{ "ticker": { "uuid": "e65629f1-2e78-4257-9bc4-6399cf1666b7", "symbol": "DBF", "name": "Duxton Farms Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e65629f1-2e78-4257-9bc4-6399cf1666b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e65629f1-2e78-4257-9bc4-6399cf1666b7/" }, "ticker_metadata": { "id": 22867, "uuid": "e65629f1-2e78-4257-9bc4-6399cf1666b7", "symbol": "DBF", "name": "Duxton Farms Limited", "asset_type": "equity", "market_cap": 58921276, "stock_exchange_id": 9, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Duxton Farms Limited engages in the sowing and harvesting of dryland and irrigated crops primarily in Australia. It is also involved in the infrastructure maintenance and upgrade; trading and breeding of livestock; and sale of grains, pulses, and lucerne. In addition, the company offers hay, cotton, wheat, barley, canola, faba beans, and chick peas, as well as cattle, sheep, and wool. The company was formerly known as Duxton Broadacre Farms Limited and changed its name to Duxton Farms Limited in December 2021. Duxton Farms Limited was incorporated in 2008 and is based in Stirling, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e65629f1-2e78-4257-9bc4-6399cf1666b7", "symbol": "DBF", "name": "Duxton Farms Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/e65629f1-2e78-4257-9bc4-6399cf1666b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e65629f1-2e78-4257-9bc4-6399cf1666b7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.6, "value": 0.56, "quality": 0.54, "momentum": 0.55, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 0.54, "market_cap": 22019172.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2246, "roe": -0.1271, "piotroski_f_score": 2, "momentum_12_1": -0.3928, "volatility_252d": 0.3742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.709534+00:00", "batch_id": "" }, "size": { "price_close": 0.535, "market_cap": 22019172.085, "market_cap_usd": 22019172.085, "enterprise_value": 41220172.085, "shares_outstanding": 41157331, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2238, "ptbv_ratio": 0.2238, "ps_ratio": 1.0983, "pcf_ratio": null, "pfcf_ratio": -0.8794, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.0561, "ev_fcf": -1.6462, "earnings_yield": null, "fcf_yield": -0.6074, "price_to_sales": 1.0983, "price_to_book": 0.2238, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4864 }, "yield": { "dividend_yield": 0.1634, "buyback_yield": 0.0612, "shareholder_yield": 0.2246, "debt_paydown_yield": 0.272, "total_yield": 0.4966 }, "quality": { "gross_margin": 0.1164, "operating_margin": -0.6613, "net_margin": -0.6238, "ebitda_margin": -0.5557, "fcf_margin": -1.249, "roe": -0.1271, "roa": -0.0738, "roic": -0.0846, "roc_greenblatt": null, "asset_turnover": 0.1184, "cash_conversion": 2.0023, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4206, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.7235, "debt_to_assets": 0.2508, "interest_coverage": -6.9742, "current_ratio": 2.0272, "quick_ratio": 2.0272, "net_debt": 19201000, "local_beta": 0.2581, "volatility_252d": 0.3742, "volatility_60d": 0.8553, "max_drawdown_12m": -0.5244, "risk_adjusted_momentum": -1.0496 }, "growth": { "revenue_growth_1y": -0.1673, "revenue_growth_3y_cagr": 0.064, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1678, "revenue_growth": -0.1673, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1301, "price_return_3m": -0.2721, "price_return_6m": -0.3395, "price_return_9m": -0.4368, "price_return_12m": -0.4718, "price_return_12m_ex1m": -0.3928, "momentum_6m": -0.3395, "momentum_12m": -0.4718, "momentum_12_1": -0.3928, "distance_from_52w_high": -0.5244, "distance_from_52w_low": 0, "relative_strength": -0.4846 }, "raw_ttm": { "revenue_ttm": 20048000, "gross_profit_ttm": 2333000, "ebit_ttm": -13258000, "ebitda_ttm": -11141000, "net_income_ttm": -12505000, "eps_diluted_ttm": -0.3038, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18436000, "fcf_ttm": -25039000, "dividends_paid_ttm": -3597000, "share_repurchases_ttm": -1348000, "shares_issued_ttm": null, "interest_expense_ttm": 1901000, "cash_and_equivalents": 23279000, "total_current_assets": 40356000, "total_current_liabilities": 19907000, "net_ppe": null, "total_assets": 169369000, "total_debt": 42480000, "total_equity": 98377000, "net_working_capital": -765000, "book_value_per_share": 2.3903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3903 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.5499, "os_score": 0.6, "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9924, "ticker_id": 22867, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.709534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.535, "market_cap": 22019172.085, "market_cap_usd": 22019172.085, "enterprise_value": 41220172.085, "shares_outstanding": 41157331, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22382439, "ptbv_ratio": 0.22382439, "ps_ratio": 1.09832263, "pcf_ratio": null, "pfcf_ratio": -0.87939503, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.05607403, "ev_fcf": -1.64623875, "earnings_yield": null, "fcf_yield": -0.6074453, "dividend_yield": 0.16335764, "buyback_yield": 0.06121938, "shareholder_yield": 0.22457702, "debt_paydown_yield": 0.27203566, "total_yield": 0.49661268, "gross_margin": 0.11637071, "operating_margin": -0.66131285, "net_margin": -0.62375299, "ebitda_margin": -0.55571628, "fcf_margin": -1.24895251, "roe": -0.12711304, "roa": -0.07383287, "roic": -0.08456939, "roc_greenblatt": null, "asset_turnover": 0.11836877, "cash_conversion": 2.00231907, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.72345391, "debt_to_assets": 0.25081331, "interest_coverage": -6.97422409, "current_ratio": 2.0272266, "quick_ratio": 2.0272266, "net_debt": 19201000, "revenue_growth_1y": -0.16730354, "revenue_growth_3y_cagr": 0.06399058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16775635, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.420584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1300813, "price_return_3m": -0.27210884, "price_return_6m": -0.33950617, "price_return_9m": -0.43684211, "price_return_12m": -0.47177397, "price_return_12m_ex1m": -0.3927869, "distance_from_52w_high": -0.52444444, "distance_from_52w_low": 0, "relative_strength": -0.48462076, "local_beta": 0.2581, "volatility_252d": 0.374235, "volatility_60d": 0.855277, "max_drawdown_12m": -0.52444444, "revenue_ttm": 20048000, "gross_profit_ttm": 2333000, "ebit_ttm": -13258000, "ebitda_ttm": -11141000, "net_income_ttm": -12505000, "eps_diluted_ttm": -0.30383408, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18436000, "fcf_ttm": -25039000, "dividends_paid_ttm": -3597000, "share_repurchases_ttm": -1348000, "shares_issued_ttm": null, "interest_expense_ttm": 1901000, "cash_and_equivalents": 23279000, "total_current_assets": 40356000, "total_current_liabilities": 19907000, "net_ppe": null, "total_assets": 169369000, "total_debt": 42480000, "total_equity": 98377000, "net_working_capital": -765000, "book_value_per_share": 2.39026675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.39026675, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.54, "os": 0.6, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2246, "roe": -0.1271, "momentum_12_1": -0.3928, "complete_fields": { "id": 9924, "ticker_id": 22867, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.709534+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.535, "market_cap": 22019172.085, "market_cap_usd": 22019172.085, "enterprise_value": 41220172.085, "shares_outstanding": 41157331, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22382439, "ptbv_ratio": 0.22382439, "ps_ratio": 1.09832263, "pcf_ratio": null, "pfcf_ratio": -0.87939503, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.05607403, "ev_fcf": -1.64623875, "earnings_yield": null, "fcf_yield": -0.6074453, "dividend_yield": 0.16335764, "buyback_yield": 0.06121938, "shareholder_yield": 0.22457702, "debt_paydown_yield": 0.27203566, "total_yield": 0.49661268, "gross_margin": 0.11637071, "operating_margin": -0.66131285, "net_margin": -0.62375299, "ebitda_margin": -0.55571628, "fcf_margin": -1.24895251, "roe": -0.12711304, "roa": -0.07383287, "roic": -0.08456939, "roc_greenblatt": null, "asset_turnover": 0.11836877, "cash_conversion": 2.00231907, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.72345391, "debt_to_assets": 0.25081331, "interest_coverage": -6.97422409, "current_ratio": 2.0272266, "quick_ratio": 2.0272266, "net_debt": 19201000, "revenue_growth_1y": -0.16730354, "revenue_growth_3y_cagr": 0.06399058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.16775635, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.420584, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1300813, "price_return_3m": -0.27210884, "price_return_6m": -0.33950617, "price_return_9m": -0.43684211, "price_return_12m": -0.47177397, "price_return_12m_ex1m": -0.3927869, "distance_from_52w_high": -0.52444444, "distance_from_52w_low": 0, "relative_strength": -0.48462076, "local_beta": 0.2581, "volatility_252d": 0.374235, "volatility_60d": 0.855277, "max_drawdown_12m": -0.52444444, "revenue_ttm": 20048000, "gross_profit_ttm": 2333000, "ebit_ttm": -13258000, "ebitda_ttm": -11141000, "net_income_ttm": -12505000, "eps_diluted_ttm": -0.30383408, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -18436000, "fcf_ttm": -25039000, "dividends_paid_ttm": -3597000, "share_repurchases_ttm": -1348000, "shares_issued_ttm": null, "interest_expense_ttm": 1901000, "cash_and_equivalents": 23279000, "total_current_assets": 40356000, "total_current_liabilities": 19907000, "net_ppe": null, "total_assets": 169369000, "total_debt": 42480000, "total_equity": 98377000, "net_working_capital": -765000, "book_value_per_share": 2.39026675, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.39026675, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": 20048000, "cost_of_revenue": 17715000, "gross_profit": 2333000, "ebit": -13258000, "ebitda": -11141000, "pretax_income": null, "tax_provision": null, "net_income": -12505000, "net_income_to_common": -12505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23279000, "total_current_assets": 40356000, "total_assets": 169369000, "short_term_debt": 2065000, "long_term_debt": 34757000, "total_debt": 42480000, "total_liabilities": null, "total_equity": 98377000, "shares_outstanding": 41157331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -18436000, "free_cash_flow": -25039000, "dividends_paid": -3597000, "share_repurchases": -1348000, "shares_issued": null, "net_debt_issued": -5990000 }, "complete_fields": { "id": 411455, "ticker_id": 22867, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-12505000", "grossProfit": "2333000", "totalRevenue": "20048000", "costOfRevenue": "17715000", "interestExpense": "1901000", "operatingIncome": "-13258000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2117000" }, "balance": { "totalDebt": "42480000", "totalAssets": "169369000", "longTermDebt": "34757000", "shortTermDebt": "2065000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41157331", "totalCurrentAssets": "40356000", "totalShareholderEquity": "98377000", "totalCurrentLiabilities": "19907000", "propertyPlantEquipmentNet": "109447000", "cashAndShortTermInvestments": "23279000" }, "cashflow": { "freeCashFlow": "-25039000", "dividendsPaid": "-3597000", "issuanceOfDebt": "24250000", "issuanceOfStock": null, "repaymentOfDebt": "-30240000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1348000", "capitalExpenditures": "-18436000" } }, "revenue": 20048000, "cost_of_revenue": 17715000, "gross_profit": 2333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13258000, "depreciation_amortisation": 2117000, "ebitda": -11141000, "interest_expense": 1901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12505000, "net_income_continuing_ops": null, "net_income_to_common": -12505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40356000, "net_ppe": 109447000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169369000, "short_term_debt": 2065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19907000, "long_term_debt": 34757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98377000, "shares_outstanding": 41157331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3597000, "share_repurchases": -1348000, "shares_issued": null, "net_debt_issued": -5990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-12505000", "grossProfit": "2333000", "totalRevenue": "20048000", "costOfRevenue": "17715000", "interestExpense": "1901000", "operatingIncome": "-13258000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2117000" }, "balance": { "totalDebt": "42480000", "totalAssets": "169369000", "longTermDebt": "34757000", "shortTermDebt": "2065000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41157331", "totalCurrentAssets": "40356000", "totalShareholderEquity": "98377000", "totalCurrentLiabilities": "19907000", "propertyPlantEquipmentNet": "109447000", "cashAndShortTermInvestments": "23279000" }, "cashflow": { "freeCashFlow": "-25039000", "dividendsPaid": "-3597000", "issuanceOfDebt": "24250000", "issuanceOfStock": null, "repaymentOfDebt": "-30240000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1348000", "capitalExpenditures": "-18436000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": 24076000, "cost_of_revenue": 13091000, "gross_profit": 10985000, "ebit": -3160000, "ebitda": -1250000, "pretax_income": null, "tax_provision": null, "net_income": 5193000, "net_income_to_common": 5193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28619000, "total_current_assets": 48036000, "total_assets": 189011000, "short_term_debt": 918000, "long_term_debt": 40462000, "total_debt": 43151000, "total_liabilities": null, "total_equity": 119858000, "shares_outstanding": 41732187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -18013000, "free_cash_flow": -23269000, "dividends_paid": null, "share_repurchases": -99000, "shares_issued": null, "net_debt_issued": -3204000 }, "complete_fields": { "id": 411456, "ticker_id": 22867, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "5193000", "grossProfit": "10985000", "totalRevenue": "24076000", "costOfRevenue": "13091000", "interestExpense": "4880000", "operatingIncome": "-3160000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1910000" }, "balance": { "totalDebt": "43151000", "totalAssets": "189011000", "longTermDebt": "40462000", "shortTermDebt": "918000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41732187", "totalCurrentAssets": "48036000", "totalShareholderEquity": "119858000", "totalCurrentLiabilities": "9668000", "propertyPlantEquipmentNet": "128421000", "cashAndShortTermInvestments": "28619000" }, "cashflow": { "freeCashFlow": "-23269000", "dividendsPaid": null, "issuanceOfDebt": "25996000", "issuanceOfStock": null, "repaymentOfDebt": "-29200000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-99000", "capitalExpenditures": "-18013000" } }, "revenue": 24076000, "cost_of_revenue": 13091000, "gross_profit": 