{ "ticker": { "uuid": "e6472c17-74c6-475e-afbd-7be619ef78c8", "symbol": "SANM", "name": "Sanmina Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/e6472c17-74c6-475e-afbd-7be619ef78c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6472c17-74c6-475e-afbd-7be619ef78c8/" }, "ticker_metadata": { "id": 8122, "uuid": "e6472c17-74c6-475e-afbd-7be619ef78c8", "symbol": "SANM", "name": "Sanmina Corporation", "asset_type": "equity", "market_cap": 14108533000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Sanmina Corporation offers integrated solutions for manufacturing, components, products and repair, logistics and after-sales services globally. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6472c17-74c6-475e-afbd-7be619ef78c8", "symbol": "SANM", "name": "Sanmina Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/e6472c17-74c6-475e-afbd-7be619ef78c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6472c17-74c6-475e-afbd-7be619ef78c8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.09, "quality": 0.65, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 252.08, "market_cap": 13943301040, "pe_ratio": 53.7078, "earnings_yield": 0.0186, "ebitda_to_ev": 0.0356, "shareholder_yield": 0, "roe": 0.1073, "piotroski_f_score": 6, "momentum_12_1": 1.8494, "volatility_252d": 0.5868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.677059+00:00", "batch_id": "" }, "size": { "price_close": 252.08, "market_cap": 13943301040, "market_cap_usd": 13943301040, "enterprise_value": 14539546040, "shares_outstanding": 55313000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.7078, "pb_ratio": 5.7619, "ptbv_ratio": 6.7649, "ps_ratio": 1.2295, "pcf_ratio": 14.2665, "pfcf_ratio": 11.4255, "ev_ebitda": 28.1248, "ev_ebit": 34.268, "ev_sales": 1.282, "ev_fcf": 11.9141, "earnings_yield": 0.0186, "fcf_yield": 0.0839, "price_to_sales": 1.2295, "price_to_book": 5.7619, "price_to_cashflow": 14.2665, "ebitda_to_ev": 0.0356, "sales_yield": 0.78 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0853, "operating_margin": 0.0374, "net_margin": 0.0229, "ebitda_margin": 0.0456, "fcf_margin": 0.1076, "roe": 0.1073, "roa": 0.0268, "roic": 0.108, "roc_greenblatt": null, "asset_turnover": 1.1729, "cash_conversion": 4.7007, "accruals_ratio": -0.0742, "sbc_to_revenue": 0.003, "piotroski_f_score": 6, "altman_z_score": 2.5608, "earnings_stability_5y": 0.2349, "revenue_stability_5y": 0.0981, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9163, "net_debt_to_ebitda": 1.1534, "debt_to_assets": 0.2246, "interest_coverage": 6.3495, "current_ratio": 1.7135, "quick_ratio": 1.0321, "net_debt": 596245000, "local_beta": 0.003, "volatility_252d": 0.5868, "volatility_60d": 1.4233, "max_drawdown_12m": -0.3091, "risk_adjusted_momentum": 3.1518 }, "growth": { "revenue_growth_1y": 0.4448, "revenue_growth_3y_cagr": 0.0087, "revenue_growth_5y_cagr": 0.0318, "eps_growth_1y": 0.0719, "eps_growth_3y_cagr": 0.0076, "eps_growth_5y_cagr": 0.1305, "fcf_growth_1y": 1.6772, "book_value_growth_1y": 0.1064, "revenue_growth": 0.4448, "earnings_growth": 0.0719 }, "momentum": { "price_return_1m": 0.015, "price_return_3m": 1.0494, "price_return_6m": 0.5945, "price_return_9m": 1.0845, "price_return_12m": 1.8922, "price_return_12m_ex1m": 1.8494, "momentum_6m": 0.5945, "momentum_12m": 1.8922, "momentum_12_1": 1.8494, "distance_from_52w_high": -0.0295, "distance_from_52w_low": 1.92, "relative_strength": 1.7342 }, "raw_ttm": { "revenue_ttm": 11340917999, "gross_profit_ttm": 967173000, "ebit_ttm": 424289000, "ebitda_ttm": 516965000, "net_income_ttm": 259614000, "eps_diluted_ttm": 4.6935, "operating_cash_flow_ttm": 977347000, "capital_expenditure_ttm": 243019000, "fcf_ttm": 1220366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66822000, "cash_and_equivalents": 1575517000, "total_current_assets": 7611436000, "total_current_liabilities": 4442056000, "net_ppe": null, "total_assets": 9669089000, "total_debt": 2171762000, "total_equity": 2419914000, "net_working_capital": 1765863000, "book_value_per_share": 43.7495, "retained_earnings": -2318647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2061131000, "tangible_book_per_share": 37.263 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 33, "rank_pcf": 62, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 41, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 93, "rank_fcf_margin": 68, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 91, "quality_composite": 35, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2419, "os_score": 0.42, "value_percentile": 0.09, "quality_percentile": 0.65, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 1, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2671, "ticker_id": 8122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.677059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.08, "market_cap": 13943301040, "market_cap_usd": 13943301040, "enterprise_value": 14539546040, "shares_outstanding": 55313000, "fx_rate_to_usd": null, "pe_ratio": 53.70781637, "pb_ratio": 5.76189941, "ptbv_ratio": 6.76487862, "ps_ratio": 1.22946846, "pcf_ratio": 14.2664796, "pfcf_ratio": 11.42550763, "ev_ebitda": 28.12481704, "ev_ebit": 34.26802495, "ev_sales": 1.28204313, "ev_fcf": 11.91408646, "earnings_yield": 0.01861926, "fcf_yield": 0.08393426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08528172, "operating_margin": 0.03741223, "net_margin": 0.0228918, "ebitda_margin": 0.04558405, "fcf_margin": 0.10760734, "roe": 0.10728232, "roa": 0.02684989, "roic": 0.10799527, "roc_greenblatt": null, "asset_turnover": 1.1729045, "cash_conversion": 4.70069411, "accruals_ratio": -0.07422964, "sbc_to_revenue": 0.00296034, "debt_to_equity": 2.91633504, "net_debt_to_ebitda": 1.15335661, "debt_to_assets": 0.22460875, "interest_coverage": 6.34954057, "current_ratio": 1.71349393, "quick_ratio": 1.03212792, "net_debt": 596245000, "revenue_growth_1y": 0.44482017, "revenue_growth_3y_cagr": 0.00871052, "revenue_growth_5y_cagr": 0.03181363, "eps_growth_1y": 0.07192581, "eps_growth_3y_cagr": 0.00758154, "eps_growth_5y_cagr": 0.13049489, "fcf_growth_1y": 1.67720996, "book_value_growth_1y": 0.10640682, "piotroski_f_score": 6, "altman_z_score": 2.56077329, "earnings_stability_5y": 0.234863, "revenue_stability_5y": 0.098136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01501913, "price_return_3m": 1.04943089, "price_return_6m": 0.59453476, "price_return_9m": 1.0845117, "price_return_12m": 1.89215236, "price_return_12m_ex1m": 1.8493575, "distance_from_52w_high": -0.02945366, "distance_from_52w_low": 1.9199583, "relative_strength": 1.73421131, "local_beta": 0.003, "volatility_252d": 0.58677, "volatility_60d": 1.423285, "max_drawdown_12m": -0.30911545, "revenue_ttm": 11340917999, "gross_profit_ttm": 967173000, "ebit_ttm": 424289000, "ebitda_ttm": 516965000, "net_income_ttm": 259614000, "eps_diluted_ttm": 4.69354401, "operating_cash_flow_ttm": 977347000, "capital_expenditure_ttm": 243019000, "fcf_ttm": 1220366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66822000, "cash_and_equivalents": 1575517000, "total_current_assets": 7611436000, "total_current_liabilities": 4442056000, "net_ppe": null, "total_assets": 9669089000, "total_debt": 2171762000, "total_equity": 2419914000, "net_working_capital": 1765863000, "book_value_per_share": 43.74946215, "retained_earnings": -2318647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2061131000, "tangible_book_per_share": 37.26304847, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 33, "rank_pcf": 62, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 41, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 93, "rank_fcf_margin": 68, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 91, "quality_composite": 35, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 1, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 252.08, "os": 0.42, "value": 0.09, "quality": 0.65, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 53.7078, "earnings_yield": 0.0186, "shareholder_yield": 0, "roe": 0.1073, "momentum_12_1": 1.8494, "complete_fields": { "id": 2671, "ticker_id": 8122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.677059+00:00", "batch_id": "", "os_score_delta": null, "price_close": 252.08, "market_cap": 13943301040, "market_cap_usd": 13943301040, "enterprise_value": 14539546040, "shares_outstanding": 55313000, "fx_rate_to_usd": null, "pe_ratio": 53.70781637, "pb_ratio": 5.76189941, "ptbv_ratio": 6.76487862, "ps_ratio": 1.22946846, "pcf_ratio": 14.2664796, "pfcf_ratio": 11.42550763, "ev_ebitda": 28.12481704, "ev_ebit": 34.26802495, "ev_sales": 1.28204313, "ev_fcf": 11.91408646, "earnings_yield": 0.01861926, "fcf_yield": 0.08393426, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08528172, "operating_margin": 0.03741223, "net_margin": 0.0228918, "ebitda_margin": 0.04558405, "fcf_margin": 0.10760734, "roe": 0.10728232, "roa": 0.02684989, "roic": 0.10799527, "roc_greenblatt": null, "asset_turnover": 1.1729045, "cash_conversion": 4.70069411, "accruals_ratio": -0.07422964, "sbc_to_revenue": 0.00296034, "debt_to_equity": 2.91633504, "net_debt_to_ebitda": 1.15335661, "debt_to_assets": 0.22460875, "interest_coverage": 6.34954057, "current_ratio": 1.71349393, "quick_ratio": 1.03212792, "net_debt": 596245000, "revenue_growth_1y": 0.44482017, "revenue_growth_3y_cagr": 0.00871052, "revenue_growth_5y_cagr": 0.03181363, "eps_growth_1y": 0.07192581, "eps_growth_3y_cagr": 0.00758154, "eps_growth_5y_cagr": 0.13049489, "fcf_growth_1y": 1.67720996, "book_value_growth_1y": 0.10640682, "piotroski_f_score": 6, "altman_z_score": 2.56077329, "earnings_stability_5y": 0.234863, "revenue_stability_5y": 0.098136, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01501913, "price_return_3m": 1.04943089, "price_return_6m": 0.59453476, "price_return_9m": 1.0845117, "price_return_12m": 1.89215236, "price_return_12m_ex1m": 1.8493575, "distance_from_52w_high": -0.02945366, "distance_from_52w_low": 1.9199583, "relative_strength": 1.73421131, "local_beta": 0.003, "volatility_252d": 0.58677, "volatility_60d": 1.423285, "max_drawdown_12m": -0.30911545, "revenue_ttm": 11340917999, "gross_profit_ttm": 967173000, "ebit_ttm": 424289000, "ebitda_ttm": 516965000, "net_income_ttm": 259614000, "eps_diluted_ttm": 4.69354401, "operating_cash_flow_ttm": 977347000, "capital_expenditure_ttm": 243019000, "fcf_ttm": 1220366000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66822000, "cash_and_equivalents": 1575517000, "total_current_assets": 7611436000, "total_current_liabilities": 4442056000, "net_ppe": null, "total_assets": 9669089000, "total_debt": 2171762000, "total_equity": 2419914000, "net_working_capital": 1765863000, "book_value_per_share": 43.74946215, "retained_earnings": -2318647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2061131000, "tangible_book_per_share": 37.26304847, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 74, "rank_ps": 33, "rank_pcf": 62, "rank_ev_ebitda": 85, "rank_ev_ebit": 86, "rank_earnings_yield": 86, "rank_fcf_yield": 48, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 41, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 93, "rank_fcf_margin": 68, "rank_piotroski": 32, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 91, "quality_composite": 35, "momentum_composite": 4, "growth_composite": 14, "yield_composite": 85, "svqf_composite": 93, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 1, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": true, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 8128382000, "cost_of_revenue": 7412025000, "gross_profit": 716357000, "ebit": 343724000, "ebitda": 463190000, "pretax_income": 339428000, "tax_provision": 73168000, "net_income": 245893000, "net_income_to_common": 245893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966220000, "total_current_assets": 4865458000, "total_assets": 5858173000, "short_term_debt": 39225000, "long_term_debt": 282974000, "total_debt": 322199000, "total_liabilities": 3319010000, "total_equity": 2353906000, "shares_outstanding": 55178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 620657000, "capital_expenditure": 147357000, "free_cash_flow": 768014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164234, "ticker_id": 8122, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343724000", "ebitda": "463190000", "netIncome": "245893000", "grossProfit": "716357000", "depreciation": "None", "totalRevenue": "8128382000", "costOfRevenue": "7412025000", "interestIncome": "15855000", "incomeBeforeTax": "339428000", "interestExpense": "4296000", "operatingIncome": "354568000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "73168000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "361789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7412025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119466000", "sellingGeneralAndAdministrative": "290221000", "netIncomeFromContinuingOperations": "266260000" }, "balance": { "goodwill": "None", "inventory": "1988462000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "5858173000", "longTermDebt": "282974000", "shortTermDebt": "39225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2461579000", "totalLiabilities": "3319010000", "otherCurrentAssets": "84703000", "totalCurrentAssets": "4865458000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992715000", "currentAccountsPayable": "1578895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394243000", "totalShareholderEquity": "2353906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325421000", "totalCurrentLiabilities": "2822015000", "otherNonCurrentLiabilities": "214021000", "totalNonCurrentLiabilities": "496995000", "cashAndShortTermInvestments": "966220000", "commonStockSharesOutstanding": "55178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-542739000", "operatingCashflow": "620657000", "capitalExpenditures": "147357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173840000", "cashflowFromInvestment": "-108207000", "stockBasedCompensation": "63396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8128382000, "cost_of_revenue": 7412025000, "gross_profit": 716357000, "research_and_development": 31087000, "selling_general_admin": 290221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343724000, "depreciation_amortisation": 119466000, "ebitda": 463190000, "interest_expense": 4296000, "interest_income": null, "other_non_operating": null, "pretax_income": 339428000, "tax_provision": 73168000, "effective_tax_rate": null, "net_income": 245893000, "net_income_continuing_ops": 266260000, "net_income_to_common": 245893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966220000, "short_term_investments": null, "net_receivables": 1826073000, "inventory": 1988462000, "other_current_assets": null, "total_current_assets": 4865458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992715000, "total_assets": 5858173000, "short_term_debt": 39225000, "accounts_payable": 1578895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2822015000, "long_term_debt": 282974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496995000, "total_liabilities": 3319010000, "total_debt": 322199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2461579000, "total_equity": 2353906000, "shares_outstanding": 55178000, "operating_cash_flow": 620657000, "stock_based_compensation": 63396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173840000, "free_cash_flow": 768014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "343724000", "ebitda": "463190000", "netIncome": "245893000", "grossProfit": "716357000", "depreciation": "None", "totalRevenue": "8128382000", "costOfRevenue": "7412025000", "interestIncome": "15855000", "incomeBeforeTax": "339428000", "interestExpense": "4296000", "operatingIncome": "354568000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "73168000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "361789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7412025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119466000", "sellingGeneralAndAdministrative": "290221000", "netIncomeFromContinuingOperations": "266260000" }, "balance": { "goodwill": "None", "inventory": "1988462000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "5858173000", "longTermDebt": "282974000", "shortTermDebt": "39225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2461579000", "totalLiabilities": "3319010000", "otherCurrentAssets": "84703000", "totalCurrentAssets": "4865458000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992715000", "currentAccountsPayable": "1578895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394243000", "totalShareholderEquity": "2353906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325421000", "totalCurrentLiabilities": "2822015000", "otherNonCurrentLiabilities": "214021000", "totalNonCurrentLiabilities": "496995000", "cashAndShortTermInvestments": "966220000", "commonStockSharesOutstanding": "55178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-542739000", "operatingCashflow": "620657000", "capitalExpenditures": "147357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173840000", "cashflowFromInvestment": "-108207000", "stockBasedCompensation": "63396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113797000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 7568328000, "cost_of_revenue": 6927899000, "gross_profit": 640429000, "ebit": 346718000, "ebitda": 469136000, "pretax_income": 317535000, "tax_provision": 79784000, "net_income": 222536000, "net_income_to_common": 222536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625860000, "total_current_assets": 3870429000, "total_assets": 4822845000, "short_term_debt": 39770000, "long_term_debt": 299823000, "total_debt": 339593000, "total_liabilities": 2461337000, "total_equity": 2196618000, "shares_outstanding": 56970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340216000, "capital_expenditure": 111227000, "free_cash_flow": 451443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164239, "ticker_id": 8122, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346718000", "ebitda": "469136000", "netIncome": "222536000", "grossProfit": "640429000", "depreciation": "None", "totalRevenue": "7568328000", "costOfRevenue": "6927899000", "interestIncome": "12440000", "incomeBeforeTax": "317535000", "interestExpense": "29183000", "operatingIncome": "335494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79784000", "reportedCurrency": "USD", "netInterestIncome": "-16743000", "nonInterestIncome": "None", "operatingExpenses": "304935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6927899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122418000", "sellingGeneralAndAdministrative": "266194000", "netIncomeFromContinuingOperations": "237751000" }, "balance": { "goodwill": "None", "inventory": "1443629000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "4822845000", "longTermDebt": "299823000", "shortTermDebt": "39770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2707472000", "totalLiabilities": "2461337000", "otherCurrentAssets": "79301000", "totalCurrentAssets": "3870429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952416000", "currentAccountsPayable": "1441984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384106000", "totalShareholderEquity": "2196618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458924999", "totalCurrentLiabilities": "1940679000", "otherNonCurrentLiabilities": "220835000", "totalNonCurrentLiabilities": "520657999", "cashAndShortTermInvestments": "625860000", "commonStockSharesOutstanding": "56970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35705000", "operatingCashflow": "340216000", "capitalExpenditures": "111227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269707000", "cashflowFromInvestment": "-114396000", "stockBasedCompensation": "57407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7568328000, "cost_of_revenue": 6927899000, "gross_profit": 640429000, "research_and_development": 28514000, "selling_general_admin": 266194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346718000, "depreciation_amortisation": 122418000, "ebitda": 469136000, "interest_expense": 29183000, "interest_income": null, "other_non_operating": null, "pretax_income": 317535000, "tax_provision": 79784000, "effective_tax_rate": null, "net_income": 222536000, "net_income_continuing_ops": 237751000, "net_income_to_common": 222536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625860000, "short_term_investments": null, "net_receivables": 1721639000, "inventory": 1443629000, "other_current_assets": null, "total_current_assets": 3870429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952416000, "total_assets": 4822845000, "short_term_debt": 39770000, "accounts_payable": 1441984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940679000, "long_term_debt": 299823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520657999, "total_liabilities": 2461337000, "total_debt": 339593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2707472000, "total_equity": 2196618000, "shares_outstanding": 56970000, "operating_cash_flow": 340216000, "stock_based_compensation": 57407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269707000, "free_cash_flow": 451443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346718000", "ebitda": "469136000", "netIncome": "222536000", "grossProfit": "640429000", "depreciation": "None", "totalRevenue": "7568328000", "costOfRevenue": "6927899000", "interestIncome": "12440000", "incomeBeforeTax": "317535000", "interestExpense": "29183000", "operatingIncome": "335494000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "79784000", "reportedCurrency": "USD", "netInterestIncome": "-16743000", "nonInterestIncome": "None", "operatingExpenses": "304935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6927899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122418000", "sellingGeneralAndAdministrative": "266194000", "netIncomeFromContinuingOperations": "237751000" }, "balance": { "goodwill": "None", "inventory": "1443629000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "4822845000", "longTermDebt": "299823000", "shortTermDebt": "39770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2707472000", "totalLiabilities": "2461337000", "otherCurrentAssets": "79301000", "totalCurrentAssets": "3870429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952416000", "currentAccountsPayable": "1441984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384106000", "totalShareholderEquity": "2196618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458924999", "totalCurrentLiabilities": "1940679000", "otherNonCurrentLiabilities": "220835000", "totalNonCurrentLiabilities": "520657999", "cashAndShortTermInvestments": "625860000", "commonStockSharesOutstanding": "56970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35705000", "operatingCashflow": "340216000", "capitalExpenditures": "111227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269707000", "cashflowFromInvestment": "-114396000", "stockBasedCompensation": "57407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-254298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 8935048000, "cost_of_revenue": 8191837000, "gross_profit": 743211000, "ebit": 449097000, "ebitda": 567334000, "pretax_income": 412807000, "tax_provision": 85294000, "net_income": 309970000, "net_income_to_common": 309970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667570000, "total_current_assets": 3879570000, "total_assets": 4873968000, "short_term_debt": 48289000, "long_term_debt": 312327000, "total_debt": 360616000, "total_liabilities": 2555343000, "total_equity": 2168950000, "shares_outstanding": 59815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235168000, "capital_expenditure": 191367000, "free_cash_flow": 426535000, "dividends_paid": 3412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164244, "ticker_id": 8122, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "449097000", "ebitda": "567334000", "netIncome": "309970000", "grossProfit": "743211000", "depreciation": "None", "totalRevenue": "8935048000", "costOfRevenue": "8191837000", "interestIncome": "13595000", "incomeBeforeTax": "412807000", "interestExpense": "36290000", "operatingIncome": "455658000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "85294000", "reportedCurrency": "USD", "netInterestIncome": "-22695000", "nonInterestIncome": "None", "operatingExpenses": "287553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118237000", "sellingGeneralAndAdministrative": "244569000", "netIncomeFromContinuingOperations": "327513000" }, "balance": { "goodwill": "None", "inventory": "1477223000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4873968000", "longTermDebt": "312327000", "shortTermDebt": "48289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2930008000", "totalLiabilities": "2555343000", "otherCurrentAssets": "58249000", "totalCurrentAssets": "3879570000", "currentLongTermDebt": "25945000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1676528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994397999", "currentAccountsPayable": "1612833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421279000", "totalShareholderEquity": "2168950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372210000", "totalCurrentLiabilities": "2033332000", "otherNonCurrentLiabilities": "209684000", "totalNonCurrentLiabilities": "522010999", "cashAndShortTermInvestments": "667570000", "commonStockSharesOutstanding": "59815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327513000", "profitLoss": "None", "dividendPayout": "3412000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "210218000", "operatingCashflow": "235168000", "capitalExpenditures": "191367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94505000", "cashflowFromInvestment": "-192458000", "stockBasedCompensation": "50402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8935048000, "cost_of_revenue": 8191837000, "gross_profit": 743211000, "research_and_development": 26427000, "selling_general_admin": 244569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449097000, "depreciation_amortisation": 118237000, "ebitda": 567334000, "interest_expense": 36290000, "interest_income": null, "other_non_operating": null, "pretax_income": 412807000, "tax_provision": 85294000, "effective_tax_rate": null, "net_income": 309970000, "net_income_continuing_ops": 327513000, "net_income_to_common": 309970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667570000, "short_term_investments": 6000000, "net_receivables": 1676528000, "inventory": 1477223000, "other_current_assets": null, "total_current_assets": 3879570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994397999, "total_assets": 4873968000, "short_term_debt": 48289000, "accounts_payable": 1612833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033332000, "long_term_debt": 312327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522010999, "total_liabilities": 2555343000, "total_debt": 360616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2930008000, "total_equity": 2168950000, "shares_outstanding": 59815000, "operating_cash_flow": 235168000, "stock_based_compensation": 50402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192458000, "dividends_paid": 3412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94505000, "free_cash_flow": 426535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "449097000", "ebitda": "567334000", "netIncome": "309970000", "grossProfit": "743211000", "depreciation": "None", "totalRevenue": "8935048000", "costOfRevenue": "8191837000", "interestIncome": "13595000", "incomeBeforeTax": "412807000", "interestExpense": "36290000", "operatingIncome": "455658000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "85294000", "reportedCurrency": "USD", "netInterestIncome": "-22695000", "nonInterestIncome": "None", "operatingExpenses": "287553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8191837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118237000", "sellingGeneralAndAdministrative": "244569000", "netIncomeFromContinuingOperations": "327513000" }, "balance": { "goodwill": "None", "inventory": "1477223000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4873968000", "longTermDebt": "312327000", "shortTermDebt": "48289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2930008000", "totalLiabilities": "2555343000", "otherCurrentAssets": "58249000", "totalCurrentAssets": "3879570000", "currentLongTermDebt": "25945000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1676528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994397999", "currentAccountsPayable": "1612833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421279000", "totalShareholderEquity": "2168950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372210000", "totalCurrentLiabilities": "2033332000", "otherNonCurrentLiabilities": "209684000", "totalNonCurrentLiabilities": "522010999", "cashAndShortTermInvestments": "667570000", "commonStockSharesOutstanding": "59815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327513000", "profitLoss": "None", "dividendPayout": "3412000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "210218000", "operatingCashflow": "235168000", "capitalExpenditures": "191367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94505000", "cashflowFromInvestment": "-192458000", "stockBasedCompensation": "50402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 7919622000, "cost_of_revenue": 7297416000, "gross_profit": 622206000, "ebit": 324793000, "ebitda": 433576000, "pretax_income": 302320000, "tax_provision": 61936000, "net_income": 240384000, "net_income_to_common": 240384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529857000, "total_current_assets": 3890615000, "total_assets": 4835531000, "short_term_debt": 34195000, "long_term_debt": 329237000, "total_debt": 363432000, "total_liabilities": 3015995000, "total_equity": 1819536000, "shares_outstanding": 63117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330854000, "capital_expenditure": 138639000, "free_cash_flow": 469493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164249, "ticker_id": 8122, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324793000", "ebitda": "433576000", "netIncome": "240384000", "grossProfit": "622206000", "depreciation": "None", "totalRevenue": "7919622000", "costOfRevenue": "7297416000", "interestIncome": "1628000", "incomeBeforeTax": "302320000", "interestExpense": "22473000", "operatingIncome": "349479000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "61936000", "reportedCurrency": "USD", "netInterestIncome": "-20845000", "nonInterestIncome": "None", "operatingExpenses": "272727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21343000", "otherNonOperatingIncome": "-24686000", "costofGoodsAndServicesSold": "7297416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108783000", "sellingGeneralAndAdministrative": "244569000", "netIncomeFromContinuingOperations": "256121000" }, "balance": { "goodwill": "None", "inventory": "1684099000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "4835531000", "longTermDebt": "329237000", "shortTermDebt": "34195000", "treasuryStock": "-1378159000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3239978000", "totalLiabilities": "3015995000", "otherCurrentAssets": "62044000", "totalCurrentAssets": "3890615000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944916000", "currentAccountsPayable": "2041434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575170000", "shortLongTermDebtTotal": "411998000", "totalShareholderEquity": "1819536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395796000", "totalCurrentLiabilities": "2471425000", "otherNonCurrentLiabilities": "215333000", "totalNonCurrentLiabilities": "544569999", "cashAndShortTermInvestments": "529857000", "commonStockSharesOutstanding": "63117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "529857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-651118000", "operatingCashflow": "330854000", "capitalExpenditures": "138639000", "changeInReceivables": "46480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314299000", "cashflowFromInvestment": "-132214000", "stockBasedCompensation": "39608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7919622000, "cost_of_revenue": 7297416000, "gross_profit": 622206000, "research_and_development": 21343000, "selling_general_admin": 244569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324793000, "depreciation_amortisation": 108783000, "ebitda": 433576000, "interest_expense": 22473000, "interest_income": null, "other_non_operating": null, "pretax_income": 302320000, "tax_provision": 61936000, "effective_tax_rate": null, "net_income": 240384000, "net_income_continuing_ops": 256121000, "net_income_to_common": 240384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529857000, "short_term_investments": null, "net_receivables": 1614615000, "inventory": 1684099000, "other_current_assets": null, "total_current_assets": 3890615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944916000, "total_assets": 4835531000, "short_term_debt": 34195000, "accounts_payable": 2041434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2471425000, "long_term_debt": 329237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544569999, "total_liabilities": 3015995000, "total_debt": 363432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3239978000, "total_equity": 1819536000, "shares_outstanding": 63117000, "operating_cash_flow": 330854000, "stock_based_compensation": 39608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314299000, "free_cash_flow": 469493000, "net_change_in_cash": -115659000 }, "raw_data": { "income": { "ebit": "324793000", "ebitda": "433576000", "netIncome": "240384000", "grossProfit": "622206000", "depreciation": "None", "totalRevenue": "7919622000", "costOfRevenue": "7297416000", "interestIncome": "1628000", "incomeBeforeTax": "302320000", "interestExpense": "22473000", "operatingIncome": "349479000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "61936000", "reportedCurrency": "USD", "netInterestIncome": "-20845000", "nonInterestIncome": "None", "operatingExpenses": "272727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21343000", "otherNonOperatingIncome": "-24686000", "costofGoodsAndServicesSold": "7297416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108783000", "sellingGeneralAndAdministrative": "244569000", "netIncomeFromContinuingOperations": "256121000" }, "balance": { "goodwill": "None", "inventory": "1684099000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "4835531000", "longTermDebt": "329237000", "shortTermDebt": "34195000", "treasuryStock": "-1378159000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3239978000", "totalLiabilities": "3015995000", "otherCurrentAssets": "62044000", "totalCurrentAssets": "3890615000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1614615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944916000", "currentAccountsPayable": "2041434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "575170000", "shortLongTermDebtTotal": "411998000", "totalShareholderEquity": "1819536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "395796000", "totalCurrentLiabilities": "2471425000", "otherNonCurrentLiabilities": "215333000", "totalNonCurrentLiabilities": "544569999", "cashAndShortTermInvestments": "529857000", "commonStockSharesOutstanding": "63117000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "529857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-651118000", "operatingCashflow": "330854000", "capitalExpenditures": "138639000", "changeInReceivables": "46480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314299000", "cashflowFromInvestment": "-132214000", "stockBasedCompensation": "39608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115659000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 6738356000, "cost_of_revenue": 6211915000, "gross_profit": 526441000, "ebit": 301192000, "ebitda": 410848000, "pretax_income": 281641000, "tax_provision": 32095000, "net_income": 249546000, "net_income_to_common": 249546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650026000, "total_current_assets": 3281664000, "total_assets": 4206719000, "short_term_debt": 35969000, "long_term_debt": 311572000, "total_debt": 347541000, "total_liabilities": 2328091000, "total_equity": 1878628000, "shares_outstanding": 68799000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 338342000, "capital_expenditure": 72212000, "free_cash_flow": 410554000, "dividends_paid": 396607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164254, "ticker_id": 8122, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301192000", "ebitda": "410848000", "netIncome": "249546000", "grossProfit": "526441000", "depreciation": "None", "totalRevenue": "6738356000", "costOfRevenue": "6211915000", "interestIncome": "925000", "incomeBeforeTax": "281641000", "interestExpense": "19551000", "operatingIncome": "255936000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "32095000", "reportedCurrency": "USD", "netInterestIncome": "-18626000", "nonInterestIncome": "None", "operatingExpenses": "270505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20911000", "otherNonOperatingIncome": "45256000", "costofGoodsAndServicesSold": "6211915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109656000", "sellingGeneralAndAdministrative": "234537000", "netIncomeFromContinuingOperations": "268998000" }, "balance": { "goodwill": "None", "inventory": "1036511000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "4206719000", "longTermDebt": "311572000", "shortTermDebt": "35969000", "treasuryStock": "-1047202000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3454366000", "totalLiabilities": "2328091000", "otherCurrentAssets": "53952000", "totalCurrentAssets": "3281664000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1541175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925054999", "currentAccountsPayable": "1464693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532985000", "shortLongTermDebtTotal": "386128000", "totalShareholderEquity": "1878628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262325000", "totalCurrentLiabilities": "1762987000", "otherNonCurrentLiabilities": "253532000", "totalNonCurrentLiabilities": "565103999", "cashAndShortTermInvestments": "650026000", "commonStockSharesOutstanding": "68799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268998000", "profitLoss": "None", "dividendPayout": "396607000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-167186000", "operatingCashflow": "338342000", "capitalExpenditures": "72212000", "changeInReceivables": "-146516000", "changeInExchangeRate": "-199000", "cashflowFromFinancing": "-77318000", "cashflowFromInvestment": "-91325000", "stockBasedCompensation": "34976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6738356000, "cost_of_revenue": 6211915000, "gross_profit": 526441000, "research_and_development": 20911000, "selling_general_admin": 234537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301192000, "depreciation_amortisation": 109656000, "ebitda": 410848000, "interest_expense": 19551000, "interest_income": null, "other_non_operating": null, "pretax_income": 281641000, "tax_provision": 32095000, "effective_tax_rate": null, "net_income": 249546000, "net_income_continuing_ops": 268998000, "net_income_to_common": 249546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650026000, "short_term_investments": null, "net_receivables": 1541175000, "inventory": 1036511000, "other_current_assets": null, "total_current_assets": 3281664000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925054999, "total_assets": 4206719000, "short_term_debt": 35969000, "accounts_payable": 1464693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1762987000, "long_term_debt": 311572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565103999, "total_liabilities": 2328091000, "total_debt": 347541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3454366000, "total_equity": 1878628000, "shares_outstanding": 68799000, "operating_cash_flow": 338342000, "stock_based_compensation": 34976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91325000, "dividends_paid": 396607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77318000, "free_cash_flow": 410554000, "net_change_in_cash": 169500000 }, "raw_data": { "income": { "ebit": "301192000", "ebitda": "410848000", "netIncome": "249546000", "grossProfit": "526441000", "depreciation": "None", "totalRevenue": "6738356000", "costOfRevenue": "6211915000", "interestIncome": "925000", "incomeBeforeTax": "281641000", "interestExpense": "19551000", "operatingIncome": "255936000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "32095000", "reportedCurrency": "USD", "netInterestIncome": "-18626000", "nonInterestIncome": "None", "operatingExpenses": "270505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20911000", "otherNonOperatingIncome": "45256000", "costofGoodsAndServicesSold": "6211915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109656000", "sellingGeneralAndAdministrative": "234537000", "netIncomeFromContinuingOperations": "268998000" }, "balance": { "goodwill": "None", "inventory": "1036511000", "commonStock": "643000", "currentDebt": "None", "investments": "None", "totalAssets": "4206719000", "longTermDebt": "311572000", "shortTermDebt": "35969000", "treasuryStock": "-1047202000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3454366000", "totalLiabilities": "2328091000", "otherCurrentAssets": "53952000", "totalCurrentAssets": "3281664000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1541175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925054999", "currentAccountsPayable": "1464693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532985000", "shortLongTermDebtTotal": "386128000", "totalShareholderEquity": "1878628000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262325000", "totalCurrentLiabilities": "1762987000", "otherNonCurrentLiabilities": "253532000", "totalNonCurrentLiabilities": "565103999", "cashAndShortTermInvestments": "650026000", "commonStockSharesOutstanding": "68799000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268998000", "profitLoss": "None", "dividendPayout": "396607000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-167186000", "operatingCashflow": "338342000", "capitalExpenditures": "72212000", "changeInReceivables": "-146516000", "changeInExchangeRate": "-199000", "cashflowFromFinancing": "-77318000", "cashflowFromInvestment": "-91325000", "stockBasedCompensation": "34976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 6950208000, "cost_of_revenue": 6433044000, "gross_profit": 517164000, "ebit": 221118000, "ebitda": 335336000, "pretax_income": 192215000, "tax_provision": 59046000, "net_income": 133169000, "net_income_to_common": 133169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480526000, "total_current_assets": 2819442000, "total_assets": 3772656000, "short_term_debt": 35409000, "long_term_debt": 329249000, "total_debt": 364658000, "total_liabilities": 2142739999, "total_equity": 1629916000, "shares_outstanding": 70793000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 300555000, "capital_expenditure": 64409000, "free_cash_flow": 364964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164259, "ticker_id": 8122, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221118000", "ebitda": "335336000", "netIncome": "133169000", "grossProfit": "517164000", "depreciation": "None", "totalRevenue": "6950208000", "costOfRevenue": "6433044000", "interestIncome": "2322000", "incomeBeforeTax": "192215000", "interestExpense": "28903000", "operatingIncome": "219144000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "59046000", "reportedCurrency": "USD", "netInterestIncome": "-26581000", "nonInterestIncome": "None", "operatingExpenses": "298020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22564000", "otherNonOperatingIncome": "1974000", "costofGoodsAndServicesSold": "6433044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114218000", "sellingGeneralAndAdministrative": "240931000", "netIncomeFromContinuingOperations": "139713000" }, "balance": { "goodwill": "None", "inventory": "861281000", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "3772656000", "longTermDebt": "329249000", "shortTermDebt": "35409000", "treasuryStock": "-983143000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3723364000", "totalLiabilities": "2142739999", "otherCurrentAssets": "37718000", "totalCurrentAssets": "2819442000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953214000", "currentAccountsPayable": "1210049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611794000", "shortLongTermDebtTotal": "401673000", "totalShareholderEquity": "1629916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277131000", "totalCurrentLiabilities": "1522589000", "otherNonCurrentLiabilities": "290902000", "totalNonCurrentLiabilities": "620150999", "cashAndShortTermInvestments": "480526000", "commonStockSharesOutstanding": "70793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "39564000", "operatingCashflow": "300555000", "capitalExpenditures": "64409000", "changeInReceivables": "83623000", "changeInExchangeRate": "-81000", "cashflowFromFinancing": "-210280000", "cashflowFromInvestment": "-64409000", "stockBasedCompensation": "26235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6950208000, "cost_of_revenue": 6433044000, "gross_profit": 517164000, "research_and_development": 22564000, "selling_general_admin": 240931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221118000, "depreciation_amortisation": 114218000, "ebitda": 335336000, "interest_expense": 28903000, "interest_income": null, "other_non_operating": null, "pretax_income": 192215000, "tax_provision": 59046000, "effective_tax_rate": null, "net_income": 133169000, "net_income_continuing_ops": 139713000, "net_income_to_common": 133169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480526000, "short_term_investments": null, "net_receivables": 1439917000, "inventory": 861281000, "other_current_assets": null, "total_current_assets": 2819442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953214000, "total_assets": 3772656000, "short_term_debt": 35409000, "accounts_payable": 1210049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522589000, "long_term_debt": 329249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620150999, "total_liabilities": 2142739999, "total_debt": 364658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3723364000, "total_equity": 1629916000, "shares_outstanding": 70793000, "operating_cash_flow": 300555000, "stock_based_compensation": 26235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210280000, "free_cash_flow": 364964000, "net_change_in_cash": 25785000 }, "raw_data": { "income": { "ebit": "221118000", "ebitda": "335336000", "netIncome": "133169000", "grossProfit": "517164000", "depreciation": "None", "totalRevenue": "6950208000", "costOfRevenue": "6433044000", "interestIncome": "2322000", "incomeBeforeTax": "192215000", "interestExpense": "28903000", "operatingIncome": "219144000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "59046000", "reportedCurrency": "USD", "netInterestIncome": "-26581000", "nonInterestIncome": "None", "operatingExpenses": "298020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22564000", "otherNonOperatingIncome": "1974000", "costofGoodsAndServicesSold": "6433044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114218000", "sellingGeneralAndAdministrative": "240931000", "netIncomeFromContinuingOperations": "139713000" }, "balance": { "goodwill": "None", "inventory": "861281000", "commonStock": "650000", "currentDebt": "None", "investments": "None", "totalAssets": "3772656000", "longTermDebt": "329249000", "shortTermDebt": "35409000", "treasuryStock": "-983143000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3723364000", "totalLiabilities": "2142739999", "otherCurrentAssets": "37718000", "totalCurrentAssets": "2819442000", "currentLongTermDebt": "18750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1439917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953214000", "currentAccountsPayable": "1210049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611794000", "shortLongTermDebtTotal": "401673000", "totalShareholderEquity": "1629916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277131000", "totalCurrentLiabilities": "1522589000", "otherNonCurrentLiabilities": "290902000", "totalNonCurrentLiabilities": "620150999", "cashAndShortTermInvestments": "480526000", "commonStockSharesOutstanding": "70793000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "39564000", "operatingCashflow": "300555000", "capitalExpenditures": "64409000", "changeInReceivables": "83623000", "changeInExchangeRate": "-81000", "cashflowFromFinancing": "-210280000", "cashflowFromInvestment": "-64409000", "stockBasedCompensation": "26235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 8233859000, "cost_of_revenue": 7641921000, "gross_profit": 591938000, "ebit": 299870000, "ebitda": 416819000, "pretax_income": 245619000, "tax_provision": 104104000, "net_income": 141515000, "net_income_to_common": 141515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454741000, "total_current_assets": 2920929000, "total_assets": 3905513000, "short_term_debt": 38354000, "long_term_debt": 346971000, "total_debt": 385325000, "total_liabilities": 2262940000, "total_equity": 1642573000, "shares_outstanding": 71678000, "goodwill_and_intangibles": 28516000 }, "cash_flow": { "operating_cash_flow": 382965000, "capital_expenditure": 134674000, "free_cash_flow": 517639000, "dividends_paid": 4259325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164264, "ticker_id": 8122, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299870000", "ebitda": "416819000", "netIncome": "141515000", "grossProfit": "591938000", "depreciation": "None", "totalRevenue": "8233859000", "costOfRevenue": "7641921000", "interestIncome": "1111000", "incomeBeforeTax": "245619000", "interestExpense": "30763000", "operatingIncome": "177670000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "104104000", "reportedCurrency": "USD", "netInterestIncome": "-29652000", "nonInterestIncome": "None", "operatingExpenses": "287584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116949000", "sellingGeneralAndAdministrative": "260032000", "netIncomeFromContinuingOperations": "141515000" }, "balance": { "goodwill": "28516000", "inventory": "900557000", "commonStock": "697000", "currentDebt": "None", "investments": "None", "totalAssets": "3905513000", "longTermDebt": "346971000", "shortTermDebt": "38354000", "treasuryStock": "-804118000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3863077000", "totalLiabilities": "2262940000", "otherCurrentAssets": "40952000", "totalCurrentAssets": "2920929000", "currentLongTermDebt": "38354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1524679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984583999", "currentAccountsPayable": "1336914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630647000", "shortLongTermDebtTotal": "385325000", "totalShareholderEquity": "1642573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307754000", "totalCurrentLiabilities": "1683022000", "otherNonCurrentLiabilities": "232947000", "totalNonCurrentLiabilities": "579918000", "cashAndShortTermInvestments": "454741000", "commonStockSharesOutstanding": "71678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141515000", "profitLoss": "None", "dividendPayout": "4259325000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "121383000", "operatingCashflow": "382965000", "capitalExpenditures": "134674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220218000", "cashflowFromInvestment": "-127641000", "stockBasedCompensation": "30844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4259325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8233859000, "cost_of_revenue": 7641921000, "gross_profit": 591938000, "research_and_development": 27552000, "selling_general_admin": 260032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299870000, "depreciation_amortisation": 116949000, "ebitda": 416819000, "interest_expense": 30763000, "interest_income": null, "other_non_operating": null, "pretax_income": 245619000, "tax_provision": 104104000, "effective_tax_rate": null, "net_income": 141515000, "net_income_continuing_ops": 141515000, "net_income_to_common": 141515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454741000, "short_term_investments": null, "net_receivables": 1524679000, "inventory": 900557000, "other_current_assets": null, "total_current_assets": 2920929000, "net_ppe": null, "goodwill": 28516000, "intangible_assets": null, "goodwill_and_intangibles": 28516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 984583999, "total_assets": 3905513000, "short_term_debt": 38354000, "accounts_payable": 1336914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683022000, "long_term_debt": 346971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579918000, "total_liabilities": 2262940000, "total_debt": 385325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3863077000, "total_equity": 1642573000, "shares_outstanding": 71678000, "operating_cash_flow": 382965000, "stock_based_compensation": 30844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127641000, "dividends_paid": 4259325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220218000, "free_cash_flow": 517639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299870000", "ebitda": "416819000", "netIncome": "141515000", "grossProfit": "591938000", "depreciation": "None", "totalRevenue": "8233859000", "costOfRevenue": "7641921000", "interestIncome": "1111000", "incomeBeforeTax": "245619000", "interestExpense": "30763000", "operatingIncome": "177670000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "104104000", "reportedCurrency": "USD", "netInterestIncome": "-29652000", "nonInterestIncome": "None", "operatingExpenses": "287584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7641921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116949000", "sellingGeneralAndAdministrative": "260032000", "netIncomeFromContinuingOperations": "141515000" }, "balance": { "goodwill": "28516000", "inventory": "900557000", "commonStock": "697000", "currentDebt": "None", "investments": "None", "totalAssets": "3905513000", "longTermDebt": "346971000", "shortTermDebt": "38354000", "treasuryStock": "-804118000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3863077000", "totalLiabilities": "2262940000", "otherCurrentAssets": "40952000", "totalCurrentAssets": "2920929000", "currentLongTermDebt": "38354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1524679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "984583999", "currentAccountsPayable": "1336914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "630647000", "shortLongTermDebtTotal": "385325000", "totalShareholderEquity": "1642573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307754000", "totalCurrentLiabilities": "1683022000", "otherNonCurrentLiabilities": "232947000", "totalNonCurrentLiabilities": "579918000", "cashAndShortTermInvestments": "454741000", "commonStockSharesOutstanding": "71678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141515000", "profitLoss": "None", "dividendPayout": "4259325000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "121383000", "operatingCashflow": "382965000", "capitalExpenditures": "134674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220218000", "cashflowFromInvestment": "-127641000", "stockBasedCompensation": "30844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4259325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 7110130000, "cost_of_revenue": 6646347000, "gross_profit": 463783000, "ebit": 179197000, "ebitda": 298017000, "pretax_income": 97539000, "tax_provision": 193072000, "net_income": -95533000, "net_income_to_common": -95533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419528000, "total_current_assets": 3014427000, "total_assets": 4085133000, "short_term_debt": 593321000, "long_term_debt": 14346000, "total_debt": 607667000, "total_liabilities": 2612289000, "total_equity": 1472844000, "shares_outstanding": 69833000, "goodwill_and_intangibles": 59734000 }, "cash_flow": { "operating_cash_flow": 156424000, "capital_expenditure": 118881000, "free_cash_flow": 275305000, "dividends_paid": 4040600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164269, "ticker_id": 8122, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179197000", "ebitda": "298017000", "netIncome": "-95533000", "grossProfit": "463783000", "depreciation": "None", "totalRevenue": "7110130000", "costOfRevenue": "6646347000", "interestIncome": "1268000", "incomeBeforeTax": "97539000", "interestExpense": "27734000", "operatingIncome": "119441000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "193072000", "reportedCurrency": "USD", "netInterestIncome": "-26466000", "nonInterestIncome": "None", "operatingExpenses": "284586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "5832000", "costofGoodsAndServicesSold": "6646347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118820000", "sellingGeneralAndAdministrative": "250924000", "netIncomeFromContinuingOperations": "-95533000" }, "balance": { "goodwill": "28516000", "inventory": "1374004000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "4085133000", "longTermDebt": "14346000", "shortTermDebt": "593321000", "treasuryStock": "-791366000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "31218000", "reportedCurrency": "USD", "retainedEarnings": "-4032722000", "totalLiabilities": "2612289000", "otherCurrentAssets": "43676000", "totalCurrentAssets": "3014427000", "currentLongTermDebt": "593321000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1177219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070705999", "currentAccountsPayable": "1547399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642913000", "shortLongTermDebtTotal": "607667000", "totalShareholderEquity": "1472844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261175000", "totalCurrentLiabilities": "2401895000", "otherNonCurrentLiabilities": "196048000", "totalNonCurrentLiabilities": "210394000", "cashAndShortTermInvestments": "419528000", "commonStockSharesOutstanding": "69833000", "intangibleAssetsExcludingGoodwill": "31218000", "cashAndCashEquivalentsAtCarryingValue": "419528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95533000", "profitLoss": "None", "dividendPayout": "4040600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-324168000", "operatingCashflow": "156424000", "capitalExpenditures": "118881000", "changeInReceivables": "-69076000", "changeInExchangeRate": "956000", "cashflowFromFinancing": "-28335000", "cashflowFromInvestment": "-116178000", "stockBasedCompensation": "32825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4040600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7110130000, "cost_of_revenue": 6646347000, "gross_profit": 463783000, "research_and_development": 30754000, "selling_general_admin": 250924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179197000, "depreciation_amortisation": 118820000, "ebitda": 298017000, "interest_expense": 27734000, "interest_income": null, "other_non_operating": null, "pretax_income": 97539000, "tax_provision": 193072000, "effective_tax_rate": null, "net_income": -95533000, "net_income_continuing_ops": -95533000, "net_income_to_common": -95533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419528000, "short_term_investments": 0, "net_receivables": 1177219000, "inventory": 1374004000, "other_current_assets": null, "total_current_assets": 3014427000, "net_ppe": null, "goodwill": 28516000, "intangible_assets": 31218000, "goodwill_and_intangibles": 59734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070705999, "total_assets": 4085133000, "short_term_debt": 593321000, "accounts_payable": 1547399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401895000, "long_term_debt": 14346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210394000, "total_liabilities": 2612289000, "total_debt": 607667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4032722000, "total_equity": 1472844000, "shares_outstanding": 69833000, "operating_cash_flow": 156424000, "stock_based_compensation": 32825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116178000, "dividends_paid": 4040600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28335000, "free_cash_flow": 275305000, "net_change_in_cash": 12867000 }, "raw_data": { "income": { "ebit": "179197000", "ebitda": "298017000", "netIncome": "-95533000", "grossProfit": "463783000", "depreciation": "None", "totalRevenue": "7110130000", "costOfRevenue": "6646347000", "interestIncome": "1268000", "incomeBeforeTax": "97539000", "interestExpense": "27734000", "operatingIncome": "119441000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "193072000", "reportedCurrency": "USD", "netInterestIncome": "-26466000", "nonInterestIncome": "None", "operatingExpenses": "284586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30754000", "otherNonOperatingIncome": "5832000", "costofGoodsAndServicesSold": "6646347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118820000", "sellingGeneralAndAdministrative": "250924000", "netIncomeFromContinuingOperations": "-95533000" }, "balance": { "goodwill": "28516000", "inventory": "1374004000", "commonStock": "678000", "currentDebt": "None", "investments": "None", "totalAssets": "4085133000", "longTermDebt": "14346000", "shortTermDebt": "593321000", "treasuryStock": "-791366000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "31218000", "reportedCurrency": "USD", "retainedEarnings": "-4032722000", "totalLiabilities": "2612289000", "otherCurrentAssets": "43676000", "totalCurrentAssets": "3014427000", "currentLongTermDebt": "593321000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1177219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070705999", "currentAccountsPayable": "1547399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642913000", "shortLongTermDebtTotal": "607667000", "totalShareholderEquity": "1472844000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261175000", "totalCurrentLiabilities": "2401895000", "otherNonCurrentLiabilities": "196048000", "totalNonCurrentLiabilities": "210394000", "cashAndShortTermInvestments": "419528000", "commonStockSharesOutstanding": "69833000", "intangibleAssetsExcludingGoodwill": "31218000", "cashAndCashEquivalentsAtCarryingValue": "419528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95533000", "profitLoss": "None", "dividendPayout": "4040600000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-324168000", "operatingCashflow": "156424000", "capitalExpenditures": "118881000", "changeInReceivables": "-69076000", "changeInExchangeRate": "956000", "cashflowFromFinancing": "-28335000", "cashflowFromInvestment": "-116178000", "stockBasedCompensation": "32825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4040600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 4013271000, "cost_of_revenue": 3659480000, "gross_profit": 353791000, "ebit": 163276000, "ebitda": 157008000, "pretax_income": 131138000, "tax_provision": 33323000, "net_income": 93646000, "net_income_to_common": 93646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1575517000, "total_current_assets": 7611436000, "total_assets": 9669089000, "short_term_debt": 172000000, "long_term_debt": 1999762000, "total_debt": 2171762000, "total_liabilities": 7057280000, "total_equity": 2419914000, "shares_outstanding": 55313000, "goodwill_and_intangibles": 358783000 }, "cash_flow": { "operating_cash_flow": 398758000, "capital_expenditure": 56621000, "free_cash_flow": 455379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164231, "ticker_id": 8122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163276000", "ebitda": "157008000", "netIncome": "93646000", "grossProfit": "353791000", "depreciation": "None", "totalRevenue": "4013271000", "costOfRevenue": "3659480000", "interestIncome": "8433000", "incomeBeforeTax": "131138000", "interestExpense": "32138000", "operatingIncome": "230386000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33323000", "reportedCurrency": "USD", "netInterestIncome": "-23705000", "nonInterestIncome": "None", "operatingExpenses": "123405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3659480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6268000", "sellingGeneralAndAdministrative": "113549000", "netIncomeFromContinuingOperations": "97815000" }, "balance": { "goodwill": "358783000", "inventory": "3026666000", "commonStock": "6754366000", "currentDebt": "None", "investments": "None", "totalAssets": "9669089000", "longTermDebt": "1999762000", "shortTermDebt": "172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2318647000", "totalLiabilities": "7057280000", "otherCurrentAssets": "306365000", "totalCurrentAssets": "7611436000", "currentLongTermDebt": "172000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2702888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057653000", "currentAccountsPayable": "2508961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171762000", "totalShareholderEquity": "2419914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "529803000", "totalCurrentLiabilities": "4442056000", "otherNonCurrentLiabilities": "615462000", "totalNonCurrentLiabilities": "2615224000", "cashAndShortTermInvestments": "1575517000", "commonStockSharesOutstanding": "55313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1575517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "26713000", "operatingCashflow": "398758000", "capitalExpenditures": "56621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181810000", "cashflowFromInvestment": "-57753000", "stockBasedCompensation": "-22360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4013271000, "cost_of_revenue": 3659480000, "gross_profit": 353791000, "research_and_development": 7991000, "selling_general_admin": 113549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163276000, "depreciation_amortisation": -6268000, "ebitda": 157008000, "interest_expense": 32138000, "interest_income": null, "other_non_operating": null, "pretax_income": 131138000, "tax_provision": 33323000, "effective_tax_rate": null, "net_income": 93646000, "net_income_continuing_ops": 97815000, "net_income_to_common": 93646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1575517000, "short_term_investments": null, "net_receivables": 2702888000, "inventory": 3026666000, "other_current_assets": null, "total_current_assets": 7611436000, "net_ppe": null, "goodwill": 358783000, "intangible_assets": null, "goodwill_and_intangibles": 358783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2057653000, "total_assets": 9669089000, "short_term_debt": 172000000, "accounts_payable": 2508961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442056000, "long_term_debt": 1999762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2615224000, "total_liabilities": 7057280000, "total_debt": 2171762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2318647000, "total_equity": 2419914000, "shares_outstanding": 55313000, "operating_cash_flow": 398758000, "stock_based_compensation": -22360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181810000, "free_cash_flow": 455379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163276000", "ebitda": "157008000", "netIncome": "93646000", "grossProfit": "353791000", "depreciation": "None", "totalRevenue": "4013271000", "costOfRevenue": "3659480000", "interestIncome": "8433000", "incomeBeforeTax": "131138000", "interestExpense": "32138000", "operatingIncome": "230386000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33323000", "reportedCurrency": "USD", "netInterestIncome": "-23705000", "nonInterestIncome": "None", "operatingExpenses": "123405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3659480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-6268000", "sellingGeneralAndAdministrative": "113549000", "netIncomeFromContinuingOperations": "97815000" }, "balance": { "goodwill": "358783000", "inventory": "3026666000", "commonStock": "6754366000", "currentDebt": "None", "investments": "None", "totalAssets": "9669089000", "longTermDebt": "1999762000", "shortTermDebt": "172000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2318647000", "totalLiabilities": "7057280000", "otherCurrentAssets": "306365000", "totalCurrentAssets": "7611436000", "currentLongTermDebt": "172000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2702888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057653000", "currentAccountsPayable": "2508961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171762000", "totalShareholderEquity": "2419914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "529803000", "totalCurrentLiabilities": "4442056000", "otherNonCurrentLiabilities": "615462000", "totalNonCurrentLiabilities": "2615224000", "cashAndShortTermInvestments": "1575517000", "commonStockSharesOutstanding": "55313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1575517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "26713000", "operatingCashflow": "398758000", "capitalExpenditures": "56621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181810000", "cashflowFromInvestment": "-57753000", "stockBasedCompensation": "-22360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 3189693000, "cost_of_revenue": 2948518000, "gross_profit": 241175000, "ebit": 86304000, "ebitda": 125835000, "pretax_income": 61582000, "tax_provision": 9827000, "net_income": 49286000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1455031000, "total_current_assets": 7852720000, "total_assets": 9801028000, "short_term_debt": 212893000, "long_term_debt": 1998601000, "total_debt": 2211494000, "total_liabilities": 7139731000, "total_equity": 2473571000, "shares_outstanding": 55519000, "goodwill_and_intangibles": 306680000 }, "cash_flow": { "operating_cash_flow": 178728000, "capital_expenditure": 86837000, "free_cash_flow": 265565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164232, "ticker_id": 8122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86304000", "ebitda": "125835000", "netIncome": "49286000", "grossProfit": "241175000", "depreciation": "None", "totalRevenue": "3189693000", "costOfRevenue": "2948518000", "interestIncome": "8058000", "incomeBeforeTax": "61582000", "interestExpense": "24722000", "operatingIncome": "117631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9827000", "reportedCurrency": "USD", "netInterestIncome": "-16664000", "nonInterestIncome": "None", "operatingExpenses": "123544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39531000", "sellingGeneralAndAdministrative": "114886000", "netIncomeFromContinuingOperations": "51755000" }, "balance": { "goodwill": "306680000", "inventory": "3053201000", "commonStock": "6730300000", "currentDebt": "None", "investments": "None", "totalAssets": "9801028000", "longTermDebt": "1998601000", "shortTermDebt": "212893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2412293000", "totalLiabilities": "7139731000", "otherCurrentAssets": "267514000", "totalCurrentAssets": "7852720000", "currentLongTermDebt": "172000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948308000", "currentAccountsPayable": "2348214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2504780000", "totalShareholderEquity": "2473571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803820000", "totalCurrentLiabilities": "4615435000", "otherNonCurrentLiabilities": "525695000", "totalNonCurrentLiabilities": "2524295999", "cashAndShortTermInvestments": "1455031000", "commonStockSharesOutstanding": "55519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1455031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "179406000", "operatingCashflow": "178728000", "capitalExpenditures": "86837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755913000", "cashflowFromInvestment": "-1433860000", "stockBasedCompensation": "23619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3189693000, "cost_of_revenue": 2948518000, "gross_profit": 241175000, "research_and_development": 8658000, "selling_general_admin": 114886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86304000, "depreciation_amortisation": 39531000, "ebitda": 125835000, "interest_expense": 24722000, "interest_income": null, "other_non_operating": null, "pretax_income": 61582000, "tax_provision": 9827000, "effective_tax_rate": null, "net_income": 49286000, "net_income_continuing_ops": 51755000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1455031000, "short_term_investments": null, "net_receivables": 3076974000, "inventory": 3053201000, "other_current_assets": null, "total_current_assets": 7852720000, "net_ppe": null, "goodwill": 306680000, "intangible_assets": null, "goodwill_and_intangibles": 306680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1948308000, "total_assets": 9801028000, "short_term_debt": 212893000, "accounts_payable": 2348214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4615435000, "long_term_debt": 1998601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2524295999, "total_liabilities": 7139731000, "total_debt": 2211494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2412293000, "total_equity": 2473571000, "shares_outstanding": 55519000, "operating_cash_flow": 178728000, "stock_based_compensation": 23619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1433860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1755913000, "free_cash_flow": 265565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86304000", "ebitda": "125835000", "netIncome": "49286000", "grossProfit": "241175000", "depreciation": "None", "totalRevenue": "3189693000", "costOfRevenue": "2948518000", "interestIncome": "8058000", "incomeBeforeTax": "61582000", "interestExpense": "24722000", "operatingIncome": "117631000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9827000", "reportedCurrency": "USD", "netInterestIncome": "-16664000", "nonInterestIncome": "None", "operatingExpenses": "123544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2948518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39531000", "sellingGeneralAndAdministrative": "114886000", "netIncomeFromContinuingOperations": "51755000" }, "balance": { "goodwill": "306680000", "inventory": "3053201000", "commonStock": "6730300000", "currentDebt": "None", "investments": "None", "totalAssets": "9801028000", "longTermDebt": "1998601000", "shortTermDebt": "212893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2412293000", "totalLiabilities": "7139731000", "otherCurrentAssets": "267514000", "totalCurrentAssets": "7852720000", "currentLongTermDebt": "172000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1948308000", "currentAccountsPayable": "2348214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2504780000", "totalShareholderEquity": "2473571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803820000", "totalCurrentLiabilities": "4615435000", "otherNonCurrentLiabilities": "525695000", "totalNonCurrentLiabilities": "2524295999", "cashAndShortTermInvestments": "1455031000", "commonStockSharesOutstanding": "55519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1455031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "179406000", "operatingCashflow": "178728000", "capitalExpenditures": "86837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1755913000", "cashflowFromInvestment": "-1433860000", "stockBasedCompensation": "23619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2096391999, "cost_of_revenue": 1905235000, "gross_profit": 191157000, "ebit": 78318000, "ebitda": 107971000, "pretax_income": 73337000, "tax_provision": 21364000, "net_income": 48066000, "net_income_to_common": 48066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966220000, "total_current_assets": 4865458000, "total_assets": 5858173000, "short_term_debt": 39225000, "long_term_debt": 282974000, "total_debt": 322199000, "total_liabilities": 3319010000, "total_equity": 2353906000, "shares_outstanding": 54493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199079000, "capital_expenditure": 62467000, "free_cash_flow": 261546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164233, "ticker_id": 8122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78318000", "ebitda": "107971000", "netIncome": "48066000", "grossProfit": "191157000", "depreciation": "None", "totalRevenue": "2096391999", "costOfRevenue": "1905235000", "interestIncome": "4536000", "incomeBeforeTax": "73337000", "interestExpense": "4981000", "operatingIncome": "78465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21364000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "112691999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29653000", "sellingGeneralAndAdministrative": "73521000", "netIncomeFromContinuingOperations": "51973000" }, "balance": { "goodwill": "None", "inventory": "1988462000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "5858173000", "longTermDebt": "282974000", "shortTermDebt": "39225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2461579000", "totalLiabilities": "3319010000", "otherCurrentAssets": "84703000", "totalCurrentAssets": "4865458000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992715000", "currentAccountsPayable": "1578895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394243000", "totalShareholderEquity": "2353906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325421000", "totalCurrentLiabilities": "2822015000", "otherNonCurrentLiabilities": "214021000", "totalNonCurrentLiabilities": "496995000", "cashAndShortTermInvestments": "966220000", "commonStockSharesOutstanding": "54493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-397941000", "operatingCashflow": "199079000", "capitalExpenditures": "62467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8224000", "cashflowFromInvestment": "-62644000", "stockBasedCompensation": "16233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096391999, "cost_of_revenue": 1905235000, "gross_profit": 191157000, "research_and_development": 8669000, "selling_general_admin": 73521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78318000, "depreciation_amortisation": 29653000, "ebitda": 107971000, "interest_expense": 4981000, "interest_income": null, "other_non_operating": null, "pretax_income": 73337000, "tax_provision": 21364000, "effective_tax_rate": null, "net_income": 48066000, "net_income_continuing_ops": 51973000, "net_income_to_common": 48066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966220000, "short_term_investments": null, "net_receivables": 1826073000, "inventory": 1988462000, "other_current_assets": null, "total_current_assets": 4865458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992715000, "total_assets": 5858173000, "short_term_debt": 39225000, "accounts_payable": 1578895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2822015000, "long_term_debt": 282974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 496995000, "total_liabilities": 3319010000, "total_debt": 322199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2461579000, "total_equity": 2353906000, "shares_outstanding": 54493000, "operating_cash_flow": 199079000, "stock_based_compensation": 16233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62467000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8224000, "free_cash_flow": 261546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78318000", "ebitda": "107971000", "netIncome": "48066000", "grossProfit": "191157000", "depreciation": "None", "totalRevenue": "2096391999", "costOfRevenue": "1905235000", "interestIncome": "4536000", "incomeBeforeTax": "73337000", "interestExpense": "4981000", "operatingIncome": "78465000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21364000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "112691999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1905235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29653000", "sellingGeneralAndAdministrative": "73521000", "netIncomeFromContinuingOperations": "51973000" }, "balance": { "goodwill": "None", "inventory": "1988462000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "5858173000", "longTermDebt": "282974000", "shortTermDebt": "39225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2461579000", "totalLiabilities": "3319010000", "otherCurrentAssets": "84703000", "totalCurrentAssets": "4865458000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1826073000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992715000", "currentAccountsPayable": "1578895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394243000", "totalShareholderEquity": "2353906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325421000", "totalCurrentLiabilities": "2822015000", "otherNonCurrentLiabilities": "214021000", "totalNonCurrentLiabilities": "496995000", "cashAndShortTermInvestments": "966220000", "commonStockSharesOutstanding": "54493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "966220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-397941000", "operatingCashflow": "199079000", "capitalExpenditures": "62467000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8224000", "cashflowFromInvestment": "-62644000", "stockBasedCompensation": "16233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2041562000, "cost_of_revenue": 1860512000, "gross_profit": 181050000, "ebit": 96391000, "ebitda": 126151000, "pretax_income": 91410000, "tax_provision": 18522000, "net_income": 68616000, "net_income_to_common": 68616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837720000, "total_current_assets": 4301883000, "total_assets": 5221756000, "short_term_debt": 39087000, "long_term_debt": 287183000, "total_debt": 326270000, "total_liabilities": 2746900000, "total_equity": 2293506000, "shares_outstanding": 54493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200782000, "capital_expenditure": 37094000, "free_cash_flow": 237876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164235, "ticker_id": 8122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96391000", "ebitda": "126151000", "netIncome": "68616000", "grossProfit": "181050000", "depreciation": "None", "totalRevenue": "2041562000", "costOfRevenue": "1860512000", "interestIncome": "4200000", "incomeBeforeTax": "91410000", "interestExpense": "4981000", "operatingIncome": "95877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18522000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "85173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29760000", "sellingGeneralAndAdministrative": "69542000", "netIncomeFromContinuingOperations": "72888000" }, "balance": { "goodwill": "None", "inventory": "1589807000", "commonStock": "6624062000", "currentDebt": "None", "investments": "None", "totalAssets": "5221756000", "longTermDebt": "287183000", "shortTermDebt": "39087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2509645000", "totalLiabilities": "2746900000", "otherCurrentAssets": "83362000", "totalCurrentAssets": "4301883000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919873000", "currentAccountsPayable": "1432535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363985000", "totalShareholderEquity": "2293506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251024000", "totalCurrentLiabilities": "2247790000", "otherNonCurrentLiabilities": "211927000", "totalNonCurrentLiabilities": "499110000", "cashAndShortTermInvestments": "837720000", "commonStockSharesOutstanding": "54493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "837720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39732000", "operatingCashflow": "200782000", "capitalExpenditures": "37094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18758000", "cashflowFromInvestment": "-32664000", "stockBasedCompensation": "16081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2041562000, "cost_of_revenue": 1860512000, "gross_profit": 181050000, "research_and_development": 8078000, "selling_general_admin": 69542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96391000, "depreciation_amortisation": 29760000, "ebitda": 126151000, "interest_expense": 4981000, "interest_income": null, "other_non_operating": null, "pretax_income": 91410000, "tax_provision": 18522000, "effective_tax_rate": null, "net_income": 68616000, "net_income_continuing_ops": 72888000, "net_income_to_common": 68616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837720000, "short_term_investments": null, "net_receivables": 1790994000, "inventory": 1589807000, "other_current_assets": null, "total_current_assets": 4301883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919873000, "total_assets": 5221756000, "short_term_debt": 39087000, "accounts_payable": 1432535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2247790000, "long_term_debt": 287183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499110000, "total_liabilities": 2746900000, "total_debt": 326270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2509645000, "total_equity": 2293506000, "shares_outstanding": 54493000, "operating_cash_flow": 200782000, "stock_based_compensation": 16081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18758000, "free_cash_flow": 237876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96391000", "ebitda": "126151000", "netIncome": "68616000", "grossProfit": "181050000", "depreciation": "None", "totalRevenue": "2041562000", "costOfRevenue": "1860512000", "interestIncome": "4200000", "incomeBeforeTax": "91410000", "interestExpense": "4981000", "operatingIncome": "95877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "18522000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "85173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1860512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29760000", "sellingGeneralAndAdministrative": "69542000", "netIncomeFromContinuingOperations": "72888000" }, "balance": { "goodwill": "None", "inventory": "1589807000", "commonStock": "6624062000", "currentDebt": "None", "investments": "None", "totalAssets": "5221756000", "longTermDebt": "287183000", "shortTermDebt": "39087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2509645000", "totalLiabilities": "2746900000", "otherCurrentAssets": "83362000", "totalCurrentAssets": "4301883000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1790994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919873000", "currentAccountsPayable": "1432535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "363985000", "totalShareholderEquity": "2293506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "251024000", "totalCurrentLiabilities": "2247790000", "otherNonCurrentLiabilities": "211927000", "totalNonCurrentLiabilities": "499110000", "cashAndShortTermInvestments": "837720000", "commonStockSharesOutstanding": "54493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "837720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-39732000", "operatingCashflow": "200782000", "capitalExpenditures": "37094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18758000", "cashflowFromInvestment": "-32664000", "stockBasedCompensation": "16081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 1984080000, "cost_of_revenue": 1807845000, "gross_profit": 176235000, "ebit": 93384000, "ebitda": 121592000, "pretax_income": 88405000, "tax_provision": 17890000, "net_income": 64208000, "net_income_to_common": 64208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686720000, "total_current_assets": 4067059000, "total_assets": 4966632000, "short_term_debt": 39127000, "long_term_debt": 291394000, "total_debt": 330521000, "total_liabilities": 2571062000, "total_equity": 2218492000, "shares_outstanding": 55511000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156858000, "capital_expenditure": 30711000, "free_cash_flow": 187569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164236, "ticker_id": 8122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93384000", "ebitda": "121592000", "netIncome": "64208000", "grossProfit": "176235000", "depreciation": "None", "totalRevenue": "1984080000", "costOfRevenue": "1807845000", "interestIncome": "3723000", "incomeBeforeTax": "88405000", "interestExpense": "4979000", "operatingIncome": "91616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17890000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "84619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28208000", "sellingGeneralAndAdministrative": "76313000", "netIncomeFromContinuingOperations": "70515000" }, "balance": { "goodwill": "None", "inventory": "1548093000", "commonStock": "6607981000", "currentDebt": "None", "investments": "None", "totalAssets": "4966632000", "longTermDebt": "291394000", "shortTermDebt": "39127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2578261000", "totalLiabilities": "2571062000", "otherCurrentAssets": "64501000", "totalCurrentAssets": "4067059000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1767745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899572999", "currentAccountsPayable": "1351087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366149000", "totalShareholderEquity": "2218492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239230999", "totalCurrentLiabilities": "2073103999", "otherNonCurrentLiabilities": "206564000", "totalNonCurrentLiabilities": "497958000", "cashAndShortTermInvestments": "686720000", "commonStockSharesOutstanding": "55511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120813000", "operatingCashflow": "156858000", "capitalExpenditures": "30711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118027000", "cashflowFromInvestment": "4322000", "stockBasedCompensation": "15790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1984080000, "cost_of_revenue": 1807845000, "gross_profit": 176235000, "research_and_development": 7316000, "selling_general_admin": 76313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93384000, "depreciation_amortisation": 28208000, "ebitda": 121592000, "interest_expense": 4979000, "interest_income": null, "other_non_operating": null, "pretax_income": 88405000, "tax_provision": 17890000, "effective_tax_rate": null, "net_income": 64208000, "net_income_continuing_ops": 70515000, "net_income_to_common": 64208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686720000, "short_term_investments": null, "net_receivables": 1767745000, "inventory": 1548093000, "other_current_assets": null, "total_current_assets": 4067059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899572999, "total_assets": 4966632000, "short_term_debt": 39127000, "accounts_payable": 1351087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2073103999, "long_term_debt": 291394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497958000, "total_liabilities": 2571062000, "total_debt": 330521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2578261000, "total_equity": 2218492000, "shares_outstanding": 55511000, "operating_cash_flow": 156858000, "stock_based_compensation": 15790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118027000, "free_cash_flow": 187569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93384000", "ebitda": "121592000", "netIncome": "64208000", "grossProfit": "176235000", "depreciation": "None", "totalRevenue": "1984080000", "costOfRevenue": "1807845000", "interestIncome": "3723000", "incomeBeforeTax": "88405000", "interestExpense": "4979000", "operatingIncome": "91616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "17890000", "reportedCurrency": "USD", "netInterestIncome": "-1256000", "nonInterestIncome": "None", "operatingExpenses": "84619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28208000", "sellingGeneralAndAdministrative": "76313000", "netIncomeFromContinuingOperations": "70515000" }, "balance": { "goodwill": "None", "inventory": "1548093000", "commonStock": "6607981000", "currentDebt": "None", "investments": "None", "totalAssets": "4966632000", "longTermDebt": "291394000", "shortTermDebt": "39127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2578261000", "totalLiabilities": "2571062000", "otherCurrentAssets": "64501000", "totalCurrentAssets": "4067059000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1767745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899572999", "currentAccountsPayable": "1351087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366149000", "totalShareholderEquity": "2218492000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239230999", "totalCurrentLiabilities": "2073103999", "otherNonCurrentLiabilities": "206564000", "totalNonCurrentLiabilities": "497958000", "cashAndShortTermInvestments": "686720000", "commonStockSharesOutstanding": "55511000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120813000", "operatingCashflow": "156858000", "capitalExpenditures": "30711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118027000", "cashflowFromInvestment": "4322000", "stockBasedCompensation": "15790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2006348000, "cost_of_revenue": 1838433000, "gross_profit": 167915000, "ebit": 91277000, "ebitda": 123122000, "pretax_income": 86276000, "tax_provision": 15392000, "net_income": 65003000, "net_income_to_common": 65003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642402000, "total_current_assets": 3876450000, "total_assets": 4812022000, "short_term_debt": 39954000, "long_term_debt": 295608000, "total_debt": 335562000, "total_liabilities": 2390830000, "total_equity": 2250421000, "shares_outstanding": 55853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63938000, "capital_expenditure": 17085000, "free_cash_flow": 81023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164237, "ticker_id": 8122, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91277000", "ebitda": "123122000", "netIncome": "65003000", "grossProfit": "167915000", "depreciation": "None", "totalRevenue": "2006348000", "costOfRevenue": "1838433000", "interestIncome": "3396000", "incomeBeforeTax": "86276000", "interestExpense": "5001000", "operatingIncome": "88610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15392000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "79305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31845000", "sellingGeneralAndAdministrative": "70845000", "netIncomeFromContinuingOperations": "70884000" }, "balance": { "goodwill": "None", "inventory": "1425869000", "commonStock": "6592191000", "currentDebt": "None", "investments": "None", "totalAssets": "4812022000", "longTermDebt": "295608000", "shortTermDebt": "39954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2642469000", "totalLiabilities": "2390830000", "otherCurrentAssets": "67347000", "totalCurrentAssets": "3876450000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1740832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935572000", "currentAccountsPayable": "1391649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374570000", "totalShareholderEquity": "2250421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211694000", "totalCurrentLiabilities": "1882939000", "otherNonCurrentLiabilities": "212283000", "totalNonCurrentLiabilities": "507890999", "cashAndShortTermInvestments": "642402000", "commonStockSharesOutstanding": "55853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15747000", "operatingCashflow": "63938000", "capitalExpenditures": "17085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28831000", "cashflowFromInvestment": "-17221000", "stockBasedCompensation": "15292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2006348000, "cost_of_revenue": 1838433000, "gross_profit": 167915000, "research_and_development": 7024000, "selling_general_admin": 70845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91277000, "depreciation_amortisation": 31845000, "ebitda": 123122000, "interest_expense": 5001000, "interest_income": null, "other_non_operating": null, "pretax_income": 86276000, "tax_provision": 15392000, "effective_tax_rate": null, "net_income": 65003000, "net_income_continuing_ops": 70884000, "net_income_to_common": 65003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642402000, "short_term_investments": null, "net_receivables": 1740832000, "inventory": 1425869000, "other_current_assets": null, "total_current_assets": 3876450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935572000, "total_assets": 4812022000, "short_term_debt": 39954000, "accounts_payable": 1391649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1882939000, "long_term_debt": 295608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507890999, "total_liabilities": 2390830000, "total_debt": 335562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2642469000, "total_equity": 2250421000, "shares_outstanding": 55853000, "operating_cash_flow": 63938000, "stock_based_compensation": 15292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28831000, "free_cash_flow": 81023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91277000", "ebitda": "123122000", "netIncome": "65003000", "grossProfit": "167915000", "depreciation": "None", "totalRevenue": "2006348000", "costOfRevenue": "1838433000", "interestIncome": "3396000", "incomeBeforeTax": "86276000", "interestExpense": "5001000", "operatingIncome": "88610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15392000", "reportedCurrency": "USD", "netInterestIncome": "-1605000", "nonInterestIncome": "None", "operatingExpenses": "79305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1838433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31845000", "sellingGeneralAndAdministrative": "70845000", "netIncomeFromContinuingOperations": "70884000" }, "balance": { "goodwill": "None", "inventory": "1425869000", "commonStock": "6592191000", "currentDebt": "None", "investments": "None", "totalAssets": "4812022000", "longTermDebt": "295608000", "shortTermDebt": "39954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2642469000", "totalLiabilities": "2390830000", "otherCurrentAssets": "67347000", "totalCurrentAssets": "3876450000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1740832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935572000", "currentAccountsPayable": "1391649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374570000", "totalShareholderEquity": "2250421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211694000", "totalCurrentLiabilities": "1882939000", "otherNonCurrentLiabilities": "212283000", "totalNonCurrentLiabilities": "507890999", "cashAndShortTermInvestments": "642402000", "commonStockSharesOutstanding": "55853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "642402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15747000", "operatingCashflow": "63938000", "capitalExpenditures": "17085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28831000", "cashflowFromInvestment": "-17221000", "stockBasedCompensation": "15292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2017505000, "cost_of_revenue": 1846212000, "gross_profit": 171293000, "ebit": 91825000, "ebitda": 123479000, "pretax_income": 86778000, "tax_provision": 19438000, "net_income": 61381000, "net_income_to_common": 61381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625860000, "total_current_assets": 3870429000, "total_assets": 4822845000, "short_term_debt": 39770000, "long_term_debt": 299823000, "total_debt": 339593000, "total_liabilities": 2461337000, "total_equity": 2196618000, "shares_outstanding": 56235000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51875000, "capital_expenditure": 22597000, "free_cash_flow": 74472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164238, "ticker_id": 8122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91825000", "ebitda": "123479000", "netIncome": "61381000", "grossProfit": "171293000", "depreciation": "None", "totalRevenue": "2017505000", "costOfRevenue": "1846212000", "interestIncome": "2799000", "incomeBeforeTax": "86778000", "interestExpense": "5047000", "operatingIncome": "89590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19438000", "reportedCurrency": "USD", "netInterestIncome": "-2248000", "nonInterestIncome": "None", "operatingExpenses": "81703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31654000", "sellingGeneralAndAdministrative": "70490000", "netIncomeFromContinuingOperations": "67340000" }, "balance": { "goodwill": "None", "inventory": "1443629000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "4822845000", "longTermDebt": "299823000", "shortTermDebt": "39770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2707472000", "totalLiabilities": "2461337000", "otherCurrentAssets": "79301000", "totalCurrentAssets": "3870429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952416000", "currentAccountsPayable": "1441984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384106000", "totalShareholderEquity": "2196618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458924999", "totalCurrentLiabilities": "1940679000", "otherNonCurrentLiabilities": "220835000", "totalNonCurrentLiabilities": "520657999", "cashAndShortTermInvestments": "625860000", "commonStockSharesOutstanding": "56235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-57971000", "operatingCashflow": "51875000", "capitalExpenditures": "22597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60412000", "cashflowFromInvestment": "-25897000", "stockBasedCompensation": "15489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2017505000, "cost_of_revenue": 1846212000, "gross_profit": 171293000, "research_and_development": 8243000, "selling_general_admin": 70490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91825000, "depreciation_amortisation": 31654000, "ebitda": 123479000, "interest_expense": 5047000, "interest_income": null, "other_non_operating": null, "pretax_income": 86778000, "tax_provision": 19438000, "effective_tax_rate": null, "net_income": 61381000, "net_income_continuing_ops": 67340000, "net_income_to_common": 61381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625860000, "short_term_investments": null, "net_receivables": 1721639000, "inventory": 1443629000, "other_current_assets": null, "total_current_assets": 3870429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 952416000, "total_assets": 4822845000, "short_term_debt": 39770000, "accounts_payable": 1441984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1940679000, "long_term_debt": 299823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520657999, "total_liabilities": 2461337000, "total_debt": 339593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2707472000, "total_equity": 2196618000, "shares_outstanding": 56235000, "operating_cash_flow": 51875000, "stock_based_compensation": 15489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60412000, "free_cash_flow": 74472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91825000", "ebitda": "123479000", "netIncome": "61381000", "grossProfit": "171293000", "depreciation": "None", "totalRevenue": "2017505000", "costOfRevenue": "1846212000", "interestIncome": "2799000", "incomeBeforeTax": "86778000", "interestExpense": "5047000", "operatingIncome": "89590000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19438000", "reportedCurrency": "USD", "netInterestIncome": "-2248000", "nonInterestIncome": "None", "operatingExpenses": "81703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1846212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31654000", "sellingGeneralAndAdministrative": "70490000", "netIncomeFromContinuingOperations": "67340000" }, "balance": { "goodwill": "None", "inventory": "1443629000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "4822845000", "longTermDebt": "299823000", "shortTermDebt": "39770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2707472000", "totalLiabilities": "2461337000", "otherCurrentAssets": "79301000", "totalCurrentAssets": "3870429000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "952416000", "currentAccountsPayable": "1441984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "384106000", "totalShareholderEquity": "2196618000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "458924999", "totalCurrentLiabilities": "1940679000", "otherNonCurrentLiabilities": "220835000", "totalNonCurrentLiabilities": "520657999", "cashAndShortTermInvestments": "625860000", "commonStockSharesOutstanding": "56235000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "625860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-57971000", "operatingCashflow": "51875000", "capitalExpenditures": "22597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60412000", "cashflowFromInvestment": "-25897000", "stockBasedCompensation": "15489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65614000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 1841430000, "cost_of_revenue": 1687891000, "gross_profit": 153539000, "ebit": 82144000, "ebitda": 111908000, "pretax_income": 74638000, "tax_provision": 19900000, "net_income": 51602000, "net_income_to_common": 51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657709000, "total_current_assets": 3693335000, "total_assets": 4663531000, "short_term_debt": 39918000, "long_term_debt": 299665000, "total_debt": 339583000, "total_liabilities": 2322193000, "total_equity": 2182407000, "shares_outstanding": 56711000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89999000, "capital_expenditure": 22772000, "free_cash_flow": 112771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164240, "ticker_id": 8122, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82144000", "ebitda": "111908000", "netIncome": "51602000", "grossProfit": "153539000", "depreciation": "None", "totalRevenue": "1841430000", "costOfRevenue": "1687891000", "interestIncome": "2572000", "incomeBeforeTax": "74638000", "interestExpense": "7506000", "operatingIncome": "82367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-4934000", "nonInterestIncome": "None", "operatingExpenses": "71172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "61720000", "netIncomeFromContinuingOperations": "54738000" }, "balance": { "goodwill": "None", "inventory": "1384332000", "commonStock": "6556208000", "currentDebt": "None", "investments": "None", "totalAssets": "4663531000", "longTermDebt": "299665000", "shortTermDebt": "39918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2768853000", "totalLiabilities": "2322193000", "otherCurrentAssets": "81655000", "totalCurrentAssets": "3693335000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1569639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970195999", "currentAccountsPayable": "1433803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387519000", "totalShareholderEquity": "2182407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347835000", "totalCurrentLiabilities": "1821556000", "otherNonCurrentLiabilities": "200972000", "totalNonCurrentLiabilities": "500637000", "cashAndShortTermInvestments": "657709000", "commonStockSharesOutstanding": "56711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-665000", "operatingCashflow": "89999000", "capitalExpenditures": "22772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59004000", "cashflowFromInvestment": "-23372000", "stockBasedCompensation": "14682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841430000, "cost_of_revenue": 1687891000, "gross_profit": 153539000, "research_and_development": 7659000, "selling_general_admin": 61720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82144000, "depreciation_amortisation": 29764000, "ebitda": 111908000, "interest_expense": 7506000, "interest_income": null, "other_non_operating": null, "pretax_income": 74638000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 51602000, "net_income_continuing_ops": 54738000, "net_income_to_common": 51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657709000, "short_term_investments": null, "net_receivables": 1569639000, "inventory": 1384332000, "other_current_assets": null, "total_current_assets": 3693335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 970195999, "total_assets": 4663531000, "short_term_debt": 39918000, "accounts_payable": 1433803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1821556000, "long_term_debt": 299665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500637000, "total_liabilities": 2322193000, "total_debt": 339583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2768853000, "total_equity": 2182407000, "shares_outstanding": 56711000, "operating_cash_flow": 89999000, "stock_based_compensation": 14682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59004000, "free_cash_flow": 112771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82144000", "ebitda": "111908000", "netIncome": "51602000", "grossProfit": "153539000", "depreciation": "None", "totalRevenue": "1841430000", "costOfRevenue": "1687891000", "interestIncome": "2572000", "incomeBeforeTax": "74638000", "interestExpense": "7506000", "operatingIncome": "82367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-4934000", "nonInterestIncome": "None", "operatingExpenses": "71172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "61720000", "netIncomeFromContinuingOperations": "54738000" }, "balance": { "goodwill": "None", "inventory": "1384332000", "commonStock": "6556208000", "currentDebt": "None", "investments": "None", "totalAssets": "4663531000", "longTermDebt": "299665000", "shortTermDebt": "39918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2768853000", "totalLiabilities": "2322193000", "otherCurrentAssets": "81655000", "totalCurrentAssets": "3693335000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1569639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "970195999", "currentAccountsPayable": "1433803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387519000", "totalShareholderEquity": "2182407000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "347835000", "totalCurrentLiabilities": "1821556000", "otherNonCurrentLiabilities": "200972000", "totalNonCurrentLiabilities": "500637000", "cashAndShortTermInvestments": "657709000", "commonStockSharesOutstanding": "56711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "657709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-665000", "operatingCashflow": "89999000", "capitalExpenditures": "22772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59004000", "cashflowFromInvestment": "-23372000", "stockBasedCompensation": "14682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 1841430000, "cost_of_revenue": 1687891000, "gross_profit": 153539000, "ebit": 82144000, "ebitda": 111908000, "pretax_income": 74638000, "tax_provision": 19900000, "net_income": 51602000, "net_income_to_common": 51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650858000, "total_current_assets": 3697479000, "total_assets": 4686263000, "short_term_debt": 39779000, "long_term_debt": 303884000, "total_debt": 343663000, "total_liabilities": 2359171000, "total_equity": 2171297000, "shares_outstanding": 56711000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72317000, "capital_expenditure": 29611000, "free_cash_flow": 101928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164241, "ticker_id": 8122, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82144000", "ebitda": "111908000", "netIncome": "51602000", "grossProfit": "153539000", "depreciation": "None", "totalRevenue": "1841430000", "costOfRevenue": "1687891000", "interestIncome": "3412000", "incomeBeforeTax": "74638000", "interestExpense": "7506000", "operatingIncome": "82367000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-4806000", "nonInterestIncome": "None", "operatingExpenses": "71172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "69199000", "netIncomeFromContinuingOperations": "55309000" }, "balance": { "goodwill": "None", "inventory": "1383739000", "commonStock": "6540860000", "currentDebt": "None", "investments": "None", "totalAssets": "4686263000", "longTermDebt": "303884000", "shortTermDebt": "39779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2820455000", "totalLiabilities": "2359171000", "otherCurrentAssets": "75050000", "totalCurrentAssets": "3697479000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1587832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988784000", "currentAccountsPayable": "1443002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394990000", "totalShareholderEquity": "2171297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364975000", "totalCurrentLiabilities": "1847756000", "otherNonCurrentLiabilities": "207531000", "totalNonCurrentLiabilities": "511414999", "cashAndShortTermInvestments": "650858000", "commonStockSharesOutstanding": "56711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7134000", "operatingCashflow": "72317000", "capitalExpenditures": "29611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21852000", "cashflowFromInvestment": "-30311000", "stockBasedCompensation": "14651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1841430000, "cost_of_revenue": 1687891000, "gross_profit": 153539000, "research_and_development": 7659000, "selling_general_admin": 69199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82144000, "depreciation_amortisation": 29764000, "ebitda": 111908000, "interest_expense": 7506000, "interest_income": null, "other_non_operating": null, "pretax_income": 74638000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 51602000, "net_income_continuing_ops": 55309000, "net_income_to_common": 51602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650858000, "short_term_investments": null, "net_receivables": 1587832000, "inventory": 1383739000, "other_current_assets": null, "total_current_assets": 3697479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 988784000, "total_assets": 4686263000, "short_term_debt": 39779000, "accounts_payable": 1443002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1847756000, "long_term_debt": 303884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 511414999, "total_liabilities": 2359171000, "total_debt": 343663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2820455000, "total_equity": 2171297000, "shares_outstanding": 56711000, "operating_cash_flow": 72317000, "stock_based_compensation": 14651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21852000, "free_cash_flow": 101928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82144000", "ebitda": "111908000", "netIncome": "51602000", "grossProfit": "153539000", "depreciation": "None", "totalRevenue": "1841430000", "costOfRevenue": "1687891000", "interestIncome": "3412000", "incomeBeforeTax": "74638000", "interestExpense": "7506000", "operatingIncome": "82367000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-4806000", "nonInterestIncome": "None", "operatingExpenses": "71172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29764000", "sellingGeneralAndAdministrative": "69199000", "netIncomeFromContinuingOperations": "55309000" }, "balance": { "goodwill": "None", "inventory": "1383739000", "commonStock": "6540860000", "currentDebt": "None", "investments": "None", "totalAssets": "4686263000", "longTermDebt": "303884000", "shortTermDebt": "39779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2820455000", "totalLiabilities": "2359171000", "otherCurrentAssets": "75050000", "totalCurrentAssets": "3697479000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1587832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "988784000", "currentAccountsPayable": "1443002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394990000", "totalShareholderEquity": "2171297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364975000", "totalCurrentLiabilities": "1847756000", "otherNonCurrentLiabilities": "207531000", "totalNonCurrentLiabilities": "511414999", "cashAndShortTermInvestments": "650858000", "commonStockSharesOutstanding": "56711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7134000", "operatingCashflow": "72317000", "capitalExpenditures": "29611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21852000", "cashflowFromInvestment": "-30311000", "stockBasedCompensation": "14651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 1874798000, "cost_of_revenue": 1713958000, "gross_profit": 160840000, "ebit": 90100000, "ebitda": 120826000, "pretax_income": 81688000, "tax_provision": 21324000, "net_income": 57068000, "net_income_to_common": 57068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 631590000, "total_current_assets": 3630256000, "total_assets": 4616976000, "short_term_debt": 40224000, "long_term_debt": 308105000, "total_debt": 348329000, "total_liabilities": 2344361000, "total_equity": 2119643999, "shares_outstanding": 58240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 126025000, "capital_expenditure": 34216000, "free_cash_flow": 160241000, "dividends_paid": 12673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164242, "ticker_id": 8122, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90100000", "ebitda": "120826000", "netIncome": "57068000", "grossProfit": "160840000", "depreciation": "None", "totalRevenue": "1874798000", "costOfRevenue": "1713958000", "interestIncome": "3657000", "incomeBeforeTax": "81688000", "interestExpense": "8412000", "operatingIncome": "87576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21324000", "reportedCurrency": "USD", "netInterestIncome": "-4755000", "nonInterestIncome": "None", "operatingExpenses": "73264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30726000", "sellingGeneralAndAdministrative": "64785000", "netIncomeFromContinuingOperations": "60364000" }, "balance": { "goodwill": "None", "inventory": "1391720000", "commonStock": "6526063000", "currentDebt": "None", "investments": "None", "totalAssets": "4616976000", "longTermDebt": "308105000", "shortTermDebt": "40224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2872940000", "totalLiabilities": "2344361000", "otherCurrentAssets": "60500000", "totalCurrentAssets": "3630256000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986719999", "currentAccountsPayable": "1422229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405115000", "totalShareholderEquity": "2119643999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359665000", "totalCurrentLiabilities": "1822118000", "otherNonCurrentLiabilities": "214138000", "totalNonCurrentLiabilities": "522242999", "cashAndShortTermInvestments": "631590000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "631590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60364000", "profitLoss": "None", "dividendPayout": "12673000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87207000", "operatingCashflow": "126025000", "capitalExpenditures": "34216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128439000", "cashflowFromInvestment": "-34816000", "stockBasedCompensation": "12585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1874798000, "cost_of_revenue": 1713958000, "gross_profit": 160840000, "research_and_development": 6289000, "selling_general_admin": 64785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90100000, "depreciation_amortisation": 30726000, "ebitda": 120826000, "interest_expense": 8412000, "interest_income": null, "other_non_operating": null, "pretax_income": 81688000, "tax_provision": 21324000, "effective_tax_rate": null, "net_income": 57068000, "net_income_continuing_ops": 60364000, "net_income_to_common": 57068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 631590000, "short_term_investments": null, "net_receivables": 1546446000, "inventory": 1391720000, "other_current_assets": null, "total_current_assets": 3630256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986719999, "total_assets": 4616976000, "short_term_debt": 40224000, "accounts_payable": 1422229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1822118000, "long_term_debt": 308105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522242999, "total_liabilities": 2344361000, "total_debt": 348329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2872940000, "total_equity": 2119643999, "shares_outstanding": 58240000, "operating_cash_flow": 126025000, "stock_based_compensation": 12585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34816000, "dividends_paid": 12673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128439000, "free_cash_flow": 160241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90100000", "ebitda": "120826000", "netIncome": "57068000", "grossProfit": "160840000", "depreciation": "None", "totalRevenue": "1874798000", "costOfRevenue": "1713958000", "interestIncome": "3657000", "incomeBeforeTax": "81688000", "interestExpense": "8412000", "operatingIncome": "87576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21324000", "reportedCurrency": "USD", "netInterestIncome": "-4755000", "nonInterestIncome": "None", "operatingExpenses": "73264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30726000", "sellingGeneralAndAdministrative": "64785000", "netIncomeFromContinuingOperations": "60364000" }, "balance": { "goodwill": "None", "inventory": "1391720000", "commonStock": "6526063000", "currentDebt": "None", "investments": "None", "totalAssets": "4616976000", "longTermDebt": "308105000", "shortTermDebt": "40224000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2872940000", "totalLiabilities": "2344361000", "otherCurrentAssets": "60500000", "totalCurrentAssets": "3630256000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986719999", "currentAccountsPayable": "1422229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405115000", "totalShareholderEquity": "2119643999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359665000", "totalCurrentLiabilities": "1822118000", "otherNonCurrentLiabilities": "214138000", "totalNonCurrentLiabilities": "522242999", "cashAndShortTermInvestments": "631590000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "631590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60364000", "profitLoss": "None", "dividendPayout": "12673000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "87207000", "operatingCashflow": "126025000", "capitalExpenditures": "34216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128439000", "cashflowFromInvestment": "-34816000", "stockBasedCompensation": "12585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2052019000, "cost_of_revenue": 1878591000, "gross_profit": 173428000, "ebit": 95008000, "ebitda": 125529000, "pretax_income": 86751000, "tax_provision": 21396000, "net_income": 61841000, "net_income_to_common": 61841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667570000, "total_current_assets": 3879570000, "total_assets": 4873968000, "short_term_debt": 48289000, "long_term_debt": 312327000, "total_debt": 360616000, "total_liabilities": 2555343000, "total_equity": 2168950000, "shares_outstanding": 59178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76857000, "capital_expenditure": 38128000, "free_cash_flow": 114985000, "dividends_paid": 555758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164243, "ticker_id": 8122, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95008000", "ebitda": "125529000", "netIncome": "61841000", "grossProfit": "173428000", "depreciation": "None", "totalRevenue": "2052019000", "costOfRevenue": "1878591000", "interestIncome": "3910000", "incomeBeforeTax": "86751000", "interestExpense": "8257000", "operatingIncome": "99266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21396000", "reportedCurrency": "USD", "netInterestIncome": "-4347000", "nonInterestIncome": "None", "operatingExpenses": "74162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30521000", "sellingGeneralAndAdministrative": "62124000", "netIncomeFromContinuingOperations": "65355000" }, "balance": { "goodwill": "None", "inventory": "1477223000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4873968000", "longTermDebt": "312327000", "shortTermDebt": "48289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2930008000", "totalLiabilities": "2555343000", "otherCurrentAssets": "58249000", "totalCurrentAssets": "3879570000", "currentLongTermDebt": "25945000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1676528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994397999", "currentAccountsPayable": "1612833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421279000", "totalShareholderEquity": "2168950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372210000", "totalCurrentLiabilities": "2033332000", "otherNonCurrentLiabilities": "209684000", "totalNonCurrentLiabilities": "522010999", "cashAndShortTermInvestments": "667570000", "commonStockSharesOutstanding": "59178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65355000", "profitLoss": "None", "dividendPayout": "555758000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10812000", "operatingCashflow": "76857000", "capitalExpenditures": "38128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26327000", "cashflowFromInvestment": "-38303000", "stockBasedCompensation": "12942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052019000, "cost_of_revenue": 1878591000, "gross_profit": 173428000, "research_and_development": 7715000, "selling_general_admin": 62124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95008000, "depreciation_amortisation": 30521000, "ebitda": 125529000, "interest_expense": 8257000, "interest_income": null, "other_non_operating": null, "pretax_income": 86751000, "tax_provision": 21396000, "effective_tax_rate": null, "net_income": 61841000, "net_income_continuing_ops": 65355000, "net_income_to_common": 61841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667570000, "short_term_investments": 6000000, "net_receivables": 1676528000, "inventory": 1477223000, "other_current_assets": null, "total_current_assets": 3879570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994397999, "total_assets": 4873968000, "short_term_debt": 48289000, "accounts_payable": 1612833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033332000, "long_term_debt": 312327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522010999, "total_liabilities": 2555343000, "total_debt": 360616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2930008000, "total_equity": 2168950000, "shares_outstanding": 59178000, "operating_cash_flow": 76857000, "stock_based_compensation": 12942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38303000, "dividends_paid": 555758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26327000, "free_cash_flow": 114985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95008000", "ebitda": "125529000", "netIncome": "61841000", "grossProfit": "173428000", "depreciation": "None", "totalRevenue": "2052019000", "costOfRevenue": "1878591000", "interestIncome": "3910000", "incomeBeforeTax": "86751000", "interestExpense": "8257000", "operatingIncome": "99266000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21396000", "reportedCurrency": "USD", "netInterestIncome": "-4347000", "nonInterestIncome": "None", "operatingExpenses": "74162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30521000", "sellingGeneralAndAdministrative": "62124000", "netIncomeFromContinuingOperations": "65355000" }, "balance": { "goodwill": "None", "inventory": "1477223000", "commonStock": "568000", "currentDebt": "None", "investments": "None", "totalAssets": "4873968000", "longTermDebt": "312327000", "shortTermDebt": "48289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2930008000", "totalLiabilities": "2555343000", "otherCurrentAssets": "58249000", "totalCurrentAssets": "3879570000", "currentLongTermDebt": "25945000", "longTermInvestments": "None", "shortTermInvestments": "6000000", "currentNetReceivables": "1676528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994397999", "currentAccountsPayable": "1612833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "421279000", "totalShareholderEquity": "2168950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372210000", "totalCurrentLiabilities": "2033332000", "otherNonCurrentLiabilities": "209684000", "totalNonCurrentLiabilities": "522010999", "cashAndShortTermInvestments": "667570000", "commonStockSharesOutstanding": "59178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65355000", "profitLoss": "None", "dividendPayout": "555758000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10812000", "operatingCashflow": "76857000", "capitalExpenditures": "38128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26327000", "cashflowFromInvestment": "-38303000", "stockBasedCompensation": "12942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "income_statement": { "revenue": 2207118000, "cost_of_revenue": 2023910000, "gross_profit": 183208000, "ebit": 109070000, "ebitda": 138968000, "pretax_income": 99004000, "tax_provision": 17267000, "net_income": 76494000, "net_income_to_common": 76494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656588000, "total_current_assets": 3953020000, "total_assets": 4957892000, "short_term_debt": 38866000, "long_term_debt": 316552000, "total_debt": 355418000, "total_liabilities": 2692164000, "total_equity": 2119567000, "shares_outstanding": 59592000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56509000, "capital_expenditure": 52167000, "free_cash_flow": 108676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164245, "ticker_id": 8122, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:51.599982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109070000", "ebitda": "138968000", "netIncome": "76494000", "grossProfit": "183208000", "depreciation": "None", "totalRevenue": "2207118000", "costOfRevenue": "2023910000", "interestIncome": "4213000", "incomeBeforeTax": "99004000", "interestExpense": "10066000", "operatingIncome": "107365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17267000", "reportedCurrency": "USD", "netInterestIncome": "-5853000", "nonInterestIncome": "None", "operatingExpenses": "75843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6719000", "otherNonOperatingIncome": "1705000", "costofGoodsAndServicesSold": "2023910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29898000", "sellingGeneralAndAdministrative": "68828000", "netIncomeFromContinuingOperations": "81737000" }, "balance": { "goodwill": "None", "inventory": "1489200000", "commonStock": "6497272000", "currentDebt": "None", "investments": "None", "totalAssets": "4957892000", "longTermDebt": "316552000", "shortTermDebt": "38866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991849000", "totalLiabilities": "2692164000", "otherCurrentAssets": "68121000", "totalCurrentAssets": "3953020000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004871999", "currentAccountsPayable": "1724034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631744000", "shortLongTermDebtTotal": "419970000", "totalShareholderEquity": "2119567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394964000", "totalCurrentLiabilities": "2157864000", "otherNonCurrentLiabilities": "217748000", "totalNonCurrentLiabilities": "534300000", "cashAndShortTermInvestments": "656588000", "commonStockSharesOutstanding": "59592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62959000", "operatingCashflow": "56509000", "capitalExpenditures": "52167000", "changeInReceivables": "-71233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65005000", "cashflowFromInvestment": "-52667000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207118000, "cost_of_revenue": 2023910000, "gross_profit": 183208000, "research_and_development": 6719000, "selling_general_admin": 68828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109070000, "depreciation_amortisation": 29898000, "ebitda": 138968000, "interest_expense": 10066000, "interest_income": null, "other_non_operating": null, "pretax_income": 99004000, "tax_provision": 17267000, "effective_tax_rate": null, "net_income": 76494000, "net_income_continuing_ops": 81737000, "net_income_to_common": 76494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656588000, "short_term_investments": null, "net_receivables": 1739111000, "inventory": 1489200000, "other_current_assets": null, "total_current_assets": 3953020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1004871999, "total_assets": 4957892000, "short_term_debt": 38866000, "accounts_payable": 1724034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157864000, "long_term_debt": 316552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534300000, "total_liabilities": 2692164000, "total_debt": 355418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2991849000, "total_equity": 2119567000, "shares_outstanding": 59592000, "operating_cash_flow": 56509000, "stock_based_compensation": 13317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65005000, "free_cash_flow": 108676000, "net_change_in_cash": -61163000 }, "raw_data": { "income": { "ebit": "109070000", "ebitda": "138968000", "netIncome": "76494000", "grossProfit": "183208000", "depreciation": "None", "totalRevenue": "2207118000", "costOfRevenue": "2023910000", "interestIncome": "4213000", "incomeBeforeTax": "99004000", "interestExpense": "10066000", "operatingIncome": "107365000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17267000", "reportedCurrency": "USD", "netInterestIncome": "-5853000", "nonInterestIncome": "None", "operatingExpenses": "75843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6719000", "otherNonOperatingIncome": "1705000", "costofGoodsAndServicesSold": "2023910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29898000", "sellingGeneralAndAdministrative": "68828000", "netIncomeFromContinuingOperations": "81737000" }, "balance": { "goodwill": "None", "inventory": "1489200000", "commonStock": "6497272000", "currentDebt": "None", "investments": "None", "totalAssets": "4957892000", "longTermDebt": "316552000", "shortTermDebt": "38866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2991849000", "totalLiabilities": "2692164000", "otherCurrentAssets": "68121000", "totalCurrentAssets": "3953020000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1739111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1004871999", "currentAccountsPayable": "1724034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631744000", "shortLongTermDebtTotal": "419970000", "totalShareholderEquity": "2119567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394964000", "totalCurrentLiabilities": "2157864000", "otherNonCurrentLiabilities": "217748000", "totalNonCurrentLiabilities": "534300000", "cashAndShortTermInvestments": "656588000", "commonStockSharesOutstanding": "59592000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "656588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "62959000", "operatingCashflow": "56509000", "capitalExpenditures": "52167000", "changeInReceivables": "-71233000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65005000", "cashflowFromInvestment": "-52667000", "stockBasedCompensation": "13317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61163000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }