{ "ticker": { "uuid": "e629dd15-b437-4cc5-a642-0062957a3373", "symbol": "CALM", "name": "Cal-Maine Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e629dd15-b437-4cc5-a642-0062957a3373/", "api_url": "https://sharemaestro.com/factors/api/tickers/e629dd15-b437-4cc5-a642-0062957a3373/" }, "latest_snapshot": { "ticker": { "uuid": "e629dd15-b437-4cc5-a642-0062957a3373", "symbol": "CALM", "name": "Cal-Maine Foods Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e629dd15-b437-4cc5-a642-0062957a3373/", "api_url": "https://sharemaestro.com/factors/api/tickers/e629dd15-b437-4cc5-a642-0062957a3373/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.96, "quality": 0.9, "momentum": 0.15, "coverage": 0.97, "confidence": 0.893, "delta": 2 }, "headline_factors": { "price": 88.55, "market_cap": 4195196955.95, "pe_ratio": 6.036, "earnings_yield": 0.2524, "ebitda_to_ev": 0.281, "shareholder_yield": 0.0902, "roe": 0.2574, "piotroski_f_score": 7, "momentum_12_1": -0.2274, "volatility_252d": 0.2593 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.036, "ev_ebitda": 3.559, "earnings_yield": 0.2524, "fcf_yield": 0.2787, "shareholder_yield": 0.0902 }, "quality": { "roe": 0.2574, "roic": null, "gross_margin": 0.3377, "fcf_margin": 0.3067, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0885, "eps_growth_1y": -0.2985, "fcf_growth_1y": -0.1091 }, "momentum": { "price_return_12m": -0.1199, "momentum_12_1": -0.2274, "relative_strength": -0.316 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.9, "momentum_percentile": 0.15, "growth_composite": 76, "yield_composite": 7, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.893 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 75.65, "os": 0.88, "value": 0.97, "quality": 0.89, "momentum": 0.14, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 5.1566, "earnings_yield": 0.3007, "shareholder_yield": 0.1056, "roe": 0.2574, "momentum_12_1": -0.1835 }, { "week_end_date": "2026-06-14", "price": 78.1, "os": 0.87, "value": 0.97, "quality": 0.88, "momentum": 0.11, "confidence": 0.946, "coverage": 0.97, "pe_ratio": 5.3236, "earnings_yield": 0.2901, "shareholder_yield": 0.1023, "roe": 0.2574, "momentum_12_1": -0.1601 }, { "week_end_date": "2026-06-21", "price": 77.73, "os": 0.88, "value": 0.97, "quality": 0.87, "momentum": 0.13, "confidence": 0.935, "coverage": 0.97, "pe_ratio": 5.2984, "earnings_yield": 0.2917, "shareholder_yield": 0.1027, "roe": 0.2574, "momentum_12_1": -0.2058 }, { "week_end_date": "2026-06-28", "price": 80.23, "os": 0.88, "value": 0.97, "quality": 0.89, "momentum": 0.1, "confidence": 0.924, "coverage": 0.97, "pe_ratio": 5.4688, "earnings_yield": 0.2816, "shareholder_yield": 0.0995, "roe": 0.2574, "momentum_12_1": -0.2066 }, { "week_end_date": "2026-07-05", "price": 83.85, "os": 0.89, "value": 0.96, "quality": 0.89, "momentum": 0.15, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 5.7156, "earnings_yield": 0.2681, "shareholder_yield": 0.0952, "roe": 0.2574, "momentum_12_1": -0.2259 }, { "week_end_date": "2026-07-12", "price": 88.34, "os": 0.91, "value": 0.96, "quality": 0.89, "momentum": 0.26, "confidence": 0.904, "coverage": 0.97, "pe_ratio": 6.0217, "earnings_yield": 0.2531, "shareholder_yield": 0.0904, "roe": 0.2574, "momentum_12_1": -0.1819 }, { "week_end_date": "2026-07-19", "price": 88.55, "os": 0.89, "value": 0.96, "quality": 0.9, "momentum": 0.15, "confidence": 0.893, "coverage": 0.97, "pe_ratio": 6.036, "earnings_yield": 0.2524, "shareholder_yield": 0.0902, "roe": 0.2574, "momentum_12_1": -0.2274 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4261885000, "cost_of_revenue": 2411000000, "gross_profit": 1850885000, "ebit": 1603754000, "ebitda": 1697775000, "pretax_income": 1603142000, "tax_provision": 384910000, "net_income": 1220048000, "net_income_to_common": 1220048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500392000, "total_current_assets": 1968110000, "total_assets": 3102488000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 536473000, "total_equity": 2560624000, "shares_outstanding": 48891000, "goodwill_and_intangibles": 61933000 }, "cash_flow": { "operating_cash_flow": 1228784000, "capital_expenditure": 161255000, "free_cash_flow": 1390039000, "dividends_paid": 330290000, "share_repurchases": -53953000, "shares_issued": null, "net_debt_issued": -2481000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326443000, "cost_of_revenue": 1784872000, "gross_profit": 541571000, "ebit": 360520000, "ebitda": 440761000, "pretax_income": 359971000, "tax_provision": 83689000, "net_income": 277888000, "net_income_to_common": 277888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237878000, "total_current_assets": 1241839000, "total_assets": 2198935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401892000, "total_equity": 1800147000, "shares_outstanding": 48873000, "goodwill_and_intangibles": 61772000 }, "cash_flow": { "operating_cash_flow": 451398000, "capital_expenditure": 147116000, "free_cash_flow": 598514000, "dividends_paid": 91856000, "share_repurchases": -1688000, "shares_issued": null, "net_debt_issued": -214000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2326443000, "cost_of_revenue": 1784872000, "gross_profit": 541571000, "ebit": 360520000, "ebitda": 440761000, "pretax_income": 359971000, "tax_provision": 83689000, "net_income": 277888000, "net_income_to_common": 277888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237878000, "total_current_assets": 1241839000, "total_assets": 2198935000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 401892000, "total_equity": 1800147000, "shares_outstanding": 48873000, "goodwill_and_intangibles": 61772000 }, "cash_flow": { "operating_cash_flow": 451398000, "capital_expenditure": 147116000, "free_cash_flow": 598514000, "dividends_paid": 91856000, "share_repurchases": -1688000, "shares_issued": null, "net_debt_issued": -214000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 58186000, "ebitda": 88711000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 58186000, "ebitda": 88711000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 58186000, "ebitda": 88711000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 58186000, "ebitda": 88711000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 58186000, "ebitda": 88711000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 666951000, "cost_of_revenue": 547668000, "gross_profit": 119283000, "ebit": 35979000, "ebitda": 66504000, "pretax_income": 58186000, "tax_provision": 7068000, "net_income": 50459000, "net_income_to_common": 50459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392159000, "total_current_assets": 1749486000, "total_assets": 3139261000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 432129000, "total_equity": 2700168000, "shares_outstanding": 47414000, "goodwill_and_intangibles": 140420000 }, "cash_flow": { "operating_cash_flow": 103565000, "capital_expenditure": 31574000, "free_cash_flow": 135139000, "dividends_paid": 34256000, "share_repurchases": -26136000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769498000, "cost_of_revenue": 562112000, "gross_profit": 207386000, "ebit": 136280000, "ebitda": 166386000, "pretax_income": 136079000, "tax_provision": 33152000, "net_income": 102759000, "net_income_to_common": 102759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369450000, "total_current_assets": 1754418000, "total_assets": 3144064000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446298000, "total_equity": 2691461000, "shares_outstanding": 48167000, "goodwill_and_intangibles": 142150000 }, "cash_flow": { "operating_cash_flow": 94753000, "capital_expenditure": 46832000, "free_cash_flow": 141585000, "dividends_paid": 66376999, "share_repurchases": -74842000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-05-31" }, "schema": { "public_fields_only": true } }