10985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3160000, "depreciation_amortisation": 1910000, "ebitda": -1250000, "interest_expense": 4880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5193000, "net_income_continuing_ops": null, "net_income_to_common": 5193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48036000, "net_ppe": 128421000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 189011000, "short_term_debt": 918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9668000, "long_term_debt": 40462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119858000, "shares_outstanding": 41732187, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -99000, "shares_issued": null, "net_debt_issued": -3204000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "5193000", "grossProfit": "10985000", "totalRevenue": "24076000", "costOfRevenue": "13091000", "interestExpense": "4880000", "operatingIncome": "-3160000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1910000" }, "balance": { "totalDebt": "43151000", "totalAssets": "189011000", "longTermDebt": "40462000", "shortTermDebt": "918000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41732187", "totalCurrentAssets": "48036000", "totalShareholderEquity": "119858000", "totalCurrentLiabilities": "9668000", "propertyPlantEquipmentNet": "128421000", "cashAndShortTermInvestments": "28619000" }, "cashflow": { "freeCashFlow": "-23269000", "dividendsPaid": null, "issuanceOfDebt": "25996000", "issuanceOfStock": null, "repaymentOfDebt": "-29200000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-99000", "capitalExpenditures": "-18013000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 13151000, "gross_profit": -5855000, "ebit": -15517000, "ebitda": -14142000, "pretax_income": null, "tax_provision": null, "net_income": -10089000, "net_income_to_common": -10089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000, "total_current_assets": 15543000, "total_assets": 183579000, "short_term_debt": 12225000, "long_term_debt": 43706000, "total_debt": 58167000, "total_liabilities": null, "total_equity": 108308000, "shares_outstanding": 41722375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6735000, "free_cash_flow": -19182000, "dividends_paid": null, "share_repurchases": -303000, "shares_issued": null, "net_debt_issued": 14872000 }, "complete_fields": { "id": 411457, "ticker_id": 22867, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-10089000", "grossProfit": "-5855000", "totalRevenue": "7296000", "costOfRevenue": "13151000", "interestExpense": "1997000", "operatingIncome": "-15517000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1375000" }, "balance": { "totalDebt": "58167000", "totalAssets": "183579000", "longTermDebt": "43706000", "shortTermDebt": "12225000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41722375", "totalCurrentAssets": "15543000", "totalShareholderEquity": "108308000", "totalCurrentLiabilities": "15479000", "propertyPlantEquipmentNet": "158059000", "cashAndShortTermInvestments": "13000" }, "cashflow": { "freeCashFlow": "-19182000", "dividendsPaid": null, "issuanceOfDebt": "15544000", "issuanceOfStock": null, "repaymentOfDebt": "-672000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-303000", "capitalExpenditures": "-6735000" } }, "revenue": 7296000, "cost_of_revenue": 13151000, "gross_profit": -5855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15517000, "depreciation_amortisation": 1375000, "ebitda": -14142000, "interest_expense": 1997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10089000, "net_income_continuing_ops": null, "net_income_to_common": -10089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15543000, "net_ppe": 158059000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183579000, "short_term_debt": 12225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15479000, "long_term_debt": 43706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108308000, "shares_outstanding": 41722375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -303000, "shares_issued": null, "net_debt_issued": 14872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-10089000", "grossProfit": "-5855000", "totalRevenue": "7296000", "costOfRevenue": "13151000", "interestExpense": "1997000", "operatingIncome": "-15517000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1375000" }, "balance": { "totalDebt": "58167000", "totalAssets": "183579000", "longTermDebt": "43706000", "shortTermDebt": "12225000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41722375", "totalCurrentAssets": "15543000", "totalShareholderEquity": "108308000", "totalCurrentLiabilities": "15479000", "propertyPlantEquipmentNet": "158059000", "cashAndShortTermInvestments": "13000" }, "cashflow": { "freeCashFlow": "-19182000", "dividendsPaid": null, "issuanceOfDebt": "15544000", "issuanceOfStock": null, "repaymentOfDebt": "-672000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-303000", "capitalExpenditures": "-6735000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": 16644000, "cost_of_revenue": 12565000, "gross_profit": 4079000, "ebit": -5880000, "ebitda": -4907000, "pretax_income": null, "tax_provision": null, "net_income": -3167000, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000, "total_current_assets": 14403000, "total_assets": 160443000, "short_term_debt": 5710000, "long_term_debt": 29180000, "total_debt": 34890000, "total_liabilities": null, "total_equity": 107593000, "shares_outstanding": 41824077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2393000, "free_cash_flow": -8795000, "dividends_paid": null, "share_repurchases": -3032000, "shares_issued": 935000, "net_debt_issued": 3587000 }, "complete_fields": { "id": 411458, "ticker_id": 22867, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-3167000", "grossProfit": "4079000", "totalRevenue": "16644000", "costOfRevenue": "12565000", "interestExpense": "871000", "operatingIncome": "-5880000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "973000" }, "balance": { "totalDebt": "34890000", "totalAssets": "160443000", "longTermDebt": "29180000", "shortTermDebt": "5710000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41824077", "totalCurrentAssets": "14403000", "totalShareholderEquity": "107593000", "totalCurrentLiabilities": "9605000", "propertyPlantEquipmentNet": "136063000", "cashAndShortTermInvestments": "12000" }, "cashflow": { "freeCashFlow": "-8795000", "dividendsPaid": null, "issuanceOfDebt": "18999000", "issuanceOfStock": "935000", "repaymentOfDebt": "-15412000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3032000", "capitalExpenditures": "-2393000" } }, "revenue": 16644000, "cost_of_revenue": 12565000, "gross_profit": 4079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5880000, "depreciation_amortisation": 973000, "ebitda": -4907000, "interest_expense": 871000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3167000, "net_income_continuing_ops": null, "net_income_to_common": -3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14403000, "net_ppe": 136063000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160443000, "short_term_debt": 5710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9605000, "long_term_debt": 29180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 107593000, "shares_outstanding": 41824077, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3032000, "shares_issued": 935000, "net_debt_issued": 3587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-3167000", "grossProfit": "4079000", "totalRevenue": "16644000", "costOfRevenue": "12565000", "interestExpense": "871000", "operatingIncome": "-5880000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "973000" }, "balance": { "totalDebt": "34890000", "totalAssets": "160443000", "longTermDebt": "29180000", "shortTermDebt": "5710000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41824077", "totalCurrentAssets": "14403000", "totalShareholderEquity": "107593000", "totalCurrentLiabilities": "9605000", "propertyPlantEquipmentNet": "136063000", "cashAndShortTermInvestments": "12000" }, "cashflow": { "freeCashFlow": "-8795000", "dividendsPaid": null, "issuanceOfDebt": "18999000", "issuanceOfStock": "935000", "repaymentOfDebt": "-15412000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3032000", "capitalExpenditures": "-2393000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411459, "ticker_id": 22867, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23279000, "total_current_assets": 40356000, "total_assets": 169369000, "short_term_debt": 2065000, "long_term_debt": 34757000, "total_debt": 42480000, "total_liabilities": null, "total_equity": 98377000, "shares_outstanding": 41157331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411454, "ticker_id": 22867, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:11:30.471848+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "42480000", "totalAssets": "169369000", "longTermDebt": "34757000", "shortTermDebt": "2065000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41157331", "totalCurrentAssets": "40356000", "totalShareholderEquity": "98377000", "totalCurrentLiabilities": "19907000", "propertyPlantEquipmentNet": "109447000", "cashAndShortTermInvestments": "23279000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40356000, "net_ppe": 109447000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169369000, "short_term_debt": 2065000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19907000, "long_term_debt": 34757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98377000, "shares_outstanding": 41157331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "42480000", "totalAssets": "169369000", "longTermDebt": "34757000", "shortTermDebt": "2065000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "41157331", "totalCurrentAssets": "40356000", "totalShareholderEquity": "98377000", "totalCurrentLiabilities": "19907000", "propertyPlantEquipmentNet": "109447000", "cashAndShortTermInvestments": "23279000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }