{ "ticker": { "uuid": "e665bd6e-2585-4726-b736-6d073ddd0a84", "symbol": "V1L", "name": "Valero Energy Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/e665bd6e-2585-4726-b736-6d073ddd0a84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e665bd6e-2585-4726-b736-6d073ddd0a84/" }, "latest_snapshot": { "ticker": { "uuid": "e665bd6e-2585-4726-b736-6d073ddd0a84", "symbol": "V1L", "name": "Valero Energy Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/e665bd6e-2585-4726-b736-6d073ddd0a84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e665bd6e-2585-4726-b736-6d073ddd0a84/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.8, "value": 0.64, "quality": 0.32, "momentum": 0.95, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 259.8, "market_cap": 74803550912.67, "pe_ratio": 17.785, "earnings_yield": 0.0695, "ebitda_to_ev": 0.1137, "shareholder_yield": 0.0545, "roe": 0.1762, "piotroski_f_score": 6, "momentum_12_1": 1.2769, "volatility_252d": 0.4254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.785, "ev_ebitda": 8.7925, "earnings_yield": 0.0695, "fcf_yield": 0.0664, "shareholder_yield": 0.0545 }, "quality": { "roe": 0.1762, "roic": 0.1471, "gross_margin": 0.0554, "fcf_margin": 0.0445, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0554, "eps_growth_1y": -0.1072, "fcf_growth_1y": -0.1292 }, "momentum": { "price_return_12m": 1.4223, "momentum_12_1": 1.2769, "relative_strength": 1.3331 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.32, "momentum_percentile": 0.95, "growth_composite": 93, "yield_composite": 32, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227, "os": 0.82, "value": 0.67, "quality": 0.38, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0256, "earnings_yield": 0.0762, "shareholder_yield": 0.0609, "roe": 0.1762, "momentum_12_1": 0.9212 }, { "week_end_date": "2026-06-14", "price": 225.8, "os": 0.82, "value": 0.67, "quality": 0.38, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9409, "earnings_yield": 0.0766, "shareholder_yield": 0.0612, "roe": 0.1762, "momentum_12_1": 0.9934 }, { "week_end_date": "2026-06-21", "price": 202.4, "os": 0.85, "value": 0.73, "quality": 0.37, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.2889, "earnings_yield": 0.0843, "shareholder_yield": 0.0683, "roe": 0.1762, "momentum_12_1": 0.9963 }, { "week_end_date": "2026-06-28", "price": 225.4, "os": 0.83, "value": 0.67, "quality": 0.37, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.9127, "earnings_yield": 0.0767, "shareholder_yield": 0.0614, "roe": 0.1762, "momentum_12_1": 0.9718 }, { "week_end_date": "2026-07-05", "price": 234.1, "os": 0.82, "value": 0.67, "quality": 0.32, "momentum": 0.93, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.5269, "earnings_yield": 0.0742, "shareholder_yield": 0.0591, "roe": 0.1762, "momentum_12_1": 1.1386 }, { "week_end_date": "2026-07-12", "price": 245.3, "os": 0.81, "value": 0.65, "quality": 0.32, "momentum": 0.95, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 17.3175, "earnings_yield": 0.0712, "shareholder_yield": 0.0565, "roe": 0.1762, "momentum_12_1": 1.1273 }, { "week_end_date": "2026-07-19", "price": 253.6, "os": 0.79, "value": 0.63, "quality": 0.3, "momentum": 0.95, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 17.9035, "earnings_yield": 0.0691, "shareholder_yield": 0.0546, "roe": 0.1762, "momentum_12_1": 0.9068 }, { "week_end_date": "2026-07-26", "price": 267.2, "os": 0.76, "value": 0.59, "quality": 0.3, "momentum": 0.95, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.8636, "earnings_yield": 0.0659, "shareholder_yield": 0.0518, "roe": 0.1762, "momentum_12_1": 1.1235 }, { "week_end_date": "2026-08-02", "price": 267.8, "os": 0.79, "value": 0.62, "quality": 0.31, "momentum": 0.95, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 18.3326, "earnings_yield": 0.0676, "shareholder_yield": 0.0529, "roe": 0.1762, "momentum_12_1": 1.1729 }, { "week_end_date": "2026-08-09", "price": 259.8, "os": 0.8, "value": 0.64, "quality": 0.32, "momentum": 0.95, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 17.785, "earnings_yield": 0.0695, "shareholder_yield": 0.0545, "roe": 0.1762, "momentum_12_1": 1.2769 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 122687000000, "cost_of_revenue": 117318000000, "gross_profit": 5369000000, "ebit": 4312000000, "ebitda": 6719000000, "pretax_income": null, "tax_provision": null, "net_income": 2348000000, "net_income_to_common": 2348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5826000000, "capital_expenditure": -796000000, "free_cash_flow": 5030000000, "dividends_paid": -1405000000, "share_repurchases": -2598000000, "shares_issued": null, "net_debt_issued": -94000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44476000000, "cost_of_revenue": 39021000000, "gross_profit": 5455000000, "ebit": 5196000000, "ebitda": 6049000000, "pretax_income": null, "tax_provision": null, "net_income": 3720000000, "net_income_to_common": 3720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7874000000, "total_current_assets": 30670000000, "total_assets": 64663000000, "short_term_debt": 927000000, "long_term_debt": 10422000000, "total_debt": 11349000000, "total_liabilities": null, "total_equity": 25001000000, "shares_outstanding": 287930971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5580000000, "capital_expenditure": -226000000, "free_cash_flow": 5354000000, "dividends_paid": -355000000, "share_repurchases": -2263000000, "shares_issued": null, "net_debt_issued": -169000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 44476000000, "cost_of_revenue": 39021000000, "gross_profit": 5455000000, "ebit": 5196000000, "ebitda": 6049000000, "pretax_income": null, "tax_provision": null, "net_income": 3720000000, "net_income_to_common": 3720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7874000000, "total_current_assets": 30670000000, "total_assets": 64663000000, "short_term_debt": 927000000, "long_term_debt": 10422000000, "total_debt": 11349000000, "total_liabilities": null, "total_equity": 25001000000, "shares_outstanding": 287930971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5580000000, "capital_expenditure": -226000000, "free_cash_flow": 5354000000, "dividends_paid": -355000000, "share_repurchases": -2263000000, "shares_issued": null, "net_debt_issued": -169000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32381000000, "cost_of_revenue": 30341000000, "gross_profit": 2040000000, "ebit": 1731000000, "ebitda": 2703000000, "pretax_income": null, "tax_provision": null, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733000000, "total_current_assets": 27825000000, "total_assets": 62142000000, "short_term_debt": 1026000000, "long_term_debt": 10465000000, "total_debt": 11491000000, "total_liabilities": null, "total_equity": 23870000000, "shares_outstanding": 296935294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1390000000, "capital_expenditure": -165000000, "free_cash_flow": 1225000000, "dividends_paid": -359000000, "share_repurchases": -573000000, "shares_issued": null, "net_debt_issued": 875000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 30372000000, "cost_of_revenue": 28480000000, "gross_profit": 1892000000, "ebit": 1575000000, "ebitda": 2480000000, "pretax_income": null, "tax_provision": null, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4688000000, "total_current_assets": 23210000000, "total_assets": 57988000000, "short_term_debt": 949000000, "long_term_debt": 9670000000, "total_debt": 11703000000, "total_liabilities": null, "total_equity": 23725000000, "shares_outstanding": 298940136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057000000, "capital_expenditure": -220000000, "free_cash_flow": 1837000000, "dividends_paid": -344000000, "share_repurchases": -1064000000, "shares_issued": null, "net_debt_issued": -180000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }