{ "ticker": { "uuid": "e647f62d-b7fe-4fbe-bc58-e613db4461ea", "symbol": "IBCP", "name": "Independent Bank Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e647f62d-b7fe-4fbe-bc58-e613db4461ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e647f62d-b7fe-4fbe-bc58-e613db4461ea/" }, "latest_snapshot": { "ticker": { "uuid": "e647f62d-b7fe-4fbe-bc58-e613db4461ea", "symbol": "IBCP", "name": "Independent Bank Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e647f62d-b7fe-4fbe-bc58-e613db4461ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/e647f62d-b7fe-4fbe-bc58-e613db4461ea/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.84, "value": 0.8, "quality": 0.86, "momentum": 0.3, "coverage": 1, "confidence": 0.969, "delta": 9 }, "headline_factors": { "price": 36.41, "market_cap": 750270176.37, "pe_ratio": 10.7449, "earnings_yield": 0.1062, "ebitda_to_ev": 0.119, "shareholder_yield": 0.0462, "roe": 0.1368, "piotroski_f_score": 7, "momentum_12_1": 0.0392, "volatility_252d": 0.2268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 10.7449, "ev_ebitda": 8.4044, "earnings_yield": 0.1062, "fcf_yield": 0.059, "shareholder_yield": 0.0462 }, "quality": { "roe": 0.1368, "roic": 0.1302, "gross_margin": 0.7031, "fcf_margin": 0.1478, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0169, "eps_growth_1y": 0.0518, "fcf_growth_1y": -0.4444 }, "momentum": { "price_return_12m": 0.1029, "momentum_12_1": 0.0392, "relative_strength": -0.0932 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.86, "momentum_percentile": 0.3, "growth_composite": 92, "yield_composite": 14, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.58, "os": 0.85, "value": 0.81, "quality": 0.86, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 10.2048, "earnings_yield": 0.1116, "shareholder_yield": 0.0486, "roe": 0.1368, "momentum_12_1": 0.1358 }, { "week_end_date": "2026-06-14", "price": 35.48, "os": 0.84, "value": 0.81, "quality": 0.86, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 10.4704, "earnings_yield": 0.1089, "shareholder_yield": 0.0474, "roe": 0.1368, "momentum_12_1": 0.1065 }, { "week_end_date": "2026-06-21", "price": 34.31, "os": 0.86, "value": 0.82, "quality": 0.85, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 10.1251, "earnings_yield": 0.1125, "shareholder_yield": 0.049, "roe": 0.1368, "momentum_12_1": 0.1528 }, { "week_end_date": "2026-06-28", "price": 36.23, "os": 0.82, "value": 0.8, "quality": 0.85, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 10.6917, "earnings_yield": 0.1067, "shareholder_yield": 0.0464, "roe": 0.1368, "momentum_12_1": 0.0877 }, { "week_end_date": "2026-07-05", "price": 36.04, "os": 0.83, "value": 0.8, "quality": 0.84, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.6357, "earnings_yield": 0.1072, "shareholder_yield": 0.0467, "roe": 0.1368, "momentum_12_1": 0.0332 }, { "week_end_date": "2026-07-12", "price": 35.88, "os": 0.93, "value": 0.81, "quality": 0.87, "momentum": 0.69, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.5884, "earnings_yield": 0.1077, "shareholder_yield": 0.0469, "roe": 0.1368, "momentum_12_1": 0.0871 }, { "week_end_date": "2026-07-19", "price": 36.41, "os": 0.84, "value": 0.8, "quality": 0.86, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 10.7449, "earnings_yield": 0.1062, "shareholder_yield": 0.0462, "roe": 0.1368, "momentum_12_1": 0.0392 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 91197000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 91197000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 91197000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 91197000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 91197000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 315381000, "cost_of_revenue": 95857000, "gross_profit": 219524000, "ebit": 81291000, "ebitda": 81291000, "pretax_income": 81291000, "tax_provision": 12750000, "net_income": 68541000, "net_income_to_common": 68541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20876746, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 76662000, "capital_expenditure": 6494000, "free_cash_flow": 83156000, "dividends_paid": 21600000, "share_repurchases": -12433000, "shares_issued": 0, "net_debt_issued": -8006000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316330000, "cost_of_revenue": 104651000, "gross_profit": 211679000, "ebit": 83046000, "ebitda": 93051000, "pretax_income": 83046000, "tax_provision": 16256000, "net_income": 66790000, "net_income_to_common": 66790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119882000, "total_current_assets": 145268000, "total_assets": 5338104000, "short_term_debt": 1309000, "long_term_debt": 124391000, "total_debt": 124391000, "total_liabilities": 4883418000, "total_equity": 454686000, "shares_outstanding": 21136000, "goodwill_and_intangibles": 76584000 }, "cash_flow": { "operating_cash_flow": 63151000, "capital_expenditure": 7950000, "free_cash_flow": 71101000, "dividends_paid": 20045000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": -5017000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316330000, "cost_of_revenue": 104651000, "gross_profit": 211679000, "ebit": 83046000, "ebitda": 93051000, "pretax_income": 83046000, "tax_provision": 16256000, "net_income": 66790000, "net_income_to_common": 66790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119882000, "total_current_assets": 145268000, "total_assets": 5338104000, "short_term_debt": 1309000, "long_term_debt": 124391000, "total_debt": 124391000, "total_liabilities": 4883418000, "total_equity": 454686000, "shares_outstanding": 21136000, "goodwill_and_intangibles": 76584000 }, "cash_flow": { "operating_cash_flow": 63151000, "capital_expenditure": 7950000, "free_cash_flow": 71101000, "dividends_paid": 20045000, "share_repurchases": 0, "shares_issued": 13000, "net_debt_issued": -5017000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 22602000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 22602000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 22602000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 22602000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 22602000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74617000, "cost_of_revenue": 19676000, "gross_profit": 54941000, "ebit": 20230000, "ebitda": 20230000, "pretax_income": 20230000, "tax_provision": 3355000, "net_income": 16875000, "net_income_to_common": 16875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48475000, "total_current_assets": 67339000, "total_assets": 5557509000, "short_term_debt": 1090000, "long_term_debt": 66891000, "total_debt": 74110000, "total_liabilities": 5046956000, "total_equity": 510553000, "shares_outstanding": 20780188, "goodwill_and_intangibles": 29185999 }, "cash_flow": { "operating_cash_flow": -9157000, "capital_expenditure": 4609000, "free_cash_flow": -4548000, "dividends_paid": 5771000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -49993000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 22699000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 22699000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 22699000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 22699000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 22699000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79383000, "cost_of_revenue": 22994000, "gross_profit": 56389000, "ebit": 20311000, "ebitda": 20311000, "pretax_income": 20311000, "tax_provision": 1739000, "net_income": 18572000, "net_income_to_common": 18572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138387000, "total_current_assets": 161605000, "total_assets": 5505720000, "short_term_debt": null, "long_term_debt": 116867000, "total_debt": 116867000, "total_liabilities": 5002769000, "total_equity": 502951000, "shares_outstanding": 20848634, "goodwill_and_intangibles": 60794000 }, "cash_flow": { "operating_cash_flow": 7794000, "capital_expenditure": 1437000, "free_cash_flow": 9231000, "dividends_paid": 5380000, "share_repurchases": -4663000, "shares_issued": null, "net_debt_issued": 74997000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }