{ "ticker": { "uuid": "e67324c2-c809-4dbc-a9ea-a7f5b1125a84", "symbol": "LUPIN", "name": "Lupin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e67324c2-c809-4dbc-a9ea-a7f5b1125a84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e67324c2-c809-4dbc-a9ea-a7f5b1125a84/" }, "ticker_metadata": { "id": 14341, "uuid": "e67324c2-c809-4dbc-a9ea-a7f5b1125a84", "symbol": "LUPIN", "name": "Lupin Limited", "asset_type": "equity", "market_cap": 1036828409856, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Lupin Limited, together with its subsidiaries, operates as a pharmaceutical company in India, the United States, and internationally. The company operates in two segments: Pharmaceuticals and Others. It engages in the drug discovery, development, production, marketing, and sale of various branded and generic formulations, biosimilars, over-the-counter and specialty drugs, and active pharmaceutical ingredients (APIs). The company also offers formulations for use in the therapeutic areas of anti-tuberculosis, diabetes management, cardiovascular, chronic obstructive pulmonary diseases, asthma, women's health, and central nervous system areas, as well as pediatrics, gastrointestinal, anti-infective, and nonsteroidal anti-inflammatory drug therapies. In addition, it focuses on various therapeutic spectrum, including rheumatology, oncology, neuroscience, and renal therapies. Further, the company is involved in the provision of diagnostics services, and digital healthcare services; and neuro rehabilition business. It operates through network consists of labs and collection centers. The company has a strategic collaboration with TB Alliance for the development and commercialization of the investigational drug Telacebec for the treatment of multiple mycobacterial diseases including tuberculosis (TB), leprosy, and buruli ulcer. The company was formerly known as Lupin Chemicals Limited and changed its name to Lupin Limited in 2001. Lupin Limited was founded in 1968 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e67324c2-c809-4dbc-a9ea-a7f5b1125a84", "symbol": "LUPIN", "name": "Lupin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e67324c2-c809-4dbc-a9ea-a7f5b1125a84/", "api_url": "https://sharemaestro.com/factors/api/tickers/e67324c2-c809-4dbc-a9ea-a7f5b1125a84/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.64, "quality": 0.98, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2267.7, "market_cap": 1036745047612.92, "pe_ratio": 22.4043, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0708, "shareholder_yield": 0.0058, "roe": 0.2061, "piotroski_f_score": 7, "momentum_12_1": 0.1974, "volatility_252d": 0.1719 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.687501+00:00", "batch_id": "" }, "size": { "price_close": 2267.7, "market_cap": 1036745047612.9236, "market_cap_usd": 1036745047612.9236, "enterprise_value": 1061229547612.9236, "shares_outstanding": 457179111, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4043, "pb_ratio": 4.6184, "ptbv_ratio": 4.6184, "ps_ratio": 3.9543, "pcf_ratio": 14.1352, "pfcf_ratio": 19.6366, "ev_ebitda": 14.12, "ev_ebit": 13.6973, "ev_sales": 4.0477, "ev_fcf": 20.1004, "earnings_yield": 0.0446, "fcf_yield": 0.0498, "price_to_sales": 3.9543, "price_to_book": 4.6184, "price_to_cashflow": 14.1352, "ebitda_to_ev": 0.0708, "sales_yield": 0.2471 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": 0.0005, "shareholder_yield": 0.0058, "debt_paydown_yield": 0, "total_yield": 0.0058 }, "quality": { "gross_margin": 0.7258, "operating_margin": 0.2955, "net_margin": 0.1765, "ebitda_margin": 0.2867, "fcf_margin": 0.2014, "roe": 0.2061, "roa": 0.1206, "roic": 0.2334, "roc_greenblatt": null, "asset_turnover": 0.6834, "cash_conversion": 1.1409, "accruals_ratio": -0.0706, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2567, "revenue_stability_5y": 0.2209, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.496, "external_financing": 0.0022 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3258, "debt_to_assets": 0.1725, "interest_coverage": 18.6243, "current_ratio": 1.8992, "quick_ratio": 1.8992, "net_debt": 24484500000, "local_beta": 0.469, "volatility_252d": 0.1719, "volatility_60d": 0.3364, "max_drawdown_12m": -0.0661, "risk_adjusted_momentum": 1.1486 }, "growth": { "revenue_growth_1y": 0.2386, "revenue_growth_3y_cagr": 0.191, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6229, "eps_growth_3y_cagr": 1.3146, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0073, "book_value_growth_1y": 0.3031, "revenue_growth": 0.2386, "earnings_growth": 0.6229 }, "momentum": { "price_return_1m": -0.047, "price_return_3m": -0.0325, "price_return_6m": 0.0805, "price_return_9m": 0.1666, "price_return_12m": 0.1411, "price_return_12m_ex1m": 0.1974, "momentum_6m": 0.0805, "momentum_12m": 0.1411, "momentum_12_1": 0.1974, "distance_from_52w_high": -0.047, "distance_from_52w_low": 0.2144, "relative_strength": 0.2488 }, "raw_ttm": { "revenue_ttm": 262183100000, "gross_profit_ttm": 190304200000, "ebit_ttm": 77477100000, "ebitda_ttm": 75158000000, "net_income_ttm": 46274400000, "eps_diluted_ttm": 101.2172, "operating_cash_flow_ttm": 73345000000, "capital_expenditure_ttm": -20548500000, "fcf_ttm": 52796500000, "dividends_paid_ttm": -5483400000, "share_repurchases_ttm": -670700000, "shares_issued_ttm": 164600000, "interest_expense_ttm": 4160000000, "cash_and_equivalents": 41677300000, "total_current_assets": 240273800000, "total_current_liabilities": 126512400000, "net_ppe": null, "total_assets": 383648300000, "total_debt": 66161800000, "total_equity": 224482700000, "net_working_capital": 114752200000, "book_value_per_share": 491.017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 491.017 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 29, "rank_earnings_yield": 41, "rank_fcf_yield": 18, "rank_dividend_yield": 29, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 10, "rank_piotroski": 22, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 26 }, "composites": { "value_composite": 36, "quality_composite": 2, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 22, "svqf_composite": 31, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.792, "os_score": 0.93, "value_percentile": 0.64, "quality_percentile": 0.98, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6477, "ticker_id": 14341, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.687501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2267.7, "market_cap": 1036745047612.9236, "market_cap_usd": 1036745047612.9236, "enterprise_value": 1061229547612.9236, "shares_outstanding": 457179111, "fx_rate_to_usd": null, "pe_ratio": 22.40428936, "pb_ratio": 4.61837392, "ptbv_ratio": 4.61837392, "ps_ratio": 3.9542787, "pcf_ratio": 14.13518369, "pfcf_ratio": 19.63662454, "ev_ebitda": 14.11998121, "ev_ebit": 13.69733183, "ev_sales": 4.04766573, "ev_fcf": 20.10037687, "earnings_yield": 0.04463431, "fcf_yield": 0.04975031, "dividend_yield": 0.00528905, "buyback_yield": 0.00048816, "shareholder_yield": 0.00577722, "debt_paydown_yield": 0, "total_yield": 0.00577722, "gross_margin": 0.72584465, "operating_margin": 0.29550761, "net_margin": 0.1764965, "ebitda_margin": 0.28666226, "fcf_margin": 0.20137263, "roe": 0.20613793, "roa": 0.12061672, "roic": 0.2333955, "roc_greenblatt": null, "asset_turnover": 0.6833944, "cash_conversion": 1.14094402, "accruals_ratio": -0.07056098, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3257737, "debt_to_assets": 0.1724543, "interest_coverage": 18.62430288, "current_ratio": 1.89921146, "quick_ratio": 1.89921146, "net_debt": 24484500000, "revenue_growth_1y": 0.23861769, "revenue_growth_3y_cagr": 0.19101241, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.62288051, "eps_growth_3y_cagr": 1.31456706, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.00729406, "book_value_growth_1y": 0.3031138, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.256673, "revenue_stability_5y": 0.220888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04698468, "price_return_3m": -0.03246868, "price_return_6m": 0.08047451, "price_return_9m": 0.16657231, "price_return_12m": 0.14113025, "price_return_12m_ex1m": 0.1973892, "distance_from_52w_high": -0.04698468, "distance_from_52w_low": 0.21442719, "relative_strength": 0.24880999, "local_beta": 0.469, "volatility_252d": 0.171851, "volatility_60d": 0.33639, "max_drawdown_12m": -0.06606346, "revenue_ttm": 262183100000, "gross_profit_ttm": 190304200000, "ebit_ttm": 77477100000, "ebitda_ttm": 75158000000, "net_income_ttm": 46274400000, "eps_diluted_ttm": 101.21722294, "operating_cash_flow_ttm": 73345000000, "capital_expenditure_ttm": -20548500000, "fcf_ttm": 52796500000, "dividends_paid_ttm": -5483400000, "share_repurchases_ttm": -670700000, "shares_issued_ttm": 164600000, "interest_expense_ttm": 4160000000, "cash_and_equivalents": 41677300000, "total_current_assets": 240273800000, "total_current_liabilities": 126512400000, "net_ppe": null, "total_assets": 383648300000, "total_debt": 66161800000, "total_equity": 224482700000, "net_working_capital": 114752200000, "book_value_per_share": 491.016966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 491.016966, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 29, "rank_earnings_yield": 41, "rank_fcf_yield": 18, "rank_dividend_yield": 29, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 10, "rank_piotroski": 22, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 26, "value_composite": 36, "quality_composite": 2, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 22, "svqf_composite": 31, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2267.7, "os": 0.93, "value": 0.64, "quality": 0.98, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.4043, "earnings_yield": 0.0446, "shareholder_yield": 0.0058, "roe": 0.2061, "momentum_12_1": 0.1974, "complete_fields": { "id": 6477, "ticker_id": 14341, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.687501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2267.7, "market_cap": 1036745047612.9236, "market_cap_usd": 1036745047612.9236, "enterprise_value": 1061229547612.9236, "shares_outstanding": 457179111, "fx_rate_to_usd": null, "pe_ratio": 22.40428936, "pb_ratio": 4.61837392, "ptbv_ratio": 4.61837392, "ps_ratio": 3.9542787, "pcf_ratio": 14.13518369, "pfcf_ratio": 19.63662454, "ev_ebitda": 14.11998121, "ev_ebit": 13.69733183, "ev_sales": 4.04766573, "ev_fcf": 20.10037687, "earnings_yield": 0.04463431, "fcf_yield": 0.04975031, "dividend_yield": 0.00528905, "buyback_yield": 0.00048816, "shareholder_yield": 0.00577722, "debt_paydown_yield": 0, "total_yield": 0.00577722, "gross_margin": 0.72584465, "operating_margin": 0.29550761, "net_margin": 0.1764965, "ebitda_margin": 0.28666226, "fcf_margin": 0.20137263, "roe": 0.20613793, "roa": 0.12061672, "roic": 0.2333955, "roc_greenblatt": null, "asset_turnover": 0.6833944, "cash_conversion": 1.14094402, "accruals_ratio": -0.07056098, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3257737, "debt_to_assets": 0.1724543, "interest_coverage": 18.62430288, "current_ratio": 1.89921146, "quick_ratio": 1.89921146, "net_debt": 24484500000, "revenue_growth_1y": 0.23861769, "revenue_growth_3y_cagr": 0.19101241, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.62288051, "eps_growth_3y_cagr": 1.31456706, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.00729406, "book_value_growth_1y": 0.3031138, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.256673, "revenue_stability_5y": 0.220888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04698468, "price_return_3m": -0.03246868, "price_return_6m": 0.08047451, "price_return_9m": 0.16657231, "price_return_12m": 0.14113025, "price_return_12m_ex1m": 0.1973892, "distance_from_52w_high": -0.04698468, "distance_from_52w_low": 0.21442719, "relative_strength": 0.24880999, "local_beta": 0.469, "volatility_252d": 0.171851, "volatility_60d": 0.33639, "max_drawdown_12m": -0.06606346, "revenue_ttm": 262183100000, "gross_profit_ttm": 190304200000, "ebit_ttm": 77477100000, "ebitda_ttm": 75158000000, "net_income_ttm": 46274400000, "eps_diluted_ttm": 101.21722294, "operating_cash_flow_ttm": 73345000000, "capital_expenditure_ttm": -20548500000, "fcf_ttm": 52796500000, "dividends_paid_ttm": -5483400000, "share_repurchases_ttm": -670700000, "shares_issued_ttm": 164600000, "interest_expense_ttm": 4160000000, "cash_and_equivalents": 41677300000, "total_current_assets": 240273800000, "total_current_liabilities": 126512400000, "net_ppe": null, "total_assets": 383648300000, "total_debt": 66161800000, "total_equity": 224482700000, "net_working_capital": 114752200000, "book_value_per_share": 491.016966, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 491.016966, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 69, "rank_pcf": 37, "rank_ev_ebitda": 46, "rank_ev_ebit": 29, "rank_earnings_yield": 41, "rank_fcf_yield": 18, "rank_dividend_yield": 29, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 15, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 11, "rank_fcf_margin": 10, "rank_piotroski": 22, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 26, "value_composite": 36, "quality_composite": 2, "momentum_composite": 18, "growth_composite": 10, "yield_composite": 22, "svqf_composite": 31, "vc1_composite": 64, "vc2_composite": 38, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 274875400000, "cost_of_revenue": 73264600000, "gross_profit": 201610800000, "ebit": 146815400000, "ebitda": 86825400000, "pretax_income": null, "tax_provision": null, "net_income": 53328400000, "net_income_to_common": 53328400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41677300000, "total_current_assets": 240273800000, "total_assets": 383648300000, "short_term_debt": 42668100000, "long_term_debt": 16433900000, "total_debt": 66161800000, "total_liabilities": null, "total_equity": 224482700000, "shares_outstanding": 457179111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73345000000, "capital_expenditure": -20548500000, "free_cash_flow": 52796500000, "dividends_paid": -5483400000, "share_repurchases": -670700000, "shares_issued": 164600000, "net_debt_issued": 2790400000 }, "complete_fields": { "id": 372140, "ticker_id": 14341, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86825400000", "netIncome": "53328400000", "grossProfit": "201610800000", "totalRevenue": "274875400000", "costOfRevenue": "73264600000", "interestExpense": "4344900000", "operatingIncome": "146815400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13755000000" }, "balance": { "totalDebt": "66161800000", "totalAssets": "383648300000", "longTermDebt": "16433900000", "shortTermDebt": "42668100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "457179111", "totalCurrentAssets": "240273800000", "totalShareholderEquity": "224482700000", "totalCurrentLiabilities": "126512400000", "cashAndShortTermInvestments": "41677300000" }, "cashflow": { "freeCashFlow": "52796500000", "dividendsPaid": "-5483400000", "issuanceOfDebt": "2790400000", "issuanceOfStock": "164600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "73345000000", "repurchaseOfStock": "-670700000", "capitalExpenditures": "-20548500000" } }, "revenue": 274875400000, "cost_of_revenue": 73264600000, "gross_profit": 201610800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146815400000, "depreciation_amortisation": 13755000000, "ebitda": 86825400000, "interest_expense": 4344900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53328400000, "net_income_continuing_ops": null, "net_income_to_common": 53328400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41677300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240273800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 383648300000, "short_term_debt": 42668100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126512400000, "long_term_debt": 16433900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66161800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224482700000, "shares_outstanding": 457179111, "operating_cash_flow": 73345000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20548500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5483400000, "share_repurchases": -670700000, "shares_issued": 164600000, "net_debt_issued": 2790400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52796500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86825400000", "netIncome": "53328400000", "grossProfit": "201610800000", "totalRevenue": "274875400000", "costOfRevenue": "73264600000", "interestExpense": "4344900000", "operatingIncome": "146815400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13755000000" }, "balance": { "totalDebt": "66161800000", "totalAssets": "383648300000", "longTermDebt": "16433900000", "shortTermDebt": "42668100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "457179111", "totalCurrentAssets": "240273800000", "totalShareholderEquity": "224482700000", "totalCurrentLiabilities": "126512400000", "cashAndShortTermInvestments": "41677300000" }, "cashflow": { "freeCashFlow": "52796500000", "dividendsPaid": "-5483400000", "issuanceOfDebt": "2790400000", "issuanceOfStock": "164600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "73345000000", "repurchaseOfStock": "-670700000", "capitalExpenditures": "-20548500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 221921100000, "cost_of_revenue": 68422500000, "gross_profit": 153498600000, "ebit": 41082600000, "ebitda": 54791300000, "pretax_income": null, "tax_provision": null, "net_income": 32816200000, "net_income_to_common": 32816200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19307800000, "total_current_assets": 167985800000, "total_assets": 292048800000, "short_term_debt": 33104200000, "long_term_debt": 17662300000, "total_debt": 54477700000, "total_liabilities": null, "total_equity": 172035000000, "shares_outstanding": 456565045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29999400000, "capital_expenditure": -16824300000, "free_cash_flow": 13175100000, "dividends_paid": -3653100000, "share_repurchases": 0, "shares_issued": 398600000, "net_debt_issued": 12208700000 }, "complete_fields": { "id": 372144, "ticker_id": 14341, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54791300000", "netIncome": "32816200000", "grossProfit": "153498600000", "totalRevenue": "221921100000", "costOfRevenue": "68422500000", "interestExpense": "2948700000", "operatingIncome": "41082600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11692600000" }, "balance": { "totalDebt": "54477700000", "totalAssets": "292048800000", "longTermDebt": "17662300000", "shortTermDebt": "33104200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "456565045", "totalCurrentAssets": "167985800000", "totalShareholderEquity": "172035000000", "totalCurrentLiabilities": "89613900000", "cashAndShortTermInvestments": "19307800000" }, "cashflow": { "freeCashFlow": "13175100000", "dividendsPaid": "-3653100000", "issuanceOfDebt": "12208700000", "issuanceOfStock": "398600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29999400000", "repurchaseOfStock": "0", "capitalExpenditures": "-16824300000" } }, "revenue": 221921100000, "cost_of_revenue": 68422500000, "gross_profit": 153498600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41082600000, "depreciation_amortisation": 11692600000, "ebitda": 54791300000, "interest_expense": 2948700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32816200000, "net_income_continuing_ops": null, "net_income_to_common": 32816200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19307800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167985800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292048800000, "short_term_debt": 33104200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89613900000, "long_term_debt": 17662300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54477700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172035000000, "shares_outstanding": 456565045, "operating_cash_flow": 29999400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16824300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3653100000, "share_repurchases": 0, "shares_issued": 398600000, "net_debt_issued": 12208700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13175100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54791300000", "netIncome": "32816200000", "grossProfit": "153498600000", "totalRevenue": "221921100000", "costOfRevenue": "68422500000", "interestExpense": "2948700000", "operatingIncome": "41082600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11692600000" }, "balance": { "totalDebt": "54477700000", "totalAssets": "292048800000", "longTermDebt": "17662300000", "shortTermDebt": "33104200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "456565045", "totalCurrentAssets": "167985800000", "totalShareholderEquity": "172035000000", "totalCurrentLiabilities": "89613900000", "cashAndShortTermInvestments": "19307800000" }, "cashflow": { "freeCashFlow": "13175100000", "dividendsPaid": "-3653100000", "issuanceOfDebt": "12208700000", "issuanceOfStock": "398600000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "29999400000", "repurchaseOfStock": "0", "capitalExpenditures": "-16824300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 196563400000, "cost_of_revenue": 71467800000, "gross_profit": 125095600000, "ebit": 27966400000, "ebitda": 38981200000, "pretax_income": null, "tax_provision": null, "net_income": 19144800000, "net_income_to_common": 19144800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11876000000, "total_current_assets": 134476500000, "total_assets": 239971800000, "short_term_debt": 26699100000, "long_term_debt": 0, "total_debt": 29217700000, "total_liabilities": null, "total_equity": 142902900000, "shares_outstanding": 455678908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36483600000, "capital_expenditure": -9289000000, "free_cash_flow": 27194600000, "dividends_paid": -1828000000, "share_repurchases": null, "shares_issued": 145500000, "net_debt_issued": -275100000 }, "complete_fields": { "id": 372147, "ticker_id": 14341, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38981200000", "netIncome": "19144800000", "grossProfit": "125095600000", "totalRevenue": "196563400000", "costOfRevenue": "71467800000", "interestExpense": "2790400000", "operatingIncome": "27966400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9955600000" }, "balance": { "totalDebt": "29217700000", "totalAssets": "239971800000", "longTermDebt": "0", "shortTermDebt": "26699100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "455678908", "totalCurrentAssets": "134476500000", "totalShareholderEquity": "142902900000", "totalCurrentLiabilities": "85015000000", "cashAndShortTermInvestments": "11876000000" }, "cashflow": { "freeCashFlow": "27194600000", "dividendsPaid": "-1828000000", "issuanceOfDebt": "0", "issuanceOfStock": "145500000", "repaymentOfDebt": "-275100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36483600000", "repurchaseOfStock": null, "capitalExpenditures": "-9289000000" } }, "revenue": 196563400000, "cost_of_revenue": 71467800000, "gross_profit": 125095600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27966400000, "depreciation_amortisation": 9955600000, "ebitda": 38981200000, "interest_expense": 2790400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19144800000, "net_income_continuing_ops": null, "net_income_to_common": 19144800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11876000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134476500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 239971800000, "short_term_debt": 26699100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85015000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29217700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 142902900000, "shares_outstanding": 455678908, "operating_cash_flow": 36483600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1828000000, "share_repurchases": null, "shares_issued": 145500000, "net_debt_issued": -275100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27194600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38981200000", "netIncome": "19144800000", "grossProfit": "125095600000", "totalRevenue": "196563400000", "costOfRevenue": "71467800000", "interestExpense": "2790400000", "operatingIncome": "27966400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9955600000" }, "balance": { "totalDebt": "29217700000", "totalAssets": "239971800000", "longTermDebt": "0", "shortTermDebt": "26699100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "455678908", "totalCurrentAssets": "134476500000", "totalShareholderEquity": "142902900000", "totalCurrentLiabilities": "85015000000", "cashAndShortTermInvestments": "11876000000" }, "cashflow": { "freeCashFlow": "27194600000", "dividendsPaid": "-1828000000", "issuanceOfDebt": "0", "issuanceOfStock": "145500000", "repaymentOfDebt": "-275100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "36483600000", "repurchaseOfStock": null, "capitalExpenditures": "-9289000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 162699800000, "cost_of_revenue": 72648900000, "gross_profit": 90050900000, "ebit": 8894400000, "ebitda": 18373900000, "pretax_income": null, "tax_provision": null, "net_income": 4300800000, "net_income_to_common": 4300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12778200000, "total_current_assets": 124513000000, "total_assets": 229559300000, "short_term_debt": 42165400000, "long_term_debt": 275100000, "total_debt": 45415200000, "total_liabilities": null, "total_equity": 124645000000, "shares_outstanding": 454981335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18972400000, "capital_expenditure": -14996200000, "free_cash_flow": 3976200000, "dividends_paid": -1825000000, "share_repurchases": null, "shares_issued": 19400000, "net_debt_issued": -1134900000 }, "complete_fields": { "id": 372148, "ticker_id": 14341, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18373900000", "netIncome": "4300800000", "grossProfit": "90050900000", "totalRevenue": "162699800000", "costOfRevenue": "72648900000", "interestExpense": "2402100000", "operatingIncome": "8894400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8806900000" }, "balance": { "totalDebt": "45415200000", "totalAssets": "229559300000", "longTermDebt": "275100000", "shortTermDebt": "42165400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "454981335", "totalCurrentAssets": "124513000000", "totalShareholderEquity": "124645000000", "totalCurrentLiabilities": "92653700000", "cashAndShortTermInvestments": "12778200000" }, "cashflow": { "freeCashFlow": "3976200000", "dividendsPaid": "-1825000000", "issuanceOfDebt": "0", "issuanceOfStock": "19400000", "repaymentOfDebt": "-1134900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18972400000", "repurchaseOfStock": null, "capitalExpenditures": "-14996200000" } }, "revenue": 162699800000, "cost_of_revenue": 72648900000, "gross_profit": 90050900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8894400000, "depreciation_amortisation": 8806900000, "ebitda": 18373900000, "interest_expense": 2402100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4300800000, "net_income_continuing_ops": null, "net_income_to_common": 4300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12778200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124513000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 229559300000, "short_term_debt": 42165400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92653700000, "long_term_debt": 275100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45415200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124645000000, "shares_outstanding": 454981335, "operating_cash_flow": 18972400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14996200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1825000000, "share_repurchases": null, "shares_issued": 19400000, "net_debt_issued": -1134900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3976200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18373900000", "netIncome": "4300800000", "grossProfit": "90050900000", "totalRevenue": "162699800000", "costOfRevenue": "72648900000", "interestExpense": "2402100000", "operatingIncome": "8894400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8806900000" }, "balance": { "totalDebt": "45415200000", "totalAssets": "229559300000", "longTermDebt": "275100000", "shortTermDebt": "42165400000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "454981335", "totalCurrentAssets": "124513000000", "totalShareholderEquity": "124645000000", "totalCurrentLiabilities": "92653700000", "cashAndShortTermInvestments": "12778200000" }, "cashflow": { "freeCashFlow": "3976200000", "dividendsPaid": "-1825000000", "issuanceOfDebt": "0", "issuanceOfStock": "19400000", "repaymentOfDebt": "-1134900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "18972400000", "repurchaseOfStock": null, "capitalExpenditures": "-14996200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372149, "ticker_id": 14341, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 73919100000, "cost_of_revenue": 18516300000, "gross_profit": 55402800000, "ebit": 17242800000, "ebitda": 24949500000, "pretax_income": null, "tax_provision": null, "net_income": 14603400000, "net_income_to_common": 14603400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41677300000, "total_current_assets": 240273800000, "total_assets": 383648300000, "short_term_debt": 42668100000, "long_term_debt": 16433900000, "total_debt": 66161800000, "total_liabilities": null, "total_equity": 224482700000, "shares_outstanding": 457179111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372139, "ticker_id": 14341, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24949500000", "netIncome": "14603400000", "grossProfit": "55402800000", "totalRevenue": "73919100000", "costOfRevenue": "18516300000", "interestExpense": "1201600000", "operatingIncome": "17242800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4467900000" }, "balance": { "totalDebt": "66161800000", "totalAssets": "383648300000", "longTermDebt": "16433900000", "shortTermDebt": "42668100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "457179111", "totalCurrentAssets": "240273800000", "totalShareholderEquity": "224482700000", "totalCurrentLiabilities": "126512400000", "cashAndShortTermInvestments": "41677300000" } }, "revenue": 73919100000, "cost_of_revenue": 18516300000, "gross_profit": 55402800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17242800000, "depreciation_amortisation": 4467900000, "ebitda": 24949500000, "interest_expense": 1201600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14603400000, "net_income_continuing_ops": null, "net_income_to_common": 14603400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41677300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240273800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 383648300000, "short_term_debt": 42668100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126512400000, "long_term_debt": 16433900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66161800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 224482700000, "shares_outstanding": 457179111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24949500000", "netIncome": "14603400000", "grossProfit": "55402800000", "totalRevenue": "73919100000", "costOfRevenue": "18516300000", "interestExpense": "1201600000", "operatingIncome": "17242800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4467900000" }, "balance": { "totalDebt": "66161800000", "totalAssets": "383648300000", "longTermDebt": "16433900000", "shortTermDebt": "42668100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "457179111", "totalCurrentAssets": "240273800000", "totalShareholderEquity": "224482700000", "totalCurrentLiabilities": "126512400000", "cashAndShortTermInvestments": "41677300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 71004500000, "cost_of_revenue": 18781300000, "gross_profit": 52223200000, "ebit": 18965300000, "ebitda": 19499800000, "pretax_income": null, "tax_provision": null, "net_income": 11755500000, "net_income_to_common": 11755500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372141, "ticker_id": 14341, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19499800000", "netIncome": "11755500000", "grossProfit": "52223200000", "totalRevenue": "71004500000", "costOfRevenue": "18781300000", "interestExpense": "1149800000", "operatingIncome": "18965300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129600000" } }, "revenue": 71004500000, "cost_of_revenue": 18781300000, "gross_profit": 52223200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18965300000, "depreciation_amortisation": 3129600000, "ebitda": 19499800000, "interest_expense": 1149800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11755500000, "net_income_continuing_ops": null, "net_income_to_common": 11755500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19499800000", "netIncome": "11755500000", "grossProfit": "52223200000", "totalRevenue": "71004500000", "costOfRevenue": "18781300000", "interestExpense": "1149800000", "operatingIncome": "18965300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3129600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 61637500000, "cost_of_revenue": 17719300000, "gross_profit": 43918200000, "ebit": 32279600000, "ebitda": 16927500000, "pretax_income": null, "tax_provision": null, "net_income": 12190300000, "net_income_to_common": 12190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372142, "ticker_id": 14341, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16927500000", "netIncome": "12190300000", "grossProfit": "43918200000", "totalRevenue": "61637500000", "costOfRevenue": "17719300000", "interestExpense": "917600000", "operatingIncome": "32279600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1854500000" } }, "revenue": 61637500000, "cost_of_revenue": 17719300000, "gross_profit": 43918200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32279600000, "depreciation_amortisation": 1854500000, "ebitda": 16927500000, "interest_expense": 917600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12190300000, "net_income_continuing_ops": null, "net_income_to_common": 12190300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16927500000", "netIncome": "12190300000", "grossProfit": "43918200000", "totalRevenue": "61637500000", "costOfRevenue": "17719300000", "interestExpense": "917600000", "operatingIncome": "32279600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1854500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 55622000000, "cost_of_revenue": 16862000000, "gross_profit": 38760000000, "ebit": 8989400000, "ebitda": 13781200000, "pretax_income": null, "tax_provision": null, "net_income": 7725200000, "net_income_to_common": 7725200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19307800000, "total_current_assets": 167985800000, "total_assets": 292048800000, "short_term_debt": 33104200000, "long_term_debt": 17662300000, "total_debt": 54477700000, "total_liabilities": null, "total_equity": 172035000000, "shares_outstanding": 456565045, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372143, "ticker_id": 14341, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13781200000", "netIncome": "7725200000", "grossProfit": "38760000000", "totalRevenue": "55622000000", "costOfRevenue": "16862000000", "interestExpense": "891000000", "operatingIncome": "8989400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3931800000" }, "balance": { "totalDebt": "54477700000", "totalAssets": "292048800000", "longTermDebt": "17662300000", "shortTermDebt": "33104200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "456565045", "totalCurrentAssets": "167985800000", "totalShareholderEquity": "172035000000", "totalCurrentLiabilities": "89613900000", "cashAndShortTermInvestments": "19307800000" } }, "revenue": 55622000000, "cost_of_revenue": 16862000000, "gross_profit": 38760000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8989400000, "depreciation_amortisation": 3931800000, "ebitda": 13781200000, "interest_expense": 891000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7725200000, "net_income_continuing_ops": null, "net_income_to_common": 7725200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19307800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167985800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292048800000, "short_term_debt": 33104200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89613900000, "long_term_debt": 17662300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54477700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172035000000, "shares_outstanding": 456565045, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13781200000", "netIncome": "7725200000", "grossProfit": "38760000000", "totalRevenue": "55622000000", "costOfRevenue": "16862000000", "interestExpense": "891000000", "operatingIncome": "8989400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3931800000" }, "balance": { "totalDebt": "54477700000", "totalAssets": "292048800000", "longTermDebt": "17662300000", "shortTermDebt": "33104200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "456565045", "totalCurrentAssets": "167985800000", "totalShareholderEquity": "172035000000", "totalCurrentLiabilities": "89613900000", "cashAndShortTermInvestments": "19307800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": 56185600000, "cost_of_revenue": 17215500000, "gross_profit": 38970100000, "ebit": 10944000000, "ebitda": 14096100000, "pretax_income": null, "tax_provision": null, "net_income": 8551600000, "net_income_to_common": 8551600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372145, "ticker_id": 14341, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14096100000", "netIncome": "8551600000", "grossProfit": "38970100000", "totalRevenue": "56185600000", "costOfRevenue": "17215500000", "interestExpense": "668900000", "operatingIncome": "10944000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2714500000" } }, "revenue": 56185600000, "cost_of_revenue": 17215500000, "gross_profit": 38970100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10944000000, "depreciation_amortisation": 2714500000, "ebitda": 14096100000, "interest_expense": 668900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8551600000, "net_income_continuing_ops": null, "net_income_to_common": 8551600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14096100000", "netIncome": "8551600000", "grossProfit": "38970100000", "totalRevenue": "56185600000", "costOfRevenue": "17215500000", "interestExpense": "668900000", "operatingIncome": "10944000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2714500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11094600000, "total_current_assets": 150201100000, "total_assets": 254819600000, "short_term_debt": 26133400000, "long_term_debt": 5586700000, "total_debt": 34425000000, "total_liabilities": null, "total_equity": 156418300000, "shares_outstanding": 456143312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372146, "ticker_id": 14341, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:40.846374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34425000000", "totalAssets": "254819600000", "longTermDebt": "5586700000", "shortTermDebt": "26133400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "456143312", "totalCurrentAssets": "150201100000", "totalShareholderEquity": "156418300000", "totalCurrentLiabilities": "79896500000", "cashAndShortTermInvestments": "11094600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11094600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150201100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254819600000, "short_term_debt": 26133400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79896500000, "long_term_debt": 5586700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 156418300000, "shares_outstanding": 456143312, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "34425000000", "totalAssets": "254819600000", "longTermDebt": "5586700000", "shortTermDebt": "26133400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "456143312", "totalCurrentAssets": "150201100000", "totalShareholderEquity": "156418300000", "totalCurrentLiabilities": "79896500000", "cashAndShortTermInvestments": "11094600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }