000, "shares_outstanding": 48840000, "goodwill_and_intangibles": 59353000 }, "cash_flow": { "operating_cash_flow": 23685000, "capital_expenditure": 26666000, "free_cash_flow": 50351000, "dividends_paid": 36983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35715, "ticker_id": 5214, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "12527000", "netIncome": "926000", "grossProfit": "45433000", "depreciation": "None", "totalRevenue": "459344000", "costOfRevenue": "413911000", "interestIncome": "7346000", "incomeBeforeTax": "733000", "interestExpense": "142000", "operatingIncome": "6757000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "7346000", "nonInterestIncome": "None", "operatingExpenses": "38676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19340000", "sellingGeneralAndAdministrative": "34555000", "netIncomeFromContinuingOperations": "411000" }, "balance": { "goodwill": "44006000", "inventory": "280801000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1900367000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "15347000", "reportedCurrency": "USD", "retainedEarnings": "1571744000", "totalLiabilities": "289037000", "otherCurrentAssets": "14145000", "totalCurrentAssets": "1064058000", "currentLongTermDebt": "None", "longTermInvestments": "13978000", "shortTermInvestments": "249619000", "currentNetReceivables": "159150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836309000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752580000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1613343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "126382000", "otherNonCurrentLiabilities": "9930000", "totalNonCurrentLiabilities": "162655000", "cashAndShortTermInvestments": "360343000", "commonStockSharesOutstanding": "48840000", "intangibleAssetsExcludingGoodwill": "15347000", "cashAndCashEquivalentsAtCarryingValue": "360343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000", "profitLoss": "None", "dividendPayout": "36983000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23685000", "capitalExpenditures": "26666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37046000", "cashflowFromInvestment": "80880000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459344000, "cost_of_revenue": 413911000, "gross_profit": 45433000, "research_and_development": null, "selling_general_admin": 34555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6813000, "depreciation_amortisation": 19340000, "ebitda": 12527000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 733000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": 926000, "net_income_continuing_ops": 411000, "net_income_to_common": 926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360343000, "short_term_investments": 249619000, "net_receivables": 159150000, "inventory": 280801000, "other_current_assets": null, "total_current_assets": 1064058000, "net_ppe": null, "goodwill": 44006000, "intangible_assets": 15347000, "goodwill_and_intangibles": 59353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836309000, "total_assets": 1900367000, "short_term_debt": null, "accounts_payable": 117800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162655000, "total_liabilities": 289037000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571744000, "total_equity": 1613343000, "shares_outstanding": 48840000, "operating_cash_flow": 23685000, "stock_based_compensation": 1040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80880000, "dividends_paid": 36983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37046000, "free_cash_flow": 50351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "12527000", "netIncome": "926000", "grossProfit": "45433000", "depreciation": "None", "totalRevenue": "459344000", "costOfRevenue": "413911000", "interestIncome": "7346000", "incomeBeforeTax": "733000", "interestExpense": "142000", "operatingIncome": "6757000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "7346000", "nonInterestIncome": "None", "operatingExpenses": "38676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19340000", "sellingGeneralAndAdministrative": "34555000", "netIncomeFromContinuingOperations": "411000" }, "balance": { "goodwill": "44006000", "inventory": "280801000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1900367000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "15347000", "reportedCurrency": "USD", "retainedEarnings": "1571744000", "totalLiabilities": "289037000", "otherCurrentAssets": "14145000", "totalCurrentAssets": "1064058000", "currentLongTermDebt": "None", "longTermInvestments": "13978000", "shortTermInvestments": "249619000", "currentNetReceivables": "159150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836309000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "752580000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1613343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294000", "totalCurrentLiabilities": "126382000", "otherNonCurrentLiabilities": "9930000", "totalNonCurrentLiabilities": "162655000", "cashAndShortTermInvestments": "360343000", "commonStockSharesOutstanding": "48840000", "intangibleAssetsExcludingGoodwill": "15347000", "cashAndCashEquivalentsAtCarryingValue": "360343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411000", "profitLoss": "None", "dividendPayout": "36983000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23685000", "capitalExpenditures": "26666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37046000", "cashflowFromInvestment": "80880000", "stockBasedCompensation": "1040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "income_statement": { "revenue": 688680000, "cost_of_revenue": 490588000, "gross_profit": 198092000, "ebit": 170816000, "ebitda": 189852000, "pretax_income": 145915000, "tax_provision": 35380000, "net_income": 110931000, "net_income_to_common": 110931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292824000, "total_current_assets": 1124925000, "total_assets": 1963724000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 354141000, "total_equity": 1611081000, "shares_outstanding": 48838000, "goodwill_and_intangibles": 59903000 }, "cash_flow": { "operating_cash_flow": 156501000, "capital_expenditure": 50401000, "free_cash_flow": 206902000, "dividends_paid": 107733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 35716, "ticker_id": 5214, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:01.083416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170816000", "ebitda": "189852000", "netIncome": "110931000", "grossProfit": "198092000", "depreciation": "None", "totalRevenue": "688680000", "costOfRevenue": "490588000", "interestIncome": "9594000", "incomeBeforeTax": "145915000", "interestExpense": "150000", "operatingIncome": "136225000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "35380000", "reportedCurrency": "USD", "netInterestIncome": "9011000", "nonInterestIncome": "None", "operatingExpenses": "61867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19232000", "costofGoodsAndServicesSold": "490588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19036000", "sellingGeneralAndAdministrative": "42155000", "netIncomeFromContinuingOperations": "110535000" }, "balance": { "goodwill": "44006000", "inventory": "284418000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1963724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-30008000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15897000", "reportedCurrency": "USD", "retainedEarnings": "1571112000", "totalLiabilities": "354141000", "otherCurrentAssets": "5380000", "totalCurrentAssets": "1124925000", "currentLongTermDebt": "None", "longTermInvestments": "14449000", "shortTermInvestments": "355090000", "currentNetReceivables": "187213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838799000", "currentAccountsPayable": "82590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744540000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "1611081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91853000", "totalCurrentLiabilities": "182731000", "otherNonCurrentLiabilities": "9999000", "totalNonCurrentLiabilities": "171410000", "cashAndShortTermInvestments": "292824000", "commonStockSharesOutstanding": "48838000", "intangibleAssetsExcludingGoodwill": "15897000", "cashAndCashEquivalentsAtCarryingValue": "292824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110535000", "profitLoss": "None", "dividendPayout": "107733000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21102000", "operatingCashflow": "156501000", "capitalExpenditures": "50401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107800000", "cashflowFromInvestment": "22509000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688680000, "cost_of_revenue": 490588000, "gross_profit": 198092000, "research_and_development": null, "selling_general_admin": 42155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170816000, "depreciation_amortisation": 19036000, "ebitda": 189852000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": 145915000, "tax_provision": 35380000, "effective_tax_rate": null, "net_income": 110931000, "net_income_continuing_ops": 110535000, "net_income_to_common": 110931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292824000, "short_term_investments": 355090000, "net_receivables": 187213000, "inventory": 284418000, "other_current_assets": null, "total_current_assets": 1124925000, "net_ppe": null, "goodwill": 44006000, "intangible_assets": 15897000, "goodwill_and_intangibles": 59903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 838799000, "total_assets": 1963724000, "short_term_debt": null, "accounts_payable": 82590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171410000, "total_liabilities": 354141000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571112000, "total_equity": 1611081000, "shares_outstanding": 48838000, "operating_cash_flow": 156501000, "stock_based_compensation": 1134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22509000, "dividends_paid": 107733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107800000, "free_cash_flow": 206902000, "net_change_in_cash": 71210000 }, "raw_data": { "income": { "ebit": "170816000", "ebitda": "189852000", "netIncome": "110931000", "grossProfit": "198092000", "depreciation": "None", "totalRevenue": "688680000", "costOfRevenue": "490588000", "interestIncome": "9594000", "incomeBeforeTax": "145915000", "interestExpense": "150000", "operatingIncome": "136225000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "35380000", "reportedCurrency": "USD", "netInterestIncome": "9011000", "nonInterestIncome": "None", "operatingExpenses": "61867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19232000", "costofGoodsAndServicesSold": "490588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19036000", "sellingGeneralAndAdministrative": "42155000", "netIncomeFromContinuingOperations": "110535000" }, "balance": { "goodwill": "44006000", "inventory": "284418000", "commonStock": "751000", "currentDebt": "None", "investments": "None", "totalAssets": "1963724000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-30008000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "15897000", "reportedCurrency": "USD", "retainedEarnings": "1571112000", "totalLiabilities": "354141000", "otherCurrentAssets": "5380000", "totalCurrentAssets": "1124925000", "currentLongTermDebt": "None", "longTermInvestments": "14449000", "shortTermInvestments": "355090000", "currentNetReceivables": "187213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "838799000", "currentAccountsPayable": "82590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744540000", "shortLongTermDebtTotal": "918000", "totalShareholderEquity": "1611081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91853000", "totalCurrentLiabilities": "182731000", "otherNonCurrentLiabilities": "9999000", "totalNonCurrentLiabilities": "171410000", "cashAndShortTermInvestments": "292824000", "commonStockSharesOutstanding": "48838000", "intangibleAssetsExcludingGoodwill": "15897000", "cashAndCashEquivalentsAtCarryingValue": "292824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110535000", "profitLoss": "None", "dividendPayout": "107733000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-21102000", "operatingCashflow": "156501000", "capitalExpenditures": "50401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107800000", "cashflowFromInvestment": "22509000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }