{ "ticker": { "uuid": "e644d32d-9f57-41ad-9510-648b896d4c8d", "symbol": "PSTV", "name": "Plus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e644d32d-9f57-41ad-9510-648b896d4c8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e644d32d-9f57-41ad-9510-648b896d4c8d/" }, "latest_snapshot": { "ticker": { "uuid": "e644d32d-9f57-41ad-9510-648b896d4c8d", "symbol": "PSTV", "name": "Plus Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e644d32d-9f57-41ad-9510-648b896d4c8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e644d32d-9f57-41ad-9510-648b896d4c8d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "coverage": 0.758, "confidence": 0.735, "delta": 32 }, "headline_factors": { "price": 3.74, "market_cap": 25745774.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.9975, "piotroski_f_score": 4, "momentum_12_1": -0.5478, "volatility_252d": 1.2315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8512, "shareholder_yield": null }, "quality": { "roe": -0.9975, "roic": -0.6663, "gross_margin": 0.928, "fcf_margin": -3.8516, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0046, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5973, "momentum_12_1": -0.5478, "relative_strength": -0.7934 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 58, "os_score": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.41, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.2479 }, { "week_end_date": "2026-06-14", "price": 5.01, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.3312 }, { "week_end_date": "2026-06-21", "price": 4.2, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.62, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": 0.3588 }, { "week_end_date": "2026-06-28", "price": 4.2, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.36, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.2612 }, { "week_end_date": "2026-07-05", "price": 3.98, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.2699 }, { "week_end_date": "2026-07-12", "price": 4, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.62, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.4429 }, { "week_end_date": "2026-07-19", "price": 3.74, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9975, "momentum_12_1": -0.5478 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -18777000, "ebitda": -18332000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -18777000, "ebitda": -18332000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -18777000, "ebitda": -18332000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -18777000, "ebitda": -18332000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -18777000, "ebitda": -18332000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 445000, "gross_profit": 4768000, "ebit": -15298000, "ebitda": -14853000, "pretax_income": -22386000, "tax_provision": null, "net_income": -22386000, "net_income_to_common": -22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -20775000, "capital_expenditure": 67000, "free_cash_flow": -20708000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38541000, "net_debt_issued": -2507000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000, "cost_of_revenue": 852000, "gross_profit": 4972000, "ebit": -9254000, "ebitda": -8402000, "pretax_income": -12978000, "tax_provision": null, "net_income": -12978000, "net_income_to_common": -12978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000, "total_current_assets": 5259000, "total_assets": 6633000, "short_term_debt": 3336000, "long_term_debt": null, "total_debt": 3367000, "total_liabilities": 15582000, "total_equity": -8949000, "shares_outstanding": 308030, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -10554000, "capital_expenditure": 146000, "free_cash_flow": -10408000, "dividends_paid": null, "share_repurchases": -374000, "shares_issued": 7265000, "net_debt_issued": -704000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5824000, "cost_of_revenue": 852000, "gross_profit": 4972000, "ebit": -9254000, "ebitda": -8402000, "pretax_income": -12978000, "tax_provision": null, "net_income": -12978000, "net_income_to_common": -12978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76000, "total_current_assets": 5259000, "total_assets": 6633000, "short_term_debt": 3336000, "long_term_debt": null, "total_debt": 3367000, "total_liabilities": 15582000, "total_equity": -8949000, "shares_outstanding": 308030, "goodwill_and_intangibles": 841000 }, "cash_flow": { "operating_cash_flow": -10554000, "capital_expenditure": 146000, "free_cash_flow": -10408000, "dividends_paid": null, "share_repurchases": -374000, "shares_issued": 7265000, "net_debt_issued": -704000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -6929000, "ebitda": -6820000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -6929000, "ebitda": -6820000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -6929000, "ebitda": -6820000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -6929000, "ebitda": -6820000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -6929000, "ebitda": -6820000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1028000, "cost_of_revenue": 109000, "gross_profit": 919000, "ebit": -7119000, "ebitda": -7010000, "pretax_income": -6946000, "tax_provision": null, "net_income": -6946000, "net_income_to_common": -6946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3022000, "total_current_assets": 18028000, "total_assets": 19916000, "short_term_debt": 725000, "long_term_debt": 0, "total_debt": 725000, "total_liabilities": 7955000, "total_equity": 11961000, "shares_outstanding": 6646049, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -6238000, "capital_expenditure": 818000, "free_cash_flow": -5420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367000, "cost_of_revenue": 92000, "gross_profit": 1275000, "ebit": -2384000, "ebitda": -2327000, "pretax_income": -5713000, "tax_provision": null, "net_income": -5713000, "net_income_to_common": -5713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8758000, "total_current_assets": 15170000, "total_assets": 16325000, "short_term_debt": 806000, "long_term_debt": 15000, "total_debt": 821000, "total_liabilities": 12329000, "total_equity": 3996000, "shares_outstanding": 3112184, "goodwill_and_intangibles": 705000 }, "cash_flow": { "operating_cash_flow": -6257000, "capital_expenditure": 30000, "free_cash_flow": -6227000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3002000, "net_debt_issued": 750000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }