{ "ticker": { "uuid": "e647f62d-b7fe-4fbe-bc58-e613db4461ea", "symbol": "IBCP", "name": "Independent Bank Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e647f62d-b7fe-4fbe-bc58-e613db4461ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e647f62d-b7fe-4fbe-bc58-e613db4461ea/" }, "ticker_metadata": { "id": 6528, "uuid": "e647f62d-b7fe-4fbe-bc58-e613db4461ea", "symbol": "IBCP", "name": "Independent Bank Corporation", "asset_type": "equity", "market_cap": 703288000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Independent Bank Corporation is the bank holding company of Independent Bank providing various banking services to individuals and businesses. The company is headquartered in Grand Rapids, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e647f62d-b7fe-4fbe-bc58-e613db4461ea", "symbol": "IBCP", "name": "Independent Bank Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e647f62d-b7fe-4fbe-bc58-e613db4461ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e647f62d-b7fe-4fbe-bc58-e613db4461ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.78, "quality": 0.81, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 34.58, "market_cap": 718578901.04, "pe_ratio": 10.291, "earnings_yield": 0.0972, "ebitda_to_ev": 0.1186, "shareholder_yield": 0.0305, "roe": 0.1368, "piotroski_f_score": 7, "momentum_12_1": 0.1358, "volatility_252d": 0.2422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.383002+00:00", "batch_id": "" }, "size": { "price_close": 34.58, "market_cap": 718578901.04, "market_cap_usd": 718578901.04, "enterprise_value": 738084901.04, "shares_outstanding": 20780188, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.291, "pb_ratio": 1.4075, "ptbv_ratio": 1.4928, "ps_ratio": 2.3201, "pcf_ratio": 20.0687, "pfcf_ratio": 15.694, "ev_ebitda": 8.4294, "ev_ebit": 8.9579, "ev_sales": 2.3831, "ev_fcf": 16.12, "earnings_yield": 0.0972, "fcf_yield": 0.062, "price_to_sales": 2.3201, "price_to_book": 1.4075, "price_to_cashflow": 20.0687, "ebitda_to_ev": 0.1186, "sales_yield": 0.4196 }, "yield": { "dividend_yield": 0.0305, "buyback_yield": 0, "shareholder_yield": 0.0305, "debt_paydown_yield": null, "total_yield": 0.0305 }, "quality": { "gross_margin": 0.7031, "operating_margin": 0.266, "net_margin": 0.2254, "ebitda_margin": 0.2827, "fcf_margin": 0.1478, "roe": 0.1368, "roa": 0.0126, "roic": 0.1317, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 0.6557, "accruals_ratio": 0.0061, "sbc_to_revenue": 0.0085, "piotroski_f_score": 7, "altman_z_score": 0.2709, "earnings_stability_5y": 0.0977, "revenue_stability_5y": 0.2134, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0392, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.8853, "net_debt_to_ebitda": 0.2228, "debt_to_assets": 0.0122, "interest_coverage": 0.9517, "current_ratio": 61.7789, "quick_ratio": 61.7789, "net_debt": 19506000, "local_beta": 0.0004, "volatility_252d": 0.2422, "volatility_60d": 0.477, "max_drawdown_12m": -0.135, "risk_adjusted_momentum": 0.5605 }, "growth": { "revenue_growth_1y": -0.0169, "revenue_growth_3y_cagr": 0.1204, "revenue_growth_5y_cagr": 0.0805, "eps_growth_1y": 0.0518, "eps_growth_3y_cagr": 0.0266, "eps_growth_5y_cagr": 0.0407, "fcf_growth_1y": -0.4444, "book_value_growth_1y": 0.1199, "revenue_growth": -0.0169, "earnings_growth": 0.0518 }, "momentum": { "price_return_1m": 0.0014, "price_return_3m": 0.0188, "price_return_6m": 0.049, "price_return_9m": 0.08, "price_return_12m": 0.1374, "price_return_12m_ex1m": 0.1358, "momentum_6m": 0.049, "momentum_12m": 0.1374, "momentum_12_1": 0.1358, "distance_from_52w_high": -0.0567, "distance_from_52w_low": 0.1881, "relative_strength": -0.0205 }, "raw_ttm": { "revenue_ttm": 309722000, "gross_profit_ttm": 217769000, "ebit_ttm": 82395000, "ebitda_ttm": 87561000, "net_income_ttm": 69826000, "eps_diluted_ttm": 3.3602, "operating_cash_flow_ttm": 35806000, "capital_expenditure_ttm": 9981000, "fcf_ttm": 45787000, "dividends_paid_ttm": 21923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86577000, "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_current_liabilities": 1090000, "net_ppe": null, "total_assets": 5557509000, "total_debt": 67981000, "total_equity": 510553000, "net_working_capital": 18864000, "book_value_per_share": 24.5692, "retained_earnings": 263898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481367001, "tangible_book_per_share": 23.1647 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 36, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 76, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 61, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 31, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54 }, "composites": { "value_composite": 22, "quality_composite": 19, "momentum_composite": 69, "growth_composite": 92, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.7949, "os_score": 0.83, "value_percentile": 0.78, "quality_percentile": 0.81, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1522, "ticker_id": 6528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.383002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.58, "market_cap": 718578901.04, "market_cap_usd": 718578901.04, "enterprise_value": 738084901.04, "shares_outstanding": 20780188, "fx_rate_to_usd": null, "pe_ratio": 10.29099334, "pb_ratio": 1.40745212, "ptbv_ratio": 1.49278804, "ps_ratio": 2.32007704, "pcf_ratio": 20.06867288, "pfcf_ratio": 15.69395027, "ev_ebitda": 8.42937953, "ev_ebit": 8.95788459, "ev_sales": 2.3830561, "ev_fcf": 16.11996639, "earnings_yield": 0.09717235, "fcf_yield": 0.06203487, "dividend_yield": 0.03050883, "buyback_yield": 0, "shareholder_yield": 0.03050883, "debt_paydown_yield": null, "total_yield": 0.03050883, "gross_margin": 0.70311118, "operating_margin": 0.26602889, "net_margin": 0.22544734, "ebitda_margin": 0.28270836, "fcf_margin": 0.14783257, "roe": 0.13676543, "roa": 0.01256426, "roic": 0.13173251, "roc_greenblatt": null, "asset_turnover": 0.05573036, "cash_conversion": 0.65572996, "accruals_ratio": 0.00612145, "sbc_to_revenue": 0.00854315, "debt_to_equity": 9.88527342, "net_debt_to_ebitda": 0.22277041, "debt_to_assets": 0.01223228, "interest_coverage": 0.95169618, "current_ratio": 61.77889908, "quick_ratio": 61.77889908, "net_debt": 19506000, "revenue_growth_1y": -0.016896, "revenue_growth_3y_cagr": 0.12041602, "revenue_growth_5y_cagr": 0.08045141, "eps_growth_1y": 0.05177062, "eps_growth_3y_cagr": 0.02659463, "eps_growth_5y_cagr": 0.0406796, "fcf_growth_1y": -0.44442018, "book_value_growth_1y": 0.1198867, "piotroski_f_score": 7, "altman_z_score": 0.27086667, "earnings_stability_5y": 0.097726, "revenue_stability_5y": 0.213391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00144802, "price_return_3m": 0.01878476, "price_return_6m": 0.04901045, "price_return_9m": 0.07995003, "price_return_12m": 0.13740272, "price_return_12m_ex1m": 0.13575813, "distance_from_52w_high": -0.05671958, "distance_from_52w_low": 0.18805486, "relative_strength": -0.02053833, "local_beta": 0.0004, "volatility_252d": 0.242213, "volatility_60d": 0.476958, "max_drawdown_12m": -0.13497257, "revenue_ttm": 309722000, "gross_profit_ttm": 217769000, "ebit_ttm": 82395000, "ebitda_ttm": 87561000, "net_income_ttm": 69826000, "eps_diluted_ttm": 3.36021984, "operating_cash_flow_ttm": 35806000, "capital_expenditure_ttm": 9981000, "fcf_ttm": 45787000, "dividends_paid_ttm": 21923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86577000, "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_current_liabilities": 1090000, "net_ppe": null, "total_assets": 5557509000, "total_debt": 67981000, "total_equity": 510553000, "net_working_capital": 18864000, "book_value_per_share": 24.56921949, "retained_earnings": 263898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481367001, "tangible_book_per_share": 23.16470866, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 36, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 76, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 61, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 31, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 22, "quality_composite": 19, "momentum_composite": 69, "growth_composite": 92, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.58, "os": 0.83, "value": 0.78, "quality": 0.81, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 10.291, "earnings_yield": 0.0972, "shareholder_yield": 0.0305, "roe": 0.1368, "momentum_12_1": 0.1358, "complete_fields": { "id": 1522, "ticker_id": 6528, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:21.383002+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.58, "market_cap": 718578901.04, "market_cap_usd": 718578901.04, "enterprise_value": 738084901.04, "shares_outstanding": 20780188, "fx_rate_to_usd": null, "pe_ratio": 10.29099334, "pb_ratio": 1.40745212, "ptbv_ratio": 1.49278804, "ps_ratio": 2.32007704, "pcf_ratio": 20.06867288, "pfcf_ratio": 15.69395027, "ev_ebitda": 8.42937953, "ev_ebit": 8.95788459, "ev_sales": 2.3830561, "ev_fcf": 16.11996639, "earnings_yield": 0.09717235, "fcf_yield": 0.06203487, "dividend_yield": 0.03050883, "buyback_yield": 0, "shareholder_yield": 0.03050883, "debt_paydown_yield": null, "total_yield": 0.03050883, "gross_margin": 0.70311118, "operating_margin": 0.26602889, "net_margin": 0.22544734, "ebitda_margin": 0.28270836, "fcf_margin": 0.14783257, "roe": 0.13676543, "roa": 0.01256426, "roic": 0.13173251, "roc_greenblatt": null, "asset_turnover": 0.05573036, "cash_conversion": 0.65572996, "accruals_ratio": 0.00612145, "sbc_to_revenue": 0.00854315, "debt_to_equity": 9.88527342, "net_debt_to_ebitda": 0.22277041, "debt_to_assets": 0.01223228, "interest_coverage": 0.95169618, "current_ratio": 61.77889908, "quick_ratio": 61.77889908, "net_debt": 19506000, "revenue_growth_1y": -0.016896, "revenue_growth_3y_cagr": 0.12041602, "revenue_growth_5y_cagr": 0.08045141, "eps_growth_1y": 0.05177062, "eps_growth_3y_cagr": 0.02659463, "eps_growth_5y_cagr": 0.0406796, "fcf_growth_1y": -0.44442018, "book_value_growth_1y": 0.1198867, "piotroski_f_score": 7, "altman_z_score": 0.27086667, "earnings_stability_5y": 0.097726, "revenue_stability_5y": 0.213391, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00144802, "price_return_3m": 0.01878476, "price_return_6m": 0.04901045, "price_return_9m": 0.07995003, "price_return_12m": 0.13740272, "price_return_12m_ex1m": 0.13575813, "distance_from_52w_high": -0.05671958, "distance_from_52w_low": 0.18805486, "relative_strength": -0.02053833, "local_beta": 0.0004, "volatility_252d": 0.242213, "volatility_60d": 0.476958, "max_drawdown_12m": -0.13497257, "revenue_ttm": 309722000, "gross_profit_ttm": 217769000, "ebit_ttm": 82395000, "ebitda_ttm": 87561000, "net_income_ttm": 69826000, "eps_diluted_ttm": 3.36021984, "operating_cash_flow_ttm": 35806000, "capital_expenditure_ttm": 9981000, "fcf_ttm": 45787000, "dividends_paid_ttm": 21923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86577000, "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_current_liabilities": 1090000, "net_ppe": null, "total_assets": 5557509000, "total_debt": 67981000, "total_equity": 510553000, "net_working_capital": 18864000, "book_value_per_share": 24.56921949, "retained_earnings": 263898000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 481367001, "tangible_book_per_share": 23.16470866, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 36, "rank_ptbv": 31, "rank_ps": 54, "rank_pcf": 76, "rank_ev_ebitda": 29, "rank_ev_ebit": 37, "rank_earnings_yield": 20, "rank_fcf_yield": 61, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 26, "rank_roe": 31, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 21, "rank_fcf_margin": 59, "rank_piotroski": 12, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 54, "value_composite": 22, "quality_composite": 19, "momentum_composite": 69, "growth_composite": 92, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 81291000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92712, "ticker_id": 6528, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "81291000", "netIncome": "68541000", "grossProfit": "219524000", "depreciation": "None", "totalRevenue": "315381000", "costOfRevenue": "95857000", "interestIncome": "269737000", "incomeBeforeTax": "81291000", "interestExpense": "89722000", "operatingIncome": "81291000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12750000", "reportedCurrency": "USD", "netInterestIncome": "180015000", "nonInterestIncome": "None", "operatingExpenses": "138233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97228000", "netIncomeFromContinuingOperations": "68541000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307845000", "currentDebt": "None", "investments": "None", "totalAssets": "5505720000", "longTermDebt": "116867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32494000", "reportedCurrency": "USD", "retainedEarnings": "252794000", "totalLiabilities": "5002769000", "otherCurrentAssets": "-19030000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "None", "longTermInvestments": "805432000", "shortTermInvestments": "23218000", "currentNetReceivables": "19030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116867000", "totalShareholderEquity": "502951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761682000", "totalCurrentLiabilities": "4761682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241087000", "cashAndShortTermInvestments": "138387000", "commonStockSharesOutstanding": "20876746", "intangibleAssetsExcludingGoodwill": "32494000", "cashAndCashEquivalentsAtCarryingValue": "138387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68541000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76662000", "capitalExpenditures": "6494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64340000", "cashflowFromInvestment": "-122497000", "stockBasedCompensation": "2716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "research_and_development": null, "selling_general_admin": 97228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81291000, "depreciation_amortisation": null, "ebitda": 81291000, "interest_expense": 89722000, "interest_income": null, "other_non_operating": null, "pretax_income": 81291000, "tax_provision": 12750000, "effective_tax_rate": null, "net_income": 68541000, "net_income_continuing_ops": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138387000, "short_term_investments": 23218000, "net_receivables": 19030000, "inventory": null, "other_current_assets": null, "total_current_assets": 161605000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 32494000, "goodwill_and_intangibles": 60794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5344115000, "total_assets": 5505720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761682000, "long_term_debt": 116867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241087000, "total_liabilities": 5002769000, "total_debt": 116867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252794000, "total_equity": 502951000, "shares_outstanding": 20876746, "operating_cash_flow": 76662000, "stock_based_compensation": 2716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122497000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64340000, "free_cash_flow": 83156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "81291000", "netIncome": "68541000", "grossProfit": "219524000", "depreciation": "None", "totalRevenue": "315381000", "costOfRevenue": "95857000", "interestIncome": "269737000", "incomeBeforeTax": "81291000", "interestExpense": "89722000", "operatingIncome": "81291000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12750000", "reportedCurrency": "USD", "netInterestIncome": "180015000", "nonInterestIncome": "None", "operatingExpenses": "138233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97228000", "netIncomeFromContinuingOperations": "68541000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307845000", "currentDebt": "None", "investments": "None", "totalAssets": "5505720000", "longTermDebt": "116867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32494000", "reportedCurrency": "USD", "retainedEarnings": "252794000", "totalLiabilities": "5002769000", "otherCurrentAssets": "-19030000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "None", "longTermInvestments": "805432000", "shortTermInvestments": "23218000", "currentNetReceivables": "19030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116867000", "totalShareholderEquity": "502951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761682000", "totalCurrentLiabilities": "4761682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241087000", "cashAndShortTermInvestments": "138387000", "commonStockSharesOutstanding": "20876746", "intangibleAssetsExcludingGoodwill": "32494000", "cashAndCashEquivalentsAtCarryingValue": "138387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68541000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76662000", "capitalExpenditures": "6494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64340000", "cashflowFromInvestment": "-122497000", "stockBasedCompensation": "2716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 316330000, "cost_of_revenue": 104651000, "gross_profit": 211679000, "ebit": 83046000, "ebitda": 93051000, "pretax_income": 83046000, "tax_provision": 16256000, "net_income": 66790000, "net_income_to_common": 66790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119882000, "total_current_assets": 145268000, "total_assets": 5338104000, "short_term_debt": 1309000, "long_term_debt": 124391000, "total_debt": 125700000, "total_liabilities": 4883418000, "total_equity": 454686000, "shares_outstanding": 21136000, "goodwill_and_intangibles": 76584000 }, "cash_flow": { "operating_cash_flow": 63151000, "capital_expenditure": 7950000, "free_cash_flow": 71101000, "dividends_paid": 20045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92717, "ticker_id": 6528, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83046000", "ebitda": "93051000", "netIncome": "66790000", "grossProfit": "211679000", "depreciation": "None", "totalRevenue": "316330000", "costOfRevenue": "104651000", "interestIncome": "266776000", "incomeBeforeTax": "83046000", "interestExpense": "100528000", "operatingIncome": "83046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16256000", "reportedCurrency": "USD", "netInterestIncome": "166248000", "nonInterestIncome": "None", "operatingExpenses": "128633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005000", "sellingGeneralAndAdministrative": "88774000", "netIncomeFromContinuingOperations": "66790000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318777000", "currentDebt": "None", "investments": "None", "totalAssets": "5338104000", "longTermDebt": "124391000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48284000", "reportedCurrency": "USD", "retainedEarnings": "205853000", "totalLiabilities": "4883418000", "otherCurrentAssets": "None", "totalCurrentAssets": "145268000", "currentLongTermDebt": "None", "longTermInvestments": "898618000", "shortTermInvestments": "25386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124391000", "totalShareholderEquity": "454686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4654088000", "totalCurrentLiabilities": "4654088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229330000", "cashAndShortTermInvestments": "119882000", "commonStockSharesOutstanding": "21136000", "intangibleAssetsExcludingGoodwill": "48284000", "cashAndCashEquivalentsAtCarryingValue": "119882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66790000", "profitLoss": "None", "dividendPayout": "20045000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63151000", "capitalExpenditures": "7950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5109000", "cashflowFromInvestment": "-118159000", "stockBasedCompensation": "2332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316330000, "cost_of_revenue": 104651000, "gross_profit": 211679000, "research_and_development": null, "selling_general_admin": 88774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83046000, "depreciation_amortisation": 10005000, "ebitda": 93051000, "interest_expense": 100528000, "interest_income": null, "other_non_operating": null, "pretax_income": 83046000, "tax_provision": 16256000, "effective_tax_rate": null, "net_income": 66790000, "net_income_continuing_ops": 66790000, "net_income_to_common": 66790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119882000, "short_term_investments": 25386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145268000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 48284000, "goodwill_and_intangibles": 76584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5192836000, "total_assets": 5338104000, "short_term_debt": 1309000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4654088000, "long_term_debt": 124391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229330000, "total_liabilities": 4883418000, "total_debt": 125700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205853000, "total_equity": 454686000, "shares_outstanding": 21136000, "operating_cash_flow": 63151000, "stock_based_compensation": 2332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118159000, "dividends_paid": 20045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5109000, "free_cash_flow": 71101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83046000", "ebitda": "93051000", "netIncome": "66790000", "grossProfit": "211679000", "depreciation": "None", "totalRevenue": "316330000", "costOfRevenue": "104651000", "interestIncome": "266776000", "incomeBeforeTax": "83046000", "interestExpense": "100528000", "operatingIncome": "83046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16256000", "reportedCurrency": "USD", "netInterestIncome": "166248000", "nonInterestIncome": "None", "operatingExpenses": "128633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005000", "sellingGeneralAndAdministrative": "88774000", "netIncomeFromContinuingOperations": "66790000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318777000", "currentDebt": "None", "investments": "None", "totalAssets": "5338104000", "longTermDebt": "124391000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48284000", "reportedCurrency": "USD", "retainedEarnings": "205853000", "totalLiabilities": "4883418000", "otherCurrentAssets": "None", "totalCurrentAssets": "145268000", "currentLongTermDebt": "None", "longTermInvestments": "898618000", "shortTermInvestments": "25386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124391000", "totalShareholderEquity": "454686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4654088000", "totalCurrentLiabilities": "4654088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229330000", "cashAndShortTermInvestments": "119882000", "commonStockSharesOutstanding": "21136000", "intangibleAssetsExcludingGoodwill": "48284000", "cashAndCashEquivalentsAtCarryingValue": "119882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66790000", "profitLoss": "None", "dividendPayout": "20045000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63151000", "capitalExpenditures": "7950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5109000", "cashflowFromInvestment": "-118159000", "stockBasedCompensation": "2332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 283828000, "cost_of_revenue": 90002000, "gross_profit": 193826000, "ebit": 73676000, "ebitda": 83695000, "pretax_income": 73676000, "tax_provision": 14609000, "net_income": 59067000, "net_income_to_common": 59067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169781000, "total_current_assets": 849131000, "total_assets": 5263726000, "short_term_debt": 1142000, "long_term_debt": 129264000, "total_debt": 130406000, "total_liabilities": 4859277000, "total_equity": 404449000, "shares_outstanding": 21171000, "goodwill_and_intangibles": 72547000 }, "cash_flow": { "operating_cash_flow": 75589000, "capital_expenditure": 6024000, "free_cash_flow": 81613000, "dividends_paid": 19327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92722, "ticker_id": 6528, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73676000", "ebitda": "83695000", "netIncome": "59067000", "grossProfit": "193826000", "depreciation": "None", "totalRevenue": "283828000", "costOfRevenue": "90002000", "interestIncome": "225294000", "incomeBeforeTax": "73676000", "interestExpense": "83348000", "operatingIncome": "73676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "156820000", "nonInterestIncome": "None", "operatingExpenses": "120150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10019000", "sellingGeneralAndAdministrative": "82921000", "netIncomeFromContinuingOperations": "60410000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317483000", "currentDebt": "None", "investments": "None", "totalAssets": "5263726000", "longTermDebt": "129264000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44247000", "reportedCurrency": "USD", "retainedEarnings": "159108000", "totalLiabilities": "4859277000", "otherCurrentAssets": "189394000", "totalCurrentAssets": "849131000", "currentLongTermDebt": "None", "longTermInvestments": "1033338000", "shortTermInvestments": "679350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129264000", "totalShareholderEquity": "404449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622879000", "totalCurrentLiabilities": "4622879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236398000", "cashAndShortTermInvestments": "169781000", "commonStockSharesOutstanding": "21171000", "intangibleAssetsExcludingGoodwill": "44247000", "cashAndCashEquivalentsAtCarryingValue": "169781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59067000", "profitLoss": "None", "dividendPayout": "19327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75589000", "capitalExpenditures": "6024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182766000", "cashflowFromInvestment": "-162945000", "stockBasedCompensation": "2229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283828000, "cost_of_revenue": 90002000, "gross_profit": 193826000, "research_and_development": null, "selling_general_admin": 82921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73676000, "depreciation_amortisation": 10019000, "ebitda": 83695000, "interest_expense": 83348000, "interest_income": null, "other_non_operating": null, "pretax_income": 73676000, "tax_provision": 14609000, "effective_tax_rate": null, "net_income": 59067000, "net_income_continuing_ops": 60410000, "net_income_to_common": 59067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169781000, "short_term_investments": 679350000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 849131000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 44247000, "goodwill_and_intangibles": 72547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4414595000, "total_assets": 5263726000, "short_term_debt": 1142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4622879000, "long_term_debt": 129264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236398000, "total_liabilities": 4859277000, "total_debt": 130406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159108000, "total_equity": 404449000, "shares_outstanding": 21171000, "operating_cash_flow": 75589000, "stock_based_compensation": 2229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162945000, "dividends_paid": 19327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182766000, "free_cash_flow": 81613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73676000", "ebitda": "83695000", "netIncome": "59067000", "grossProfit": "193826000", "depreciation": "None", "totalRevenue": "283828000", "costOfRevenue": "90002000", "interestIncome": "225294000", "incomeBeforeTax": "73676000", "interestExpense": "83348000", "operatingIncome": "73676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14609000", "reportedCurrency": "USD", "netInterestIncome": "156820000", "nonInterestIncome": "None", "operatingExpenses": "120150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10019000", "sellingGeneralAndAdministrative": "82921000", "netIncomeFromContinuingOperations": "60410000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317483000", "currentDebt": "None", "investments": "None", "totalAssets": "5263726000", "longTermDebt": "129264000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44247000", "reportedCurrency": "USD", "retainedEarnings": "159108000", "totalLiabilities": "4859277000", "otherCurrentAssets": "189394000", "totalCurrentAssets": "849131000", "currentLongTermDebt": "None", "longTermInvestments": "1033338000", "shortTermInvestments": "679350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129264000", "totalShareholderEquity": "404449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622879000", "totalCurrentLiabilities": "4622879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236398000", "cashAndShortTermInvestments": "169781000", "commonStockSharesOutstanding": "21171000", "intangibleAssetsExcludingGoodwill": "44247000", "cashAndCashEquivalentsAtCarryingValue": "169781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59067000", "profitLoss": "None", "dividendPayout": "19327000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75589000", "capitalExpenditures": "6024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182766000", "cashflowFromInvestment": "-162945000", "stockBasedCompensation": "2229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 224232000, "cost_of_revenue": 25444000, "gross_profit": 198788000, "ebit": 77788000, "ebitda": 88615000, "pretax_income": 77788000, "tax_provision": 14437000, "net_income": 63351000, "net_income_to_common": 63351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74371000, "total_current_assets": 982622000, "total_assets": 4999787000, "short_term_debt": 61000000, "long_term_debt": 165099000, "total_debt": 226099000, "total_liabilities": 4652191000, "total_equity": 347596000, "shares_outstanding": 21330000, "goodwill_and_intangibles": 73340000 }, "cash_flow": { "operating_cash_flow": 94632000, "capital_expenditure": 5679000, "free_cash_flow": 100311000, "dividends_paid": 18565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92727, "ticker_id": 6528, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77788000", "ebitda": "88615000", "netIncome": "63351000", "grossProfit": "198788000", "depreciation": "None", "totalRevenue": "224232000", "costOfRevenue": "25444000", "interestIncome": "169008000", "incomeBeforeTax": "77788000", "interestExpense": "19447000", "operatingIncome": "77788000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14437000", "reportedCurrency": "USD", "netInterestIncome": "149561000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10827000", "sellingGeneralAndAdministrative": "84017000", "netIncomeFromContinuingOperations": "63351000" }, "balance": { "goodwill": "28300000", "inventory": "-91339000", "commonStock": "320991000", "currentDebt": "None", "investments": "None", "totalAssets": "4999787000", "longTermDebt": "165099000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45040000", "reportedCurrency": "USD", "retainedEarnings": "119368000", "totalLiabilities": "4652191000", "otherCurrentAssets": "91339000", "totalCurrentAssets": "982622000", "currentLongTermDebt": "61000000", "longTermInvestments": "1154165000", "shortTermInvestments": "779347000", "currentNetReceivables": "128904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4017165000", "currentAccountsPayable": "4379069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35893000", "shortLongTermDebtTotal": "226099000", "totalShareholderEquity": "347596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4487092000", "totalCurrentLiabilities": "4548092000", "otherNonCurrentLiabilities": "108023000", "totalNonCurrentLiabilities": "104099000", "cashAndShortTermInvestments": "74371000", "commonStockSharesOutstanding": "21330000", "intangibleAssetsExcludingGoodwill": "45040000", "cashAndCashEquivalentsAtCarryingValue": "74371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63351000", "profitLoss": "None", "dividendPayout": "18565000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94632000", "capitalExpenditures": "5679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294858000", "cashflowFromInvestment": "-424592000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224232000, "cost_of_revenue": 25444000, "gross_profit": 198788000, "research_and_development": null, "selling_general_admin": 84017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77788000, "depreciation_amortisation": 10827000, "ebitda": 88615000, "interest_expense": 19447000, "interest_income": null, "other_non_operating": null, "pretax_income": 77788000, "tax_provision": 14437000, "effective_tax_rate": null, "net_income": 63351000, "net_income_continuing_ops": 63351000, "net_income_to_common": 63351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74371000, "short_term_investments": 779347000, "net_receivables": 128904000, "inventory": -91339000, "other_current_assets": null, "total_current_assets": 982622000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 45040000, "goodwill_and_intangibles": 73340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4017165000, "total_assets": 4999787000, "short_term_debt": 61000000, "accounts_payable": 4379069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4548092000, "long_term_debt": 165099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104099000, "total_liabilities": 4652191000, "total_debt": 226099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119368000, "total_equity": 347596000, "shares_outstanding": 21330000, "operating_cash_flow": 94632000, "stock_based_compensation": 2143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424592000, "dividends_paid": 18565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294858000, "free_cash_flow": 100311000, "net_change_in_cash": -35102000 }, "raw_data": { "income": { "ebit": "77788000", "ebitda": "88615000", "netIncome": "63351000", "grossProfit": "198788000", "depreciation": "None", "totalRevenue": "224232000", "costOfRevenue": "25444000", "interestIncome": "169008000", "incomeBeforeTax": "77788000", "interestExpense": "19447000", "operatingIncome": "77788000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14437000", "reportedCurrency": "USD", "netInterestIncome": "149561000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10827000", "sellingGeneralAndAdministrative": "84017000", "netIncomeFromContinuingOperations": "63351000" }, "balance": { "goodwill": "28300000", "inventory": "-91339000", "commonStock": "320991000", "currentDebt": "None", "investments": "None", "totalAssets": "4999787000", "longTermDebt": "165099000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "45040000", "reportedCurrency": "USD", "retainedEarnings": "119368000", "totalLiabilities": "4652191000", "otherCurrentAssets": "91339000", "totalCurrentAssets": "982622000", "currentLongTermDebt": "61000000", "longTermInvestments": "1154165000", "shortTermInvestments": "779347000", "currentNetReceivables": "128904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4017165000", "currentAccountsPayable": "4379069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35893000", "shortLongTermDebtTotal": "226099000", "totalShareholderEquity": "347596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4487092000", "totalCurrentLiabilities": "4548092000", "otherNonCurrentLiabilities": "108023000", "totalNonCurrentLiabilities": "104099000", "cashAndShortTermInvestments": "74371000", "commonStockSharesOutstanding": "21330000", "intangibleAssetsExcludingGoodwill": "45040000", "cashAndCashEquivalentsAtCarryingValue": "74371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63351000", "profitLoss": "None", "dividendPayout": "18565000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94632000", "capitalExpenditures": "5679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294858000", "cashflowFromInvestment": "-424592000", "stockBasedCompensation": "2143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 207117000, "cost_of_revenue": 7594000, "gross_profit": 199523000, "ebit": 77313000, "ebitda": 89443000, "pretax_income": 77313000, "tax_provision": 14418000, "net_income": 62895000, "net_income_to_common": 62895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109473000, "total_current_assets": 1588443000, "total_assets": 4704740000, "short_term_debt": 1619000, "long_term_debt": 108958000, "total_debt": 110577000, "total_liabilities": 108958000, "total_equity": 4595782000, "shares_outstanding": 21807000, "goodwill_and_intangibles": 57868000 }, "cash_flow": { "operating_cash_flow": 110154000, "capital_expenditure": 5837000, "free_cash_flow": 115991000, "dividends_paid": 18155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92732, "ticker_id": 6528, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77313000", "ebitda": "89443000", "netIncome": "62895000", "grossProfit": "199523000", "depreciation": "None", "totalRevenue": "207117000", "costOfRevenue": "7594000", "interestIncome": "138080000", "incomeBeforeTax": "77313000", "interestExpense": "8315000", "operatingIncome": "77313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14418000", "reportedCurrency": "USD", "netInterestIncome": "129765000", "nonInterestIncome": "None", "operatingExpenses": "122210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12130000", "sellingGeneralAndAdministrative": "81365000", "netIncomeFromContinuingOperations": "62895000" }, "balance": { "goodwill": "28300000", "inventory": "-122583000", "commonStock": "323401000", "currentDebt": "None", "investments": "None", "totalAssets": "4704740000", "longTermDebt": "108958000", "shortTermDebt": "1619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29568000", "reportedCurrency": "USD", "retainedEarnings": "74582000", "totalLiabilities": "108958000", "otherCurrentAssets": "122583000", "totalCurrentAssets": "1588443000", "currentLongTermDebt": "None", "longTermInvestments": "1412830000", "shortTermInvestments": "1412830000", "currentNetReceivables": "66140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507102000", "currentAccountsPayable": "4117090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36404000", "shortLongTermDebtTotal": "110577000", "totalShareholderEquity": "4595782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591198000", "totalCurrentLiabilities": "1592817000", "otherNonCurrentLiabilities": "80208000", "totalNonCurrentLiabilities": "108958000", "cashAndShortTermInvestments": "109473000", "commonStockSharesOutstanding": "21807000", "intangibleAssetsExcludingGoodwill": "29568000", "cashAndCashEquivalentsAtCarryingValue": "109473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62895000", "profitLoss": "None", "dividendPayout": "18155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110154000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443678000", "cashflowFromInvestment": "-563064000", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207117000, "cost_of_revenue": 7594000, "gross_profit": 199523000, "research_and_development": null, "selling_general_admin": 81365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77313000, "depreciation_amortisation": 12130000, "ebitda": 89443000, "interest_expense": 8315000, "interest_income": null, "other_non_operating": null, "pretax_income": 77313000, "tax_provision": 14418000, "effective_tax_rate": null, "net_income": 62895000, "net_income_continuing_ops": 62895000, "net_income_to_common": 62895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109473000, "short_term_investments": 1412830000, "net_receivables": 66140000, "inventory": -122583000, "other_current_assets": null, "total_current_assets": 1588443000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 29568000, "goodwill_and_intangibles": 57868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1507102000, "total_assets": 4704740000, "short_term_debt": 1619000, "accounts_payable": 4117090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1592817000, "long_term_debt": 108958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108958000, "total_liabilities": 108958000, "total_debt": 110577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74582000, "total_equity": 4595782000, "shares_outstanding": 21807000, "operating_cash_flow": 110154000, "stock_based_compensation": 1947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563064000, "dividends_paid": 18155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443678000, "free_cash_flow": 115991000, "net_change_in_cash": -9232000 }, "raw_data": { "income": { "ebit": "77313000", "ebitda": "89443000", "netIncome": "62895000", "grossProfit": "199523000", "depreciation": "None", "totalRevenue": "207117000", "costOfRevenue": "7594000", "interestIncome": "138080000", "incomeBeforeTax": "77313000", "interestExpense": "8315000", "operatingIncome": "77313000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14418000", "reportedCurrency": "USD", "netInterestIncome": "129765000", "nonInterestIncome": "None", "operatingExpenses": "122210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12130000", "sellingGeneralAndAdministrative": "81365000", "netIncomeFromContinuingOperations": "62895000" }, "balance": { "goodwill": "28300000", "inventory": "-122583000", "commonStock": "323401000", "currentDebt": "None", "investments": "None", "totalAssets": "4704740000", "longTermDebt": "108958000", "shortTermDebt": "1619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29568000", "reportedCurrency": "USD", "retainedEarnings": "74582000", "totalLiabilities": "108958000", "otherCurrentAssets": "122583000", "totalCurrentAssets": "1588443000", "currentLongTermDebt": "None", "longTermInvestments": "1412830000", "shortTermInvestments": "1412830000", "currentNetReceivables": "66140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1507102000", "currentAccountsPayable": "4117090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36404000", "shortLongTermDebtTotal": "110577000", "totalShareholderEquity": "4595782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591198000", "totalCurrentLiabilities": "1592817000", "otherNonCurrentLiabilities": "80208000", "totalNonCurrentLiabilities": "108958000", "cashAndShortTermInvestments": "109473000", "commonStockSharesOutstanding": "21807000", "intangibleAssetsExcludingGoodwill": "29568000", "cashAndCashEquivalentsAtCarryingValue": "109473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62895000", "profitLoss": "None", "dividendPayout": "18155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110154000", "capitalExpenditures": "5837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "443678000", "cashflowFromInvestment": "-563064000", "stockBasedCompensation": "1947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 214195000, "cost_of_revenue": 28943000, "gross_profit": 185252000, "ebit": 69481000, "ebitda": 78642000, "pretax_income": 69481000, "tax_provision": 13329000, "net_income": 56152000, "net_income_to_common": 56152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118705000, "total_current_assets": 1253320000, "total_assets": 4204013000, "short_term_debt": 1669000, "long_term_debt": 108817000, "total_debt": 110486000, "total_liabilities": 108817000, "total_equity": 4095196000, "shares_outstanding": 22221000, "goodwill_and_intangibles": 49510000 }, "cash_flow": { "operating_cash_flow": 58684000, "capital_expenditure": 4383000, "free_cash_flow": 63067000, "dividends_paid": 17618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92737, "ticker_id": 6528, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69481000", "ebitda": "78642000", "netIncome": "56152000", "grossProfit": "185252000", "depreciation": "None", "totalRevenue": "214195000", "costOfRevenue": "28943000", "interestIncome": "139829000", "incomeBeforeTax": "69481000", "interestExpense": "16217000", "operatingIncome": "69481000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13329000", "reportedCurrency": "USD", "netInterestIncome": "123612000", "nonInterestIncome": "None", "operatingExpenses": "115771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161000", "sellingGeneralAndAdministrative": "79571000", "netIncomeFromContinuingOperations": "56152000" }, "balance": { "goodwill": "28300000", "inventory": "-131786000", "commonStock": "339353000", "currentDebt": "None", "investments": "None", "totalAssets": "4204013000", "longTermDebt": "108817000", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21210000", "reportedCurrency": "USD", "retainedEarnings": "40145000", "totalLiabilities": "108817000", "otherCurrentAssets": "131786000", "totalCurrentAssets": "1253320000", "currentLongTermDebt": "None", "longTermInvestments": "2790683000", "shortTermInvestments": "1072159000", "currentNetReceivables": "62456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157796000", "currentAccountsPayable": "3637355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36127000", "shortLongTermDebtTotal": "110486000", "totalShareholderEquity": "4095196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154074000", "totalCurrentLiabilities": "1155743000", "otherNonCurrentLiabilities": "68319000", "totalNonCurrentLiabilities": "108817000", "cashAndShortTermInvestments": "118705000", "commonStockSharesOutstanding": "22221000", "intangibleAssetsExcludingGoodwill": "21210000", "cashAndCashEquivalentsAtCarryingValue": "118705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56152000", "profitLoss": "None", "dividendPayout": "17618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58684000", "capitalExpenditures": "4383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548625000", "cashflowFromInvestment": "-553908000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214195000, "cost_of_revenue": 28943000, "gross_profit": 185252000, "research_and_development": null, "selling_general_admin": 79571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69481000, "depreciation_amortisation": 9161000, "ebitda": 78642000, "interest_expense": 16217000, "interest_income": null, "other_non_operating": null, "pretax_income": 69481000, "tax_provision": 13329000, "effective_tax_rate": null, "net_income": 56152000, "net_income_continuing_ops": 56152000, "net_income_to_common": 56152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118705000, "short_term_investments": 1072159000, "net_receivables": 62456000, "inventory": -131786000, "other_current_assets": null, "total_current_assets": 1253320000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 21210000, "goodwill_and_intangibles": 49510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1157796000, "total_assets": 4204013000, "short_term_debt": 1669000, "accounts_payable": 3637355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155743000, "long_term_debt": 108817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108817000, "total_liabilities": 108817000, "total_debt": 110486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40145000, "total_equity": 4095196000, "shares_outstanding": 22221000, "operating_cash_flow": 58684000, "stock_based_compensation": 1980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553908000, "dividends_paid": 17618000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 548625000, "free_cash_flow": 63067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69481000", "ebitda": "78642000", "netIncome": "56152000", "grossProfit": "185252000", "depreciation": "None", "totalRevenue": "214195000", "costOfRevenue": "28943000", "interestIncome": "139829000", "incomeBeforeTax": "69481000", "interestExpense": "16217000", "operatingIncome": "69481000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13329000", "reportedCurrency": "USD", "netInterestIncome": "123612000", "nonInterestIncome": "None", "operatingExpenses": "115771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9161000", "sellingGeneralAndAdministrative": "79571000", "netIncomeFromContinuingOperations": "56152000" }, "balance": { "goodwill": "28300000", "inventory": "-131786000", "commonStock": "339353000", "currentDebt": "None", "investments": "None", "totalAssets": "4204013000", "longTermDebt": "108817000", "shortTermDebt": "1669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21210000", "reportedCurrency": "USD", "retainedEarnings": "40145000", "totalLiabilities": "108817000", "otherCurrentAssets": "131786000", "totalCurrentAssets": "1253320000", "currentLongTermDebt": "None", "longTermInvestments": "2790683000", "shortTermInvestments": "1072159000", "currentNetReceivables": "62456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1157796000", "currentAccountsPayable": "3637355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36127000", "shortLongTermDebtTotal": "110486000", "totalShareholderEquity": "4095196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1154074000", "totalCurrentLiabilities": "1155743000", "otherNonCurrentLiabilities": "68319000", "totalNonCurrentLiabilities": "108817000", "cashAndShortTermInvestments": "118705000", "commonStockSharesOutstanding": "22221000", "intangibleAssetsExcludingGoodwill": "21210000", "cashAndCashEquivalentsAtCarryingValue": "118705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56152000", "profitLoss": "None", "dividendPayout": "17618000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58684000", "capitalExpenditures": "4383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "548625000", "cashflowFromInvestment": "-553908000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17618000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 190764000, "cost_of_revenue": 27417000, "gross_profit": 163347000, "ebit": 57760000, "ebitda": 63819000, "pretax_income": 57760000, "tax_provision": 11325000, "net_income": 46435000, "net_income_to_common": 46435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65654000, "total_current_assets": 626805000, "total_assets": 3564694000, "short_term_debt": 28645000, "long_term_debt": 128102000, "total_debt": 156747000, "total_liabilities": 3214525000, "total_equity": 350169000, "shares_outstanding": 23183000, "goodwill_and_intangibles": 52797000 }, "cash_flow": { "operating_cash_flow": 34492000, "capital_expenditure": 4936000, "free_cash_flow": 39428000, "dividends_paid": 16554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92742, "ticker_id": 6528, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57760000", "ebitda": "63819000", "netIncome": "46435000", "grossProfit": "163347000", "depreciation": "None", "totalRevenue": "190764000", "costOfRevenue": "27417000", "interestIncome": "148928000", "incomeBeforeTax": "57760000", "interestExpense": "26347000", "operatingIncome": "57760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11325000", "reportedCurrency": "USD", "netInterestIncome": "122581000", "nonInterestIncome": "None", "operatingExpenses": "105587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6059000", "sellingGeneralAndAdministrative": "80038000", "netIncomeFromContinuingOperations": "46435000" }, "balance": { "goodwill": "28300000", "inventory": "-77627000", "commonStock": "352344000", "currentDebt": "None", "investments": "None", "totalAssets": "3564694000", "longTermDebt": "128102000", "shortTermDebt": "28645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24497000", "reportedCurrency": "USD", "retainedEarnings": "1611000", "totalLiabilities": "3214525000", "otherCurrentAssets": "77627000", "totalCurrentAssets": "626805000", "currentLongTermDebt": "28645000", "longTermInvestments": "2768675000", "shortTermInvestments": "518400000", "currentNetReceivables": "42751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609608000", "currentAccountsPayable": "3036727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38411000", "shortLongTermDebtTotal": "156747000", "totalShareholderEquity": "350169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28645000", "totalCurrentLiabilities": "28645000", "otherNonCurrentLiabilities": "49696000", "totalNonCurrentLiabilities": "128102000", "cashAndShortTermInvestments": "65654000", "commonStockSharesOutstanding": "23183000", "intangibleAssetsExcludingGoodwill": "24497000", "cashAndCashEquivalentsAtCarryingValue": "65654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46435000", "profitLoss": "None", "dividendPayout": "16554000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34492000", "capitalExpenditures": "4936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142722000", "cashflowFromInvestment": "-182154000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190764000, "cost_of_revenue": 27417000, "gross_profit": 163347000, "research_and_development": null, "selling_general_admin": 80038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57760000, "depreciation_amortisation": 6059000, "ebitda": 63819000, "interest_expense": 26347000, "interest_income": null, "other_non_operating": null, "pretax_income": 57760000, "tax_provision": 11325000, "effective_tax_rate": null, "net_income": 46435000, "net_income_continuing_ops": 46435000, "net_income_to_common": 46435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65654000, "short_term_investments": 518400000, "net_receivables": 42751000, "inventory": -77627000, "other_current_assets": null, "total_current_assets": 626805000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 24497000, "goodwill_and_intangibles": 52797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609608000, "total_assets": 3564694000, "short_term_debt": 28645000, "accounts_payable": 3036727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28645000, "long_term_debt": 128102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128102000, "total_liabilities": 3214525000, "total_debt": 156747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1611000, "total_equity": 350169000, "shares_outstanding": 23183000, "operating_cash_flow": 34492000, "stock_based_compensation": 1854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182154000, "dividends_paid": 16554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142722000, "free_cash_flow": 39428000, "net_change_in_cash": -4940000 }, "raw_data": { "income": { "ebit": "57760000", "ebitda": "63819000", "netIncome": "46435000", "grossProfit": "163347000", "depreciation": "None", "totalRevenue": "190764000", "costOfRevenue": "27417000", "interestIncome": "148928000", "incomeBeforeTax": "57760000", "interestExpense": "26347000", "operatingIncome": "57760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11325000", "reportedCurrency": "USD", "netInterestIncome": "122581000", "nonInterestIncome": "None", "operatingExpenses": "105587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6059000", "sellingGeneralAndAdministrative": "80038000", "netIncomeFromContinuingOperations": "46435000" }, "balance": { "goodwill": "28300000", "inventory": "-77627000", "commonStock": "352344000", "currentDebt": "None", "investments": "None", "totalAssets": "3564694000", "longTermDebt": "128102000", "shortTermDebt": "28645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24497000", "reportedCurrency": "USD", "retainedEarnings": "1611000", "totalLiabilities": "3214525000", "otherCurrentAssets": "77627000", "totalCurrentAssets": "626805000", "currentLongTermDebt": "28645000", "longTermInvestments": "2768675000", "shortTermInvestments": "518400000", "currentNetReceivables": "42751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609608000", "currentAccountsPayable": "3036727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38411000", "shortLongTermDebtTotal": "156747000", "totalShareholderEquity": "350169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-28645000", "totalCurrentLiabilities": "28645000", "otherNonCurrentLiabilities": "49696000", "totalNonCurrentLiabilities": "128102000", "cashAndShortTermInvestments": "65654000", "commonStockSharesOutstanding": "23183000", "intangibleAssetsExcludingGoodwill": "24497000", "cashAndCashEquivalentsAtCarryingValue": "65654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46435000", "profitLoss": "None", "dividendPayout": "16554000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34492000", "capitalExpenditures": "4936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142722000", "cashflowFromInvestment": "-182154000", "stockBasedCompensation": "1854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 170876000, "cost_of_revenue": 18994000, "gross_profit": 151882000, "ebit": 49133000, "ebitda": 55166000, "pretax_income": 49133000, "tax_provision": 9294000, "net_income": 39839000, "net_income_to_common": 39839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70839000, "total_current_assets": 2830070000, "total_assets": 3353281000, "short_term_debt": 10000000, "long_term_debt": 65088000, "total_debt": 75088000, "total_liabilities": 3014287000, "total_equity": 338994000, "shares_outstanding": 23769000, "goodwill_and_intangibles": 56115000 }, "cash_flow": { "operating_cash_flow": 44921000, "capital_expenditure": 3862000, "free_cash_flow": 48783000, "dividends_paid": 14055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92747, "ticker_id": 6528, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49133000", "ebitda": "55166000", "netIncome": "39839000", "grossProfit": "151882000", "depreciation": "None", "totalRevenue": "170876000", "costOfRevenue": "18994000", "interestIncome": "130773000", "incomeBeforeTax": "49133000", "interestExpense": "17491000", "operatingIncome": "49133000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9294000", "reportedCurrency": "USD", "netInterestIncome": "113282000", "nonInterestIncome": "None", "operatingExpenses": "102749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6033000", "sellingGeneralAndAdministrative": "74269000", "netIncomeFromContinuingOperations": "39839000" }, "balance": { "goodwill": "28300000", "inventory": "1299000", "commonStock": "377372000", "currentDebt": "None", "investments": "None", "totalAssets": "3353281000", "longTermDebt": "65088000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27815000", "reportedCurrency": "USD", "retainedEarnings": "-28270000", "totalLiabilities": "3014287000", "otherCurrentAssets": "2296435000", "totalCurrentAssets": "2830070000", "currentLongTermDebt": "10000000", "longTermInvestments": "2602385000", "shortTermInvestments": "427926000", "currentNetReceivables": "34870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523211000", "currentAccountsPayable": "2913428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38777000", "shortLongTermDebtTotal": "75088000", "totalShareholderEquity": "338994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964895000", "totalCurrentLiabilities": "10000000", "otherNonCurrentLiabilities": "35771000", "totalNonCurrentLiabilities": "55088000", "cashAndShortTermInvestments": "70839000", "commonStockSharesOutstanding": "23769000", "intangibleAssetsExcludingGoodwill": "27815000", "cashAndCashEquivalentsAtCarryingValue": "70839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39839000", "profitLoss": "None", "dividendPayout": "14055000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44921000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153952000", "cashflowFromInvestment": "-183367000", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170876000, "cost_of_revenue": 18994000, "gross_profit": 151882000, "research_and_development": 0, "selling_general_admin": 74269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49133000, "depreciation_amortisation": 6033000, "ebitda": 55166000, "interest_expense": 17491000, "interest_income": null, "other_non_operating": null, "pretax_income": 49133000, "tax_provision": 9294000, "effective_tax_rate": null, "net_income": 39839000, "net_income_continuing_ops": 39839000, "net_income_to_common": 39839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70839000, "short_term_investments": 427926000, "net_receivables": 34870000, "inventory": 1299000, "other_current_assets": null, "total_current_assets": 2830070000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 27815000, "goodwill_and_intangibles": 56115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523211000, "total_assets": 3353281000, "short_term_debt": 10000000, "accounts_payable": 2913428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10000000, "long_term_debt": 65088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55088000, "total_liabilities": 3014287000, "total_debt": 75088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28270000, "total_equity": 338994000, "shares_outstanding": 23769000, "operating_cash_flow": 44921000, "stock_based_compensation": 1731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183367000, "dividends_paid": 14055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153952000, "free_cash_flow": 48783000, "net_change_in_cash": 15506000 }, "raw_data": { "income": { "ebit": "49133000", "ebitda": "55166000", "netIncome": "39839000", "grossProfit": "151882000", "depreciation": "None", "totalRevenue": "170876000", "costOfRevenue": "18994000", "interestIncome": "130773000", "incomeBeforeTax": "49133000", "interestExpense": "17491000", "operatingIncome": "49133000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9294000", "reportedCurrency": "USD", "netInterestIncome": "113282000", "nonInterestIncome": "None", "operatingExpenses": "102749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6033000", "sellingGeneralAndAdministrative": "74269000", "netIncomeFromContinuingOperations": "39839000" }, "balance": { "goodwill": "28300000", "inventory": "1299000", "commonStock": "377372000", "currentDebt": "None", "investments": "None", "totalAssets": "3353281000", "longTermDebt": "65088000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27815000", "reportedCurrency": "USD", "retainedEarnings": "-28270000", "totalLiabilities": "3014287000", "otherCurrentAssets": "2296435000", "totalCurrentAssets": "2830070000", "currentLongTermDebt": "10000000", "longTermInvestments": "2602385000", "shortTermInvestments": "427926000", "currentNetReceivables": "34870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523211000", "currentAccountsPayable": "2913428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38777000", "shortLongTermDebtTotal": "75088000", "totalShareholderEquity": "338994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964895000", "totalCurrentLiabilities": "10000000", "otherNonCurrentLiabilities": "35771000", "totalNonCurrentLiabilities": "55088000", "cashAndShortTermInvestments": "70839000", "commonStockSharesOutstanding": "23769000", "intangibleAssetsExcludingGoodwill": "27815000", "cashAndCashEquivalentsAtCarryingValue": "70839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39839000", "profitLoss": "None", "dividendPayout": "14055000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44921000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153952000", "cashflowFromInvestment": "-183367000", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15506000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 20230000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 67981000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92710, "ticker_id": 6528, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20230000", "netIncome": "16875000", "grossProfit": "54941000", "depreciation": "None", "totalRevenue": "74617000", "costOfRevenue": "19676000", "interestIncome": "66169000", "incomeBeforeTax": "20230000", "interestExpense": "19314000", "operatingIncome": "20230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3355000", "reportedCurrency": "USD", "netInterestIncome": "46855000", "nonInterestIncome": "None", "operatingExpenses": "34711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25136000", "netIncomeFromContinuingOperations": "16875000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307679000", "currentDebt": "None", "investments": "None", "totalAssets": "5557509000", "longTermDebt": "66891000", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "885999", "reportedCurrency": "USD", "retainedEarnings": "263898000", "totalLiabilities": "5046956000", "otherCurrentAssets": "None", "totalCurrentAssets": "67339000", "currentLongTermDebt": "None", "longTermInvestments": "783302000", "shortTermInvestments": "482295000", "currentNetReceivables": "18864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5490170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74110000", "totalShareholderEquity": "510553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045866000", "cashAndShortTermInvestments": "48475000", "commonStockSharesOutstanding": "20780188", "intangibleAssetsExcludingGoodwill": "885999", "cashAndCashEquivalentsAtCarryingValue": "48475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16875000", "profitLoss": "None", "dividendPayout": "5771000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9157000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62380000", "cashflowFromInvestment": "-16695000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "research_and_development": null, "selling_general_admin": 25136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20230000, "depreciation_amortisation": null, "ebitda": 20230000, "interest_expense": 19314000, "interest_income": null, "other_non_operating": null, "pretax_income": 20230000, "tax_provision": 3355000, "effective_tax_rate": null, "net_income": 16875000, "net_income_continuing_ops": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48475000, "short_term_investments": 482295000, "net_receivables": 18864000, "inventory": null, "other_current_assets": null, "total_current_assets": 67339000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 885999, "goodwill_and_intangibles": 29185999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5490170000, "total_assets": 5557509000, "short_term_debt": 1090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090000, "long_term_debt": 66891000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5045866000, "total_liabilities": 5046956000, "total_debt": 67981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263898000, "total_equity": 510553000, "shares_outstanding": 20780188, "operating_cash_flow": -9157000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16695000, "dividends_paid": 5771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62380000, "free_cash_flow": -4548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20230000", "netIncome": "16875000", "grossProfit": "54941000", "depreciation": "None", "totalRevenue": "74617000", "costOfRevenue": "19676000", "interestIncome": "66169000", "incomeBeforeTax": "20230000", "interestExpense": "19314000", "operatingIncome": "20230000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3355000", "reportedCurrency": "USD", "netInterestIncome": "46855000", "nonInterestIncome": "None", "operatingExpenses": "34711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25136000", "netIncomeFromContinuingOperations": "16875000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307679000", "currentDebt": "None", "investments": "None", "totalAssets": "5557509000", "longTermDebt": "66891000", "shortTermDebt": "1090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "885999", "reportedCurrency": "USD", "retainedEarnings": "263898000", "totalLiabilities": "5046956000", "otherCurrentAssets": "None", "totalCurrentAssets": "67339000", "currentLongTermDebt": "None", "longTermInvestments": "783302000", "shortTermInvestments": "482295000", "currentNetReceivables": "18864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5490170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74110000", "totalShareholderEquity": "510553000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5045866000", "cashAndShortTermInvestments": "48475000", "commonStockSharesOutstanding": "20780188", "intangibleAssetsExcludingGoodwill": "885999", "cashAndCashEquivalentsAtCarryingValue": "48475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16875000", "profitLoss": "None", "dividendPayout": "5771000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9157000", "capitalExpenditures": "4609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62380000", "cashflowFromInvestment": "-16695000", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 20311000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92711, "ticker_id": 6528, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20311000", "netIncome": "18572000", "grossProfit": "56389000", "depreciation": "None", "totalRevenue": "79383000", "costOfRevenue": "22994000", "interestIncome": "67425000", "incomeBeforeTax": "20311000", "interestExpense": "21071000", "operatingIncome": "20311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1739000", "reportedCurrency": "USD", "netInterestIncome": "46354000", "nonInterestIncome": "None", "operatingExpenses": "36078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25631000", "netIncomeFromContinuingOperations": "18572000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307845000", "currentDebt": "None", "investments": "None", "totalAssets": "5505720000", "longTermDebt": "116867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32494000", "reportedCurrency": "USD", "retainedEarnings": "252794000", "totalLiabilities": "5002769000", "otherCurrentAssets": "-19030000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "None", "longTermInvestments": "805432000", "shortTermInvestments": "23218000", "currentNetReceivables": "19030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116867000", "totalShareholderEquity": "502951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761682000", "totalCurrentLiabilities": "4761682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241087000", "cashAndShortTermInvestments": "138387000", "commonStockSharesOutstanding": "20848634", "intangibleAssetsExcludingGoodwill": "32494000", "cashAndCashEquivalentsAtCarryingValue": "138387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18572000", "profitLoss": "None", "dividendPayout": "5380000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7794000", "capitalExpenditures": "1437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32529000", "cashflowFromInvestment": "-45564000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "research_and_development": null, "selling_general_admin": 25631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20311000, "depreciation_amortisation": null, "ebitda": 20311000, "interest_expense": 21071000, "interest_income": null, "other_non_operating": null, "pretax_income": 20311000, "tax_provision": 1739000, "effective_tax_rate": null, "net_income": 18572000, "net_income_continuing_ops": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138387000, "short_term_investments": 23218000, "net_receivables": 19030000, "inventory": null, "other_current_assets": null, "total_current_assets": 161605000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 32494000, "goodwill_and_intangibles": 60794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5344115000, "total_assets": 5505720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761682000, "long_term_debt": 116867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241087000, "total_liabilities": 5002769000, "total_debt": 116867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 252794000, "total_equity": 502951000, "shares_outstanding": 20848634, "operating_cash_flow": 7794000, "stock_based_compensation": 748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45564000, "dividends_paid": 5380000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32529000, "free_cash_flow": 9231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20311000", "netIncome": "18572000", "grossProfit": "56389000", "depreciation": "None", "totalRevenue": "79383000", "costOfRevenue": "22994000", "interestIncome": "67425000", "incomeBeforeTax": "20311000", "interestExpense": "21071000", "operatingIncome": "20311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1739000", "reportedCurrency": "USD", "netInterestIncome": "46354000", "nonInterestIncome": "None", "operatingExpenses": "36078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25631000", "netIncomeFromContinuingOperations": "18572000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "307845000", "currentDebt": "None", "investments": "None", "totalAssets": "5505720000", "longTermDebt": "116867000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32494000", "reportedCurrency": "USD", "retainedEarnings": "252794000", "totalLiabilities": "5002769000", "otherCurrentAssets": "-19030000", "totalCurrentAssets": "161605000", "currentLongTermDebt": "None", "longTermInvestments": "805432000", "shortTermInvestments": "23218000", "currentNetReceivables": "19030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5344115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116867000", "totalShareholderEquity": "502951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761682000", "totalCurrentLiabilities": "4761682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241087000", "cashAndShortTermInvestments": "138387000", "commonStockSharesOutstanding": "20848634", "intangibleAssetsExcludingGoodwill": "32494000", "cashAndCashEquivalentsAtCarryingValue": "138387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18572000", "profitLoss": "None", "dividendPayout": "5380000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7794000", "capitalExpenditures": "1437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32529000", "cashflowFromInvestment": "-45564000", "stockBasedCompensation": "748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5380000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 79390000, "cost_of_revenue": 25915000, "gross_profit": 53475000, "ebit": 21176000, "ebitda": 23937000, "pretax_income": 21176000, "tax_provision": 3674000, "net_income": 17502000, "net_income_to_common": 17502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208686000, "total_current_assets": 392618000, "total_assets": 5493113000, "short_term_debt": 343000, "long_term_debt": 41853000, "total_debt": 42196000, "total_liabilities": 5002371000, "total_equity": 490742000, "shares_outstanding": 20904857, "goodwill_and_intangibles": 60945000 }, "cash_flow": { "operating_cash_flow": 18200000, "capital_expenditure": 1656000, "free_cash_flow": 19856000, "dividends_paid": 5384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92713, "ticker_id": 6528, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21176000", "ebitda": "23937000", "netIncome": "17502000", "grossProfit": "53475000", "depreciation": "None", "totalRevenue": "79390000", "costOfRevenue": "25915000", "interestIncome": "69290000", "incomeBeforeTax": "21176000", "interestExpense": "23929000", "operatingIncome": "21176000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3674000", "reportedCurrency": "USD", "netInterestIncome": "45361000", "nonInterestIncome": "None", "operatingExpenses": "32299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "22005000", "netIncomeFromContinuingOperations": "17502000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "311770000", "currentDebt": "None", "investments": "None", "totalAssets": "5493113000", "longTermDebt": "41853000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32645000", "reportedCurrency": "USD", "retainedEarnings": "239602000", "totalLiabilities": "5002371000", "otherCurrentAssets": "None", "totalCurrentAssets": "392618000", "currentLongTermDebt": "None", "longTermInvestments": "824033000", "shortTermInvestments": "183932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41853000", "totalShareholderEquity": "490742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4858812000", "totalCurrentLiabilities": "4859155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143216000", "cashAndShortTermInvestments": "208686000", "commonStockSharesOutstanding": "20904857", "intangibleAssetsExcludingGoodwill": "32645000", "cashAndCashEquivalentsAtCarryingValue": "208686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17502000", "profitLoss": "None", "dividendPayout": "5384000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18200000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53956000", "cashflowFromInvestment": "-9629000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79390000, "cost_of_revenue": 25915000, "gross_profit": 53475000, "research_and_development": null, "selling_general_admin": 22005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21176000, "depreciation_amortisation": 2761000, "ebitda": 23937000, "interest_expense": 23929000, "interest_income": null, "other_non_operating": null, "pretax_income": 21176000, "tax_provision": 3674000, "effective_tax_rate": null, "net_income": 17502000, "net_income_continuing_ops": 17502000, "net_income_to_common": 17502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208686000, "short_term_investments": 183932000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392618000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 32645000, "goodwill_and_intangibles": 60945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100495000, "total_assets": 5493113000, "short_term_debt": 343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4859155000, "long_term_debt": 41853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143216000, "total_liabilities": 5002371000, "total_debt": 42196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239602000, "total_equity": 490742000, "shares_outstanding": 20904857, "operating_cash_flow": 18200000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9629000, "dividends_paid": 5384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53956000, "free_cash_flow": 19856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21176000", "ebitda": "23937000", "netIncome": "17502000", "grossProfit": "53475000", "depreciation": "None", "totalRevenue": "79390000", "costOfRevenue": "25915000", "interestIncome": "69290000", "incomeBeforeTax": "21176000", "interestExpense": "23929000", "operatingIncome": "21176000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3674000", "reportedCurrency": "USD", "netInterestIncome": "45361000", "nonInterestIncome": "None", "operatingExpenses": "32299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2761000", "sellingGeneralAndAdministrative": "22005000", "netIncomeFromContinuingOperations": "17502000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "311770000", "currentDebt": "None", "investments": "None", "totalAssets": "5493113000", "longTermDebt": "41853000", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32645000", "reportedCurrency": "USD", "retainedEarnings": "239602000", "totalLiabilities": "5002371000", "otherCurrentAssets": "None", "totalCurrentAssets": "392618000", "currentLongTermDebt": "None", "longTermInvestments": "824033000", "shortTermInvestments": "183932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100495000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41853000", "totalShareholderEquity": "490742000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4858812000", "totalCurrentLiabilities": "4859155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143216000", "cashAndShortTermInvestments": "208686000", "commonStockSharesOutstanding": "20904857", "intangibleAssetsExcludingGoodwill": "32645000", "cashAndCashEquivalentsAtCarryingValue": "208686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17502000", "profitLoss": "None", "dividendPayout": "5384000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18200000", "capitalExpenditures": "1656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53956000", "cashflowFromInvestment": "-9629000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 76332000, "cost_of_revenue": 23368000, "gross_profit": 52964000, "ebit": 20678000, "ebitda": 23083000, "pretax_income": 20678000, "tax_provision": 3801000, "net_income": 16877000, "net_income_to_common": 16877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146159000, "total_current_assets": 336174000, "total_assets": 5418519000, "short_term_debt": 691000, "long_term_debt": 181462000, "total_debt": 182153000, "total_liabilities": 4949269000, "total_equity": 469250000, "shares_outstanding": 20946000, "goodwill_and_intangibles": 61597000 }, "cash_flow": { "operating_cash_flow": 18969000, "capital_expenditure": 2279000, "free_cash_flow": 21248000, "dividends_paid": 5388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92714, "ticker_id": 6528, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20678000", "ebitda": "23083000", "netIncome": "16877000", "grossProfit": "52964000", "depreciation": "None", "totalRevenue": "76332000", "costOfRevenue": "23368000", "interestIncome": "66878000", "incomeBeforeTax": "20678000", "interestExpense": "22263000", "operatingIncome": "20678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3801000", "reportedCurrency": "USD", "netInterestIncome": "44615000", "nonInterestIncome": "None", "operatingExpenses": "32286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "22036000", "netIncomeFromContinuingOperations": "16877000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "311653000", "currentDebt": "None", "investments": "None", "totalAssets": "5418519000", "longTermDebt": "181462000", "shortTermDebt": "691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33297000", "reportedCurrency": "USD", "retainedEarnings": "227484000", "totalLiabilities": "4949269000", "otherCurrentAssets": "None", "totalCurrentAssets": "336174000", "currentLongTermDebt": "None", "longTermInvestments": "838813000", "shortTermInvestments": "190015000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181462000", "totalShareholderEquity": "469250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4658668000", "totalCurrentLiabilities": "4659359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289910000", "cashAndShortTermInvestments": "146159000", "commonStockSharesOutstanding": "20946000", "intangibleAssetsExcludingGoodwill": "33297000", "cashAndCashEquivalentsAtCarryingValue": "146159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16877000", "profitLoss": "None", "dividendPayout": "5388000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18969000", "capitalExpenditures": "2279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69683000", "cashflowFromInvestment": "-70638000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76332000, "cost_of_revenue": 23368000, "gross_profit": 52964000, "research_and_development": null, "selling_general_admin": 22036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20678000, "depreciation_amortisation": 2405000, "ebitda": 23083000, "interest_expense": 22263000, "interest_income": null, "other_non_operating": null, "pretax_income": 20678000, "tax_provision": 3801000, "effective_tax_rate": null, "net_income": 16877000, "net_income_continuing_ops": 16877000, "net_income_to_common": 16877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146159000, "short_term_investments": 190015000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336174000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 33297000, "goodwill_and_intangibles": 61597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5082345000, "total_assets": 5418519000, "short_term_debt": 691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4659359000, "long_term_debt": 181462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289910000, "total_liabilities": 4949269000, "total_debt": 182153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227484000, "total_equity": 469250000, "shares_outstanding": 20946000, "operating_cash_flow": 18969000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70638000, "dividends_paid": 5388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69683000, "free_cash_flow": 21248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20678000", "ebitda": "23083000", "netIncome": "16877000", "grossProfit": "52964000", "depreciation": "None", "totalRevenue": "76332000", "costOfRevenue": "23368000", "interestIncome": "66878000", "incomeBeforeTax": "20678000", "interestExpense": "22263000", "operatingIncome": "20678000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3801000", "reportedCurrency": "USD", "netInterestIncome": "44615000", "nonInterestIncome": "None", "operatingExpenses": "32286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "22036000", "netIncomeFromContinuingOperations": "16877000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "311653000", "currentDebt": "None", "investments": "None", "totalAssets": "5418519000", "longTermDebt": "181462000", "shortTermDebt": "691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33297000", "reportedCurrency": "USD", "retainedEarnings": "227484000", "totalLiabilities": "4949269000", "otherCurrentAssets": "None", "totalCurrentAssets": "336174000", "currentLongTermDebt": "None", "longTermInvestments": "838813000", "shortTermInvestments": "190015000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5082345000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181462000", "totalShareholderEquity": "469250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4658668000", "totalCurrentLiabilities": "4659359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "289910000", "cashAndShortTermInvestments": "146159000", "commonStockSharesOutstanding": "20946000", "intangibleAssetsExcludingGoodwill": "33297000", "cashAndCashEquivalentsAtCarryingValue": "146159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16877000", "profitLoss": "None", "dividendPayout": "5388000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18969000", "capitalExpenditures": "2279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69683000", "cashflowFromInvestment": "-70638000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 74729000, "cost_of_revenue": 23365000, "gross_profit": 51364000, "ebit": 19126000, "ebitda": 21478000, "pretax_income": 19126000, "tax_provision": 3536000, "net_income": 15590000, "net_income_to_common": 15590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128145000, "total_current_assets": 657821000, "total_assets": 5328428000, "short_term_debt": 1004999, "long_term_debt": 124432000, "total_debt": 125436999, "total_liabilities": 4861151000, "total_equity": 467277000, "shares_outstanding": 21150000, "goodwill_and_intangibles": 61837000 }, "cash_flow": { "operating_cash_flow": 31699000, "capital_expenditure": 1122000, "free_cash_flow": 32821000, "dividends_paid": 5448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92715, "ticker_id": 6528, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19126000", "ebitda": "21478000", "netIncome": "15590000", "grossProfit": "51364000", "depreciation": "None", "totalRevenue": "74729000", "costOfRevenue": "23365000", "interestIncome": "66144000", "incomeBeforeTax": "19126000", "interestExpense": "22459000", "operatingIncome": "19126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3536000", "reportedCurrency": "USD", "netInterestIncome": "43685000", "nonInterestIncome": "None", "operatingExpenses": "32238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "15590000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318365000", "currentDebt": "None", "investments": "None", "totalAssets": "5328428000", "longTermDebt": "124432000", "shortTermDebt": "1004999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33537000", "reportedCurrency": "USD", "retainedEarnings": "215995000", "totalLiabilities": "4861151000", "otherCurrentAssets": "None", "totalCurrentAssets": "657821000", "currentLongTermDebt": "None", "longTermInvestments": "866604000", "shortTermInvestments": "529676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4670607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124432000", "totalShareholderEquity": "467277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4632926000", "totalCurrentLiabilities": "4633931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227220000", "cashAndShortTermInvestments": "128145000", "commonStockSharesOutstanding": "21150000", "intangibleAssetsExcludingGoodwill": "33537000", "cashAndCashEquivalentsAtCarryingValue": "128145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15590000", "profitLoss": "None", "dividendPayout": "5448000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31699000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26770000", "cashflowFromInvestment": "3334000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74729000, "cost_of_revenue": 23365000, "gross_profit": 51364000, "research_and_development": null, "selling_general_admin": 21326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19126000, "depreciation_amortisation": 2352000, "ebitda": 21478000, "interest_expense": 22459000, "interest_income": null, "other_non_operating": null, "pretax_income": 19126000, "tax_provision": 3536000, "effective_tax_rate": null, "net_income": 15590000, "net_income_continuing_ops": 15590000, "net_income_to_common": 15590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128145000, "short_term_investments": 529676000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 657821000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 33537000, "goodwill_and_intangibles": 61837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4670607000, "total_assets": 5328428000, "short_term_debt": 1004999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4633931000, "long_term_debt": 124432000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227220000, "total_liabilities": 4861151000, "total_debt": 125436999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215995000, "total_equity": 467277000, "shares_outstanding": 21150000, "operating_cash_flow": 31699000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3334000, "dividends_paid": 5448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26770000, "free_cash_flow": 32821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19126000", "ebitda": "21478000", "netIncome": "15590000", "grossProfit": "51364000", "depreciation": "None", "totalRevenue": "74729000", "costOfRevenue": "23365000", "interestIncome": "66144000", "incomeBeforeTax": "19126000", "interestExpense": "22459000", "operatingIncome": "19126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3536000", "reportedCurrency": "USD", "netInterestIncome": "43685000", "nonInterestIncome": "None", "operatingExpenses": "32238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "15590000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318365000", "currentDebt": "None", "investments": "None", "totalAssets": "5328428000", "longTermDebt": "124432000", "shortTermDebt": "1004999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33537000", "reportedCurrency": "USD", "retainedEarnings": "215995000", "totalLiabilities": "4861151000", "otherCurrentAssets": "None", "totalCurrentAssets": "657821000", "currentLongTermDebt": "None", "longTermInvestments": "866604000", "shortTermInvestments": "529676000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4670607000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124432000", "totalShareholderEquity": "467277000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4632926000", "totalCurrentLiabilities": "4633931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227220000", "cashAndShortTermInvestments": "128145000", "commonStockSharesOutstanding": "21150000", "intangibleAssetsExcludingGoodwill": "33537000", "cashAndCashEquivalentsAtCarryingValue": "128145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15590000", "profitLoss": "None", "dividendPayout": "5448000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31699000", "capitalExpenditures": "1122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26770000", "cashflowFromInvestment": "3334000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 84532000, "cost_of_revenue": 26675000, "gross_profit": 57857000, "ebit": 22768000, "ebitda": 25251000, "pretax_income": 22768000, "tax_provision": 4307000, "net_income": 18461000, "net_income_to_common": 18461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119882000, "total_current_assets": 145268000, "total_assets": 5338104000, "short_term_debt": 1309000, "long_term_debt": 124391000, "total_debt": 125700000, "total_liabilities": 4883418000, "total_equity": 454686000, "shares_outstanding": 21122000, "goodwill_and_intangibles": 76584000 }, "cash_flow": { "operating_cash_flow": 16369000, "capital_expenditure": 4009000, "free_cash_flow": 20378000, "dividends_paid": 5013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92716, "ticker_id": 6528, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22768000", "ebitda": "25251000", "netIncome": "18461000", "grossProfit": "57857000", "depreciation": "None", "totalRevenue": "84532000", "costOfRevenue": "26675000", "interestIncome": "66978000", "incomeBeforeTax": "22768000", "interestExpense": "24127000", "operatingIncome": "22768000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "42851000", "nonInterestIncome": "None", "operatingExpenses": "35089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "24564000", "netIncomeFromContinuingOperations": "18461000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318777000", "currentDebt": "None", "investments": "None", "totalAssets": "5338104000", "longTermDebt": "124391000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48284000", "reportedCurrency": "USD", "retainedEarnings": "205853000", "totalLiabilities": "4883418000", "otherCurrentAssets": "None", "totalCurrentAssets": "145268000", "currentLongTermDebt": "None", "longTermInvestments": "898618000", "shortTermInvestments": "25386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124391000", "totalShareholderEquity": "454686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4652779000", "totalCurrentLiabilities": "4654088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229330000", "cashAndShortTermInvestments": "119882000", "commonStockSharesOutstanding": "21122000", "intangibleAssetsExcludingGoodwill": "48284000", "cashAndCashEquivalentsAtCarryingValue": "119882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18461000", "profitLoss": "None", "dividendPayout": "5013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16369000", "capitalExpenditures": "4009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67182000", "cashflowFromInvestment": "-85229000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84532000, "cost_of_revenue": 26675000, "gross_profit": 57857000, "research_and_development": null, "selling_general_admin": 24564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22768000, "depreciation_amortisation": 2483000, "ebitda": 25251000, "interest_expense": 24127000, "interest_income": null, "other_non_operating": null, "pretax_income": 22768000, "tax_provision": 4307000, "effective_tax_rate": null, "net_income": 18461000, "net_income_continuing_ops": 18461000, "net_income_to_common": 18461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119882000, "short_term_investments": 25386000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145268000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 48284000, "goodwill_and_intangibles": 76584000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5192836000, "total_assets": 5338104000, "short_term_debt": 1309000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4654088000, "long_term_debt": 124391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229330000, "total_liabilities": 4883418000, "total_debt": 125700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205853000, "total_equity": 454686000, "shares_outstanding": 21122000, "operating_cash_flow": 16369000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85229000, "dividends_paid": 5013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67182000, "free_cash_flow": 20378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22768000", "ebitda": "25251000", "netIncome": "18461000", "grossProfit": "57857000", "depreciation": "None", "totalRevenue": "84532000", "costOfRevenue": "26675000", "interestIncome": "66978000", "incomeBeforeTax": "22768000", "interestExpense": "24127000", "operatingIncome": "22768000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4307000", "reportedCurrency": "USD", "netInterestIncome": "42851000", "nonInterestIncome": "None", "operatingExpenses": "35089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2483000", "sellingGeneralAndAdministrative": "24564000", "netIncomeFromContinuingOperations": "18461000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318777000", "currentDebt": "None", "investments": "None", "totalAssets": "5338104000", "longTermDebt": "124391000", "shortTermDebt": "1309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48284000", "reportedCurrency": "USD", "retainedEarnings": "205853000", "totalLiabilities": "4883418000", "otherCurrentAssets": "None", "totalCurrentAssets": "145268000", "currentLongTermDebt": "None", "longTermInvestments": "898618000", "shortTermInvestments": "25386000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5192836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124391000", "totalShareholderEquity": "454686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4652779000", "totalCurrentLiabilities": "4654088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229330000", "cashAndShortTermInvestments": "119882000", "commonStockSharesOutstanding": "21122000", "intangibleAssetsExcludingGoodwill": "48284000", "cashAndCashEquivalentsAtCarryingValue": "119882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18461000", "profitLoss": "None", "dividendPayout": "5013000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16369000", "capitalExpenditures": "4009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67182000", "cashflowFromInvestment": "-85229000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 76036000, "cost_of_revenue": 28081000, "gross_profit": 47955000, "ebit": 17291000, "ebitda": 19800000, "pretax_income": 17291000, "tax_provision": 3481000, "net_income": 13810000, "net_income_to_common": 13810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121560000, "total_current_assets": 710510000, "total_assets": 5259268000, "short_term_debt": 347000, "long_term_debt": 79346000, "total_debt": 79693000, "total_liabilities": 4806899000, "total_equity": 452369000, "shares_outstanding": 21115000, "goodwill_and_intangibles": 70121000 }, "cash_flow": { "operating_cash_flow": 17202000, "capital_expenditure": 1492000, "free_cash_flow": 18694000, "dividends_paid": 5016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92718, "ticker_id": 6528, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17291000", "ebitda": "19800000", "netIncome": "13810000", "grossProfit": "47955000", "depreciation": "None", "totalRevenue": "76036000", "costOfRevenue": "28081000", "interestIncome": "68334000", "incomeBeforeTax": "17291000", "interestExpense": "26480000", "operatingIncome": "17291000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3481000", "reportedCurrency": "USD", "netInterestIncome": "41854000", "nonInterestIncome": "None", "operatingExpenses": "30664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "20712000", "netIncomeFromContinuingOperations": "13810000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318216000", "currentDebt": "None", "investments": "None", "totalAssets": "5259268000", "longTermDebt": "79346000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41821000", "reportedCurrency": "USD", "retainedEarnings": "192405000", "totalLiabilities": "4806899000", "otherCurrentAssets": "122341000", "totalCurrentAssets": "710510000", "currentLongTermDebt": "None", "longTermInvestments": "932312000", "shortTermInvestments": "588950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4548758000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79346000", "totalShareholderEquity": "452369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4626528000", "totalCurrentLiabilities": "4626875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180024000", "cashAndShortTermInvestments": "121560000", "commonStockSharesOutstanding": "21115000", "intangibleAssetsExcludingGoodwill": "41821000", "cashAndCashEquivalentsAtCarryingValue": "121560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13810000", "profitLoss": "None", "dividendPayout": "5016000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17202000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42515000", "cashflowFromInvestment": "-67475000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76036000, "cost_of_revenue": 28081000, "gross_profit": 47955000, "research_and_development": null, "selling_general_admin": 20712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17291000, "depreciation_amortisation": 2509000, "ebitda": 19800000, "interest_expense": 26480000, "interest_income": null, "other_non_operating": null, "pretax_income": 17291000, "tax_provision": 3481000, "effective_tax_rate": null, "net_income": 13810000, "net_income_continuing_ops": 13810000, "net_income_to_common": 13810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121560000, "short_term_investments": 588950000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 710510000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 41821000, "goodwill_and_intangibles": 70121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4548758000, "total_assets": 5259268000, "short_term_debt": 347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626875000, "long_term_debt": 79346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180024000, "total_liabilities": 4806899000, "total_debt": 79693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192405000, "total_equity": 452369000, "shares_outstanding": 21115000, "operating_cash_flow": 17202000, "stock_based_compensation": 574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67475000, "dividends_paid": 5016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42515000, "free_cash_flow": 18694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17291000", "ebitda": "19800000", "netIncome": "13810000", "grossProfit": "47955000", "depreciation": "None", "totalRevenue": "76036000", "costOfRevenue": "28081000", "interestIncome": "68334000", "incomeBeforeTax": "17291000", "interestExpense": "26480000", "operatingIncome": "17291000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3481000", "reportedCurrency": "USD", "netInterestIncome": "41854000", "nonInterestIncome": "None", "operatingExpenses": "30664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "20712000", "netIncomeFromContinuingOperations": "13810000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318216000", "currentDebt": "None", "investments": "None", "totalAssets": "5259268000", "longTermDebt": "79346000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41821000", "reportedCurrency": "USD", "retainedEarnings": "192405000", "totalLiabilities": "4806899000", "otherCurrentAssets": "122341000", "totalCurrentAssets": "710510000", "currentLongTermDebt": "None", "longTermInvestments": "932312000", "shortTermInvestments": "588950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4548758000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79346000", "totalShareholderEquity": "452369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4626528000", "totalCurrentLiabilities": "4626875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180024000", "cashAndShortTermInvestments": "121560000", "commonStockSharesOutstanding": "21115000", "intangibleAssetsExcludingGoodwill": "41821000", "cashAndCashEquivalentsAtCarryingValue": "121560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13810000", "profitLoss": "None", "dividendPayout": "5016000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17202000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42515000", "cashflowFromInvestment": "-67475000", "stockBasedCompensation": "574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 79748000, "cost_of_revenue": 24873000, "gross_profit": 54875000, "ebit": 23166000, "ebitda": 25670000, "pretax_income": 23166000, "tax_provision": 4638000, "net_income": 18528000, "net_income_to_common": 18528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214348000, "total_current_assets": 806322000, "total_assets": 5277500000, "short_term_debt": 700000, "long_term_debt": 129322000, "total_debt": 130022000, "total_liabilities": 4847041000, "total_equity": 430459000, "shares_outstanding": 21105000, "goodwill_and_intangibles": 74452000 }, "cash_flow": { "operating_cash_flow": 8747000, "capital_expenditure": 1773000, "free_cash_flow": 10520000, "dividends_paid": 5017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92719, "ticker_id": 6528, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23166000", "ebitda": "25670000", "netIncome": "18528000", "grossProfit": "54875000", "depreciation": "None", "totalRevenue": "79748000", "costOfRevenue": "24873000", "interestIncome": "66338000", "incomeBeforeTax": "23166000", "interestExpense": "24992000", "operatingIncome": "23166000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4638000", "reportedCurrency": "USD", "netInterestIncome": "41346000", "nonInterestIncome": "None", "operatingExpenses": "31709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "21946000", "netIncomeFromContinuingOperations": "18528000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317676000", "currentDebt": "None", "investments": "None", "totalAssets": "5277500000", "longTermDebt": "129322000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46152000", "reportedCurrency": "USD", "retainedEarnings": "183611000", "totalLiabilities": "4847041000", "otherCurrentAssets": "234698000", "totalCurrentAssets": "806322000", "currentLongTermDebt": "None", "longTermInvestments": "937066000", "shortTermInvestments": "591974000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129322000", "totalShareholderEquity": "430459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4613628000", "totalCurrentLiabilities": "4614328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232713000", "cashAndShortTermInvestments": "214348000", "commonStockSharesOutstanding": "21105000", "intangibleAssetsExcludingGoodwill": "46152000", "cashAndCashEquivalentsAtCarryingValue": "214348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18528000", "profitLoss": "None", "dividendPayout": "5017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8747000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26903000", "cashflowFromInvestment": "16854000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79748000, "cost_of_revenue": 24873000, "gross_profit": 54875000, "research_and_development": null, "selling_general_admin": 21946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23166000, "depreciation_amortisation": 2504000, "ebitda": 25670000, "interest_expense": 24992000, "interest_income": null, "other_non_operating": null, "pretax_income": 23166000, "tax_provision": 4638000, "effective_tax_rate": null, "net_income": 18528000, "net_income_continuing_ops": 18528000, "net_income_to_common": 18528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214348000, "short_term_investments": 591974000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 806322000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 46152000, "goodwill_and_intangibles": 74452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4471178000, "total_assets": 5277500000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4614328000, "long_term_debt": 129322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232713000, "total_liabilities": 4847041000, "total_debt": 130022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183611000, "total_equity": 430459000, "shares_outstanding": 21105000, "operating_cash_flow": 8747000, "stock_based_compensation": 579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16854000, "dividends_paid": 5017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26903000, "free_cash_flow": 10520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23166000", "ebitda": "25670000", "netIncome": "18528000", "grossProfit": "54875000", "depreciation": "None", "totalRevenue": "79748000", "costOfRevenue": "24873000", "interestIncome": "66338000", "incomeBeforeTax": "23166000", "interestExpense": "24992000", "operatingIncome": "23166000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4638000", "reportedCurrency": "USD", "netInterestIncome": "41346000", "nonInterestIncome": "None", "operatingExpenses": "31709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504000", "sellingGeneralAndAdministrative": "21946000", "netIncomeFromContinuingOperations": "18528000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317676000", "currentDebt": "None", "investments": "None", "totalAssets": "5277500000", "longTermDebt": "129322000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46152000", "reportedCurrency": "USD", "retainedEarnings": "183611000", "totalLiabilities": "4847041000", "otherCurrentAssets": "234698000", "totalCurrentAssets": "806322000", "currentLongTermDebt": "None", "longTermInvestments": "937066000", "shortTermInvestments": "591974000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4471178000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129322000", "totalShareholderEquity": "430459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4613628000", "totalCurrentLiabilities": "4614328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232713000", "cashAndShortTermInvestments": "214348000", "commonStockSharesOutstanding": "21105000", "intangibleAssetsExcludingGoodwill": "46152000", "cashAndCashEquivalentsAtCarryingValue": "214348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18528000", "profitLoss": "None", "dividendPayout": "5017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8747000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26903000", "cashflowFromInvestment": "16854000", "stockBasedCompensation": "579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 76154000, "cost_of_revenue": 25024000, "gross_profit": 51130000, "ebit": 19821000, "ebitda": 22330000, "pretax_income": 19821000, "tax_provision": 3830000, "net_income": 15991000, "net_income_to_common": 15991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161844000, "total_current_assets": 775464000, "total_assets": 5231255000, "short_term_debt": 1000999, "long_term_debt": 129251000, "total_debt": 130251999, "total_liabilities": 4815685000, "total_equity": 415570000, "shares_outstanding": 21080000, "goodwill_and_intangibles": 73752000 }, "cash_flow": { "operating_cash_flow": 20833000, "capital_expenditure": 676000, "free_cash_flow": 21509000, "dividends_paid": 4999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92720, "ticker_id": 6528, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19821000", "ebitda": "22330000", "netIncome": "15991000", "grossProfit": "51130000", "depreciation": "None", "totalRevenue": "76154000", "costOfRevenue": "25024000", "interestIncome": "65126000", "incomeBeforeTax": "19821000", "interestExpense": "24929000", "operatingIncome": "19821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "40197000", "nonInterestIncome": "None", "operatingExpenses": "31309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "21789000", "netIncomeFromContinuingOperations": "15991000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317099000", "currentDebt": "None", "investments": "None", "totalAssets": "5231255000", "longTermDebt": "129251000", "shortTermDebt": "1000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45452000", "reportedCurrency": "USD", "retainedEarnings": "170100000", "totalLiabilities": "4815685000", "otherCurrentAssets": "181677000", "totalCurrentAssets": "775464000", "currentLongTermDebt": "None", "longTermInvestments": "963577000", "shortTermInvestments": "613620000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129251000", "totalShareholderEquity": "415570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4581413000", "totalCurrentLiabilities": "4582414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233271000", "cashAndShortTermInvestments": "161844000", "commonStockSharesOutstanding": "21080000", "intangibleAssetsExcludingGoodwill": "45452000", "cashAndCashEquivalentsAtCarryingValue": "161844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15991000", "profitLoss": "None", "dividendPayout": "4999000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20833000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46461000", "cashflowFromInvestment": "17691000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76154000, "cost_of_revenue": 25024000, "gross_profit": 51130000, "research_and_development": null, "selling_general_admin": 21789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19821000, "depreciation_amortisation": 2509000, "ebitda": 22330000, "interest_expense": 24929000, "interest_income": null, "other_non_operating": null, "pretax_income": 19821000, "tax_provision": 3830000, "effective_tax_rate": null, "net_income": 15991000, "net_income_continuing_ops": 15991000, "net_income_to_common": 15991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161844000, "short_term_investments": 613620000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 775464000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 45452000, "goodwill_and_intangibles": 73752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4455791000, "total_assets": 5231255000, "short_term_debt": 1000999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4582414000, "long_term_debt": 129251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233271000, "total_liabilities": 4815685000, "total_debt": 130251999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170100000, "total_equity": 415570000, "shares_outstanding": 21080000, "operating_cash_flow": 20833000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17691000, "dividends_paid": 4999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46461000, "free_cash_flow": 21509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19821000", "ebitda": "22330000", "netIncome": "15991000", "grossProfit": "51130000", "depreciation": "None", "totalRevenue": "76154000", "costOfRevenue": "25024000", "interestIncome": "65126000", "incomeBeforeTax": "19821000", "interestExpense": "24929000", "operatingIncome": "19821000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3830000", "reportedCurrency": "USD", "netInterestIncome": "40197000", "nonInterestIncome": "None", "operatingExpenses": "31309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "21789000", "netIncomeFromContinuingOperations": "15991000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317099000", "currentDebt": "None", "investments": "None", "totalAssets": "5231255000", "longTermDebt": "129251000", "shortTermDebt": "1000999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "45452000", "reportedCurrency": "USD", "retainedEarnings": "170100000", "totalLiabilities": "4815685000", "otherCurrentAssets": "181677000", "totalCurrentAssets": "775464000", "currentLongTermDebt": "None", "longTermInvestments": "963577000", "shortTermInvestments": "613620000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455791000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129251000", "totalShareholderEquity": "415570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4581413000", "totalCurrentLiabilities": "4582414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233271000", "cashAndShortTermInvestments": "161844000", "commonStockSharesOutstanding": "21080000", "intangibleAssetsExcludingGoodwill": "45452000", "cashAndCashEquivalentsAtCarryingValue": "161844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15991000", "profitLoss": "None", "dividendPayout": "4999000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20833000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46461000", "cashflowFromInvestment": "17691000", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 72892000, "cost_of_revenue": 24981000, "gross_profit": 47911000, "ebit": 17947000, "ebitda": 20488000, "pretax_income": 17947000, "tax_provision": 4204000, "net_income": 13743000, "net_income_to_common": 13743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169781000, "total_current_assets": 849131000, "total_assets": 5263726000, "short_term_debt": 1142000, "long_term_debt": 129264000, "total_debt": 130406000, "total_liabilities": 4859277000, "total_equity": 404449000, "shares_outstanding": 21049000, "goodwill_and_intangibles": 72547000 }, "cash_flow": { "operating_cash_flow": 16801000, "capital_expenditure": 1513000, "free_cash_flow": 18314000, "dividends_paid": 4792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92721, "ticker_id": 6528, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17947000", "ebitda": "20488000", "netIncome": "13743000", "grossProfit": "47911000", "depreciation": "None", "totalRevenue": "72892000", "costOfRevenue": "24981000", "interestIncome": "65361000", "incomeBeforeTax": "17947000", "interestExpense": "25250000", "operatingIncome": "17947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4204000", "reportedCurrency": "USD", "netInterestIncome": "40111000", "nonInterestIncome": "None", "operatingExpenses": "29964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2541000", "sellingGeneralAndAdministrative": "19845000", "netIncomeFromContinuingOperations": "13743000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317483000", "currentDebt": "None", "investments": "None", "totalAssets": "5263726000", "longTermDebt": "129264000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44247000", "reportedCurrency": "USD", "retainedEarnings": "159108000", "totalLiabilities": "4859277000", "otherCurrentAssets": "189394000", "totalCurrentAssets": "849131000", "currentLongTermDebt": "None", "longTermInvestments": "1033338000", "shortTermInvestments": "679350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129264000", "totalShareholderEquity": "404449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622879000", "totalCurrentLiabilities": "4622879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236398000", "cashAndShortTermInvestments": "169781000", "commonStockSharesOutstanding": "21049000", "intangibleAssetsExcludingGoodwill": "44247000", "cashAndCashEquivalentsAtCarryingValue": "169781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13743000", "profitLoss": "None", "dividendPayout": "4792000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16801000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32266000", "cashflowFromInvestment": "-6747000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72892000, "cost_of_revenue": 24981000, "gross_profit": 47911000, "research_and_development": null, "selling_general_admin": 19845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17947000, "depreciation_amortisation": 2541000, "ebitda": 20488000, "interest_expense": 25250000, "interest_income": null, "other_non_operating": null, "pretax_income": 17947000, "tax_provision": 4204000, "effective_tax_rate": null, "net_income": 13743000, "net_income_continuing_ops": 13743000, "net_income_to_common": 13743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169781000, "short_term_investments": 679350000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 849131000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 44247000, "goodwill_and_intangibles": 72547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4414595000, "total_assets": 5263726000, "short_term_debt": 1142000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4622879000, "long_term_debt": 129264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236398000, "total_liabilities": 4859277000, "total_debt": 130406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159108000, "total_equity": 404449000, "shares_outstanding": 21049000, "operating_cash_flow": 16801000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6747000, "dividends_paid": 4792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32266000, "free_cash_flow": 18314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17947000", "ebitda": "20488000", "netIncome": "13743000", "grossProfit": "47911000", "depreciation": "None", "totalRevenue": "72892000", "costOfRevenue": "24981000", "interestIncome": "65361000", "incomeBeforeTax": "17947000", "interestExpense": "25250000", "operatingIncome": "17947000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4204000", "reportedCurrency": "USD", "netInterestIncome": "40111000", "nonInterestIncome": "None", "operatingExpenses": "29964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2541000", "sellingGeneralAndAdministrative": "19845000", "netIncomeFromContinuingOperations": "13743000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317483000", "currentDebt": "None", "investments": "None", "totalAssets": "5263726000", "longTermDebt": "129264000", "shortTermDebt": "1142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44247000", "reportedCurrency": "USD", "retainedEarnings": "159108000", "totalLiabilities": "4859277000", "otherCurrentAssets": "189394000", "totalCurrentAssets": "849131000", "currentLongTermDebt": "None", "longTermInvestments": "1033338000", "shortTermInvestments": "679350000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4414595000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129264000", "totalShareholderEquity": "404449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4622879000", "totalCurrentLiabilities": "4622879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "236398000", "cashAndShortTermInvestments": "169781000", "commonStockSharesOutstanding": "21049000", "intangibleAssetsExcludingGoodwill": "44247000", "cashAndCashEquivalentsAtCarryingValue": "169781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13743000", "profitLoss": "None", "dividendPayout": "4792000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16801000", "capitalExpenditures": "1513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32266000", "cashflowFromInvestment": "-6747000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 76404000, "cost_of_revenue": 24806000, "gross_profit": 51598000, "ebit": 21652000, "ebitda": 24181000, "pretax_income": 21652000, "tax_provision": 4109000, "net_income": 17543000, "net_income_to_common": 17543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127461000, "total_current_assets": 812102000, "total_assets": 5200018000, "short_term_debt": 351000, "long_term_debt": 129216000, "total_debt": 129567000, "total_liabilities": 4825020000, "total_equity": 374998000, "shares_outstanding": 21114000, "goodwill_and_intangibles": 76498000 }, "cash_flow": { "operating_cash_flow": 25712000, "capital_expenditure": 1440000, "free_cash_flow": 27152000, "dividends_paid": 4817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92723, "ticker_id": 6528, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21652000", "ebitda": "24181000", "netIncome": "17543000", "grossProfit": "51598000", "depreciation": "None", "totalRevenue": "76404000", "costOfRevenue": "24806000", "interestIncome": "62432000", "incomeBeforeTax": "21652000", "interestExpense": "23005000", "operatingIncome": "21652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4109000", "reportedCurrency": "USD", "netInterestIncome": "39427000", "nonInterestIncome": "None", "operatingExpenses": "29946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000", "sellingGeneralAndAdministrative": "20652000", "netIncomeFromContinuingOperations": "17543000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317145000", "currentDebt": "None", "investments": "None", "totalAssets": "5200018000", "longTermDebt": "129216000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48198000", "reportedCurrency": "USD", "retainedEarnings": "150157000", "totalLiabilities": "4825020000", "otherCurrentAssets": "146133000", "totalCurrentAssets": "812102000", "currentLongTermDebt": "None", "longTermInvestments": "1043540000", "shortTermInvestments": "684641000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129216000", "totalShareholderEquity": "374998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4585261000", "totalCurrentLiabilities": "4585612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239408000", "cashAndShortTermInvestments": "127461000", "commonStockSharesOutstanding": "21114000", "intangibleAssetsExcludingGoodwill": "48198000", "cashAndCashEquivalentsAtCarryingValue": "127461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17543000", "profitLoss": "None", "dividendPayout": "4817000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25712000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51438000", "cashflowFromInvestment": "-78881000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76404000, "cost_of_revenue": 24806000, "gross_profit": 51598000, "research_and_development": null, "selling_general_admin": 20652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21652000, "depreciation_amortisation": 2529000, "ebitda": 24181000, "interest_expense": 23005000, "interest_income": null, "other_non_operating": null, "pretax_income": 21652000, "tax_provision": 4109000, "effective_tax_rate": null, "net_income": 17543000, "net_income_continuing_ops": 17543000, "net_income_to_common": 17543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127461000, "short_term_investments": 684641000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 812102000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 48198000, "goodwill_and_intangibles": 76498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4387916000, "total_assets": 5200018000, "short_term_debt": 351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4585612000, "long_term_debt": 129216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239408000, "total_liabilities": 4825020000, "total_debt": 129567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150157000, "total_equity": 374998000, "shares_outstanding": 21114000, "operating_cash_flow": 25712000, "stock_based_compensation": 624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78881000, "dividends_paid": 4817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51438000, "free_cash_flow": 27152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21652000", "ebitda": "24181000", "netIncome": "17543000", "grossProfit": "51598000", "depreciation": "None", "totalRevenue": "76404000", "costOfRevenue": "24806000", "interestIncome": "62432000", "incomeBeforeTax": "21652000", "interestExpense": "23005000", "operatingIncome": "21652000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4109000", "reportedCurrency": "USD", "netInterestIncome": "39427000", "nonInterestIncome": "None", "operatingExpenses": "29946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2529000", "sellingGeneralAndAdministrative": "20652000", "netIncomeFromContinuingOperations": "17543000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "317145000", "currentDebt": "None", "investments": "None", "totalAssets": "5200018000", "longTermDebt": "129216000", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48198000", "reportedCurrency": "USD", "retainedEarnings": "150157000", "totalLiabilities": "4825020000", "otherCurrentAssets": "146133000", "totalCurrentAssets": "812102000", "currentLongTermDebt": "None", "longTermInvestments": "1043540000", "shortTermInvestments": "684641000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4387916000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129216000", "totalShareholderEquity": "374998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4585261000", "totalCurrentLiabilities": "4585612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239408000", "cashAndShortTermInvestments": "127461000", "commonStockSharesOutstanding": "21114000", "intangibleAssetsExcludingGoodwill": "48198000", "cashAndCashEquivalentsAtCarryingValue": "127461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17543000", "profitLoss": "None", "dividendPayout": "4817000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25712000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51438000", "cashflowFromInvestment": "-78881000", "stockBasedCompensation": "624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "income_statement": { "revenue": 71569000, "cost_of_revenue": 23019000, "gross_profit": 48550000, "ebit": 18202000, "ebitda": 20726000, "pretax_income": 18202000, "tax_provision": 3412000, "net_income": 14790000, "net_income_to_common": 14790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129192000, "total_current_assets": 860969000, "total_assets": 5135564000, "short_term_debt": 712000, "long_term_debt": 169181000, "total_debt": 169893000, "total_liabilities": 169181000, "total_equity": 375162000, "shares_outstanding": 21223000, "goodwill_and_intangibles": 75005000 }, "cash_flow": { "operating_cash_flow": 9691000, "capital_expenditure": 1746000, "free_cash_flow": 11437000, "dividends_paid": 4858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92724, "ticker_id": 6528, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:22:31.988099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18202000", "ebitda": "20726000", "netIncome": "14790000", "grossProfit": "48550000", "depreciation": "None", "totalRevenue": "71569000", "costOfRevenue": "23019000", "interestIncome": "57948000", "incomeBeforeTax": "18202000", "interestExpense": "19598000", "operatingIncome": "18202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3412000", "reportedCurrency": "USD", "netInterestIncome": "38350000", "nonInterestIncome": "None", "operatingExpenses": "30348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "21351000", "netIncomeFromContinuingOperations": "14790000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318241000", "currentDebt": "None", "investments": "None", "totalAssets": "5135564000", "longTermDebt": "169181000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46705000", "reportedCurrency": "USD", "retainedEarnings": "137431000", "totalLiabilities": "169181000", "otherCurrentAssets": "147520000", "totalCurrentAssets": "860969000", "currentLongTermDebt": "None", "longTermInvestments": "1092703000", "shortTermInvestments": "731777000", "currentNetReceivables": "3621577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36157000", "shortLongTermDebtTotal": "169893000", "totalShareholderEquity": "375162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1160105000", "totalCurrentLiabilities": "1160817000", "otherNonCurrentLiabilities": "103585000", "totalNonCurrentLiabilities": "169181000", "cashAndShortTermInvestments": "129192000", "commonStockSharesOutstanding": "21223000", "intangibleAssetsExcludingGoodwill": "46705000", "cashAndCashEquivalentsAtCarryingValue": "129192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790000", "profitLoss": "None", "dividendPayout": "4858000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9691000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25247000", "cashflowFromInvestment": "-82271000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71569000, "cost_of_revenue": 23019000, "gross_profit": 48550000, "research_and_development": null, "selling_general_admin": 21351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18202000, "depreciation_amortisation": 2524000, "ebitda": 20726000, "interest_expense": 19598000, "interest_income": null, "other_non_operating": null, "pretax_income": 18202000, "tax_provision": 3412000, "effective_tax_rate": null, "net_income": 14790000, "net_income_continuing_ops": 14790000, "net_income_to_common": 14790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129192000, "short_term_investments": 731777000, "net_receivables": 3621577000, "inventory": null, "other_current_assets": null, "total_current_assets": 860969000, "net_ppe": null, "goodwill": 28300000, "intangible_assets": 46705000, "goodwill_and_intangibles": 75005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203865000, "total_assets": 5135564000, "short_term_debt": 712000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160817000, "long_term_debt": 169181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169181000, "total_liabilities": 169181000, "total_debt": 169893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137431000, "total_equity": 375162000, "shares_outstanding": 21223000, "operating_cash_flow": 9691000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82271000, "dividends_paid": 4858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25247000, "free_cash_flow": 11437000, "net_change_in_cash": -97827000 }, "raw_data": { "income": { "ebit": "18202000", "ebitda": "20726000", "netIncome": "14790000", "grossProfit": "48550000", "depreciation": "None", "totalRevenue": "71569000", "costOfRevenue": "23019000", "interestIncome": "57948000", "incomeBeforeTax": "18202000", "interestExpense": "19598000", "operatingIncome": "18202000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3412000", "reportedCurrency": "USD", "netInterestIncome": "38350000", "nonInterestIncome": "None", "operatingExpenses": "30348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2524000", "sellingGeneralAndAdministrative": "21351000", "netIncomeFromContinuingOperations": "14790000" }, "balance": { "goodwill": "28300000", "inventory": "None", "commonStock": "318241000", "currentDebt": "None", "investments": "None", "totalAssets": "5135564000", "longTermDebt": "169181000", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46705000", "reportedCurrency": "USD", "retainedEarnings": "137431000", "totalLiabilities": "169181000", "otherCurrentAssets": "147520000", "totalCurrentAssets": "860969000", "currentLongTermDebt": "None", "longTermInvestments": "1092703000", "shortTermInvestments": "731777000", "currentNetReceivables": "3621577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203865000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36157000", "shortLongTermDebtTotal": "169893000", "totalShareholderEquity": "375162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1160105000", "totalCurrentLiabilities": "1160817000", "otherNonCurrentLiabilities": "103585000", "totalNonCurrentLiabilities": "169181000", "cashAndShortTermInvestments": "129192000", "commonStockSharesOutstanding": "21223000", "intangibleAssetsExcludingGoodwill": "46705000", "cashAndCashEquivalentsAtCarryingValue": "129192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14790000", "profitLoss": "None", "dividendPayout": "4858000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9691000", "capitalExpenditures": "1746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25247000", "cashflowFromInvestment": "-82271000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }