{ "ticker": { "uuid": "e642e0c8-8675-401b-8bc3-752d7765b880", "symbol": "KG", "name": "Kestrel Group, Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/e642e0c8-8675-401b-8bc3-752d7765b880/", "api_url": "https://sharemaestro.com/factors/api/tickers/e642e0c8-8675-401b-8bc3-752d7765b880/" }, "ticker_metadata": { "id": 6804, "uuid": "e642e0c8-8675-401b-8bc3-752d7765b880", "symbol": "KG", "name": "Kestrel Group, Ltd.", "asset_type": "equity", "market_cap": 87942000, "stock_exchange_id": 2, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Kestrel Group Ltd engages in providing fronting services to insurance program managers, MGAs, reinsurers, and reinsurance brokers. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e642e0c8-8675-401b-8bc3-752d7765b880", "symbol": "KG", "name": "Kestrel Group, Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/e642e0c8-8675-401b-8bc3-752d7765b880/", "api_url": "https://sharemaestro.com/factors/api/tickers/e642e0c8-8675-401b-8bc3-752d7765b880/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.9, "quality": 0.22, "momentum": 0.02, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.93, "market_cap": 92486310.95, "pe_ratio": 2.3303, "earnings_yield": 0.4291, "ebitda_to_ev": 0.2754, "shareholder_yield": 0.4325, "roe": 0.3268, "piotroski_f_score": 3, "momentum_12_1": -0.5378, "volatility_252d": 0.7492 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.884032+00:00", "batch_id": "" }, "size": { "price_close": 11.93, "market_cap": 92486310.95, "market_cap_usd": 92486310.95, "enterprise_value": 205270310.95, "shares_outstanding": 7752415, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3303, "pb_ratio": 0.7616, "ptbv_ratio": 0.819, "ps_ratio": 2.2423, "pcf_ratio": null, "pfcf_ratio": -1.0787, "ev_ebitda": 3.631, "ev_ebit": 3.9011, "ev_sales": 4.9767, "ev_fcf": -2.3941, "earnings_yield": 0.4291, "fcf_yield": -0.4177, "price_to_sales": 2.2423, "price_to_book": 0.7616, "price_to_cashflow": null, "ebitda_to_ev": 0.2754, "sales_yield": 0.2009 }, "yield": { "dividend_yield": 0.4325, "buyback_yield": 0, "shareholder_yield": 0.4325, "debt_paydown_yield": null, "total_yield": 0.4325 }, "quality": { "gross_margin": 0.6761, "operating_margin": 1.2757, "net_margin": 0.9622, "ebitda_margin": 1.3706, "fcf_margin": -2.0787, "roe": 0.3268, "roa": 0.0752, "roic": 0.1685, "roc_greenblatt": null, "asset_turnover": 0.0781, "cash_conversion": -2.1603, "accruals_ratio": 0.2376, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": -0.916, "earnings_stability_5y": 3.9747, "revenue_stability_5y": 1.0945, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3467, "net_debt_to_ebitda": 1.995, "debt_to_assets": 0.3315, "interest_coverage": 3.8237, "current_ratio": 0.0896, "quick_ratio": 0.0896, "net_debt": 112784000, "local_beta": -0.0026, "volatility_252d": 0.7492, "volatility_60d": 1.8119, "max_drawdown_12m": -0.7078, "risk_adjusted_momentum": -0.7178 }, "growth": { "revenue_growth_1y": 4.1558, "revenue_growth_3y_cagr": -0.1633, "revenue_growth_5y_cagr": -0.2884, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0227, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 4.1558, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0051, "price_return_3m": -0.2172, "price_return_6m": -0.0851, "price_return_9m": -0.5383, "price_return_12m": -0.5354, "price_return_12m_ex1m": -0.5378, "momentum_6m": -0.0851, "momentum_12m": -0.5354, "momentum_12_1": -0.5378, "distance_from_52w_high": -0.5895, "distance_from_52w_low": 0.4052, "relative_strength": -0.6934 }, "raw_ttm": { "revenue_ttm": 41246000, "gross_profit_ttm": 27887000, "ebit_ttm": 52618000, "ebitda_ttm": 56533000, "net_income_ttm": 39688000, "eps_diluted_ttm": 5.1194, "operating_cash_flow_ttm": -85739000, "capital_expenditure_ttm": 0, "fcf_ttm": -85739000, "dividends_paid_ttm": 40000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 62211000, "total_current_assets": 62508000, "total_current_liabilities": 697282000, "net_ppe": null, "total_assets": 527846000, "total_debt": 174995000, "total_equity": 121437000, "net_working_capital": -696712000, "book_value_per_share": 15.6644, "retained_earnings": -6234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112928000, "tangible_book_per_share": 14.5668 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 13, "rank_ptbv": 12, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 9, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 10, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 22, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 44, "quality_value_composite": 0.445, "os_score": 0.56, "value_percentile": 0.9, "quality_percentile": 0.22, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 66, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1681, "ticker_id": 6804, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.884032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.93, "market_cap": 92486310.95, "market_cap_usd": 92486310.95, "enterprise_value": 205270310.95, "shares_outstanding": 7752415, "fx_rate_to_usd": null, "pe_ratio": 2.33033438, "pb_ratio": 0.76159911, "ptbv_ratio": 0.81898476, "ps_ratio": 2.24230982, "pcf_ratio": null, "pfcf_ratio": -1.07869594, "ev_ebitda": 3.6309821, "ev_ebit": 3.9011424, "ev_sales": 4.97673255, "ev_fcf": -2.39412999, "earnings_yield": 0.42912297, "fcf_yield": -0.41768826, "dividend_yield": 0.43249644, "buyback_yield": 0, "shareholder_yield": 0.43249644, "debt_paydown_yield": null, "total_yield": 0.43249644, "gross_margin": 0.67611405, "operating_margin": 1.27571158, "net_margin": 0.96222664, "ebitda_margin": 1.37062988, "fcf_margin": -2.07872279, "roe": 0.32681967, "roa": 0.0751886, "roic": 0.16848831, "roc_greenblatt": null, "asset_turnover": 0.07814022, "cash_conversion": -2.16032554, "accruals_ratio": 0.23762044, "sbc_to_revenue": null, "debt_to_equity": 3.34666535, "net_debt_to_ebitda": 1.99501176, "debt_to_assets": 0.33152662, "interest_coverage": 3.82370467, "current_ratio": 0.08964522, "quick_ratio": 0.08964522, "net_debt": 112784000, "revenue_growth_1y": 4.15575, "revenue_growth_3y_cagr": -0.16331298, "revenue_growth_5y_cagr": -0.28838887, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02271259, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.91598306, "earnings_stability_5y": 3.974704, "revenue_stability_5y": 1.094541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00505476, "price_return_3m": -0.2171916, "price_return_6m": -0.0851227, "price_return_9m": -0.53831269, "price_return_12m": -0.53543614, "price_return_12m_ex1m": -0.53777259, "distance_from_52w_high": -0.58947006, "distance_from_52w_low": 0.40518257, "relative_strength": -0.69337719, "local_beta": -0.0026, "volatility_252d": 0.749192, "volatility_60d": 1.811899, "max_drawdown_12m": -0.70784584, "revenue_ttm": 41246000, "gross_profit_ttm": 27887000, "ebit_ttm": 52618000, "ebitda_ttm": 56533000, "net_income_ttm": 39688000, "eps_diluted_ttm": 5.11943698, "operating_cash_flow_ttm": -85739000, "capital_expenditure_ttm": 0, "fcf_ttm": -85739000, "dividends_paid_ttm": 40000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 62211000, "total_current_assets": 62508000, "total_current_liabilities": 697282000, "net_ppe": null, "total_assets": 527846000, "total_debt": 174995000, "total_equity": 121437000, "net_working_capital": -696712000, "book_value_per_share": 15.66440909, "retained_earnings": -6234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112928000, "tangible_book_per_share": 14.56681563, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 13, "rank_ptbv": 12, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 9, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 22, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.93, "os": 0.56, "value": 0.9, "quality": 0.22, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.3303, "earnings_yield": 0.4291, "shareholder_yield": 0.4325, "roe": 0.3268, "momentum_12_1": -0.5378, "complete_fields": { "id": 1681, "ticker_id": 6804, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.884032+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.93, "market_cap": 92486310.95, "market_cap_usd": 92486310.95, "enterprise_value": 205270310.95, "shares_outstanding": 7752415, "fx_rate_to_usd": null, "pe_ratio": 2.33033438, "pb_ratio": 0.76159911, "ptbv_ratio": 0.81898476, "ps_ratio": 2.24230982, "pcf_ratio": null, "pfcf_ratio": -1.07869594, "ev_ebitda": 3.6309821, "ev_ebit": 3.9011424, "ev_sales": 4.97673255, "ev_fcf": -2.39412999, "earnings_yield": 0.42912297, "fcf_yield": -0.41768826, "dividend_yield": 0.43249644, "buyback_yield": 0, "shareholder_yield": 0.43249644, "debt_paydown_yield": null, "total_yield": 0.43249644, "gross_margin": 0.67611405, "operating_margin": 1.27571158, "net_margin": 0.96222664, "ebitda_margin": 1.37062988, "fcf_margin": -2.07872279, "roe": 0.32681967, "roa": 0.0751886, "roic": 0.16848831, "roc_greenblatt": null, "asset_turnover": 0.07814022, "cash_conversion": -2.16032554, "accruals_ratio": 0.23762044, "sbc_to_revenue": null, "debt_to_equity": 3.34666535, "net_debt_to_ebitda": 1.99501176, "debt_to_assets": 0.33152662, "interest_coverage": 3.82370467, "current_ratio": 0.08964522, "quick_ratio": 0.08964522, "net_debt": 112784000, "revenue_growth_1y": 4.15575, "revenue_growth_3y_cagr": -0.16331298, "revenue_growth_5y_cagr": -0.28838887, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.02271259, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -0.91598306, "earnings_stability_5y": 3.974704, "revenue_stability_5y": 1.094541, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00505476, "price_return_3m": -0.2171916, "price_return_6m": -0.0851227, "price_return_9m": -0.53831269, "price_return_12m": -0.53543614, "price_return_12m_ex1m": -0.53777259, "distance_from_52w_high": -0.58947006, "distance_from_52w_low": 0.40518257, "relative_strength": -0.69337719, "local_beta": -0.0026, "volatility_252d": 0.749192, "volatility_60d": 1.811899, "max_drawdown_12m": -0.70784584, "revenue_ttm": 41246000, "gross_profit_ttm": 27887000, "ebit_ttm": 52618000, "ebitda_ttm": 56533000, "net_income_ttm": 39688000, "eps_diluted_ttm": 5.11943698, "operating_cash_flow_ttm": -85739000, "capital_expenditure_ttm": 0, "fcf_ttm": -85739000, "dividends_paid_ttm": 40000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13761000, "cash_and_equivalents": 62211000, "total_current_assets": 62508000, "total_current_liabilities": 697282000, "net_ppe": null, "total_assets": 527846000, "total_debt": 174995000, "total_equity": 121437000, "net_working_capital": -696712000, "book_value_per_share": 15.66440909, "retained_earnings": -6234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 112928000, "tangible_book_per_share": 14.56681563, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 13, "rank_ptbv": 12, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 27, "rank_earnings_yield": 4, "rank_fcf_yield": 98, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 9, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 25, "rank_fcf_margin": 96, "rank_piotroski": 93, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 10, "quality_composite": 78, "momentum_composite": 98, "growth_composite": 22, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 66, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 34049000, "cost_of_revenue": 8992000, "gross_profit": 25057000, "ebit": 59471000, "ebitda": 59565000, "pretax_income": 49606000, "tax_provision": 68000, "net_income": 46725000, "net_income_to_common": 46725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16947000, "total_current_assets": 17671000, "total_assets": 548758000, "short_term_debt": 363000, "long_term_debt": 174402000, "total_debt": 174765000, "total_liabilities": 420474000, "total_equity": 128283999, "shares_outstanding": 5731380, "goodwill_and_intangibles": 9347000 }, "cash_flow": { "operating_cash_flow": -96141000, "capital_expenditure": 0, "free_cash_flow": -96141000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104965, "ticker_id": 6804, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59471000", "ebitda": "59565000", "netIncome": "46725000", "grossProfit": "25057000", "depreciation": "None", "totalRevenue": "34049000", "costOfRevenue": "8992000", "interestIncome": "None", "incomeBeforeTax": "49606000", "interestExpense": "9865000", "operatingIncome": "49606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-9865000", "nonInterestIncome": "None", "operatingExpenses": "-24549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "29062000", "netIncomeFromContinuingOperations": "49538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "548758000", "longTermDebt": "174402000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9347000", "reportedCurrency": "USD", "retainedEarnings": "1197000", "totalLiabilities": "420474000", "otherCurrentAssets": "None", "totalCurrentAssets": "17671000", "currentLongTermDebt": "None", "longTermInvestments": "308736000", "shortTermInvestments": "143018000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176456000", "totalShareholderEquity": "128283999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17769000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420474000", "cashAndShortTermInvestments": "16947000", "commonStockSharesOutstanding": "5731380", "intangibleAssetsExcludingGoodwill": "9347000", "cashAndCashEquivalentsAtCarryingValue": "16947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46725000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "146945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34049000, "cost_of_revenue": 8992000, "gross_profit": 25057000, "research_and_development": null, "selling_general_admin": 29062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59471000, "depreciation_amortisation": 94000, "ebitda": 59565000, "interest_expense": 9865000, "interest_income": null, "other_non_operating": null, "pretax_income": 49606000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": 46725000, "net_income_continuing_ops": 49538000, "net_income_to_common": 46725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16947000, "short_term_investments": 143018000, "net_receivables": 724000, "inventory": null, "other_current_assets": null, "total_current_assets": 17671000, "net_ppe": null, "goodwill": null, "intangible_assets": 9347000, "goodwill_and_intangibles": 9347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531087000, "total_assets": 548758000, "short_term_debt": 363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420474000, "total_liabilities": 420474000, "total_debt": 174765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1197000, "total_equity": 128283999, "shares_outstanding": 5731380, "operating_cash_flow": -96141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146945000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": -96141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59471000", "ebitda": "59565000", "netIncome": "46725000", "grossProfit": "25057000", "depreciation": "None", "totalRevenue": "34049000", "costOfRevenue": "8992000", "interestIncome": "None", "incomeBeforeTax": "49606000", "interestExpense": "9865000", "operatingIncome": "49606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-9865000", "nonInterestIncome": "None", "operatingExpenses": "-24549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "29062000", "netIncomeFromContinuingOperations": "49538000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "548758000", "longTermDebt": "174402000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9347000", "reportedCurrency": "USD", "retainedEarnings": "1197000", "totalLiabilities": "420474000", "otherCurrentAssets": "None", "totalCurrentAssets": "17671000", "currentLongTermDebt": "None", "longTermInvestments": "308736000", "shortTermInvestments": "143018000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176456000", "totalShareholderEquity": "128283999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17769000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420474000", "cashAndShortTermInvestments": "16947000", "commonStockSharesOutstanding": "5731380", "intangibleAssetsExcludingGoodwill": "9347000", "cashAndCashEquivalentsAtCarryingValue": "16947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46725000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "146945000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 5249587, "cost_of_revenue": 3401784, "gross_profit": 1847803, "ebit": 141762, "ebitda": 141762, "pretax_income": 354312, "tax_provision": 30039, "net_income": 324273, "net_income_to_common": 324273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4286280, "total_current_assets": 4473380, "total_assets": 4696841, "short_term_debt": 352488, "long_term_debt": null, "total_debt": 352488, "total_liabilities": 699482000, "total_equity": -694785159, "shares_outstanding": 4995134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67449000, "capital_expenditure": 0, "free_cash_flow": -67449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104970, "ticker_id": 6804, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141762", "ebitda": "141762", "netIncome": "324273", "grossProfit": "1847803", "depreciation": "None", "totalRevenue": "5249587", "costOfRevenue": "3401784", "interestIncome": "212550", "incomeBeforeTax": "354312", "interestExpense": "0", "operatingIncome": "141762", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30039", "reportedCurrency": "USD", "netInterestIncome": "212550", "nonInterestIncome": "None", "operatingExpenses": "1706041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3401784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1312300", "netIncomeFromContinuingOperations": "324273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "4696841", "longTermDebt": "None", "shortTermDebt": "352488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687914000", "totalLiabilities": "699482000", "otherCurrentAssets": "33156", "totalCurrentAssets": "4473380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "153944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223461", "currentAccountsPayable": "298651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255278118", "totalShareholderEquity": "-694785159", "capitalLeaseObligations": "244118", "otherCurrentLiabilities": "84772", "totalCurrentLiabilities": "735911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168630", "cashAndShortTermInvestments": "4286280", "commonStockSharesOutstanding": "4995134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4286280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "77740000", "stockBasedCompensation": "59701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5249587, "cost_of_revenue": 3401784, "gross_profit": 1847803, "research_and_development": null, "selling_general_admin": 1312300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141762, "depreciation_amortisation": null, "ebitda": 141762, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 354312, "tax_provision": 30039, "effective_tax_rate": null, "net_income": 324273, "net_income_continuing_ops": 324273, "net_income_to_common": 324273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4286280, "short_term_investments": 0, "net_receivables": 153944, "inventory": null, "other_current_assets": null, "total_current_assets": 4473380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223461, "total_assets": 4696841, "short_term_debt": 352488, "accounts_payable": 298651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168630, "total_liabilities": 699482000, "total_debt": 352488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687914000, "total_equity": -694785159, "shares_outstanding": 4995134, "operating_cash_flow": -67449000, "stock_based_compensation": 59701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77740000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3735000, "free_cash_flow": -67449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141762", "ebitda": "141762", "netIncome": "324273", "grossProfit": "1847803", "depreciation": "None", "totalRevenue": "5249587", "costOfRevenue": "3401784", "interestIncome": "212550", "incomeBeforeTax": "354312", "interestExpense": "0", "operatingIncome": "141762", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30039", "reportedCurrency": "USD", "netInterestIncome": "212550", "nonInterestIncome": "None", "operatingExpenses": "1706041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3401784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1312300", "netIncomeFromContinuingOperations": "324273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "4696841", "longTermDebt": "None", "shortTermDebt": "352488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687914000", "totalLiabilities": "699482000", "otherCurrentAssets": "33156", "totalCurrentAssets": "4473380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "153944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223461", "currentAccountsPayable": "298651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255278118", "totalShareholderEquity": "-694785159", "capitalLeaseObligations": "244118", "otherCurrentLiabilities": "84772", "totalCurrentLiabilities": "735911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168630", "cashAndShortTermInvestments": "4286280", "commonStockSharesOutstanding": "4995134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4286280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200969000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3735000", "cashflowFromInvestment": "77740000", "stockBasedCompensation": "59701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 1330022, "cost_of_revenue": 3525272, "gross_profit": -2195250, "ebit": -4445216, "ebitda": -4445216, "pretax_income": -4215411, "tax_provision": null, "net_income": -4215411, "net_income_to_common": -4215411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5553121, "total_current_assets": 5590427, "total_assets": 954603000, "short_term_debt": 270884, "long_term_debt": null, "total_debt": 270884, "total_liabilities": 705443000, "total_equity": 249160000, "shares_outstanding": 7701963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2485329, "capital_expenditure": 0, "free_cash_flow": -2485329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104975, "ticker_id": 6804, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4445216", "ebitda": "-4445216", "netIncome": "-4215411", "grossProfit": "-2195250", "depreciation": "None", "totalRevenue": "1330022", "costOfRevenue": "3525272", "interestIncome": "229805", "incomeBeforeTax": "-4215411", "interestExpense": "None", "operatingIncome": "-4445216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "229805", "nonInterestIncome": "None", "operatingExpenses": "2249966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3525272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1974908", "netIncomeFromContinuingOperations": "-4215411" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "270884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "37306", "totalCurrentAssets": "5590427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292332", "currentAccountsPayable": "1723154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "314002", "otherCurrentLiabilities": "236277", "totalCurrentLiabilities": "2230315", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "244118", "cashAndShortTermInvestments": "5553121", "commonStockSharesOutstanding": "7701963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4215411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "59701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330022, "cost_of_revenue": 3525272, "gross_profit": -2195250, "research_and_development": null, "selling_general_admin": 1974908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4445216, "depreciation_amortisation": null, "ebitda": -4445216, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4215411, "tax_provision": null, "effective_tax_rate": null, "net_income": -4215411, "net_income_continuing_ops": -4215411, "net_income_to_common": -4215411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5553121, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 5590427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292332, "total_assets": 954603000, "short_term_debt": 270884, "accounts_payable": 1723154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2230315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244118, "total_liabilities": 705443000, "total_debt": 270884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486945000, "total_equity": 249160000, "shares_outstanding": 7701963, "operating_cash_flow": -2485329, "stock_based_compensation": 59701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2485329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4445216", "ebitda": "-4445216", "netIncome": "-4215411", "grossProfit": "-2195250", "depreciation": "None", "totalRevenue": "1330022", "costOfRevenue": "3525272", "interestIncome": "229805", "incomeBeforeTax": "-4215411", "interestExpense": "None", "operatingIncome": "-4445216", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "229805", "nonInterestIncome": "None", "operatingExpenses": "2249966", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3525272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1974908", "netIncomeFromContinuingOperations": "-4215411" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "270884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "37306", "totalCurrentAssets": "5590427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292332", "currentAccountsPayable": "1723154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "314000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "314002", "otherCurrentLiabilities": "236277", "totalCurrentLiabilities": "2230315", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "244118", "cashAndShortTermInvestments": "5553121", "commonStockSharesOutstanding": "7701963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4215411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485329", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "59701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 58132000, "cost_of_revenue": null, "gross_profit": 58132000, "ebit": -49317000, "ebitda": -41062000, "pretax_income": -60598000, "tax_provision": -557000, "net_income": -60355000, "net_income_to_common": -60355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46624000, "total_current_assets": 1131552000, "total_assets": 1846866000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1562287000, "total_equity": 284579000, "shares_outstanding": 4355698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -195928000, "capital_expenditure": 0, "free_cash_flow": -195928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104977, "ticker_id": 6804, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49317000", "ebitda": "-41062000", "netIncome": "-60355000", "grossProfit": "58132000", "depreciation": "None", "totalRevenue": "58132000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-60598000", "interestExpense": "19331000", "operatingIncome": "-49317000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-557000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1065465000", "totalCurrentAssets": "1131552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255572000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191926000", "totalCurrentLiabilities": "1191926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "4355698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-195928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10983000", "cashflowFromInvestment": "188790000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58132000, "cost_of_revenue": null, "gross_profit": 58132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49317000, "depreciation_amortisation": null, "ebitda": -41062000, "interest_expense": 19331000, "interest_income": null, "other_non_operating": null, "pretax_income": -60598000, "tax_provision": -557000, "effective_tax_rate": null, "net_income": -60355000, "net_income_continuing_ops": null, "net_income_to_common": -60355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46624000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1131552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1846866000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1191926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1562287000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442863000, "total_equity": 284579000, "shares_outstanding": 4355698, "operating_cash_flow": -195928000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10983000, "free_cash_flow": -195928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49317000", "ebitda": "-41062000", "netIncome": "-60355000", "grossProfit": "58132000", "depreciation": "None", "totalRevenue": "58132000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-60598000", "interestExpense": "19331000", "operatingIncome": "-49317000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-557000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1492000", "currentDebt": "None", "investments": "None", "totalAssets": "1846866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-442863000", "totalLiabilities": "1562287000", "otherCurrentAssets": "1065465000", "totalCurrentAssets": "1131552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255572000", "totalShareholderEquity": "284579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191926000", "totalCurrentLiabilities": "1191926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "46624000", "commonStockSharesOutstanding": "4355698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-195928000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10983000", "cashflowFromInvestment": "188790000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 98721000, "cost_of_revenue": null, "gross_profit": 98721000, "ebit": 30554000, "ebitda": 38239000, "pretax_income": 26660000, "tax_provision": 15000, "net_income": 25624000, "net_income_to_common": 25624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66087000, "total_current_assets": 1356288000, "total_assets": 2322610000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1938353000, "total_equity": 384257000, "shares_outstanding": 4303633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -394430000, "capital_expenditure": 0, "free_cash_flow": -394430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104978, "ticker_id": 6804, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30554000", "ebitda": "38239000", "netIncome": "25624000", "grossProfit": "98721000", "depreciation": "None", "totalRevenue": "98721000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26660000", "interestExpense": "19327000", "operatingIncome": "30554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "2322610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-498295000", "totalLiabilities": "1938353000", "otherCurrentAssets": "1356288000", "totalCurrentAssets": "1356288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255347000", "totalShareholderEquity": "384257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533915000", "totalCurrentLiabilities": "1533915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66087000", "commonStockSharesOutstanding": "4303633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-394430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138903000", "cashflowFromInvestment": "464064000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98721000, "cost_of_revenue": null, "gross_profit": 98721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30554000, "depreciation_amortisation": null, "ebitda": 38239000, "interest_expense": 19327000, "interest_income": null, "other_non_operating": null, "pretax_income": 26660000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 25624000, "net_income_continuing_ops": null, "net_income_to_common": 25624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66087000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1356288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2322610000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1938353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498295000, "total_equity": 384257000, "shares_outstanding": 4303633, "operating_cash_flow": -394430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 464064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138903000, "free_cash_flow": -394430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30554000", "ebitda": "38239000", "netIncome": "25624000", "grossProfit": "98721000", "depreciation": "None", "totalRevenue": "98721000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "26660000", "interestExpense": "19327000", "operatingIncome": "30554000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "923000", "currentDebt": "None", "investments": "None", "totalAssets": "2322610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-498295000", "totalLiabilities": "1938353000", "otherCurrentAssets": "1356288000", "totalCurrentAssets": "1356288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255347000", "totalShareholderEquity": "384257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1533915000", "totalCurrentLiabilities": "1533915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66087000", "commonStockSharesOutstanding": "4303633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25624000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-394430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138903000", "cashflowFromInvestment": "464064000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 186591000, "cost_of_revenue": null, "gross_profit": 186591000, "ebit": 66878000, "ebitda": 55884000, "pretax_income": 41658000, "tax_provision": -104000, "net_income": 41762000, "net_income_to_common": 41762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135826000, "total_current_assets": 1501880000, "total_assets": 2948455000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2420639000, "total_equity": 527816000, "shares_outstanding": 4216682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -541775000, "capital_expenditure": 0, "free_cash_flow": -541775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104979, "ticker_id": 6804, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66878000", "ebitda": "55884000", "netIncome": "41762000", "grossProfit": "186591000", "depreciation": "None", "totalRevenue": "186591000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "41658000", "interestExpense": "19324000", "operatingIncome": "66878000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "2948455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-615837000", "totalLiabilities": "2420639000", "otherCurrentAssets": "1501880000", "totalCurrentAssets": "1501880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255126000", "totalShareholderEquity": "527816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946301000", "totalCurrentLiabilities": "1946301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "135826000", "commonStockSharesOutstanding": "4216682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-541775000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30130000", "cashflowFromInvestment": "596044000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186591000, "cost_of_revenue": null, "gross_profit": 186591000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66878000, "depreciation_amortisation": null, "ebitda": 55884000, "interest_expense": 19324000, "interest_income": null, "other_non_operating": null, "pretax_income": 41658000, "tax_provision": -104000, "effective_tax_rate": null, "net_income": 41762000, "net_income_continuing_ops": null, "net_income_to_common": 41762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135826000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1501880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2948455000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2420639000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615837000, "total_equity": 527816000, "shares_outstanding": 4216682, "operating_cash_flow": -541775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 596044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30130000, "free_cash_flow": -541775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66878000", "ebitda": "55884000", "netIncome": "41762000", "grossProfit": "186591000", "depreciation": "None", "totalRevenue": "186591000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "41658000", "interestExpense": "19324000", "operatingIncome": "66878000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "898000", "currentDebt": "None", "investments": "None", "totalAssets": "2948455000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-615837000", "totalLiabilities": "2420639000", "otherCurrentAssets": "1501880000", "totalCurrentAssets": "1501880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255126000", "totalShareholderEquity": "527816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1946301000", "totalCurrentLiabilities": "1946301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "135826000", "commonStockSharesOutstanding": "4216682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-541775000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30130000", "cashflowFromInvestment": "596044000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2009-12-31", "period_type": "annual", "fiscal_year": 2009, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 1776500000, "cost_of_revenue": 580826000, "gross_profit": 1195674000, "ebit": 341662000, "ebitda": null, "pretax_income": 150589000, "tax_provision": 58636000, "net_income": 91953000, "net_income_to_common": 91953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545312000, "total_current_assets": null, "total_assets": 3328590000, "short_term_debt": null, "long_term_debt": 339016000, "total_debt": 339016000, "total_liabilities": 959283000, "total_equity": 2369307000, "shares_outstanding": null, "goodwill_and_intangibles": 1729365000 }, "cash_flow": { "operating_cash_flow": 430729000, "capital_expenditure": 38778000, "free_cash_flow": 469507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104984, "ticker_id": 6804, "period_end_date": "2009-12-31", "period_type": "annual", "fiscal_year": 2009, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341662000", "ebitda": "None", "netIncome": "91953000", "grossProfit": "1195674000", "depreciation": "None", "totalRevenue": "1776500000", "costOfRevenue": "580826000", "interestIncome": "None", "incomeBeforeTax": "150589000", "interestExpense": "0", "operatingIncome": "341662000", "fiscalDateEnding": "2009-12-31", "incomeTaxExpense": "58636000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "640479000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "467613000", "inventory": "182291000", "commonStock": "1421489000", "currentDebt": "None", "investments": "None", "totalAssets": "3328590000", "longTermDebt": "339016000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2009-12-31", "intangibleAssets": "1261752000", "reportedCurrency": "USD", "retainedEarnings": "947818000", "totalLiabilities": "959283000", "otherCurrentAssets": "144535000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31358000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "86692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391839000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2369307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320992000", "totalCurrentLiabilities": "496896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "545312000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1261752000", "cashAndCashEquivalentsAtCarryingValue": "545312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2009-12-31", "reportedCurrency": "USD", "changeInInventory": "34863000", "operatingCashflow": "430729000", "capitalExpenditures": "38778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "94219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1776500000, "cost_of_revenue": 580826000, "gross_profit": 1195674000, "research_and_development": 98652000, "selling_general_admin": 640479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341662000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 150589000, "tax_provision": 58636000, "effective_tax_rate": null, "net_income": 91953000, "net_income_continuing_ops": null, "net_income_to_common": 91953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545312000, "short_term_investments": 31358000, "net_receivables": null, "inventory": 182291000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 467613000, "intangible_assets": 1261752000, "goodwill_and_intangibles": 1729365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3328590000, "short_term_debt": null, "accounts_payable": 86692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496896000, "long_term_debt": 339016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 959283000, "total_debt": 339016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947818000, "total_equity": 2369307000, "shares_outstanding": null, "operating_cash_flow": 430729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 469507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341662000", "ebitda": "None", "netIncome": "91953000", "grossProfit": "1195674000", "depreciation": "None", "totalRevenue": "1776500000", "costOfRevenue": "580826000", "interestIncome": "None", "incomeBeforeTax": "150589000", "interestExpense": "0", "operatingIncome": "341662000", "fiscalDateEnding": "2009-12-31", "incomeTaxExpense": "58636000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "640479000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "467613000", "inventory": "182291000", "commonStock": "1421489000", "currentDebt": "None", "investments": "None", "totalAssets": "3328590000", "longTermDebt": "339016000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2009-12-31", "intangibleAssets": "1261752000", "reportedCurrency": "USD", "retainedEarnings": "947818000", "totalLiabilities": "959283000", "otherCurrentAssets": "144535000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31358000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "86692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "391839000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2369307000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "320992000", "totalCurrentLiabilities": "496896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "545312000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1261752000", "cashAndCashEquivalentsAtCarryingValue": "545312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2009-12-31", "reportedCurrency": "USD", "changeInInventory": "34863000", "operatingCashflow": "430729000", "capitalExpenditures": "38778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "94219000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2008-12-31", "period_type": "annual", "fiscal_year": 2008, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 1565061000, "cost_of_revenue": 385936000, "gross_profit": 1179125000, "ebit": 435369000, "ebitda": null, "pretax_income": null, "tax_provision": 131359000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 940212000, "total_current_assets": null, "total_assets": 4257696000, "short_term_debt": null, "long_term_debt": 963222000, "total_debt": 963222000, "total_liabilities": 2080365000, "total_equity": 2177331000, "shares_outstanding": null, "goodwill_and_intangibles": 1835315000 }, "cash_flow": { "operating_cash_flow": 491391000, "capital_expenditure": 57455000, "free_cash_flow": 548846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104989, "ticker_id": 6804, "period_end_date": "2008-12-31", "period_type": "annual", "fiscal_year": 2008, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435369000", "ebitda": "None", "netIncome": "None", "grossProfit": "1179125000", "depreciation": "None", "totalRevenue": "1565061000", "costOfRevenue": "385936000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "435369000", "fiscalDateEnding": "2008-12-31", "incomeTaxExpense": "131359000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "595640000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "450548000", "inventory": "258303000", "commonStock": "1313321000", "currentDebt": "None", "investments": "None", "totalAssets": "4257696000", "longTermDebt": "963222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2008-12-31", "intangibleAssets": "1384767000", "reportedCurrency": "USD", "retainedEarnings": "864010000", "totalLiabilities": "2080365000", "otherCurrentAssets": "218727000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "140908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421321000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2177331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411488000", "totalCurrentLiabilities": "1007121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "940212000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1384767000", "cashAndCashEquivalentsAtCarryingValue": "940212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2008-12-31", "reportedCurrency": "USD", "changeInInventory": "22785000", "operatingCashflow": "491391000", "capitalExpenditures": "57455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584922000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1565061000, "cost_of_revenue": 385936000, "gross_profit": 1179125000, "research_and_development": 743673000, "selling_general_admin": 595640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435369000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 131359000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 940212000, "short_term_investments": 6952000, "net_receivables": null, "inventory": 258303000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 450548000, "intangible_assets": 1384767000, "goodwill_and_intangibles": 1835315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4257696000, "short_term_debt": null, "accounts_payable": 140908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007121000, "long_term_debt": 963222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2080365000, "total_debt": 963222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 864010000, "total_equity": 2177331000, "shares_outstanding": null, "operating_cash_flow": 491391000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 584922000, "free_cash_flow": 548846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435369000", "ebitda": "None", "netIncome": "None", "grossProfit": "1179125000", "depreciation": "None", "totalRevenue": "1565061000", "costOfRevenue": "385936000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "435369000", "fiscalDateEnding": "2008-12-31", "incomeTaxExpense": "131359000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "595640000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "450548000", "inventory": "258303000", "commonStock": "1313321000", "currentDebt": "None", "investments": "None", "totalAssets": "4257696000", "longTermDebt": "963222000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2008-12-31", "intangibleAssets": "1384767000", "reportedCurrency": "USD", "retainedEarnings": "864010000", "totalLiabilities": "2080365000", "otherCurrentAssets": "218727000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6952000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "140908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421321000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2177331000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411488000", "totalCurrentLiabilities": "1007121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "940212000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1384767000", "cashAndCashEquivalentsAtCarryingValue": "940212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2008-12-31", "reportedCurrency": "USD", "changeInInventory": "22785000", "operatingCashflow": "491391000", "capitalExpenditures": "57455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "584922000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 10193000, "cost_of_revenue": 2255000, "gross_profit": 7938000, "ebit": -3051000, "ebitda": -3042000, "pretax_income": -6947000, "tax_provision": 6000, "net_income": -7431000, "net_income_to_common": -7431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62211000, "total_current_assets": 62508000, "total_assets": 527846000, "short_term_debt": 273000, "long_term_debt": 174722000, "total_debt": 174995000, "total_liabilities": 406409000, "total_equity": 121437000, "shares_outstanding": 7752415, "goodwill_and_intangibles": 8509000 }, "cash_flow": { "operating_cash_flow": -15133000, "capital_expenditure": 0, "free_cash_flow": -15133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104963, "ticker_id": 6804, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3051000", "ebitda": "-3042000", "netIncome": "-7431000", "grossProfit": "7938000", "depreciation": "None", "totalRevenue": "10193000", "costOfRevenue": "2255000", "interestIncome": "1137000", "incomeBeforeTax": "-6947000", "interestExpense": "3896000", "operatingIncome": "-6947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3896000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11743000", "netIncomeFromContinuingOperations": "-6953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "527846000", "longTermDebt": "174722000", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8509000", "reportedCurrency": "USD", "retainedEarnings": "-6234000", "totalLiabilities": "406409000", "otherCurrentAssets": "None", "totalCurrentAssets": "62508000", "currentLongTermDebt": "None", "longTermInvestments": "329819000", "shortTermInvestments": "80654000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176722000", "totalShareholderEquity": "121437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17164000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406409000", "cashAndShortTermInvestments": "62211000", "commonStockSharesOutstanding": "7752415", "intangibleAssetsExcludingGoodwill": "8509000", "cashAndCashEquivalentsAtCarryingValue": "62211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000", "cashflowFromInvestment": "52998000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10193000, "cost_of_revenue": 2255000, "gross_profit": 7938000, "research_and_development": null, "selling_general_admin": 11743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3051000, "depreciation_amortisation": 9000, "ebitda": -3042000, "interest_expense": 3896000, "interest_income": null, "other_non_operating": null, "pretax_income": -6947000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -7431000, "net_income_continuing_ops": -6953000, "net_income_to_common": -7431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62211000, "short_term_investments": 80654000, "net_receivables": 297000, "inventory": null, "other_current_assets": null, "total_current_assets": 62508000, "net_ppe": null, "goodwill": null, "intangible_assets": 8509000, "goodwill_and_intangibles": 8509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465338000, "total_assets": 527846000, "short_term_debt": 273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406409000, "total_liabilities": 406409000, "total_debt": 174995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6234000, "total_equity": 121437000, "shares_outstanding": 7752415, "operating_cash_flow": -15133000, "stock_based_compensation": 1449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486000, "free_cash_flow": -15133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3051000", "ebitda": "-3042000", "netIncome": "-7431000", "grossProfit": "7938000", "depreciation": "None", "totalRevenue": "10193000", "costOfRevenue": "2255000", "interestIncome": "1137000", "incomeBeforeTax": "-6947000", "interestExpense": "3896000", "operatingIncome": "-6947000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3896000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11743000", "netIncomeFromContinuingOperations": "-6953000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "527846000", "longTermDebt": "174722000", "shortTermDebt": "273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8509000", "reportedCurrency": "USD", "retainedEarnings": "-6234000", "totalLiabilities": "406409000", "otherCurrentAssets": "None", "totalCurrentAssets": "62508000", "currentLongTermDebt": "None", "longTermInvestments": "329819000", "shortTermInvestments": "80654000", "currentNetReceivables": "297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465338000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176722000", "totalShareholderEquity": "121437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17164000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406409000", "cashAndShortTermInvestments": "62211000", "commonStockSharesOutstanding": "7752415", "intangibleAssetsExcludingGoodwill": "8509000", "cashAndCashEquivalentsAtCarryingValue": "62211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000", "cashflowFromInvestment": "52998000", "stockBasedCompensation": "1449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 10208000, "cost_of_revenue": 4547000, "gross_profit": 5661000, "ebit": -12218000, "ebitda": -12440000, "pretax_income": -16436000, "tax_provision": -34000, "net_income": -17755000, "net_income_to_common": -17755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16947000, "total_current_assets": 17671000, "total_assets": 548758000, "short_term_debt": 363000, "long_term_debt": 174402000, "total_debt": 174765000, "total_liabilities": 420474000, "total_equity": 128283999, "shares_outstanding": 7741943, "goodwill_and_intangibles": 9347000 }, "cash_flow": { "operating_cash_flow": -67674000, "capital_expenditure": 0, "free_cash_flow": -67674000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104964, "ticker_id": 6804, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12218000", "ebitda": "-12440000", "netIncome": "-17755000", "grossProfit": "5661000", "depreciation": "None", "totalRevenue": "10208000", "costOfRevenue": "4547000", "interestIncome": "None", "incomeBeforeTax": "-16436000", "interestExpense": "4218000", "operatingIncome": "-16436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-4218000", "nonInterestIncome": "None", "operatingExpenses": "22097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-222000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "-16402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "548758000", "longTermDebt": "174402000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9347000", "reportedCurrency": "USD", "retainedEarnings": "1197000", "totalLiabilities": "420474000", "otherCurrentAssets": "None", "totalCurrentAssets": "17671000", "currentLongTermDebt": "None", "longTermInvestments": "308736000", "shortTermInvestments": "143018000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176456000", "totalShareholderEquity": "128283999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17769000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420474000", "cashAndShortTermInvestments": "16947000", "commonStockSharesOutstanding": "7741943", "intangibleAssetsExcludingGoodwill": "9347000", "cashAndCashEquivalentsAtCarryingValue": "16947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17755000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10208000, "cost_of_revenue": 4547000, "gross_profit": 5661000, "research_and_development": null, "selling_general_admin": 12056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12218000, "depreciation_amortisation": -222000, "ebitda": -12440000, "interest_expense": 4218000, "interest_income": null, "other_non_operating": null, "pretax_income": -16436000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -17755000, "net_income_continuing_ops": -16402000, "net_income_to_common": -17755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16947000, "short_term_investments": 143018000, "net_receivables": 724000, "inventory": null, "other_current_assets": null, "total_current_assets": 17671000, "net_ppe": null, "goodwill": null, "intangible_assets": 9347000, "goodwill_and_intangibles": 9347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531087000, "total_assets": 548758000, "short_term_debt": 363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 174402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420474000, "total_liabilities": 420474000, "total_debt": 174765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1197000, "total_equity": 128283999, "shares_outstanding": 7741943, "operating_cash_flow": -67674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -67674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12218000", "ebitda": "-12440000", "netIncome": "-17755000", "grossProfit": "5661000", "depreciation": "None", "totalRevenue": "10208000", "costOfRevenue": "4547000", "interestIncome": "None", "incomeBeforeTax": "-16436000", "interestExpense": "4218000", "operatingIncome": "-16436000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-4218000", "nonInterestIncome": "None", "operatingExpenses": "22097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-222000", "sellingGeneralAndAdministrative": "12056000", "netIncomeFromContinuingOperations": "-16402000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "548758000", "longTermDebt": "174402000", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9347000", "reportedCurrency": "USD", "retainedEarnings": "1197000", "totalLiabilities": "420474000", "otherCurrentAssets": "None", "totalCurrentAssets": "17671000", "currentLongTermDebt": "None", "longTermInvestments": "308736000", "shortTermInvestments": "143018000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531087000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176456000", "totalShareholderEquity": "128283999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17769000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420474000", "cashAndShortTermInvestments": "16947000", "commonStockSharesOutstanding": "7741943", "intangibleAssetsExcludingGoodwill": "9347000", "cashAndCashEquivalentsAtCarryingValue": "16947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17755000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-67674000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "42533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 20299000, "cost_of_revenue": 12124000, "gross_profit": 8175000, "ebit": -4057000, "ebitda": 71000, "pretax_income": -4081000, "tax_provision": 7000, "net_income": -5053000, "net_income_to_common": -5053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12890000, "total_current_assets": 728880000, "total_assets": 1130440000, "short_term_debt": 91000, "long_term_debt": 174084000, "total_debt": 174175000, "total_liabilities": 986666000, "total_equity": 143774000, "shares_outstanding": 7741943, "goodwill_and_intangibles": 10370000 }, "cash_flow": { "operating_cash_flow": -3320000, "capital_expenditure": 0, "free_cash_flow": -3320000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104966, "ticker_id": 6804, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "71000", "netIncome": "-5053000", "grossProfit": "8175000", "depreciation": "None", "totalRevenue": "20299000", "costOfRevenue": "12124000", "interestIncome": "1604000", "incomeBeforeTax": "-4081000", "interestExpense": "4128000", "operatingIncome": "-4057000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "12232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-4088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1130440000", "longTermDebt": "174084000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10370000", "reportedCurrency": "USD", "retainedEarnings": "18952000", "totalLiabilities": "986666000", "otherCurrentAssets": "32710000", "totalCurrentAssets": "728880000", "currentLongTermDebt": "None", "longTermInvestments": "242526000", "shortTermInvestments": "168843000", "currentNetReceivables": "514437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174084000", "totalShareholderEquity": "143774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677667000", "totalCurrentLiabilities": "697282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289384000", "cashAndShortTermInvestments": "12890000", "commonStockSharesOutstanding": "7741943", "intangibleAssetsExcludingGoodwill": "10370000", "cashAndCashEquivalentsAtCarryingValue": "12890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3320000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "16079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20299000, "cost_of_revenue": 12124000, "gross_profit": 8175000, "research_and_development": null, "selling_general_admin": 10783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4057000, "depreciation_amortisation": null, "ebitda": 71000, "interest_expense": 4128000, "interest_income": null, "other_non_operating": null, "pretax_income": -4081000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -5053000, "net_income_continuing_ops": -4088000, "net_income_to_common": -5053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12890000, "short_term_investments": 168843000, "net_receivables": 514437000, "inventory": null, "other_current_assets": null, "total_current_assets": 728880000, "net_ppe": null, "goodwill": null, "intangible_assets": 10370000, "goodwill_and_intangibles": 10370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401560000, "total_assets": 1130440000, "short_term_debt": 91000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697282000, "long_term_debt": 174084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289384000, "total_liabilities": 986666000, "total_debt": 174175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18952000, "total_equity": 143774000, "shares_outstanding": 7741943, "operating_cash_flow": -3320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16079000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "71000", "netIncome": "-5053000", "grossProfit": "8175000", "depreciation": "None", "totalRevenue": "20299000", "costOfRevenue": "12124000", "interestIncome": "1604000", "incomeBeforeTax": "-4081000", "interestExpense": "4128000", "operatingIncome": "-4057000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4128000", "nonInterestIncome": "None", "operatingExpenses": "12232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "-4088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1130440000", "longTermDebt": "174084000", "shortTermDebt": "91000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10370000", "reportedCurrency": "USD", "retainedEarnings": "18952000", "totalLiabilities": "986666000", "otherCurrentAssets": "32710000", "totalCurrentAssets": "728880000", "currentLongTermDebt": "None", "longTermInvestments": "242526000", "shortTermInvestments": "168843000", "currentNetReceivables": "514437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401560000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174084000", "totalShareholderEquity": "143774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "677667000", "totalCurrentLiabilities": "697282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289384000", "cashAndShortTermInvestments": "12890000", "commonStockSharesOutstanding": "7741943", "intangibleAssetsExcludingGoodwill": "10370000", "cashAndCashEquivalentsAtCarryingValue": "12890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4088000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3320000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "16079000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 546000, "cost_of_revenue": -5567000, "gross_profit": 6113000, "ebit": 71944000, "ebitda": 71944000, "pretax_income": 70425000, "tax_provision": 3000, "net_income": 69927000, "net_income_to_common": 69927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18951000, "total_current_assets": 766856000, "total_assets": 1159411000, "short_term_debt": 180000, "long_term_debt": 173783000, "total_debt": 173963000, "total_liabilities": 1009326000, "total_equity": 150085000, "shares_outstanding": 4635406, "goodwill_and_intangibles": 11438000 }, "cash_flow": { "operating_cash_flow": 388000, "capital_expenditure": 0, "free_cash_flow": 388000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104967, "ticker_id": 6804, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71944000", "ebitda": "71944000", "netIncome": "69927000", "grossProfit": "6113000", "depreciation": "None", "totalRevenue": "546000", "costOfRevenue": "-5567000", "interestIncome": "659000", "incomeBeforeTax": "70425000", "interestExpense": "1519000", "operatingIncome": "70425000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "-64312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5080000", "netIncomeFromContinuingOperations": "70422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1159411000", "longTermDebt": "173783000", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "24005000", "totalLiabilities": "1009326000", "otherCurrentAssets": "14717000", "totalCurrentAssets": "766856000", "currentLongTermDebt": "None", "longTermInvestments": "250165000", "shortTermInvestments": "185250000", "currentNetReceivables": "547938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392555000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173783000", "totalShareholderEquity": "150085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723432000", "totalCurrentLiabilities": "746029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263297000", "cashAndShortTermInvestments": "18951000", "commonStockSharesOutstanding": "4635406", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "18951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78178000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "58856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546000, "cost_of_revenue": -5567000, "gross_profit": 6113000, "research_and_development": null, "selling_general_admin": 5080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71944000, "depreciation_amortisation": null, "ebitda": 71944000, "interest_expense": 1519000, "interest_income": null, "other_non_operating": null, "pretax_income": 70425000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 69927000, "net_income_continuing_ops": 70422000, "net_income_to_common": 69927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18951000, "short_term_investments": 185250000, "net_receivables": 547938000, "inventory": null, "other_current_assets": null, "total_current_assets": 766856000, "net_ppe": null, "goodwill": null, "intangible_assets": 11438000, "goodwill_and_intangibles": 11438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392555000, "total_assets": 1159411000, "short_term_debt": 180000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746029000, "long_term_debt": 173783000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263297000, "total_liabilities": 1009326000, "total_debt": 173963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24005000, "total_equity": 150085000, "shares_outstanding": 4635406, "operating_cash_flow": 388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58856000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71944000", "ebitda": "71944000", "netIncome": "69927000", "grossProfit": "6113000", "depreciation": "None", "totalRevenue": "546000", "costOfRevenue": "-5567000", "interestIncome": "659000", "incomeBeforeTax": "70425000", "interestExpense": "1519000", "operatingIncome": "70425000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1519000", "nonInterestIncome": "None", "operatingExpenses": "-64312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5080000", "netIncomeFromContinuingOperations": "70422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "1159411000", "longTermDebt": "173783000", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11438000", "reportedCurrency": "USD", "retainedEarnings": "24005000", "totalLiabilities": "1009326000", "otherCurrentAssets": "14717000", "totalCurrentAssets": "766856000", "currentLongTermDebt": "None", "longTermInvestments": "250165000", "shortTermInvestments": "185250000", "currentNetReceivables": "547938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392555000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173783000", "totalShareholderEquity": "150085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723432000", "totalCurrentLiabilities": "746029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263297000", "cashAndShortTermInvestments": "18951000", "commonStockSharesOutstanding": "4635406", "intangibleAssetsExcludingGoodwill": "11438000", "cashAndCashEquivalentsAtCarryingValue": "18951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78178000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "388000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "58856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 14049000, "cost_of_revenue": -7623000, "gross_profit": 21672000, "ebit": -3815000, "ebitda": -9880000, "pretax_income": -8633000, "tax_provision": 12000, "net_income": -8645000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44268000, "total_current_assets": 53371000, "total_assets": 685234000, "short_term_debt": 208000, "long_term_debt": null, "total_debt": 208000, "total_liabilities": 647661000, "total_equity": 37573000, "shares_outstanding": 4956032, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21126000, "capital_expenditure": 0, "free_cash_flow": -21126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104968, "ticker_id": 6804, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-9880000", "netIncome": "-8645000", "grossProfit": "21672000", "depreciation": "None", "totalRevenue": "14049000", "costOfRevenue": "-7623000", "interestIncome": "0", "incomeBeforeTax": "-8633000", "interestExpense": "4818000", "operatingIncome": "-8633000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6065000", "sellingGeneralAndAdministrative": "1143000", "netIncomeFromContinuingOperations": "-394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513000", "currentDebt": "None", "investments": "None", "totalAssets": "685234000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-696559000", "totalLiabilities": "647661000", "otherCurrentAssets": "None", "totalCurrentAssets": "53371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631863000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258350000", "totalShareholderEquity": "37573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26404000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647661000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "4956032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "29477000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14049000, "cost_of_revenue": -7623000, "gross_profit": 21672000, "research_and_development": null, "selling_general_admin": 1143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3815000, "depreciation_amortisation": -6065000, "ebitda": -9880000, "interest_expense": 4818000, "interest_income": null, "other_non_operating": null, "pretax_income": -8633000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -8645000, "net_income_continuing_ops": -394000, "net_income_to_common": -8645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44268000, "short_term_investments": null, "net_receivables": 9103000, "inventory": null, "other_current_assets": null, "total_current_assets": 53371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631863000, "total_assets": 685234000, "short_term_debt": 208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647661000, "total_liabilities": 647661000, "total_debt": 208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696559000, "total_equity": 37573000, "shares_outstanding": 4956032, "operating_cash_flow": -21126000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -21126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3815000", "ebitda": "-9880000", "netIncome": "-8645000", "grossProfit": "21672000", "depreciation": "None", "totalRevenue": "14049000", "costOfRevenue": "-7623000", "interestIncome": "0", "incomeBeforeTax": "-8633000", "interestExpense": "4818000", "operatingIncome": "-8633000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6065000", "sellingGeneralAndAdministrative": "1143000", "netIncomeFromContinuingOperations": "-394000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513000", "currentDebt": "None", "investments": "None", "totalAssets": "685234000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-696559000", "totalLiabilities": "647661000", "otherCurrentAssets": "None", "totalCurrentAssets": "53371000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631863000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258350000", "totalShareholderEquity": "37573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26404000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "647661000", "cashAndShortTermInvestments": "44268000", "commonStockSharesOutstanding": "4956032", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21126000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "29477000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": -7432000, "cost_of_revenue": null, "gross_profit": -7432000, "ebit": -162337000, "ebitda": -151474000, "pretax_income": -157412000, "tax_provision": 577000, "net_income": -157989000, "net_income_to_common": -157989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4286280, "total_current_assets": 4473380, "total_assets": 744675000, "short_term_debt": 352488, "long_term_debt": null, "total_debt": 352488, "total_liabilities": 699482000, "total_equity": 45193000, "shares_outstanding": 4963901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48293000, "capital_expenditure": 0, "free_cash_flow": -48293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104969, "ticker_id": 6804, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162337000", "ebitda": "-151474000", "netIncome": "-157989000", "grossProfit": "-7432000", "depreciation": "None", "totalRevenue": "-7432000", "costOfRevenue": "None", "interestIncome": "212550", "incomeBeforeTax": "-157412000", "interestExpense": "4818000", "operatingIncome": "-162337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "212550", "nonInterestIncome": "None", "operatingExpenses": "1127825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2667700", "netIncomeFromContinuingOperations": "1677273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "744675000", "longTermDebt": "None", "shortTermDebt": "352488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687914000", "totalLiabilities": "699482000", "otherCurrentAssets": "33156", "totalCurrentAssets": "4473380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "153944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223461", "currentAccountsPayable": "298651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255278118", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "244118", "otherCurrentLiabilities": "84772", "totalCurrentLiabilities": "735911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168630", "cashAndShortTermInvestments": "4286280", "commonStockSharesOutstanding": "4963901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4286280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-29334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7432000, "cost_of_revenue": null, "gross_profit": -7432000, "research_and_development": null, "selling_general_admin": 2667700, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162337000, "depreciation_amortisation": null, "ebitda": -151474000, "interest_expense": 4818000, "interest_income": null, "other_non_operating": null, "pretax_income": -157412000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": -157989000, "net_income_continuing_ops": 1677273, "net_income_to_common": -157989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4286280, "short_term_investments": 0, "net_receivables": 153944, "inventory": null, "other_current_assets": null, "total_current_assets": 4473380, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223461, "total_assets": 744675000, "short_term_debt": 352488, "accounts_payable": 298651, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168630, "total_liabilities": 699482000, "total_debt": 352488, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687914000, "total_equity": 45193000, "shares_outstanding": 4963901, "operating_cash_flow": -48293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": -48293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162337000", "ebitda": "-151474000", "netIncome": "-157989000", "grossProfit": "-7432000", "depreciation": "None", "totalRevenue": "-7432000", "costOfRevenue": "None", "interestIncome": "212550", "incomeBeforeTax": "-157412000", "interestExpense": "4818000", "operatingIncome": "-162337000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "212550", "nonInterestIncome": "None", "operatingExpenses": "1127825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2667700", "netIncomeFromContinuingOperations": "1677273" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "744675000", "longTermDebt": "None", "shortTermDebt": "352488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-687914000", "totalLiabilities": "699482000", "otherCurrentAssets": "33156", "totalCurrentAssets": "4473380", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "153944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223461", "currentAccountsPayable": "298651", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255278118", "totalShareholderEquity": "45193000", "capitalLeaseObligations": "244118", "otherCurrentLiabilities": "84772", "totalCurrentLiabilities": "735911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168630", "cashAndShortTermInvestments": "4286280", "commonStockSharesOutstanding": "4963901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4286280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48293000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "-29334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 752000, "cost_of_revenue": null, "gross_profit": 752000, "ebit": -24462000, "ebitda": -429000, "pretax_income": -429000, "tax_provision": 25000, "net_income": -429000, "net_income_to_common": -429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127788000, "total_current_assets": 127788000, "total_assets": 819153000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 610971000, "total_equity": 208182000, "shares_outstanding": 4986223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3824000, "capital_expenditure": 0, "free_cash_flow": -3824000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104971, "ticker_id": 6804, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24462000", "ebitda": "-429000", "netIncome": "-429000", "grossProfit": "752000", "depreciation": "None", "totalRevenue": "752000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-429000", "interestExpense": "4817000", "operatingIncome": "-429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "819153000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-529924999", "totalLiabilities": "610971000", "otherCurrentAssets": "None", "totalCurrentAssets": "127788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256730000", "totalShareholderEquity": "208182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "127788000", "commonStockSharesOutstanding": "4986223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34468000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000", "cashflowFromInvestment": "94424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752000, "cost_of_revenue": null, "gross_profit": 752000, "research_and_development": null, "selling_general_admin": 1181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24462000, "depreciation_amortisation": null, "ebitda": -429000, "interest_expense": 4817000, "interest_income": null, "other_non_operating": null, "pretax_income": -429000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -429000, "net_income_continuing_ops": -429000, "net_income_to_common": -429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 819153000, "short_term_debt": 108000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 610971000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529924999, "total_equity": 208182000, "shares_outstanding": 4986223, "operating_cash_flow": -3824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 94424000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641000, "free_cash_flow": -3824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24462000", "ebitda": "-429000", "netIncome": "-429000", "grossProfit": "752000", "depreciation": "None", "totalRevenue": "752000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-429000", "interestExpense": "4817000", "operatingIncome": "-429000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1181000", "netIncomeFromContinuingOperations": "-429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "819153000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-529924999", "totalLiabilities": "610971000", "otherCurrentAssets": "None", "totalCurrentAssets": "127788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256730000", "totalShareholderEquity": "208182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-108000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "127788000", "commonStockSharesOutstanding": "4986223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34468000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641000", "cashflowFromInvestment": "94424000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 631000, "cost_of_revenue": null, "gross_profit": 631000, "ebit": -547000, "ebitda": -547000, "pretax_income": -547000, "tax_provision": -582961, "net_income": -547000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37322000, "total_current_assets": 37322000, "total_assets": 829914000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 591868000, "total_equity": 238046000, "shares_outstanding": 9939496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23381000, "capital_expenditure": 0, "free_cash_flow": -23381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104972, "ticker_id": 6804, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-547000", "ebitda": "-547000", "netIncome": "-547000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "631000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-547000", "interestExpense": "4816000", "operatingIncome": "-547000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-582961", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "829914000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-495457000", "totalLiabilities": "591868000", "otherCurrentAssets": "None", "totalCurrentAssets": "37322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256614000", "totalShareholderEquity": "238046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-216000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "37322000", "commonStockSharesOutstanding": "9939496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819000", "cashflowFromInvestment": "32386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631000, "cost_of_revenue": null, "gross_profit": 631000, "research_and_development": null, "selling_general_admin": 1178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -547000, "depreciation_amortisation": null, "ebitda": -547000, "interest_expense": 4816000, "interest_income": null, "other_non_operating": null, "pretax_income": -547000, "tax_provision": -582961, "effective_tax_rate": null, "net_income": -547000, "net_income_continuing_ops": -547000, "net_income_to_common": -547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 829914000, "short_term_debt": 216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 591868000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495457000, "total_equity": 238046000, "shares_outstanding": 9939496, "operating_cash_flow": -23381000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1819000, "free_cash_flow": -23381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-547000", "ebitda": "-547000", "netIncome": "-547000", "grossProfit": "631000", "depreciation": "None", "totalRevenue": "631000", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-547000", "interestExpense": "4816000", "operatingIncome": "-547000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-582961", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1178000", "netIncomeFromContinuingOperations": "-547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "829914000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-495457000", "totalLiabilities": "591868000", "otherCurrentAssets": "None", "totalCurrentAssets": "37322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256614000", "totalShareholderEquity": "238046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-216000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "37322000", "commonStockSharesOutstanding": "9939496", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1819000", "cashflowFromInvestment": "32386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 28904000, "cost_of_revenue": null, "gross_profit": 28904000, "ebit": 3626000, "ebitda": 5679000, "pretax_income": 1470000, "tax_provision": 11000, "net_income": 1442000, "net_income_to_common": 1442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30170000, "total_current_assets": 30170000, "total_assets": 899625000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 650265000, "total_equity": 249360000, "shares_outstanding": 5022856, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8048999, "capital_expenditure": 0, "free_cash_flow": 8048999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104973, "ticker_id": 6804, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3626000", "ebitda": "5679000", "netIncome": "1442000", "grossProfit": "28904000", "depreciation": "None", "totalRevenue": "28904000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "4815000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1501000", "currentDebt": "None", "investments": "None", "totalAssets": "899625000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-485486000", "totalLiabilities": "650265000", "otherCurrentAssets": "None", "totalCurrentAssets": "30170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254803000", "totalShareholderEquity": "249360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-137000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30170000", "commonStockSharesOutstanding": "5022856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8048999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28904000, "cost_of_revenue": null, "gross_profit": 28904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3626000, "depreciation_amortisation": null, "ebitda": 5679000, "interest_expense": 4815000, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 1442000, "net_income_continuing_ops": null, "net_income_to_common": 1442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899625000, "short_term_debt": 137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 650265000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485486000, "total_equity": 249360000, "shares_outstanding": 5022856, "operating_cash_flow": 8048999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000, "free_cash_flow": 8048999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3626000", "ebitda": "5679000", "netIncome": "1442000", "grossProfit": "28904000", "depreciation": "None", "totalRevenue": "28904000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "4815000", "operatingIncome": "3626000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1501000", "currentDebt": "None", "investments": "None", "totalAssets": "899625000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-485486000", "totalLiabilities": "650265000", "otherCurrentAssets": "None", "totalCurrentAssets": "30170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254803000", "totalShareholderEquity": "249360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-137000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "30170000", "commonStockSharesOutstanding": "5022856", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "8048999", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000", "cashflowFromInvestment": "-19736000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 25206000, "cost_of_revenue": null, "gross_profit": 25206000, "ebit": -11523000, "ebitda": -16421000, "pretax_income": -20332000, "tax_provision": 449000, "net_income": -20781000, "net_income_to_common": -20781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5553121, "total_current_assets": 5590427, "total_assets": 954603000, "short_term_debt": 270884, "long_term_debt": null, "total_debt": 270884, "total_liabilities": 705443000, "total_equity": 249160000, "shares_outstanding": 5038840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6219000, "capital_expenditure": 0, "free_cash_flow": 6219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104974, "ticker_id": 6804, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11523000", "ebitda": "-16421000", "netIncome": "-20781000", "grossProfit": "25206000", "depreciation": "None", "totalRevenue": "25206000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20332000", "interestExpense": "4815000", "operatingIncome": "-11523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "270884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "37306", "totalCurrentAssets": "5590427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292332", "currentAccountsPayable": "1723154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254825000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236277", "totalCurrentLiabilities": "2230315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244118", "cashAndShortTermInvestments": "5553121", "commonStockSharesOutstanding": "5038840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "7375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25206000, "cost_of_revenue": null, "gross_profit": 25206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11523000, "depreciation_amortisation": null, "ebitda": -16421000, "interest_expense": 4815000, "interest_income": null, "other_non_operating": null, "pretax_income": -20332000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": -20781000, "net_income_continuing_ops": null, "net_income_to_common": -20781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5553121, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5590427, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292332, "total_assets": 954603000, "short_term_debt": 270884, "accounts_payable": 1723154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2230315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244118, "total_liabilities": 705443000, "total_debt": 270884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486945000, "total_equity": 249160000, "shares_outstanding": 5038840, "operating_cash_flow": 6219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1044000, "free_cash_flow": 6219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11523000", "ebitda": "-16421000", "netIncome": "-20781000", "grossProfit": "25206000", "depreciation": "None", "totalRevenue": "25206000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20332000", "interestExpense": "4815000", "operatingIncome": "-11523000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "954603000", "longTermDebt": "None", "shortTermDebt": "270884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-486945000", "totalLiabilities": "705443000", "otherCurrentAssets": "37306", "totalCurrentAssets": "5590427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292332", "currentAccountsPayable": "1723154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254825000", "totalShareholderEquity": "249160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236277", "totalCurrentLiabilities": "2230315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244118", "cashAndShortTermInvestments": "5553121", "commonStockSharesOutstanding": "5038840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5553121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "6219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1044000", "cashflowFromInvestment": "7375000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 21755000, "cost_of_revenue": null, "gross_profit": 21755000, "ebit": -5528000, "ebitda": -934000, "pretax_income": -3558000, "tax_provision": -31000, "net_income": -3527000, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29530000, "total_current_assets": 29530000, "total_assets": 1018686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 755449000, "total_equity": 263237000, "shares_outstanding": 5072738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2335000, "capital_expenditure": 0, "free_cash_flow": -2335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104976, "ticker_id": 6804, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5528000", "ebitda": "-934000", "netIncome": "-3527000", "grossProfit": "21755000", "depreciation": "None", "totalRevenue": "21755000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3558000", "interestExpense": "4814000", "operatingIncome": "-5528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1018686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-466164000", "totalLiabilities": "755449000", "otherCurrentAssets": "None", "totalCurrentAssets": "29530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254559000", "totalShareholderEquity": "263237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29530000", "commonStockSharesOutstanding": "5072738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "5954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21755000, "cost_of_revenue": null, "gross_profit": 21755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5528000, "depreciation_amortisation": null, "ebitda": -934000, "interest_expense": 4814000, "interest_income": null, "other_non_operating": null, "pretax_income": -3558000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -3527000, "net_income_continuing_ops": null, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1018686000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 755449000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466164000, "total_equity": 263237000, "shares_outstanding": 5072738, "operating_cash_flow": -2335000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055000, "free_cash_flow": -2335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5528000", "ebitda": "-934000", "netIncome": "-3527000", "grossProfit": "21755000", "depreciation": "None", "totalRevenue": "21755000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3558000", "interestExpense": "4814000", "operatingIncome": "-5528000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1497000", "currentDebt": "None", "investments": "None", "totalAssets": "1018686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-466164000", "totalLiabilities": "755449000", "otherCurrentAssets": "None", "totalCurrentAssets": "29530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254559000", "totalShareholderEquity": "263237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "29530000", "commonStockSharesOutstanding": "5072738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2335000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "5954000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2010-09-30", "period_type": "quarterly", "fiscal_year": 2010, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "income_statement": { "revenue": 374546000, "cost_of_revenue": 132651000, "gross_profit": 241895000, "ebit": 69209000, "ebitda": null, "pretax_income": 61594000, "tax_provision": 22374000, "net_income": 39220000, "net_income_to_common": 39220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697520000, "total_current_assets": null, "total_assets": 3217580000, "short_term_debt": null, "long_term_debt": 346576000, "total_debt": 346576000, "total_liabilities": 771052000, "total_equity": 2446528000, "shares_outstanding": null, "goodwill_and_intangibles": 1635776000 }, "cash_flow": { "operating_cash_flow": 139624000, "capital_expenditure": 22835000, "free_cash_flow": 162459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104980, "ticker_id": 6804, "period_end_date": "2010-09-30", "period_type": "quarterly", "fiscal_year": 2010, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:22.436946+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69209000", "ebitda": "None", "netIncome": "39220000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "374546000", "costOfRevenue": "132651000", "interestIncome": "None", "incomeBeforeTax": "61594000", "interestExpense": "7293000", "operatingIncome": "69209000", "fiscalDateEnding": "2010-09-30", "incomeTaxExpense": "22374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140007000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "466283000", "inventory": "198382000", "commonStock": "1440772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217580000", "longTermDebt": "346576000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2010-09-30", "intangibleAssets": "1169493000", "reportedCurrency": "USD", "retainedEarnings": "1005756000", "totalLiabilities": "771052000", "otherCurrentAssets": "105896000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "92085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368173000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2446528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205338000", "totalCurrentLiabilities": "301070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "697520000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1169493000", "cashAndCashEquivalentsAtCarryingValue": "697520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2010-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139624000", "capitalExpenditures": "22835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "117061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374546000, "cost_of_revenue": 132651000, "gross_profit": 241895000, "research_and_development": 25666000, "selling_general_admin": 140007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69209000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7293000, "interest_income": null, "other_non_operating": null, "pretax_income": 61594000, "tax_provision": 22374000, "effective_tax_rate": null, "net_income": 39220000, "net_income_continuing_ops": null, "net_income_to_common": 39220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697520000, "short_term_investments": 919000, "net_receivables": null, "inventory": 198382000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 466283000, "intangible_assets": 1169493000, "goodwill_and_intangibles": 1635776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3217580000, "short_term_debt": null, "accounts_payable": 92085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 301070000, "long_term_debt": 346576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 771052000, "total_debt": 346576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1005756000, "total_equity": 2446528000, "shares_outstanding": null, "operating_cash_flow": 139624000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 162459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69209000", "ebitda": "None", "netIncome": "39220000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "374546000", "costOfRevenue": "132651000", "interestIncome": "None", "incomeBeforeTax": "61594000", "interestExpense": "7293000", "operatingIncome": "69209000", "fiscalDateEnding": "2010-09-30", "incomeTaxExpense": "22374000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "140007000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "466283000", "inventory": "198382000", "commonStock": "1440772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217580000", "longTermDebt": "346576000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2010-09-30", "intangibleAssets": "1169493000", "reportedCurrency": "USD", "retainedEarnings": "1005756000", "totalLiabilities": "771052000", "otherCurrentAssets": "105896000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "919000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "92085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368173000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2446528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "205338000", "totalCurrentLiabilities": "301070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "697520000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1169493000", "cashAndCashEquivalentsAtCarryingValue": "697520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2010-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139624000", "capitalExpenditures": "22835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "117061000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }