{ "ticker": { "uuid": "e674ed40-9e8e-4dbb-a0c0-f409f54aec54", "symbol": "AVS", "name": "ASM International NV", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e674ed40-9e8e-4dbb-a0c0-f409f54aec54/", "api_url": "https://sharemaestro.com/factors/api/tickers/e674ed40-9e8e-4dbb-a0c0-f409f54aec54/" }, "latest_snapshot": { "ticker": { "uuid": "e674ed40-9e8e-4dbb-a0c0-f409f54aec54", "symbol": "AVS", "name": "ASM International NV", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e674ed40-9e8e-4dbb-a0c0-f409f54aec54/", "api_url": "https://sharemaestro.com/factors/api/tickers/e674ed40-9e8e-4dbb-a0c0-f409f54aec54/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.02, "quality": 0.89, "momentum": 0.94, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 854.4, "market_cap": 41849835786.76, "pe_ratio": 72.4046, "earnings_yield": 0.0238, "ebitda_to_ev": 0.0299, "shareholder_yield": 0.0074, "roe": 0.1348, "piotroski_f_score": 8, "momentum_12_1": 1.1826, "volatility_252d": 0.452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 72.4046, "ev_ebitda": 33.4606, "earnings_yield": 0.0238, "fcf_yield": 0.0081, "shareholder_yield": 0.0074 }, "quality": { "roe": 0.1348, "roic": 0.2198, "gross_margin": 0.5219, "fcf_margin": 0.1029, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.082, "eps_growth_1y": 0.0601, "fcf_growth_1y": 0.1118 }, "momentum": { "price_return_12m": 1.0475, "momentum_12_1": 1.1826, "relative_strength": 0.9582 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.89, "momentum_percentile": 0.94, "growth_composite": 31, "yield_composite": 94, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 866.6, "os": 0.37, "value": 0.01, "quality": 0.89, "momentum": 0.86, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 73.2953, "earnings_yield": 0.0235, "shareholder_yield": 0.0073, "roe": 0.1348, "momentum_12_1": 0.7373 }, { "week_end_date": "2026-06-14", "price": 1010.5, "os": 0.39, "value": 0.01, "quality": 0.89, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 85.466, "earnings_yield": 0.0201, "shareholder_yield": 0.0063, "roe": 0.1348, "momentum_12_1": 0.6991 }, { "week_end_date": "2026-06-21", "price": 1062, "os": 0.38, "value": 0.01, "quality": 0.88, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 89.8218, "earnings_yield": 0.0191, "shareholder_yield": 0.006, "roe": 0.1348, "momentum_12_1": 0.7803 }, { "week_end_date": "2026-06-28", "price": 961, "os": 0.39, "value": 0.02, "quality": 0.89, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 81.2794, "earnings_yield": 0.0212, "shareholder_yield": 0.0066, "roe": 0.1348, "momentum_12_1": 0.6277 }, { "week_end_date": "2026-07-05", "price": 968, "os": 0.4, "value": 0.02, "quality": 0.89, "momentum": 0.89, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 81.8715, "earnings_yield": 0.021, "shareholder_yield": 0.0066, "roe": 0.1348, "momentum_12_1": 0.7018 }, { "week_end_date": "2026-07-12", "price": 910.8, "os": 0.4, "value": 0.02, "quality": 0.89, "momentum": 0.9, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 77.0336, "earnings_yield": 0.0223, "shareholder_yield": 0.007, "roe": 0.1348, "momentum_12_1": 0.9351 }, { "week_end_date": "2026-07-19", "price": 852.4, "os": 0.39, "value": 0.01, "quality": 0.89, "momentum": 0.89, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 72.0943, "earnings_yield": 0.0239, "shareholder_yield": 0.0075, "roe": 0.1348, "momentum_12_1": 1.047 }, { "week_end_date": "2026-07-26", "price": 862.6, "os": 0.44, "value": 0.01, "quality": 0.9, "momentum": 0.94, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 72.957, "earnings_yield": 0.0236, "shareholder_yield": 0.0074, "roe": 0.1348, "momentum_12_1": 1.2519 }, { "week_end_date": "2026-08-02", "price": 764.2, "os": 0.43, "value": 0.02, "quality": 0.89, "momentum": 0.92, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 64.7607, "earnings_yield": 0.0267, "shareholder_yield": 0.0083, "roe": 0.1348, "momentum_12_1": 1.3297 }, { "week_end_date": "2026-08-09", "price": 854.4, "os": 0.44, "value": 0.02, "quality": 0.89, "momentum": 0.94, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 72.4046, "earnings_yield": 0.0238, "shareholder_yield": 0.0074, "roe": 0.1348, "momentum_12_1": 1.1826 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3173200000, "cost_of_revenue": 1529600000, "gross_profit": 1643600000, "ebit": 938100000, "ebitda": 1176800000, "pretax_income": null, "tax_provision": null, "net_income": 723700000, "net_income_to_common": 723700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1060900000, "capital_expenditure": -468300000, "free_cash_flow": 592600000, "dividends_paid": -147300000, "share_repurchases": -152100000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1003100000, "cost_of_revenue": 482000000, "gross_profit": 521100000, "ebit": 322800000, "ebitda": 384700000, "pretax_income": null, "tax_provision": null, "net_income": 285400000, "net_income_to_common": 285400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180100000, "total_current_assets": 2996400000, "total_assets": 6134500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4447600000, "shares_outstanding": 48981548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466300000, "capital_expenditure": -119400000, "free_cash_flow": 346900000, "dividends_paid": -159200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1003100000, "cost_of_revenue": 482000000, "gross_profit": 521100000, "ebit": 322800000, "ebitda": 384700000, "pretax_income": null, "tax_provision": null, "net_income": 285400000, "net_income_to_common": 285400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180100000, "total_current_assets": 2996400000, "total_assets": 6134500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4447600000, "shares_outstanding": 48981548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466300000, "capital_expenditure": -119400000, "free_cash_flow": 346900000, "dividends_paid": -159200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 862500000, "cost_of_revenue": 402700000, "gross_profit": 459900000, "ebit": 278200000, "ebitda": 339500000, "pretax_income": null, "tax_provision": null, "net_income": 238500000, "net_income_to_common": 238500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 2777200000, "total_assets": 5829200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4288600000, "shares_outstanding": 48886070, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43800000, "capital_expenditure": -90400000, "free_cash_flow": -46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 698300000, "cost_of_revenue": 350600000, "gross_profit": 347700000, "ebit": 170500000, "ebitda": 239900000, "pretax_income": null, "tax_provision": null, "net_income": 166000000, "net_income_to_common": 166000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026800000, "total_current_assets": 2345800000, "total_assets": 5337000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": null, "total_equity": 4005800000, "shares_outstanding": 48881549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 163700000, "capital_expenditure": -175500000, "free_cash_flow": -11800000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }