{ "ticker": { "uuid": "e644d32d-9f57-41ad-9510-648b896d4c8d", "symbol": "PSTV", "name": "Plus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e644d32d-9f57-41ad-9510-648b896d4c8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e644d32d-9f57-41ad-9510-648b896d4c8d/" }, "ticker_metadata": { "id": 7808, "uuid": "e644d32d-9f57-41ad-9510-648b896d4c8d", "symbol": "PSTV", "name": "Plus Therapeutics Inc", "asset_type": "equity", "market_cap": 40059700, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Plus Therapeutics, Inc., a clinical-stage pharmaceutical company, focuses on the development, manufacturing, and commercialization of treatments for patients with cancer and other diseases. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e644d32d-9f57-41ad-9510-648b896d4c8d", "symbol": "PSTV", "name": "Plus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e644d32d-9f57-41ad-9510-648b896d4c8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e644d32d-9f57-41ad-9510-648b896d4c8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.41, "market_cap": 35955125.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9975, "piotroski_f_score": 4, "momentum_12_1": -0.2479, "volatility_252d": 1.5066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.758221+00:00", "batch_id": "" }, "size": { "price_close": 5.41, "market_cap": 35955125.09, "market_cap_usd": 35955125.09, "enterprise_value": 33658125.09, "shares_outstanding": 6646049, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.006, "ptbv_ratio": 3.1847, "ps_ratio": 6.9385, "pcf_ratio": null, "pfcf_ratio": -1.8014, "ev_ebitda": null, "ev_ebit": -3.8357, "ev_sales": 6.4952, "ev_fcf": -1.6864, "earnings_yield": null, "fcf_yield": -0.593, "price_to_sales": 6.9385, "price_to_book": 3.006, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.154 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.928, "operating_margin": -1.6934, "net_margin": -2.3024, "ebitda_margin": -1.6214, "fcf_margin": -3.8516, "roe": -0.9975, "roa": -0.5991, "roic": -0.681, "roc_greenblatt": null, "asset_turnover": 0.2602, "cash_conversion": 1.6729, "accruals_ratio": 0.4474, "sbc_to_revenue": 0.4658, "piotroski_f_score": 4, "altman_z_score": -34.6261, "earnings_stability_5y": 1.2755, "revenue_stability_5y": 0.9079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2415, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6651, "net_debt_to_ebitda": 0.2734, "debt_to_assets": 0.0364, "interest_coverage": -2.0294, "current_ratio": 2.2662, "quick_ratio": 2.2662, "net_debt": -2297000, "local_beta": 0.0018, "volatility_252d": 1.5066, "volatility_60d": 2.8245, "max_drawdown_12m": -0.8209, "risk_adjusted_momentum": -0.1646 }, "growth": { "revenue_growth_1y": -0.0046, "revenue_growth_3y_cagr": 1.855, "revenue_growth_5y_cagr": 0.7666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.0046, "earnings_growth": null }, "momentum": { "price_return_1m": -0.116, "price_return_3m": -0.2504, "price_return_6m": -0.6671, "price_return_9m": -0.5596, "price_return_12m": -0.3352, "price_return_12m_ex1m": -0.2479, "momentum_6m": -0.6671, "momentum_12m": -0.3352, "momentum_12_1": -0.2479, "distance_from_52w_high": -0.7278, "distance_from_52w_low": 0.5197, "relative_strength": -0.4931 }, "raw_ttm": { "revenue_ttm": 5182000, "gross_profit_ttm": 4809000, "ebit_ttm": -8775000, "ebitda_ttm": -8402000, "net_income_ttm": -11931000, "eps_diluted_ttm": -1.7952, "operating_cash_flow_ttm": -20841000, "capital_expenditure_ttm": 882000, "fcf_ttm": -19959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324000, "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_current_liabilities": 7955000, "net_ppe": null, "total_assets": 19916000, "total_debt": 725000, "total_equity": 11961000, "net_working_capital": 7776000, "book_value_per_share": 1.7997, "retained_earnings": -522811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11290000, "tangible_book_per_share": 1.6988 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2379, "ticker_id": 7808, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.758221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.41, "market_cap": 35955125.09, "market_cap_usd": 35955125.09, "enterprise_value": 33658125.09, "shares_outstanding": 6646049, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.00603002, "ptbv_ratio": 3.18468778, "ps_ratio": 6.9384649, "pcf_ratio": null, "pfcf_ratio": -1.80144923, "ev_ebitda": null, "ev_ebit": -3.83568377, "ev_sales": 6.49519975, "ev_fcf": -1.6863633, "earnings_yield": null, "fcf_yield": -0.59299203, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92802007, "operating_margin": -1.69336164, "net_margin": -2.3023929, "ebitda_margin": -1.62138171, "fcf_margin": -3.8516017, "roe": -0.99749185, "roa": -0.59906608, "roic": -0.68100683, "roc_greenblatt": null, "asset_turnover": 0.26019281, "cash_conversion": 1.672869, "accruals_ratio": 0.44737899, "sbc_to_revenue": 0.4658433, "debt_to_equity": 0.66507817, "net_debt_to_ebitda": 0.27338729, "debt_to_assets": 0.03640289, "interest_coverage": -2.02937095, "current_ratio": 2.26624764, "quick_ratio": 2.26624764, "net_debt": -2297000, "revenue_growth_1y": -0.00461007, "revenue_growth_3y_cagr": 1.85504683, "revenue_growth_5y_cagr": 0.76656255, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -34.62609578, "earnings_stability_5y": 1.275451, "revenue_stability_5y": 0.907895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11601307, "price_return_3m": -0.25043298, "price_return_6m": -0.66707692, "price_return_9m": -0.55962556, "price_return_12m": -0.33517665, "price_return_12m_ex1m": -0.24792627, "distance_from_52w_high": -0.72779874, "distance_from_52w_low": 0.51966292, "relative_strength": -0.4931177, "local_beta": 0.0018, "volatility_252d": 1.506564, "volatility_60d": 2.824525, "max_drawdown_12m": -0.8208805, "revenue_ttm": 5182000, "gross_profit_ttm": 4809000, "ebit_ttm": -8775000, "ebitda_ttm": -8402000, "net_income_ttm": -11931000, "eps_diluted_ttm": -1.79520193, "operating_cash_flow_ttm": -20841000, "capital_expenditure_ttm": 882000, "fcf_ttm": -19959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324000, "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_current_liabilities": 7955000, "net_ppe": null, "total_assets": 19916000, "total_debt": 725000, "total_equity": 11961000, "net_working_capital": 7776000, "book_value_per_share": 1.79971589, "retained_earnings": -522811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11290000, "tangible_book_per_share": 1.69875365, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.41, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9975, "momentum_12_1": -0.2479, "complete_fields": { "id": 2379, "ticker_id": 7808, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:55.758221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.41, "market_cap": 35955125.09, "market_cap_usd": 35955125.09, "enterprise_value": 33658125.09, "shares_outstanding": 6646049, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.00603002, "ptbv_ratio": 3.18468778, "ps_ratio": 6.9384649, "pcf_ratio": null, "pfcf_ratio": -1.80144923, "ev_ebitda": null, "ev_ebit": -3.83568377, "ev_sales": 6.49519975, "ev_fcf": -1.6863633, "earnings_yield": null, "fcf_yield": -0.59299203, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92802007, "operating_margin": -1.69336164, "net_margin": -2.3023929, "ebitda_margin": -1.62138171, "fcf_margin": -3.8516017, "roe": -0.99749185, "roa": -0.59906608, "roic": -0.68100683, "roc_greenblatt": null, "asset_turnover": 0.26019281, "cash_conversion": 1.672869, "accruals_ratio": 0.44737899, "sbc_to_revenue": 0.4658433, "debt_to_equity": 0.66507817, "net_debt_to_ebitda": 0.27338729, "debt_to_assets": 0.03640289, "interest_coverage": -2.02937095, "current_ratio": 2.26624764, "quick_ratio": 2.26624764, "net_debt": -2297000, "revenue_growth_1y": -0.00461007, "revenue_growth_3y_cagr": 1.85504683, "revenue_growth_5y_cagr": 0.76656255, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -34.62609578, "earnings_stability_5y": 1.275451, "revenue_stability_5y": 0.907895, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11601307, "price_return_3m": -0.25043298, "price_return_6m": -0.66707692, "price_return_9m": -0.55962556, "price_return_12m": -0.33517665, "price_return_12m_ex1m": -0.24792627, "distance_from_52w_high": -0.72779874, "distance_from_52w_low": 0.51966292, "relative_strength": -0.4931177, "local_beta": 0.0018, "volatility_252d": 1.506564, "volatility_60d": 2.824525, "max_drawdown_12m": -0.8208805, "revenue_ttm": 5182000, "gross_profit_ttm": 4809000, "ebit_ttm": -8775000, "ebitda_ttm": -8402000, "net_income_ttm": -11931000, "eps_diluted_ttm": -1.79520193, "operating_cash_flow_ttm": -20841000, "capital_expenditure_ttm": 882000, "fcf_ttm": -19959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4324000, "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_current_liabilities": 7955000, "net_ppe": null, "total_assets": 19916000, "total_debt": 725000, "total_equity": 11961000, "net_working_capital": 7776000, "book_value_per_share": 1.79971589, "retained_earnings": -522811000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11290000, "tangible_book_per_share": 1.69875365, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -15298000, "ebitda": -14853000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 806000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152530, "ticker_id": 7808, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15298000", "ebitda": "-14853000", "netIncome": "-22386000", "grossProfit": "4768000", "depreciation": "None", "totalRevenue": "5213000", "costOfRevenue": "445000", "interestIncome": "116000", "incomeBeforeTax": "-22386000", "interestExpense": "3609000", "operatingIncome": "-15298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "20066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "12132000", "netIncomeFromContinuingOperations": "-22386000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "16325000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-515865000", "totalLiabilities": "12329000", "otherCurrentAssets": "6412000", "totalCurrentAssets": "15170000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "4356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "11508000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8758000", "commonStockSharesOutstanding": "3112184", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "8758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20775000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30311000", "cashflowFromInvestment": "-854000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "research_and_development": 8379000, "selling_general_admin": 12132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15298000, "depreciation_amortisation": 445000, "ebitda": -14853000, "interest_expense": 3609000, "interest_income": null, "other_non_operating": null, "pretax_income": -22386000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22386000, "net_income_continuing_ops": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8758000, "short_term_investments": 4356000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15170000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 333000, "goodwill_and_intangibles": 705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155000, "total_assets": 16325000, "short_term_debt": 806000, "accounts_payable": 3276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 12329000, "total_debt": 806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515865000, "total_equity": 3996000, "shares_outstanding": 3112184, "operating_cash_flow": -20775000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30311000, "free_cash_flow": -20708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15298000", "ebitda": "-14853000", "netIncome": "-22386000", "grossProfit": "4768000", "depreciation": "None", "totalRevenue": "5213000", "costOfRevenue": "445000", "interestIncome": "116000", "incomeBeforeTax": "-22386000", "interestExpense": "3609000", "operatingIncome": "-15298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "20066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "12132000", "netIncomeFromContinuingOperations": "-22386000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "16325000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-515865000", "totalLiabilities": "12329000", "otherCurrentAssets": "6412000", "totalCurrentAssets": "15170000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "4356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "11508000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8758000", "commonStockSharesOutstanding": "3112184", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "8758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20775000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30311000", "cashflowFromInvestment": "-854000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 5824000, "cost_of_revenue": 852000, "gross_profit": 4972000, "ebit": -9254000, "ebitda": -8402000, "pretax_income": -12978000, "tax_provision": null, "net_income": -12978000, "net_income_to_common": -12978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000, "total_current_assets": 5259000, "total_assets": 6633000, "short_term_debt": 3336000, "long_term_debt": null, "total_debt": 3336000, "total_liabilities": 15582000, "total_equity": -8949000, "shares_outstanding": 308030, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -10554000, "capital_expenditure": 146000, "free_cash_flow": -10408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152535, "ticker_id": 7808, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9254000", "ebitda": "-8402000", "netIncome": "-12978000", "grossProfit": "4972000", "depreciation": "None", "totalRevenue": "5824000", "costOfRevenue": "852000", "interestIncome": "273000", "incomeBeforeTax": "-12978000", "interestExpense": "3724000", "operatingIncome": "-14695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "19667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "9939000", "netIncomeFromContinuingOperations": "-12978000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6633000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-493479000", "totalLiabilities": "15582000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "5259000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374000", "currentAccountsPayable": "9474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "-8949000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "2741000", "totalCurrentLiabilities": "15551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "76000", "commonStockSharesOutstanding": "308030", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "76000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10554000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6187000", "cashflowFromInvestment": "-4111000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5824000, "cost_of_revenue": 852000, "gross_profit": 4972000, "research_and_development": 10580000, "selling_general_admin": 9939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9254000, "depreciation_amortisation": 852000, "ebitda": -8402000, "interest_expense": 3724000, "interest_income": null, "other_non_operating": null, "pretax_income": -12978000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12978000, "net_income_continuing_ops": -12978000, "net_income_to_common": -12978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000, "short_term_investments": 3530000, "net_receivables": 571000, "inventory": null, "other_current_assets": null, "total_current_assets": 5259000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 469000, "goodwill_and_intangibles": 841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374000, "total_assets": 6633000, "short_term_debt": 3336000, "accounts_payable": 9474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31000, "total_liabilities": 15582000, "total_debt": 3336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493479000, "total_equity": -8949000, "shares_outstanding": 308030, "operating_cash_flow": -10554000, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6187000, "free_cash_flow": -10408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9254000", "ebitda": "-8402000", "netIncome": "-12978000", "grossProfit": "4972000", "depreciation": "None", "totalRevenue": "5824000", "costOfRevenue": "852000", "interestIncome": "273000", "incomeBeforeTax": "-12978000", "interestExpense": "3724000", "operatingIncome": "-14695000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3451000", "nonInterestIncome": "None", "operatingExpenses": "19667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "9939000", "netIncomeFromContinuingOperations": "-12978000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6633000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-493479000", "totalLiabilities": "15582000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "5259000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374000", "currentAccountsPayable": "9474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "-8949000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "2741000", "totalCurrentLiabilities": "15551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "76000", "commonStockSharesOutstanding": "308030", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "76000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10554000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6187000", "cashflowFromInvestment": "-4111000", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 4913000, "cost_of_revenue": 9690000, "gross_profit": -4777000, "ebit": -13321000, "ebitda": -12693000, "pretax_income": -13316000, "tax_provision": null, "net_income": -13316000, "net_income_to_common": -13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 9834000, "total_assets": 11388000, "short_term_debt": 4096000, "long_term_debt": null, "total_debt": 4096000, "total_liabilities": 12736000, "total_equity": -1348000, "shares_outstanding": 125, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": -12851000, "capital_expenditure": 160000, "free_cash_flow": -12691000, "dividends_paid": 348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152540, "ticker_id": 7808, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13321000", "ebitda": "-12693000", "netIncome": "-13316000", "grossProfit": "-4777000", "depreciation": "None", "totalRevenue": "4913000", "costOfRevenue": "9690000", "interestIncome": "400000", "incomeBeforeTax": "-13316000", "interestExpense": "395000", "operatingIncome": "-13321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "8544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "8544000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11388000", "longTermDebt": "None", "shortTermDebt": "4096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-480501000", "totalLiabilities": "12736000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9834000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "-1348000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "1873000", "totalCurrentLiabilities": "10727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2009000", "cashAndShortTermInvestments": "8554000", "commonStockSharesOutstanding": "125.64", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "8554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13316000", "profitLoss": "None", "dividendPayout": "348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12851000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3445000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4913000, "cost_of_revenue": 9690000, "gross_profit": -4777000, "research_and_development": 9690000, "selling_general_admin": 8544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13321000, "depreciation_amortisation": 628000, "ebitda": -12693000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -13316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13316000, "net_income_continuing_ops": -13316000, "net_income_to_common": -13316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8554000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9834000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 42000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554000, "total_assets": 11388000, "short_term_debt": 4096000, "accounts_payable": 4758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2009000, "total_liabilities": 12736000, "total_debt": 4096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480501000, "total_equity": -1348000, "shares_outstanding": 125, "operating_cash_flow": -12851000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000, "dividends_paid": 348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3445000, "free_cash_flow": -12691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13321000", "ebitda": "-12693000", "netIncome": "-13316000", "grossProfit": "-4777000", "depreciation": "None", "totalRevenue": "4913000", "costOfRevenue": "9690000", "interestIncome": "400000", "incomeBeforeTax": "-13316000", "interestExpense": "395000", "operatingIncome": "-13321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "8544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000", "sellingGeneralAndAdministrative": "8544000", "netIncomeFromContinuingOperations": "-13316000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11388000", "longTermDebt": "None", "shortTermDebt": "4096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-480501000", "totalLiabilities": "12736000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9834000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "-1348000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "1873000", "totalCurrentLiabilities": "10727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2009000", "cashAndShortTermInvestments": "8554000", "commonStockSharesOutstanding": "125.64", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "8554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13316000", "profitLoss": "None", "dividendPayout": "348000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12851000", "capitalExpenditures": "160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3445000", "cashflowFromInvestment": "-160000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 224000, "cost_of_revenue": 712000, "gross_profit": -488000, "ebit": -19564000, "ebitda": -18852000, "pretax_income": -20275000, "tax_provision": 563000, "net_income": -20275000, "net_income_to_common": -20275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18120000, "total_current_assets": 21817000, "total_assets": 23867000, "short_term_debt": 1828000, "long_term_debt": 3786000, "total_debt": 5614000, "total_liabilities": 17422000, "total_equity": 6445000, "shares_outstanding": 70, "goodwill_and_intangibles": 466000 }, "cash_flow": { "operating_cash_flow": -12972000, "capital_expenditure": 759000, "free_cash_flow": -12213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152545, "ticker_id": 7808, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19564000", "ebitda": "-18852000", "netIncome": "-20275000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "712000", "interestIncome": "147000", "incomeBeforeTax": "-20275000", "interestExpense": "711000", "operatingIncome": "-19712000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-564000", "nonInterestIncome": "None", "operatingExpenses": "19224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "10238000", "netIncomeFromContinuingOperations": "-20275000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "23867000", "longTermDebt": "3786000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-467185000", "totalLiabilities": "17422000", "otherCurrentAssets": "3697000", "totalCurrentAssets": "21817000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050000", "currentAccountsPayable": "8364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1572000", "shortLongTermDebtTotal": "5755000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "1660000", "totalCurrentLiabilities": "11852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5570000", "cashAndShortTermInvestments": "18120000", "commonStockSharesOutstanding": "70.01", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "18120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12972000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13451000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224000, "cost_of_revenue": 712000, "gross_profit": -488000, "research_and_development": 9698000, "selling_general_admin": 10238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19564000, "depreciation_amortisation": 712000, "ebitda": -18852000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": -20275000, "tax_provision": 563000, "effective_tax_rate": null, "net_income": -20275000, "net_income_continuing_ops": -20275000, "net_income_to_common": -20275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21817000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 94000, "goodwill_and_intangibles": 466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2050000, "total_assets": 23867000, "short_term_debt": 1828000, "accounts_payable": 8364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11852000, "long_term_debt": 3786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5570000, "total_liabilities": 17422000, "total_debt": 5614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467185000, "total_equity": 6445000, "shares_outstanding": 70, "operating_cash_flow": -12972000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13451000, "free_cash_flow": -12213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19564000", "ebitda": "-18852000", "netIncome": "-20275000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "224000", "costOfRevenue": "712000", "interestIncome": "147000", "incomeBeforeTax": "-20275000", "interestExpense": "711000", "operatingIncome": "-19712000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "563000", "reportedCurrency": "USD", "netInterestIncome": "-564000", "nonInterestIncome": "None", "operatingExpenses": "19224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "10238000", "netIncomeFromContinuingOperations": "-20275000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "23867000", "longTermDebt": "3786000", "shortTermDebt": "1828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "94000", "reportedCurrency": "USD", "retainedEarnings": "-467185000", "totalLiabilities": "17422000", "otherCurrentAssets": "3697000", "totalCurrentAssets": "21817000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2050000", "currentAccountsPayable": "8364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1572000", "shortLongTermDebtTotal": "5755000", "totalShareholderEquity": "6445000", "capitalLeaseObligations": "251000", "otherCurrentLiabilities": "1660000", "totalCurrentLiabilities": "11852000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5570000", "cashAndShortTermInvestments": "18120000", "commonStockSharesOutstanding": "70.01", "intangibleAssetsExcludingGoodwill": "94000", "cashAndCashEquivalentsAtCarryingValue": "18120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12972000", "capitalExpenditures": "759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13451000", "cashflowFromInvestment": "-759000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -12467000, "ebitda": -12048000, "pretax_income": -13399000, "tax_provision": 932000, "net_income": -13399000, "net_income_to_common": -13399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18400000, "total_current_assets": 19724000, "total_assets": 21981000, "short_term_debt": 1719000, "long_term_debt": 5005000, "total_debt": 6724000, "total_liabilities": 11145000, "total_equity": 10836000, "shares_outstanding": 32, "goodwill_and_intangibles": 423000 }, "cash_flow": { "operating_cash_flow": -10280000, "capital_expenditure": 144000, "free_cash_flow": -10136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152550, "ticker_id": 7808, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12467000", "ebitda": "-12048000", "netIncome": "-13399000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "19000", "incomeBeforeTax": "-13399000", "interestExpense": "932000", "operatingIncome": "-12492000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "-913000", "nonInterestIncome": "None", "operatingExpenses": "12426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "6853000", "netIncomeFromContinuingOperations": "-13399000" }, "balance": { "goodwill": "372000", "inventory": "-7000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "21981000", "longTermDebt": "5005000", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-446910000", "totalLiabilities": "11145000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "19724000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2257000", "currentAccountsPayable": "2611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818000", "shortLongTermDebtTotal": "6993000", "totalShareholderEquity": "10836000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "1540000", "totalCurrentLiabilities": "5870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5275000", "cashAndShortTermInvestments": "18400000", "commonStockSharesOutstanding": "32.24", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "18400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10280000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 5323000, "selling_general_admin": 6853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12467000, "depreciation_amortisation": 419000, "ebitda": -12048000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": -13399000, "tax_provision": 932000, "effective_tax_rate": null, "net_income": -13399000, "net_income_continuing_ops": -13399000, "net_income_to_common": -13399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18400000, "short_term_investments": null, "net_receivables": 7000, "inventory": -7000, "other_current_assets": null, "total_current_assets": 19724000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 51000, "goodwill_and_intangibles": 423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2257000, "total_assets": 21981000, "short_term_debt": 1719000, "accounts_payable": 2611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5870000, "long_term_debt": 5005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5275000, "total_liabilities": 11145000, "total_debt": 6724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446910000, "total_equity": 10836000, "shares_outstanding": 32, "operating_cash_flow": -10280000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20416000, "free_cash_flow": -10136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12467000", "ebitda": "-12048000", "netIncome": "-13399000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "19000", "incomeBeforeTax": "-13399000", "interestExpense": "932000", "operatingIncome": "-12492000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "932000", "reportedCurrency": "USD", "netInterestIncome": "-913000", "nonInterestIncome": "None", "operatingExpenses": "12426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "6853000", "netIncomeFromContinuingOperations": "-13399000" }, "balance": { "goodwill": "372000", "inventory": "-7000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "21981000", "longTermDebt": "5005000", "shortTermDebt": "1719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51000", "reportedCurrency": "USD", "retainedEarnings": "-446910000", "totalLiabilities": "11145000", "otherCurrentAssets": "1317000", "totalCurrentAssets": "19724000", "currentLongTermDebt": "1608000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2257000", "currentAccountsPayable": "2611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1818000", "shortLongTermDebtTotal": "6993000", "totalShareholderEquity": "10836000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "1540000", "totalCurrentLiabilities": "5870000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5275000", "cashAndShortTermInvestments": "18400000", "commonStockSharesOutstanding": "32.24", "intangibleAssetsExcludingGoodwill": "51000", "cashAndCashEquivalentsAtCarryingValue": "18400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10280000", "capitalExpenditures": "144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20416000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 303000, "cost_of_revenue": 2700000, "gross_profit": -2397000, "ebit": -8803000, "ebitda": -8437000, "pretax_income": -8241000, "tax_provision": 1107000, "net_income": -8241000, "net_income_to_common": -8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8346000, "total_current_assets": 9175000, "total_assets": 12105000, "short_term_debt": 6468000, "long_term_debt": null, "total_debt": 6468000, "total_liabilities": 9074000, "total_equity": 3031000, "shares_outstanding": 11, "goodwill_and_intangibles": 458000 }, "cash_flow": { "operating_cash_flow": -8434000, "capital_expenditure": 493000, "free_cash_flow": -7941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152555, "ticker_id": 7808, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8803000", "ebitda": "-8437000", "netIncome": "-8241000", "grossProfit": "-2397000", "depreciation": "None", "totalRevenue": "303000", "costOfRevenue": "2700000", "interestIncome": "50000", "incomeBeforeTax": "-8241000", "interestExpense": "1107000", "operatingIncome": "-9584000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3481000", "otherNonOperatingIncome": "2450000", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6406000", "netIncomeFromContinuingOperations": "-8241000" }, "balance": { "goodwill": "372000", "inventory": "-59000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12105000", "longTermDebt": "None", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "-433511000", "totalLiabilities": "9074000", "otherCurrentAssets": "770000", "totalCurrentAssets": "9175000", "currentLongTermDebt": "6335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820000", "shortLongTermDebtTotal": "6996000", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "661000", "otherCurrentLiabilities": "1282000", "totalCurrentLiabilities": "8539000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "535000", "cashAndShortTermInvestments": "8346000", "commonStockSharesOutstanding": "11.81", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "8346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "-8434000", "capitalExpenditures": "493000", "changeInReceivables": "1169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303000, "cost_of_revenue": 2700000, "gross_profit": -2397000, "research_and_development": 3481000, "selling_general_admin": 6406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8803000, "depreciation_amortisation": 366000, "ebitda": -8437000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": -8241000, "tax_provision": 1107000, "effective_tax_rate": null, "net_income": -8241000, "net_income_continuing_ops": -8241000, "net_income_to_common": -8241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8346000, "short_term_investments": null, "net_receivables": 59000, "inventory": -59000, "other_current_assets": null, "total_current_assets": 9175000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 86000, "goodwill_and_intangibles": 458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2930000, "total_assets": 12105000, "short_term_debt": 6468000, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535000, "total_liabilities": 9074000, "total_debt": 6468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433511000, "total_equity": 3031000, "shares_outstanding": 11, "operating_cash_flow": -8434000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319000, "free_cash_flow": -7941000, "net_change_in_cash": -9246000 }, "raw_data": { "income": { "ebit": "-8803000", "ebitda": "-8437000", "netIncome": "-8241000", "grossProfit": "-2397000", "depreciation": "None", "totalRevenue": "303000", "costOfRevenue": "2700000", "interestIncome": "50000", "incomeBeforeTax": "-8241000", "interestExpense": "1107000", "operatingIncome": "-9584000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1107000", "reportedCurrency": "USD", "netInterestIncome": "-1057000", "nonInterestIncome": "None", "operatingExpenses": "7187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3481000", "otherNonOperatingIncome": "2450000", "costofGoodsAndServicesSold": "2700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6406000", "netIncomeFromContinuingOperations": "-8241000" }, "balance": { "goodwill": "372000", "inventory": "-59000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "12105000", "longTermDebt": "None", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "86000", "reportedCurrency": "USD", "retainedEarnings": "-433511000", "totalLiabilities": "9074000", "otherCurrentAssets": "770000", "totalCurrentAssets": "9175000", "currentLongTermDebt": "6335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2930000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820000", "shortLongTermDebtTotal": "6996000", "totalShareholderEquity": "3031000", "capitalLeaseObligations": "661000", "otherCurrentLiabilities": "1282000", "totalCurrentLiabilities": "8539000", "otherNonCurrentLiabilities": "535000", "totalNonCurrentLiabilities": "535000", "cashAndShortTermInvestments": "8346000", "commonStockSharesOutstanding": "11.81", "intangibleAssetsExcludingGoodwill": "86000", "cashAndCashEquivalentsAtCarryingValue": "8346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "-8434000", "capitalExpenditures": "493000", "changeInReceivables": "1169000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 6998000, "cost_of_revenue": 5365000, "gross_profit": 6998000, "ebit": -1428000, "ebitda": -532000, "pretax_income": -3283000, "tax_provision": 9459000, "net_income": -10887000, "net_income_to_common": -10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17552000, "total_current_assets": 19825000, "total_assets": 23229000, "short_term_debt": 11327000, "long_term_debt": null, "total_debt": 11327000, "total_liabilities": 22069000, "total_equity": 1160000, "shares_outstanding": 3, "goodwill_and_intangibles": 372000 }, "cash_flow": { "operating_cash_flow": -5906000, "capital_expenditure": 67000, "free_cash_flow": -5839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152560, "ticker_id": 7808, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-532000", "netIncome": "-10887000", "grossProfit": "6998000", "depreciation": "None", "totalRevenue": "6998000", "costOfRevenue": "5365000", "interestIncome": "55000", "incomeBeforeTax": "-3283000", "interestExpense": "1855000", "operatingIncome": "-3657000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "10655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5365000", "otherNonOperatingIncome": "2229000", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "5290000", "netIncomeFromContinuingOperations": "-3283000" }, "balance": { "goodwill": "372000", "inventory": "107000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "23229000", "longTermDebt": "None", "shortTermDebt": "11327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425270000", "totalLiabilities": "22069000", "otherCurrentAssets": "853000", "totalCurrentAssets": "19825000", "currentLongTermDebt": "11060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2179000", "shortLongTermDebtTotal": "11973000", "totalShareholderEquity": "1160000", "capitalLeaseObligations": "913000", "otherCurrentLiabilities": "2832000", "totalCurrentLiabilities": "14486000", "otherNonCurrentLiabilities": "7583000", "totalNonCurrentLiabilities": "7583000", "cashAndShortTermInvestments": "17552000", "commonStockSharesOutstanding": "3.69", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "259000", "operatingCashflow": "-5906000", "capitalExpenditures": "67000", "changeInReceivables": "-1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12631000", "cashflowFromInvestment": "5570000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6998000, "cost_of_revenue": 5365000, "gross_profit": 6998000, "research_and_development": 5365000, "selling_general_admin": 5290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1428000, "depreciation_amortisation": 896000, "ebitda": -532000, "interest_expense": 1855000, "interest_income": null, "other_non_operating": null, "pretax_income": -3283000, "tax_provision": 9459000, "effective_tax_rate": null, "net_income": -10887000, "net_income_continuing_ops": -3283000, "net_income_to_common": -10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17552000, "short_term_investments": null, "net_receivables": 1313000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 19825000, "net_ppe": null, "goodwill": 372000, "intangible_assets": null, "goodwill_and_intangibles": 372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3404000, "total_assets": 23229000, "short_term_debt": 11327000, "accounts_payable": 327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7583000, "total_liabilities": 22069000, "total_debt": 11327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425270000, "total_equity": 1160000, "shares_outstanding": 3, "operating_cash_flow": -5906000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12631000, "free_cash_flow": -5839000, "net_change_in_cash": 12295000 }, "raw_data": { "income": { "ebit": "-1428000", "ebitda": "-532000", "netIncome": "-10887000", "grossProfit": "6998000", "depreciation": "None", "totalRevenue": "6998000", "costOfRevenue": "5365000", "interestIncome": "55000", "incomeBeforeTax": "-3283000", "interestExpense": "1855000", "operatingIncome": "-3657000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9459000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "10655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5365000", "otherNonOperatingIncome": "2229000", "costofGoodsAndServicesSold": "5365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000", "sellingGeneralAndAdministrative": "5290000", "netIncomeFromContinuingOperations": "-3283000" }, "balance": { "goodwill": "372000", "inventory": "107000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "23229000", "longTermDebt": "None", "shortTermDebt": "11327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425270000", "totalLiabilities": "22069000", "otherCurrentAssets": "853000", "totalCurrentAssets": "19825000", "currentLongTermDebt": "11060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3404000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2179000", "shortLongTermDebtTotal": "11973000", "totalShareholderEquity": "1160000", "capitalLeaseObligations": "913000", "otherCurrentLiabilities": "2832000", "totalCurrentLiabilities": "14486000", "otherNonCurrentLiabilities": "7583000", "totalNonCurrentLiabilities": "7583000", "cashAndShortTermInvestments": "17552000", "commonStockSharesOutstanding": "3.69", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "259000", "operatingCashflow": "-5906000", "capitalExpenditures": "67000", "changeInReceivables": "-1203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12631000", "cashflowFromInvestment": "5570000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 2983000, "cost_of_revenue": 1148000, "gross_profit": 1835000, "ebit": -8581000, "ebitda": -6577000, "pretax_income": -8878000, "tax_provision": 1986000, "net_income": -12634000, "net_income_to_common": -12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5261000, "total_current_assets": 9648000, "total_assets": 23991000, "short_term_debt": 14202000, "long_term_debt": 0, "total_debt": 14202000, "total_liabilities": 18766000, "total_equity": 5225000, "shares_outstanding": 0, "goodwill_and_intangibles": 6329000 }, "cash_flow": { "operating_cash_flow": -11975000, "capital_expenditure": 133000, "free_cash_flow": -11842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152565, "ticker_id": 7808, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8581000", "ebitda": "-6577000", "netIncome": "-12634000", "grossProfit": "1835000", "depreciation": "None", "totalRevenue": "2983000", "costOfRevenue": "1148000", "interestIncome": "43000", "incomeBeforeTax": "-8878000", "interestExpense": "1922000", "operatingIncome": "-8762000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "-1879000", "nonInterestIncome": "None", "operatingExpenses": "10766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5523000", "otherNonOperatingIncome": "1986000", "costofGoodsAndServicesSold": "1148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "-12634000" }, "balance": { "goodwill": "372000", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "23991000", "longTermDebt": "0", "shortTermDebt": "14202000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5957000", "reportedCurrency": "USD", "retainedEarnings": "-414383000", "totalLiabilities": "18766000", "otherCurrentAssets": "4047000", "totalCurrentAssets": "9648000", "currentLongTermDebt": "14202000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14343000", "currentAccountsPayable": "721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "5225000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "17559000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "1207000", "cashAndShortTermInvestments": "5261000", "commonStockSharesOutstanding": "0.46", "intangibleAssetsExcludingGoodwill": "5957000", "cashAndCashEquivalentsAtCarryingValue": "5261000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "475000", "operatingCashflow": "-11975000", "capitalExpenditures": "133000", "changeInReceivables": "-173000", "changeInExchangeRate": "0", "cashflowFromFinancing": "7168000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2983000, "cost_of_revenue": 1148000, "gross_profit": 1835000, "research_and_development": 5523000, "selling_general_admin": 5579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8581000, "depreciation_amortisation": 2004000, "ebitda": -6577000, "interest_expense": 1922000, "interest_income": null, "other_non_operating": null, "pretax_income": -8878000, "tax_provision": 1986000, "effective_tax_rate": null, "net_income": -12634000, "net_income_continuing_ops": -12634000, "net_income_to_common": -12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5261000, "short_term_investments": 0, "net_receivables": 233000, "inventory": 107000, "other_current_assets": null, "total_current_assets": 9648000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 5957000, "goodwill_and_intangibles": 6329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14343000, "total_assets": 23991000, "short_term_debt": 14202000, "accounts_payable": 721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17559000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1207000, "total_liabilities": 18766000, "total_debt": 14202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -414383000, "total_equity": 5225000, "shares_outstanding": 0, "operating_cash_flow": -11975000, "stock_based_compensation": 355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7168000, "free_cash_flow": -11842000, "net_change_in_cash": -4940000 }, "raw_data": { "income": { "ebit": "-8581000", "ebitda": "-6577000", "netIncome": "-12634000", "grossProfit": "1835000", "depreciation": "None", "totalRevenue": "2983000", "costOfRevenue": "1148000", "interestIncome": "43000", "incomeBeforeTax": "-8878000", "interestExpense": "1922000", "operatingIncome": "-8762000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1986000", "reportedCurrency": "USD", "netInterestIncome": "-1879000", "nonInterestIncome": "None", "operatingExpenses": "10766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5523000", "otherNonOperatingIncome": "1986000", "costofGoodsAndServicesSold": "1148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2004000", "sellingGeneralAndAdministrative": "5579000", "netIncomeFromContinuingOperations": "-12634000" }, "balance": { "goodwill": "372000", "inventory": "107000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "23991000", "longTermDebt": "0", "shortTermDebt": "14202000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5957000", "reportedCurrency": "USD", "retainedEarnings": "-414383000", "totalLiabilities": "18766000", "otherCurrentAssets": "4047000", "totalCurrentAssets": "9648000", "currentLongTermDebt": "14202000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14343000", "currentAccountsPayable": "721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2299000", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "5225000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2636000", "totalCurrentLiabilities": "17559000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "1207000", "cashAndShortTermInvestments": "5261000", "commonStockSharesOutstanding": "0.46", "intangibleAssetsExcludingGoodwill": "5957000", "cashAndCashEquivalentsAtCarryingValue": "5261000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-12634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "475000", "operatingCashflow": "-11975000", "capitalExpenditures": "133000", "changeInReceivables": "-173000", "changeInExchangeRate": "0", "cashflowFromFinancing": "7168000", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -7119000, "ebitda": -7010000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": null, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152528, "ticker_id": 7808, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7119000", "ebitda": "-7010000", "netIncome": "-6946000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "109000", "interestIncome": "190000", "incomeBeforeTax": "-6946000", "interestExpense": "17000", "operatingIncome": "-7119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "8038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "-6946000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19916000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "-522811000", "totalLiabilities": "7955000", "otherCurrentAssets": "15006000", "totalCurrentAssets": "18028000", "currentLongTermDebt": "667000", "longTermInvestments": "None", "shortTermInvestments": "12092000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000", "totalShareholderEquity": "11961000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "7230000", "totalCurrentLiabilities": "7955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3022000", "commonStockSharesOutstanding": "6646049", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "3022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6238000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9035000", "cashflowFromInvestment": "-8533000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "research_and_development": 2865000, "selling_general_admin": 5282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7119000, "depreciation_amortisation": 109000, "ebitda": -7010000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -6946000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6946000, "net_income_continuing_ops": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3022000, "short_term_investments": 12092000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18028000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 299000, "goodwill_and_intangibles": 671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1888000, "total_assets": 19916000, "short_term_debt": 725000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7955000, "total_debt": 725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522811000, "total_equity": 11961000, "shares_outstanding": 6646049, "operating_cash_flow": -6238000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9035000, "free_cash_flow": -5420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7119000", "ebitda": "-7010000", "netIncome": "-6946000", "grossProfit": "919000", "depreciation": "None", "totalRevenue": "1028000", "costOfRevenue": "109000", "interestIncome": "190000", "incomeBeforeTax": "-6946000", "interestExpense": "17000", "operatingIncome": "-7119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "8038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "-6946000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "19916000", "longTermDebt": "None", "shortTermDebt": "725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "299000", "reportedCurrency": "USD", "retainedEarnings": "-522811000", "totalLiabilities": "7955000", "otherCurrentAssets": "15006000", "totalCurrentAssets": "18028000", "currentLongTermDebt": "667000", "longTermInvestments": "None", "shortTermInvestments": "12092000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1888000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000", "totalShareholderEquity": "11961000", "capitalLeaseObligations": "58000", "otherCurrentLiabilities": "7230000", "totalCurrentLiabilities": "7955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3022000", "commonStockSharesOutstanding": "6646049", "intangibleAssetsExcludingGoodwill": "299000", "cashAndCashEquivalentsAtCarryingValue": "3022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6238000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9035000", "cashflowFromInvestment": "-8533000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 806000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152529, "ticker_id": 7808, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2384000", "ebitda": "-2327000", "netIncome": "-5713000", "grossProfit": "1275000", "depreciation": "None", "totalRevenue": "1367000", "costOfRevenue": "92000", "interestIncome": "29000", "incomeBeforeTax": "-5713000", "interestExpense": "4307000", "operatingIncome": "-5742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "7017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-5713000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "16325000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-515865000", "totalLiabilities": "12329000", "otherCurrentAssets": "6412000", "totalCurrentAssets": "15170000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "4356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "11508000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8758000", "commonStockSharesOutstanding": "3112184", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "8758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6257000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2803000", "cashflowFromInvestment": "-1077000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "research_and_development": 2941000, "selling_general_admin": 4168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2384000, "depreciation_amortisation": 57000, "ebitda": -2327000, "interest_expense": 4307000, "interest_income": null, "other_non_operating": null, "pretax_income": -5713000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5713000, "net_income_continuing_ops": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8758000, "short_term_investments": 4356000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15170000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 333000, "goodwill_and_intangibles": 705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155000, "total_assets": 16325000, "short_term_debt": 806000, "accounts_payable": 3276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12314000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15000, "total_liabilities": 12329000, "total_debt": 806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515865000, "total_equity": 3996000, "shares_outstanding": 3112184, "operating_cash_flow": -6257000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2803000, "free_cash_flow": -6227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2384000", "ebitda": "-2327000", "netIncome": "-5713000", "grossProfit": "1275000", "depreciation": "None", "totalRevenue": "1367000", "costOfRevenue": "92000", "interestIncome": "29000", "incomeBeforeTax": "-5713000", "interestExpense": "4307000", "operatingIncome": "-5742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "7017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000", "sellingGeneralAndAdministrative": "4168000", "netIncomeFromContinuingOperations": "-5713000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "16325000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "333000", "reportedCurrency": "USD", "retainedEarnings": "-515865000", "totalLiabilities": "12329000", "otherCurrentAssets": "6412000", "totalCurrentAssets": "15170000", "currentLongTermDebt": "750000", "longTermInvestments": "None", "shortTermInvestments": "4356000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155000", "currentAccountsPayable": "3276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "821000", "totalShareholderEquity": "3996000", "capitalLeaseObligations": "71000", "otherCurrentLiabilities": "11508000", "totalCurrentLiabilities": "12314000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15000", "cashAndShortTermInvestments": "8758000", "commonStockSharesOutstanding": "3112184", "intangibleAssetsExcludingGoodwill": "333000", "cashAndCashEquivalentsAtCarryingValue": "8758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6257000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2803000", "cashflowFromInvestment": "-1077000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1397000, "cost_of_revenue": 86000, "gross_profit": 1311000, "ebit": -4423000, "ebitda": -4337000, "pretax_income": -4423000, "tax_provision": null, "net_income": -4423000, "net_income_to_common": -4423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13289000, "total_current_assets": 17586000, "total_assets": 18670000, "short_term_debt": 21000, "long_term_debt": null, "total_debt": 21000, "total_liabilities": 13616000, "total_equity": 5054000, "shares_outstanding": 1074289690, "goodwill_and_intangibles": 746000 }, "cash_flow": { "operating_cash_flow": -2548000, "capital_expenditure": 27000, "free_cash_flow": -2521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152531, "ticker_id": 7808, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4423000", "ebitda": "-4337000", "netIncome": "-4423000", "grossProfit": "1311000", "depreciation": "None", "totalRevenue": "1397000", "costOfRevenue": "86000", "interestIncome": "59000", "incomeBeforeTax": "-4423000", "interestExpense": "0", "operatingIncome": "-4482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-4423000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18670000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-510152000", "totalLiabilities": "13616000", "otherCurrentAssets": "4297000", "totalCurrentAssets": "17586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000", "currentAccountsPayable": "11623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "5054000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "13616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13289000", "commonStockSharesOutstanding": "1074289690", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "13289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2548000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12307000", "cashflowFromInvestment": "1297000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1397000, "cost_of_revenue": 86000, "gross_profit": 1311000, "research_and_development": 2436000, "selling_general_admin": 3443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4423000, "depreciation_amortisation": 86000, "ebitda": -4337000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4423000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4423000, "net_income_continuing_ops": -4423000, "net_income_to_common": -4423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13289000, "short_term_investments": 3312000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17586000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 374000, "goodwill_and_intangibles": 746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084000, "total_assets": 18670000, "short_term_debt": 21000, "accounts_payable": 11623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13616000, "total_debt": 21000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510152000, "total_equity": 5054000, "shares_outstanding": 1074289690, "operating_cash_flow": -2548000, "stock_based_compensation": 527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12307000, "free_cash_flow": -2521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4423000", "ebitda": "-4337000", "netIncome": "-4423000", "grossProfit": "1311000", "depreciation": "None", "totalRevenue": "1397000", "costOfRevenue": "86000", "interestIncome": "59000", "incomeBeforeTax": "-4423000", "interestExpense": "0", "operatingIncome": "-4482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3443000", "netIncomeFromContinuingOperations": "-4423000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "18670000", "longTermDebt": "None", "shortTermDebt": "21000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "374000", "reportedCurrency": "USD", "retainedEarnings": "-510152000", "totalLiabilities": "13616000", "otherCurrentAssets": "4297000", "totalCurrentAssets": "17586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3312000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000", "currentAccountsPayable": "11623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21000", "totalShareholderEquity": "5054000", "capitalLeaseObligations": "21000", "otherCurrentLiabilities": "13595000", "totalCurrentLiabilities": "13616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13289000", "commonStockSharesOutstanding": "1074289690", "intangibleAssetsExcludingGoodwill": "374000", "cashAndCashEquivalentsAtCarryingValue": "13289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2548000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12307000", "cashflowFromInvestment": "1297000", "stockBasedCompensation": "527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1390000, "cost_of_revenue": 86000, "gross_profit": 1304000, "ebit": 5151000, "ebitda": 5272000, "pretax_income": 5151000, "tax_provision": null, "net_income": 5151000, "net_income_to_common": 5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2233000, "total_current_assets": 9214000, "total_assets": 10350000, "short_term_debt": 30000, "long_term_debt": null, "total_debt": 30000, "total_liabilities": 7316000, "total_equity": 3034000, "shares_outstanding": 209154994, "goodwill_and_intangibles": 773000 }, "cash_flow": { "operating_cash_flow": -5798000, "capital_expenditure": 7000, "free_cash_flow": -5791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152532, "ticker_id": 7808, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5151000", "ebitda": "5272000", "netIncome": "5151000", "grossProfit": "1304000", "depreciation": "None", "totalRevenue": "1390000", "costOfRevenue": "86000", "interestIncome": "27000", "incomeBeforeTax": "5151000", "interestExpense": "0", "operatingIncome": "-1538000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "2842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1682000", "netIncomeFromContinuingOperations": "5151000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10350000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-505729000", "totalLiabilities": "7316000", "otherCurrentAssets": "1314001", "totalCurrentAssets": "9214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4646000", "currentNetReceivables": "1020999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "3034000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "927000", "totalCurrentLiabilities": "7316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2233000", "commonStockSharesOutstanding": "209154994", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "2233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5798000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796000", "cashflowFromInvestment": "-4632000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390000, "cost_of_revenue": 86000, "gross_profit": 1304000, "research_and_development": 1246000, "selling_general_admin": 1682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5151000, "depreciation_amortisation": 121000, "ebitda": 5272000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5151000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5151000, "net_income_continuing_ops": 5151000, "net_income_to_common": 5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2233000, "short_term_investments": 4646000, "net_receivables": 1020999, "inventory": null, "other_current_assets": null, "total_current_assets": 9214000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 401000, "goodwill_and_intangibles": 773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136000, "total_assets": 10350000, "short_term_debt": 30000, "accounts_payable": 6359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7316000, "total_debt": 30000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505729000, "total_equity": 3034000, "shares_outstanding": 209154994, "operating_cash_flow": -5798000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2796000, "free_cash_flow": -5791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5151000", "ebitda": "5272000", "netIncome": "5151000", "grossProfit": "1304000", "depreciation": "None", "totalRevenue": "1390000", "costOfRevenue": "86000", "interestIncome": "27000", "incomeBeforeTax": "5151000", "interestExpense": "0", "operatingIncome": "-1538000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "177000", "nonInterestIncome": "None", "operatingExpenses": "2842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000", "sellingGeneralAndAdministrative": "1682000", "netIncomeFromContinuingOperations": "5151000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "10350000", "longTermDebt": "None", "shortTermDebt": "30000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "-505729000", "totalLiabilities": "7316000", "otherCurrentAssets": "1314001", "totalCurrentAssets": "9214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4646000", "currentNetReceivables": "1020999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000", "currentAccountsPayable": "6359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000", "totalShareholderEquity": "3034000", "capitalLeaseObligations": "30000", "otherCurrentLiabilities": "927000", "totalCurrentLiabilities": "7316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2233000", "commonStockSharesOutstanding": "209154994", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "2233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5798000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2796000", "cashflowFromInvestment": "-4632000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1059000, "cost_of_revenue": 181000, "gross_profit": 878000, "ebit": -13642000, "ebitda": -13461000, "pretax_income": -17401000, "tax_provision": null, "net_income": -17401000, "net_income_to_common": -17401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9867000, "total_current_assets": 10868000, "total_assets": 12056000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 35697000, "total_equity": -23641000, "shares_outstanding": 14567000, "goodwill_and_intangibles": 807000 }, "cash_flow": { "operating_cash_flow": -6172000, "capital_expenditure": 3000, "free_cash_flow": -6169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152533, "ticker_id": 7808, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13642000", "ebitda": "-13461000", "netIncome": "-17401000", "grossProfit": "878000", "depreciation": "None", "totalRevenue": "1059000", "costOfRevenue": "181000", "interestIncome": "1000", "incomeBeforeTax": "-17401000", "interestExpense": "3759000", "operatingIncome": "-3536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3758000", "nonInterestIncome": "None", "operatingExpenses": "4414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "2839000", "netIncomeFromContinuingOperations": "-17401000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "12056000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-510880000", "totalLiabilities": "35697000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "10868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "9222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-23641000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "1297000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25138000", "cashAndShortTermInvestments": "9867000", "commonStockSharesOutstanding": "14567000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "9867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6172000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12405000", "cashflowFromInvestment": "3558000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059000, "cost_of_revenue": 181000, "gross_profit": 878000, "research_and_development": 1756000, "selling_general_admin": 2839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13642000, "depreciation_amortisation": 181000, "ebitda": -13461000, "interest_expense": 3759000, "interest_income": null, "other_non_operating": null, "pretax_income": -17401000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17401000, "net_income_continuing_ops": -17401000, "net_income_to_common": -17401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9867000, "short_term_investments": 3530000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10868000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 435000, "goodwill_and_intangibles": 807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188000, "total_assets": 12056000, "short_term_debt": 40000, "accounts_payable": 9222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10559000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25138000, "total_liabilities": 35697000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510880000, "total_equity": -23641000, "shares_outstanding": 14567000, "operating_cash_flow": -6172000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12405000, "free_cash_flow": -6169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13642000", "ebitda": "-13461000", "netIncome": "-17401000", "grossProfit": "878000", "depreciation": "None", "totalRevenue": "1059000", "costOfRevenue": "181000", "interestIncome": "1000", "incomeBeforeTax": "-17401000", "interestExpense": "3759000", "operatingIncome": "-3536000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3758000", "nonInterestIncome": "None", "operatingExpenses": "4414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181000", "sellingGeneralAndAdministrative": "2839000", "netIncomeFromContinuingOperations": "-17401000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "12056000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-510880000", "totalLiabilities": "35697000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "10868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188000", "currentAccountsPayable": "9222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "-23641000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "1297000", "totalCurrentLiabilities": "10559000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25138000", "cashAndShortTermInvestments": "9867000", "commonStockSharesOutstanding": "14567000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "9867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6172000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12405000", "cashflowFromInvestment": "3558000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1412000, "cost_of_revenue": 232000, "gross_profit": 1180000, "ebit": -3846000, "ebitda": -3614000, "pretax_income": -3903000, "tax_provision": null, "net_income": -3903000, "net_income_to_common": -3903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000, "total_current_assets": 5259000, "total_assets": 6633000, "short_term_debt": 3336000, "long_term_debt": null, "total_debt": 3336000, "total_liabilities": 15582000, "total_equity": -8949000, "shares_outstanding": 5896000, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -1211000, "capital_expenditure": 11000, "free_cash_flow": -1200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152534, "ticker_id": 7808, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3846000", "ebitda": "-3614000", "netIncome": "-3903000", "grossProfit": "1180000", "depreciation": "None", "totalRevenue": "1412000", "costOfRevenue": "232000", "interestIncome": "54000", "incomeBeforeTax": "-3903000", "interestExpense": "57000", "operatingIncome": "-3900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "5080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "3126000", "netIncomeFromContinuingOperations": "-3903000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6633000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-493479000", "totalLiabilities": "15582000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "5259000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374000", "currentAccountsPayable": "9474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "-8949000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "2741000", "totalCurrentLiabilities": "15551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "76000", "commonStockSharesOutstanding": "5896000", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "76000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412000, "cost_of_revenue": 232000, "gross_profit": 1180000, "research_and_development": 2186000, "selling_general_admin": 3126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3846000, "depreciation_amortisation": 232000, "ebitda": -3614000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -3903000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3903000, "net_income_continuing_ops": -3903000, "net_income_to_common": -3903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76000, "short_term_investments": 3530000, "net_receivables": 571000, "inventory": null, "other_current_assets": null, "total_current_assets": 5259000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 469000, "goodwill_and_intangibles": 841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374000, "total_assets": 6633000, "short_term_debt": 3336000, "accounts_payable": 9474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31000, "total_liabilities": 15582000, "total_debt": 3336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493479000, "total_equity": -8949000, "shares_outstanding": 5896000, "operating_cash_flow": -1211000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3846000", "ebitda": "-3614000", "netIncome": "-3903000", "grossProfit": "1180000", "depreciation": "None", "totalRevenue": "1412000", "costOfRevenue": "232000", "interestIncome": "54000", "incomeBeforeTax": "-3903000", "interestExpense": "57000", "operatingIncome": "-3900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "5080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "3126000", "netIncomeFromContinuingOperations": "-3903000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6633000", "longTermDebt": "None", "shortTermDebt": "3336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "469000", "reportedCurrency": "USD", "retainedEarnings": "-493479000", "totalLiabilities": "15582000", "otherCurrentAssets": "1082000", "totalCurrentAssets": "5259000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3530000", "currentNetReceivables": "571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374000", "currentAccountsPayable": "9474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "-8949000", "capitalLeaseObligations": "75000", "otherCurrentLiabilities": "2741000", "totalCurrentLiabilities": "15551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31000", "cashAndShortTermInvestments": "76000", "commonStockSharesOutstanding": "5896000", "intangibleAssetsExcludingGoodwill": "469000", "cashAndCashEquivalentsAtCarryingValue": "76000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1211000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "64000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1456000, "cost_of_revenue": 232000, "gross_profit": 1224000, "ebit": -2813000, "ebitda": -2581000, "pretax_income": -2874000, "tax_provision": null, "net_income": -2874000, "net_income_to_common": -2874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1223000, "total_current_assets": 5364000, "total_assets": 6978000, "short_term_debt": 3360000, "long_term_debt": null, "total_debt": 3360000, "total_liabilities": 12152000, "total_equity": -5174000, "shares_outstanding": 7856000, "goodwill_and_intangibles": 885000 }, "cash_flow": { "operating_cash_flow": -3680000, "capital_expenditure": 14000, "free_cash_flow": -3666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152536, "ticker_id": 7808, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2813000", "ebitda": "-2581000", "netIncome": "-2874000", "grossProfit": "1224000", "depreciation": "None", "totalRevenue": "1456000", "costOfRevenue": "232000", "interestIncome": "80000", "incomeBeforeTax": "-2874000", "interestExpense": "61000", "operatingIncome": "-3799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "5023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-2874000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6978000", "longTermDebt": "None", "shortTermDebt": "3360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "513000", "reportedCurrency": "USD", "retainedEarnings": "-489576000", "totalLiabilities": "12152000", "otherCurrentAssets": "576000", "totalCurrentAssets": "5364000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3565000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614000", "currentAccountsPayable": "7912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3400000", "totalShareholderEquity": "-5174000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "8684000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1223000", "commonStockSharesOutstanding": "7856000", "intangibleAssetsExcludingGoodwill": "513000", "cashAndCashEquivalentsAtCarryingValue": "1223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3680000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1456000, "cost_of_revenue": 232000, "gross_profit": 1224000, "research_and_development": 2858000, "selling_general_admin": 2397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2813000, "depreciation_amortisation": 232000, "ebitda": -2581000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -2874000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2874000, "net_income_continuing_ops": -2874000, "net_income_to_common": -2874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1223000, "short_term_investments": 3565000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5364000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 513000, "goodwill_and_intangibles": 885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1614000, "total_assets": 6978000, "short_term_debt": 3360000, "accounts_payable": 7912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 12152000, "total_debt": 3360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489576000, "total_equity": -5174000, "shares_outstanding": 7856000, "operating_cash_flow": -3680000, "stock_based_compensation": 125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2813000", "ebitda": "-2581000", "netIncome": "-2874000", "grossProfit": "1224000", "depreciation": "None", "totalRevenue": "1456000", "costOfRevenue": "232000", "interestIncome": "80000", "incomeBeforeTax": "-2874000", "interestExpense": "61000", "operatingIncome": "-3799000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "5023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "2397000", "netIncomeFromContinuingOperations": "-2874000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "6978000", "longTermDebt": "None", "shortTermDebt": "3360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "513000", "reportedCurrency": "USD", "retainedEarnings": "-489576000", "totalLiabilities": "12152000", "otherCurrentAssets": "576000", "totalCurrentAssets": "5364000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3565000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614000", "currentAccountsPayable": "7912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3400000", "totalShareholderEquity": "-5174000", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "8684000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1223000", "commonStockSharesOutstanding": "7856000", "intangibleAssetsExcludingGoodwill": "513000", "cashAndCashEquivalentsAtCarryingValue": "1223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3680000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1279000, "cost_of_revenue": 202000, "gross_profit": 1077000, "ebit": 632000, "ebitda": 834000, "pretax_income": -2940000, "tax_provision": null, "net_income": -2940000, "net_income_to_common": -2940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 9380000, "total_assets": 11212000, "short_term_debt": 3384000, "long_term_debt": null, "total_debt": 3384000, "total_liabilities": 18837000, "total_equity": -7625000, "shares_outstanding": 10743000, "goodwill_and_intangibles": 929000 }, "cash_flow": { "operating_cash_flow": -1150000, "capital_expenditure": 626000, "free_cash_flow": -524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152537, "ticker_id": 7808, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "632000", "ebitda": "834000", "netIncome": "-2940000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "1279000", "costOfRevenue": "202000", "interestIncome": "67000", "incomeBeforeTax": "-2940000", "interestExpense": "3572000", "operatingIncome": "-3697000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3505000", "nonInterestIncome": "None", "operatingExpenses": "4774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "2203000", "netIncomeFromContinuingOperations": "-2940000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11212000", "longTermDebt": "None", "shortTermDebt": "3384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-486702000", "totalLiabilities": "18837000", "otherCurrentAssets": "945000", "totalCurrentAssets": "9380000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3523000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000", "currentAccountsPayable": "6946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3434000", "totalShareholderEquity": "-7625000", "capitalLeaseObligations": "142000", "otherCurrentLiabilities": "8457000", "totalCurrentLiabilities": "18787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50000", "cashAndShortTermInvestments": "4912000", "commonStockSharesOutstanding": "10743000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "4912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1150000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6963000", "cashflowFromInvestment": "-3802000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1279000, "cost_of_revenue": 202000, "gross_profit": 1077000, "research_and_development": 2773000, "selling_general_admin": 2203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632000, "depreciation_amortisation": 202000, "ebitda": 834000, "interest_expense": 3572000, "interest_income": null, "other_non_operating": null, "pretax_income": -2940000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2940000, "net_income_continuing_ops": -2940000, "net_income_to_common": -2940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4912000, "short_term_investments": 3523000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9380000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 557000, "goodwill_and_intangibles": 929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832000, "total_assets": 11212000, "short_term_debt": 3384000, "accounts_payable": 6946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50000, "total_liabilities": 18837000, "total_debt": 3384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486702000, "total_equity": -7625000, "shares_outstanding": 10743000, "operating_cash_flow": -1150000, "stock_based_compensation": 151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6963000, "free_cash_flow": -524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "632000", "ebitda": "834000", "netIncome": "-2940000", "grossProfit": "1077000", "depreciation": "None", "totalRevenue": "1279000", "costOfRevenue": "202000", "interestIncome": "67000", "incomeBeforeTax": "-2940000", "interestExpense": "3572000", "operatingIncome": "-3697000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3505000", "nonInterestIncome": "None", "operatingExpenses": "4774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "2203000", "netIncomeFromContinuingOperations": "-2940000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11212000", "longTermDebt": "None", "shortTermDebt": "3384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "557000", "reportedCurrency": "USD", "retainedEarnings": "-486702000", "totalLiabilities": "18837000", "otherCurrentAssets": "945000", "totalCurrentAssets": "9380000", "currentLongTermDebt": "3292000", "longTermInvestments": "None", "shortTermInvestments": "3523000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000", "currentAccountsPayable": "6946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3434000", "totalShareholderEquity": "-7625000", "capitalLeaseObligations": "142000", "otherCurrentLiabilities": "8457000", "totalCurrentLiabilities": "18787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50000", "cashAndShortTermInvestments": "4912000", "commonStockSharesOutstanding": "10743000", "intangibleAssetsExcludingGoodwill": "557000", "cashAndCashEquivalentsAtCarryingValue": "4912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1150000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6963000", "cashflowFromInvestment": "-3802000", "stockBasedCompensation": "151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1677000, "cost_of_revenue": 186000, "gross_profit": 1491000, "ebit": -3227000, "ebitda": -3041000, "pretax_income": -3261000, "tax_provision": 142724, "net_income": -3261000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000, "total_current_assets": 4213000, "total_assets": 5621000, "short_term_debt": 3705000, "long_term_debt": null, "total_debt": 3705000, "total_liabilities": 10458000, "total_equity": -4837000, "shares_outstanding": 4321731, "goodwill_and_intangibles": 405000 }, "cash_flow": { "operating_cash_flow": -4513000, "capital_expenditure": 40000, "free_cash_flow": -4473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152538, "ticker_id": 7808, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3227000", "ebitda": "-3041000", "netIncome": "-3261000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1677000", "costOfRevenue": "186000", "interestIncome": "72000", "incomeBeforeTax": "-3261000", "interestExpense": "34000", "operatingIncome": "-3299000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "142724", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "4790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "2213000", "netIncomeFromContinuingOperations": "-3261000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5621000", "longTermDebt": "None", "shortTermDebt": "3705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-483762000", "totalLiabilities": "10458000", "otherCurrentAssets": "989000", "totalCurrentAssets": "4213000", "currentLongTermDebt": "3590000", "longTermInvestments": "None", "shortTermInvestments": "323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "6447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3764000", "totalShareholderEquity": "-4837000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "247000", "totalCurrentLiabilities": "10399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "4321731", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4513000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1677000, "cost_of_revenue": 186000, "gross_profit": 1491000, "research_and_development": 2763000, "selling_general_admin": 2213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3227000, "depreciation_amortisation": 186000, "ebitda": -3041000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -3261000, "tax_provision": 142724, "effective_tax_rate": null, "net_income": -3261000, "net_income_continuing_ops": -3261000, "net_income_to_common": -3261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2901000, "short_term_investments": 323000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4213000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 33000, "goodwill_and_intangibles": 405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1408000, "total_assets": 5621000, "short_term_debt": 3705000, "accounts_payable": 6447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59000, "total_liabilities": 10458000, "total_debt": 3705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483762000, "total_equity": -4837000, "shares_outstanding": 4321731, "operating_cash_flow": -4513000, "stock_based_compensation": 146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -776000, "free_cash_flow": -4473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3227000", "ebitda": "-3041000", "netIncome": "-3261000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "1677000", "costOfRevenue": "186000", "interestIncome": "72000", "incomeBeforeTax": "-3261000", "interestExpense": "34000", "operatingIncome": "-3299000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "142724", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "4790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "2213000", "netIncomeFromContinuingOperations": "-3261000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5621000", "longTermDebt": "None", "shortTermDebt": "3705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33000", "reportedCurrency": "USD", "retainedEarnings": "-483762000", "totalLiabilities": "10458000", "otherCurrentAssets": "989000", "totalCurrentAssets": "4213000", "currentLongTermDebt": "3590000", "longTermInvestments": "None", "shortTermInvestments": "323000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "6447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3764000", "totalShareholderEquity": "-4837000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "247000", "totalCurrentLiabilities": "10399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "2901000", "commonStockSharesOutstanding": "4321731", "intangibleAssetsExcludingGoodwill": "33000", "cashAndCashEquivalentsAtCarryingValue": "2901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4513000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-776000", "cashflowFromInvestment": "-364000", "stockBasedCompensation": "146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1313000, "cost_of_revenue": 182000, "gross_profit": 1131000, "ebit": -3748000, "ebitda": -3683000, "pretax_income": -3810000, "tax_provision": 138188, "net_income": -3810000, "net_income_to_common": -3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8554000, "total_current_assets": 9834000, "total_assets": 11388000, "short_term_debt": 4096000, "long_term_debt": null, "total_debt": 4096000, "total_liabilities": 12736000, "total_equity": -1348000, "shares_outstanding": 4499004, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": -1881000, "capital_expenditure": 42000, "free_cash_flow": -1839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152539, "ticker_id": 7808, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3748000", "ebitda": "-3683000", "netIncome": "-3810000", "grossProfit": "1131000", "depreciation": "None", "totalRevenue": "1313000", "costOfRevenue": "182000", "interestIncome": "110000", "incomeBeforeTax": "-3810000", "interestExpense": "62000", "operatingIncome": "-3860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138188", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "4991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2379000", "netIncomeFromContinuingOperations": "-3810000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11388000", "longTermDebt": "None", "shortTermDebt": "4096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-480501000", "totalLiabilities": "12736000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9834000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "-1348000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "1873000", "totalCurrentLiabilities": "10727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2009000", "cashAndShortTermInvestments": "8554000", "commonStockSharesOutstanding": "4499004", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "8554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-1881000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1313000, "cost_of_revenue": 182000, "gross_profit": 1131000, "research_and_development": 2794000, "selling_general_admin": 2379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3748000, "depreciation_amortisation": 65000, "ebitda": -3683000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -3810000, "tax_provision": 138188, "effective_tax_rate": null, "net_income": -3810000, "net_income_continuing_ops": -3810000, "net_income_to_common": -3810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8554000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9834000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 42000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1554000, "total_assets": 11388000, "short_term_debt": 4096000, "accounts_payable": 4758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2009000, "total_liabilities": 12736000, "total_debt": 4096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480501000, "total_equity": -1348000, "shares_outstanding": 4499004, "operating_cash_flow": -1881000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000, "free_cash_flow": -1839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3748000", "ebitda": "-3683000", "netIncome": "-3810000", "grossProfit": "1131000", "depreciation": "None", "totalRevenue": "1313000", "costOfRevenue": "182000", "interestIncome": "110000", "incomeBeforeTax": "-3810000", "interestExpense": "62000", "operatingIncome": "-3860000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "138188", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "4991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "2379000", "netIncomeFromContinuingOperations": "-3810000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11388000", "longTermDebt": "None", "shortTermDebt": "4096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000", "reportedCurrency": "USD", "retainedEarnings": "-480501000", "totalLiabilities": "12736000", "otherCurrentAssets": "1280000", "totalCurrentAssets": "9834000", "currentLongTermDebt": "3976000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1554000", "currentAccountsPayable": "4758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "-1348000", "capitalLeaseObligations": "205000", "otherCurrentLiabilities": "1873000", "totalCurrentLiabilities": "10727000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2009000", "cashAndShortTermInvestments": "8554000", "commonStockSharesOutstanding": "4499004", "intangibleAssetsExcludingGoodwill": "42000", "cashAndCashEquivalentsAtCarryingValue": "8554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-91000", "operatingCashflow": "-1881000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1240000, "cost_of_revenue": 188000, "gross_profit": 1052000, "ebit": -3132000, "ebitda": -2944000, "pretax_income": -3219000, "tax_provision": 119000, "net_income": -3219000, "net_income_to_common": -3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11006000, "total_current_assets": 11584000, "total_assets": 13278000, "short_term_debt": 4465000, "long_term_debt": null, "total_debt": 4465000, "total_liabilities": 10656000, "total_equity": 2622000, "shares_outstanding": 3225351, "goodwill_and_intangibles": 421000 }, "cash_flow": { "operating_cash_flow": -2399000, "capital_expenditure": 10000, "free_cash_flow": -2389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152541, "ticker_id": 7808, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3132000", "ebitda": "-2944000", "netIncome": "-3219000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "1240000", "costOfRevenue": "188000", "interestIncome": "119000", "incomeBeforeTax": "-3219000", "interestExpense": "87000", "operatingIncome": "-3251000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1998000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "372000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13278000", "longTermDebt": "None", "shortTermDebt": "4465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-476691000", "totalLiabilities": "10656000", "otherCurrentAssets": "487000", "totalCurrentAssets": "11584000", "currentLongTermDebt": "4348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "6073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4583000", "totalShareholderEquity": "2622000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "6073000", "totalCurrentLiabilities": "10538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118000", "cashAndShortTermInvestments": "11006000", "commonStockSharesOutstanding": "3225351", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "11006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2520000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1240000, "cost_of_revenue": 188000, "gross_profit": 1052000, "research_and_development": 2493000, "selling_general_admin": 1998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3132000, "depreciation_amortisation": 188000, "ebitda": -2944000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -3219000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -3219000, "net_income_continuing_ops": -3219000, "net_income_to_common": -3219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11006000, "short_term_investments": null, "net_receivables": 91000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11584000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 49000, "goodwill_and_intangibles": 421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1694000, "total_assets": 13278000, "short_term_debt": 4465000, "accounts_payable": 6073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118000, "total_liabilities": 10656000, "total_debt": 4465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476691000, "total_equity": 2622000, "shares_outstanding": 3225351, "operating_cash_flow": -2399000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2520000, "free_cash_flow": -2389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3132000", "ebitda": "-2944000", "netIncome": "-3219000", "grossProfit": "1052000", "depreciation": "None", "totalRevenue": "1240000", "costOfRevenue": "188000", "interestIncome": "119000", "incomeBeforeTax": "-3219000", "interestExpense": "87000", "operatingIncome": "-3251000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "4303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1998000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "372000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "13278000", "longTermDebt": "None", "shortTermDebt": "4465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "49000", "reportedCurrency": "USD", "retainedEarnings": "-476691000", "totalLiabilities": "10656000", "otherCurrentAssets": "487000", "totalCurrentAssets": "11584000", "currentLongTermDebt": "4348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1694000", "currentAccountsPayable": "6073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4583000", "totalShareholderEquity": "2622000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "6073000", "totalCurrentLiabilities": "10538000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118000", "cashAndShortTermInvestments": "11006000", "commonStockSharesOutstanding": "3225351", "intangibleAssetsExcludingGoodwill": "49000", "cashAndCashEquivalentsAtCarryingValue": "11006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2399000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2520000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "income_statement": { "revenue": 1854000, "cost_of_revenue": 188000, "gross_profit": 1666000, "ebit": -1370000, "ebitda": -1182000, "pretax_income": -1482000, "tax_provision": 120000, "net_income": -1482000, "net_income_to_common": -1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10895000, "total_current_assets": 12364000, "total_assets": 14197000, "short_term_debt": 4819000, "long_term_debt": null, "total_debt": 4819000, "total_liabilities": 11535000, "total_equity": 2662000, "shares_outstanding": 2509378, "goodwill_and_intangibles": 436000 }, "cash_flow": { "operating_cash_flow": -2778000, "capital_expenditure": 11000, "free_cash_flow": -2767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152542, "ticker_id": 7808, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:04.166744+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1370000", "ebitda": "-1182000", "netIncome": "-1482000", "grossProfit": "1666000", "depreciation": "None", "totalRevenue": "1854000", "costOfRevenue": "188000", "interestIncome": "120000", "incomeBeforeTax": "-1482000", "interestExpense": "112000", "operatingIncome": "-1490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "3156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-1482000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14197000", "longTermDebt": "None", "shortTermDebt": "4819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "-473472000", "totalLiabilities": "11535000", "otherCurrentAssets": "751000", "totalCurrentAssets": "12364000", "currentLongTermDebt": "4709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "2662000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "6580000", "totalCurrentLiabilities": "11399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "10895000", "commonStockSharesOutstanding": "2509378", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "10895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-797000", "operatingCashflow": "-2778000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854000, "cost_of_revenue": 188000, "gross_profit": 1666000, "research_and_development": 1420000, "selling_general_admin": 1924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1370000, "depreciation_amortisation": 188000, "ebitda": -1182000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -1482000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -1482000, "net_income_continuing_ops": -1482000, "net_income_to_common": -1482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10895000, "short_term_investments": null, "net_receivables": 718000, "inventory": null, "other_current_assets": null, "total_current_assets": 12364000, "net_ppe": null, "goodwill": 372000, "intangible_assets": 64000, "goodwill_and_intangibles": 436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833000, "total_assets": 14197000, "short_term_debt": 4819000, "accounts_payable": 6580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 11535000, "total_debt": 4819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473472000, "total_equity": 2662000, "shares_outstanding": 2509378, "operating_cash_flow": -2778000, "stock_based_compensation": 140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 961000, "free_cash_flow": -2767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1370000", "ebitda": "-1182000", "netIncome": "-1482000", "grossProfit": "1666000", "depreciation": "None", "totalRevenue": "1854000", "costOfRevenue": "188000", "interestIncome": "120000", "incomeBeforeTax": "-1482000", "interestExpense": "112000", "operatingIncome": "-1490000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "8000", "nonInterestIncome": "None", "operatingExpenses": "3156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1924000", "netIncomeFromContinuingOperations": "-1482000" }, "balance": { "goodwill": "372000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14197000", "longTermDebt": "None", "shortTermDebt": "4819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "64000", "reportedCurrency": "USD", "retainedEarnings": "-473472000", "totalLiabilities": "11535000", "otherCurrentAssets": "751000", "totalCurrentAssets": "12364000", "currentLongTermDebt": "4709000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833000", "currentAccountsPayable": "6580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4955000", "totalShareholderEquity": "2662000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "6580000", "totalCurrentLiabilities": "11399000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "10895000", "commonStockSharesOutstanding": "2509378", "intangibleAssetsExcludingGoodwill": "64000", "cashAndCashEquivalentsAtCarryingValue": "10895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-797000", "operatingCashflow": "-2778000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "961000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }