{ "ticker": { "uuid": "e68125e6-17b2-4544-bdb3-f3d45811b0b2", "symbol": "ECO", "name": "Okeanis Eco Tankers Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/e68125e6-17b2-4544-bdb3-f3d45811b0b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68125e6-17b2-4544-bdb3-f3d45811b0b2/" }, "ticker_metadata": { "id": 1173, "uuid": "e68125e6-17b2-4544-bdb3-f3d45811b0b2", "symbol": "ECO", "name": "Okeanis Eco Tankers Corp.", "asset_type": "equity", "market_cap": 1843298000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Okeanis Eco Tankers Corp. (ECO) is a prominent player in the maritime transportation industry, focusing on the eco-efficient transportation of crude oil and petroleum products through its modern fleet of tankers designed for sustainability and compliance with stringent emissions regulations. The company emphasizes strategic long-term partnerships and contracts, positioning itself to effectively adapt to the evolving dynamics of the energy market. With a commitment to innovation and environmental responsibility, Okeanis Eco Tankers offers institutional investors a compelling opportunity for both stability and growth in the increasingly important sector of sustainable energy transportation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e68125e6-17b2-4544-bdb3-f3d45811b0b2", "symbol": "ECO", "name": "Okeanis Eco Tankers Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/e68125e6-17b2-4544-bdb3-f3d45811b0b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68125e6-17b2-4544-bdb3-f3d45811b0b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.82, "quality": 0.91, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.74, "market_cap": 1821850967.86, "pe_ratio": 9.1682, "earnings_yield": 0.1091, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0658, "roe": 0.274, "piotroski_f_score": 6, "momentum_12_1": 1.7742, "volatility_252d": 0.4353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.551214+00:00", "batch_id": "" }, "size": { "price_close": 47.74, "market_cap": 1821850967.86, "market_cap_usd": 1821850967.86, "enterprise_value": 2379366203.86, "shares_outstanding": 38161939, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1682, "pb_ratio": 2.5119, "ptbv_ratio": 2.5119, "ps_ratio": 3.7832, "pcf_ratio": 8.7662, "pfcf_ratio": 4.063, "ev_ebitda": 8.3767, "ev_ebit": 9.8805, "ev_sales": 4.9409, "ev_fcf": 5.3063, "earnings_yield": 0.1091, "fcf_yield": 0.1885, "price_to_sales": 3.7832, "price_to_book": 2.5119, "price_to_cashflow": 8.7662, "ebitda_to_ev": 0.1194, "sales_yield": 0.2024 }, "yield": { "dividend_yield": 0.0658, "buyback_yield": 0, "shareholder_yield": 0.0658, "debt_paydown_yield": null, "total_yield": 0.0658 }, "quality": { "gross_margin": 0.5702, "operating_margin": 0.5001, "net_margin": 0.4126, "ebitda_margin": 0.5898, "fcf_margin": 0.9311, "roe": 0.274, "roa": 0.1373, "roic": 0.1408, "roc_greenblatt": null, "asset_turnover": 0.3328, "cash_conversion": 2.2565, "accruals_ratio": -0.0063, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 2.9625, "earnings_stability_5y": 0.7709, "revenue_stability_5y": 0.3883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1898, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9951, "net_debt_to_ebitda": 1.9628, "debt_to_assets": 0.4721, "interest_coverage": 5.8622, "current_ratio": 1.7012, "quick_ratio": 1.5612, "net_debt": 557515236, "local_beta": -0.0001, "volatility_252d": 0.4353, "volatility_60d": 1.0431, "max_drawdown_12m": -0.164, "risk_adjusted_momentum": 4.0761 }, "growth": { "revenue_growth_1y": 0.3294, "revenue_growth_3y_cagr": 0.1305, "revenue_growth_5y_cagr": 0.0672, "eps_growth_1y": 1.4882, "eps_growth_3y_cagr": 0.1329, "eps_growth_5y_cagr": 0.0395, "fcf_growth_1y": 2.8315, "book_value_growth_1y": 0.38, "revenue_growth": 0.3294, "earnings_growth": 1.4882 }, "momentum": { "price_return_1m": -0.1173, "price_return_3m": 0.0402, "price_return_6m": 0.3786, "price_return_9m": 0.8478, "price_return_12m": 1.4486, "price_return_12m_ex1m": 1.7742, "momentum_6m": 0.3786, "momentum_12m": 1.4486, "momentum_12_1": 1.7742, "distance_from_52w_high": -0.1173, "distance_from_52w_low": 1.4397, "relative_strength": 1.3487 }, "raw_ttm": { "revenue_ttm": 481566183, "gross_profit_ttm": 274605423, "ebit_ttm": 240814214, "ebitda_ttm": 284045993, "net_income_ttm": 198713313, "eps_diluted_ttm": 5.2071, "operating_cash_flow_ttm": 207826106, "capital_expenditure_ttm": 240576305, "fcf_ttm": 448402411, "dividends_paid_ttm": 119932363, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41078852, "cash_and_equivalents": 125572096, "total_current_assets": 295816411, "total_current_liabilities": 173885212, "net_ppe": null, "total_assets": 1447052165, "total_debt": 683087332, "total_equity": 725289859, "net_working_capital": 133227461, "book_value_per_share": 19.0056, "retained_earnings": 480581297, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.0056 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 18, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 12, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7 }, "composites": { "value_composite": 18, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 25, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8638, "os_score": 0.97, "value_percentile": 0.82, "quality_percentile": 0.91, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4672, "ticker_id": 1173, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.551214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.74, "market_cap": 1821850967.86, "market_cap_usd": 1821850967.86, "enterprise_value": 2379366203.86, "shares_outstanding": 38161939, "fx_rate_to_usd": null, "pe_ratio": 9.1682381, "pb_ratio": 2.51189362, "ptbv_ratio": 2.51189362, "ps_ratio": 3.78317879, "pcf_ratio": 8.7662277, "pfcf_ratio": 4.0629821, "ev_ebitda": 8.37669343, "ev_ebit": 9.88050566, "ev_sales": 4.94089138, "ev_fcf": 5.30631893, "earnings_yield": 0.10907221, "fcf_yield": 0.18845456, "dividend_yield": 0.06582995, "buyback_yield": 0, "shareholder_yield": 0.06582995, "debt_paydown_yield": null, "total_yield": 0.06582995, "gross_margin": 0.57023403, "operating_margin": 0.50006463, "net_margin": 0.41263967, "ebitda_margin": 0.58983791, "fcf_margin": 0.93113351, "roe": 0.27397779, "roa": 0.13732284, "roic": 0.14079353, "roc_greenblatt": null, "asset_turnover": 0.33279117, "cash_conversion": 2.25652929, "accruals_ratio": -0.00629749, "sbc_to_revenue": null, "debt_to_equity": 0.99513635, "net_debt_to_ebitda": 1.96276395, "debt_to_assets": 0.47205439, "interest_coverage": 5.86224303, "current_ratio": 1.70121661, "quick_ratio": 1.56117412, "net_debt": 557515236, "revenue_growth_1y": 0.32936004, "revenue_growth_3y_cagr": 0.13054263, "revenue_growth_5y_cagr": 0.06718498, "eps_growth_1y": 1.48815872, "eps_growth_3y_cagr": 0.13289505, "eps_growth_5y_cagr": 0.03946212, "fcf_growth_1y": 2.83149866, "book_value_growth_1y": 0.37997126, "piotroski_f_score": 6, "altman_z_score": 2.96253867, "earnings_stability_5y": 0.770939, "revenue_stability_5y": 0.388265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11734471, "price_return_3m": 0.04015966, "price_return_6m": 0.37859738, "price_return_9m": 0.84783071, "price_return_12m": 1.44864463, "price_return_12m_ex1m": 1.77417998, "distance_from_52w_high": -0.11734471, "distance_from_52w_low": 1.43970993, "relative_strength": 1.34868105, "local_beta": -0.0001, "volatility_252d": 0.43526, "volatility_60d": 1.043098, "max_drawdown_12m": -0.16400186, "revenue_ttm": 481566183, "gross_profit_ttm": 274605423, "ebit_ttm": 240814214, "ebitda_ttm": 284045993, "net_income_ttm": 198713313, "eps_diluted_ttm": 5.20710735, "operating_cash_flow_ttm": 207826106, "capital_expenditure_ttm": 240576305, "fcf_ttm": 448402411, "dividends_paid_ttm": 119932363, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41078852, "cash_and_equivalents": 125572096, "total_current_assets": 295816411, "total_current_liabilities": 173885212, "net_ppe": null, "total_assets": 1447052165, "total_debt": 683087332, "total_equity": 725289859, "net_working_capital": 133227461, "book_value_per_share": 19.00558195, "retained_earnings": 480581297, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.00558195, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 18, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 12, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 18, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 25, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.74, "os": 0.97, "value": 0.82, "quality": 0.91, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 9.1682, "earnings_yield": 0.1091, "shareholder_yield": 0.0658, "roe": 0.274, "momentum_12_1": 1.7742, "complete_fields": { "id": 4672, "ticker_id": 1173, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:04.551214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.74, "market_cap": 1821850967.86, "market_cap_usd": 1821850967.86, "enterprise_value": 2379366203.86, "shares_outstanding": 38161939, "fx_rate_to_usd": null, "pe_ratio": 9.1682381, "pb_ratio": 2.51189362, "ptbv_ratio": 2.51189362, "ps_ratio": 3.78317879, "pcf_ratio": 8.7662277, "pfcf_ratio": 4.0629821, "ev_ebitda": 8.37669343, "ev_ebit": 9.88050566, "ev_sales": 4.94089138, "ev_fcf": 5.30631893, "earnings_yield": 0.10907221, "fcf_yield": 0.18845456, "dividend_yield": 0.06582995, "buyback_yield": 0, "shareholder_yield": 0.06582995, "debt_paydown_yield": null, "total_yield": 0.06582995, "gross_margin": 0.57023403, "operating_margin": 0.50006463, "net_margin": 0.41263967, "ebitda_margin": 0.58983791, "fcf_margin": 0.93113351, "roe": 0.27397779, "roa": 0.13732284, "roic": 0.14079353, "roc_greenblatt": null, "asset_turnover": 0.33279117, "cash_conversion": 2.25652929, "accruals_ratio": -0.00629749, "sbc_to_revenue": null, "debt_to_equity": 0.99513635, "net_debt_to_ebitda": 1.96276395, "debt_to_assets": 0.47205439, "interest_coverage": 5.86224303, "current_ratio": 1.70121661, "quick_ratio": 1.56117412, "net_debt": 557515236, "revenue_growth_1y": 0.32936004, "revenue_growth_3y_cagr": 0.13054263, "revenue_growth_5y_cagr": 0.06718498, "eps_growth_1y": 1.48815872, "eps_growth_3y_cagr": 0.13289505, "eps_growth_5y_cagr": 0.03946212, "fcf_growth_1y": 2.83149866, "book_value_growth_1y": 0.37997126, "piotroski_f_score": 6, "altman_z_score": 2.96253867, "earnings_stability_5y": 0.770939, "revenue_stability_5y": 0.388265, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11734471, "price_return_3m": 0.04015966, "price_return_6m": 0.37859738, "price_return_9m": 0.84783071, "price_return_12m": 1.44864463, "price_return_12m_ex1m": 1.77417998, "distance_from_52w_high": -0.11734471, "distance_from_52w_low": 1.43970993, "relative_strength": 1.34868105, "local_beta": -0.0001, "volatility_252d": 0.43526, "volatility_60d": 1.043098, "max_drawdown_12m": -0.16400186, "revenue_ttm": 481566183, "gross_profit_ttm": 274605423, "ebit_ttm": 240814214, "ebitda_ttm": 284045993, "net_income_ttm": 198713313, "eps_diluted_ttm": 5.20710735, "operating_cash_flow_ttm": 207826106, "capital_expenditure_ttm": 240576305, "fcf_ttm": 448402411, "dividends_paid_ttm": 119932363, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41078852, "cash_and_equivalents": 125572096, "total_current_assets": 295816411, "total_current_liabilities": 173885212, "net_ppe": null, "total_assets": 1447052165, "total_debt": 683087332, "total_equity": 725289859, "net_working_capital": 133227461, "book_value_per_share": 19.00558195, "retained_earnings": 480581297, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.00558195, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 16, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 37, "rank_ev_ebitda": 28, "rank_ev_ebit": 41, "rank_earnings_yield": 16, "rank_fcf_yield": 18, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 12, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 36, "rank_fcf_margin": 5, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 7, "value_composite": 18, "quality_composite": 9, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 8, "svqf_composite": 8, "vc1_composite": 25, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 391548819, "cost_of_revenue": 167111031, "gross_profit": 224437788, "ebit": 162530692, "ebitda": 203971243, "pretax_income": 122951543, "tax_provision": null, "net_income": 122951543, "net_income_to_common": 122951543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116636741, "total_current_assets": 234944340, "total_assets": 1200644740, "short_term_debt": 46474484, "long_term_debt": 470583980, "total_debt": 517058464, "total_liabilities": 627553502, "total_equity": 573091238, "shares_outstanding": 32575740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111301518, "capital_expenditure": 40193651, "free_cash_flow": 151495169, "dividends_paid": 70681085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253695, "ticker_id": 1173, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162530692", "ebitda": "203971243", "netIncome": "122951543", "grossProfit": "224437788", "depreciation": "None", "totalRevenue": "391548819", "costOfRevenue": "167111031", "interestIncome": "2191740", "incomeBeforeTax": "122951543", "interestExpense": "42153588", "operatingIncome": "162530692", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42048773", "nonInterestIncome": "None", "operatingExpenses": "61907096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167111031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41440551", "sellingGeneralAndAdministrative": "16203900", "netIncomeFromContinuingOperations": "122951543" }, "balance": { "goodwill": "None", "inventory": "17273715", "commonStock": "36129", "currentDebt": "None", "investments": "None", "totalAssets": "1200644740", "longTermDebt": "470583980", "shortTermDebt": "46474484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "452782809", "totalLiabilities": "627553502", "otherCurrentAssets": "15942844", "totalCurrentAssets": "234944340", "currentLongTermDebt": "134515917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85091040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965700400", "currentAccountsPayable": "13748183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922175510", "shortLongTermDebtTotal": "605099897", "totalShareholderEquity": "573091238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8643793", "totalCurrentLiabilities": "68866460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558687042", "cashAndShortTermInvestments": "116636741", "commonStockSharesOutstanding": "32575740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116636741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122951543", "profitLoss": "None", "dividendPayout": "70681085", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7067950", "operatingCashflow": "111301518", "capitalExpenditures": "40193651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445315", "cashflowFromInvestment": "-42419759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70681085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110392850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42686816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391548819, "cost_of_revenue": 167111031, "gross_profit": 224437788, "research_and_development": null, "selling_general_admin": 16203900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162530692, "depreciation_amortisation": 41440551, "ebitda": 203971243, "interest_expense": 42153588, "interest_income": null, "other_non_operating": null, "pretax_income": 122951543, "tax_provision": null, "effective_tax_rate": null, "net_income": 122951543, "net_income_continuing_ops": 122951543, "net_income_to_common": 122951543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116636741, "short_term_investments": null, "net_receivables": 85091040, "inventory": 17273715, "other_current_assets": null, "total_current_assets": 234944340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965700400, "total_assets": 1200644740, "short_term_debt": 46474484, "accounts_payable": 13748183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68866460, "long_term_debt": 470583980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558687042, "total_liabilities": 627553502, "total_debt": 517058464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452782809, "total_equity": 573091238, "shares_outstanding": 32575740, "operating_cash_flow": 111301518, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40193651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42419759, "dividends_paid": 70681085, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3445315, "free_cash_flow": 151495169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162530692", "ebitda": "203971243", "netIncome": "122951543", "grossProfit": "224437788", "depreciation": "None", "totalRevenue": "391548819", "costOfRevenue": "167111031", "interestIncome": "2191740", "incomeBeforeTax": "122951543", "interestExpense": "42153588", "operatingIncome": "162530692", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-42048773", "nonInterestIncome": "None", "operatingExpenses": "61907096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167111031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41440551", "sellingGeneralAndAdministrative": "16203900", "netIncomeFromContinuingOperations": "122951543" }, "balance": { "goodwill": "None", "inventory": "17273715", "commonStock": "36129", "currentDebt": "None", "investments": "None", "totalAssets": "1200644740", "longTermDebt": "470583980", "shortTermDebt": "46474484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "452782809", "totalLiabilities": "627553502", "otherCurrentAssets": "15942844", "totalCurrentAssets": "234944340", "currentLongTermDebt": "134515917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85091040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965700400", "currentAccountsPayable": "13748183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922175510", "shortLongTermDebtTotal": "605099897", "totalShareholderEquity": "573091238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8643793", "totalCurrentLiabilities": "68866460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558687042", "cashAndShortTermInvestments": "116636741", "commonStockSharesOutstanding": "32575740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116636741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122951543", "profitLoss": "None", "dividendPayout": "70681085", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7067950", "operatingCashflow": "111301518", "capitalExpenditures": "40193651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445315", "cashflowFromInvestment": "-42419759", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70681085", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110392850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42686816", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 393229831, "cost_of_revenue": 169630563, "gross_profit": 223599268, "ebit": 162944973, "ebitda": 204079210, "pretax_income": 108863270, "tax_provision": null, "net_income": 108863270, "net_income_to_common": 108863270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49343664, "total_current_assets": 118911883, "total_assets": 1082099609, "short_term_debt": 47219744, "long_term_debt": 598957333, "total_debt": 646177077, "total_liabilities": 671672693, "total_equity": 410426916, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164858360, "capital_expenditure": 11189400, "free_cash_flow": 176047760, "dividends_paid": 106562497, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253700, "ticker_id": 1173, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162944973", "ebitda": "204079210", "netIncome": "108863270", "grossProfit": "223599268", "depreciation": "None", "totalRevenue": "393229831", "costOfRevenue": "169630563", "interestIncome": "3445203", "incomeBeforeTax": "108863270", "interestExpense": "53628356", "operatingIncome": "162944973", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53607477", "nonInterestIncome": "None", "operatingExpenses": "60654295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169630563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41134237", "sellingGeneralAndAdministrative": "15522462", "netIncomeFromContinuingOperations": "108863270" }, "balance": { "goodwill": "None", "inventory": "24341665", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1082099609", "longTermDebt": "598957333", "shortTermDebt": "47219744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400512351", "totalLiabilities": "671672693", "otherCurrentAssets": "5228949", "totalCurrentAssets": "118911883", "currentLongTermDebt": "46689714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39997605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963187726", "currentAccountsPayable": "19479005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958677730", "shortLongTermDebtTotal": "646177077", "totalShareholderEquity": "410426916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5956640", "totalCurrentLiabilities": "72670565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599002128", "cashAndShortTermInvestments": "49343664", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49343664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108863270", "profitLoss": "None", "dividendPayout": "106562497", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1012352", "operatingCashflow": "164858360", "capitalExpenditures": "11189400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153420374", "cashflowFromInvestment": "-11239477", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106562497", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106562497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41134237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393229831, "cost_of_revenue": 169630563, "gross_profit": 223599268, "research_and_development": null, "selling_general_admin": 15522462, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162944973, "depreciation_amortisation": 41134237, "ebitda": 204079210, "interest_expense": 53628356, "interest_income": null, "other_non_operating": null, "pretax_income": 108863270, "tax_provision": null, "effective_tax_rate": null, "net_income": 108863270, "net_income_continuing_ops": 108863270, "net_income_to_common": 108863270, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49343664, "short_term_investments": null, "net_receivables": 39997605, "inventory": 24341665, "other_current_assets": null, "total_current_assets": 118911883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963187726, "total_assets": 1082099609, "short_term_debt": 47219744, "accounts_payable": 19479005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72670565, "long_term_debt": 598957333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599002128, "total_liabilities": 671672693, "total_debt": 646177077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400512351, "total_equity": 410426916, "shares_outstanding": 32194108, "operating_cash_flow": 164858360, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11189400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11239477, "dividends_paid": 106562497, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153420374, "free_cash_flow": 176047760, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162944973", "ebitda": "204079210", "netIncome": "108863270", "grossProfit": "223599268", "depreciation": "None", "totalRevenue": "393229831", "costOfRevenue": "169630563", "interestIncome": "3445203", "incomeBeforeTax": "108863270", "interestExpense": "53628356", "operatingIncome": "162944973", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-53607477", "nonInterestIncome": "None", "operatingExpenses": "60654295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169630563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41134237", "sellingGeneralAndAdministrative": "15522462", "netIncomeFromContinuingOperations": "108863270" }, "balance": { "goodwill": "None", "inventory": "24341665", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1082099609", "longTermDebt": "598957333", "shortTermDebt": "47219744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400512351", "totalLiabilities": "671672693", "otherCurrentAssets": "5228949", "totalCurrentAssets": "118911883", "currentLongTermDebt": "46689714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39997605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963187726", "currentAccountsPayable": "19479005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958677730", "shortLongTermDebtTotal": "646177077", "totalShareholderEquity": "410426916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5956640", "totalCurrentLiabilities": "72670565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599002128", "cashAndShortTermInvestments": "49343664", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49343664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108863270", "profitLoss": "None", "dividendPayout": "106562497", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1012352", "operatingCashflow": "164858360", "capitalExpenditures": "11189400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153420374", "cashflowFromInvestment": "-11239477", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106562497", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106562497", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41134237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 413096606, "cost_of_revenue": 191684152, "gross_profit": 221412454, "ebit": 201122922, "ebitda": 241505550, "pretax_income": 145251024, "tax_provision": 3, "net_income": 145251024, "net_income_to_common": 145251024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49992391, "total_current_assets": 137949616, "total_assets": 1129115048, "short_term_debt": 77948823, "long_term_debt": 615333863, "total_debt": 693282686, "total_liabilities": 720982900, "total_equity": 408132148, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 174915821, "capital_expenditure": 3306051, "free_cash_flow": 178221872, "dividends_paid": 159360835, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253705, "ticker_id": 1173, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201122922", "ebitda": "241505550", "netIncome": "145251024", "grossProfit": "221412454", "depreciation": "None", "totalRevenue": "413096606", "costOfRevenue": "191684152", "interestIncome": "2815660", "incomeBeforeTax": "145251024", "interestExpense": "58680985", "operatingIncome": "201122922", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-50788021", "nonInterestIncome": "None", "operatingExpenses": "20289532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191684152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40382628", "sellingGeneralAndAdministrative": "14532373", "netIncomeFromContinuingOperations": "171877218" }, "balance": { "goodwill": "None", "inventory": "25354017", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1129115048", "longTermDebt": "615333863", "shortTermDebt": "77948823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291649081", "totalLiabilities": "720982900", "otherCurrentAssets": "5151591", "totalCurrentAssets": "137949616", "currentLongTermDebt": "77948823", "longTermInvestments": "None", "shortTermInvestments": "229373", "currentNetReceivables": "57451617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991165432", "currentAccountsPayable": "23522506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988155430", "shortLongTermDebtTotal": "693282686", "totalShareholderEquity": "408132148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4119435", "totalCurrentLiabilities": "105616345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "615366555", "cashAndShortTermInvestments": "49992391", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49992391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145251024", "profitLoss": "None", "dividendPayout": "159360835", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8343486", "operatingCashflow": "174915821", "capitalExpenditures": "3306051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205716000", "cashflowFromInvestment": "-1273125", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159360835", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159360835", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40382628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413096606, "cost_of_revenue": 191684152, "gross_profit": 221412454, "research_and_development": null, "selling_general_admin": 14532373, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201122922, "depreciation_amortisation": 40382628, "ebitda": 241505550, "interest_expense": 58680985, "interest_income": null, "other_non_operating": null, "pretax_income": 145251024, "tax_provision": 3, "effective_tax_rate": null, "net_income": 145251024, "net_income_continuing_ops": 171877218, "net_income_to_common": 145251024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49992391, "short_term_investments": 229373, "net_receivables": 57451617, "inventory": 25354017, "other_current_assets": null, "total_current_assets": 137949616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 991165432, "total_assets": 1129115048, "short_term_debt": 77948823, "accounts_payable": 23522506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105616345, "long_term_debt": 615333863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615366555, "total_liabilities": 720982900, "total_debt": 693282686, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291649081, "total_equity": 408132148, "shares_outstanding": 32194108, "operating_cash_flow": 174915821, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3306051, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1273125, "dividends_paid": 159360835, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205716000, "free_cash_flow": 178221872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201122922", "ebitda": "241505550", "netIncome": "145251024", "grossProfit": "221412454", "depreciation": "None", "totalRevenue": "413096606", "costOfRevenue": "191684152", "interestIncome": "2815660", "incomeBeforeTax": "145251024", "interestExpense": "58680985", "operatingIncome": "201122922", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-50788021", "nonInterestIncome": "None", "operatingExpenses": "20289532", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191684152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40382628", "sellingGeneralAndAdministrative": "14532373", "netIncomeFromContinuingOperations": "171877218" }, "balance": { "goodwill": "None", "inventory": "25354017", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1129115048", "longTermDebt": "615333863", "shortTermDebt": "77948823", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291649081", "totalLiabilities": "720982900", "otherCurrentAssets": "5151591", "totalCurrentAssets": "137949616", "currentLongTermDebt": "77948823", "longTermInvestments": "None", "shortTermInvestments": "229373", "currentNetReceivables": "57451617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "991165432", "currentAccountsPayable": "23522506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988155430", "shortLongTermDebtTotal": "693282686", "totalShareholderEquity": "408132148", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4119435", "totalCurrentLiabilities": "105616345", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "615366555", "cashAndShortTermInvestments": "49992391", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49992391", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145251024", "profitLoss": "None", "dividendPayout": "159360835", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8343486", "operatingCashflow": "174915821", "capitalExpenditures": "3306051", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205716000", "cashflowFromInvestment": "-1273125", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159360835", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159360835", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40382628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 270972421, "cost_of_revenue": 147789605, "gross_profit": 123182816, "ebit": 119637286, "ebitda": 157600210, "pretax_income": 84559993, "tax_provision": -1967831, "net_income": 84559995, "net_income_to_common": 84559995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81345877, "total_current_assets": 154416984, "total_assets": 1183355242, "short_term_debt": 70799218, "long_term_debt": 668236463, "total_debt": 739035681, "total_liabilities": 761111981, "total_equity": 422243261, "shares_outstanding": 32202394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81162702, "capital_expenditure": 180137902, "free_cash_flow": 261300604, "dividends_paid": 19594997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253710, "ticker_id": 1173, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119637286", "ebitda": "157600210", "netIncome": "84559995", "grossProfit": "123182816", "depreciation": "None", "totalRevenue": "270972421", "costOfRevenue": "147789605", "interestIncome": "721528", "incomeBeforeTax": "84559993", "interestExpense": "38081975", "operatingIncome": "110122674", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1967831", "reportedCurrency": "USD", "netInterestIncome": "-37360448", "nonInterestIncome": "None", "operatingExpenses": "13060142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147789605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37962924", "sellingGeneralAndAdministrative": "5296524", "netIncomeFromContinuingOperations": "84559993" }, "balance": { "goodwill": "None", "inventory": "17010531", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1183355242", "longTermDebt": "668236463", "shortTermDebt": "70799218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146398057", "totalLiabilities": "761111981", "otherCurrentAssets": "5872072", "totalCurrentAssets": "154416984", "currentLongTermDebt": "70799218", "longTermInvestments": "None", "shortTermInvestments": "209238", "currentNetReceivables": "50188504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028938258", "currentAccountsPayable": "11771964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024428258", "shortLongTermDebtTotal": "739035681", "totalShareholderEquity": "422243261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6009254", "totalCurrentLiabilities": "92851581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668260400", "cashAndShortTermInvestments": "81345877", "commonStockSharesOutstanding": "32202394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81345877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84559995", "profitLoss": "None", "dividendPayout": "19594997", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4380000", "operatingCashflow": "81162702", "capitalExpenditures": "180137902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140698107", "cashflowFromInvestment": "-179095766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19594997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012139", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37962924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270972421, "cost_of_revenue": 147789605, "gross_profit": 123182816, "research_and_development": null, "selling_general_admin": 5296524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119637286, "depreciation_amortisation": 37962924, "ebitda": 157600210, "interest_expense": 38081975, "interest_income": null, "other_non_operating": null, "pretax_income": 84559993, "tax_provision": -1967831, "effective_tax_rate": null, "net_income": 84559995, "net_income_continuing_ops": 84559993, "net_income_to_common": 84559995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81345877, "short_term_investments": 209238, "net_receivables": 50188504, "inventory": 17010531, "other_current_assets": null, "total_current_assets": 154416984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028938258, "total_assets": 1183355242, "short_term_debt": 70799218, "accounts_payable": 11771964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92851581, "long_term_debt": 668236463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668260400, "total_liabilities": 761111981, "total_debt": 739035681, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146398057, "total_equity": 422243261, "shares_outstanding": 32202394, "operating_cash_flow": 81162702, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180137902, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179095766, "dividends_paid": 19594997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140698107, "free_cash_flow": 261300604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119637286", "ebitda": "157600210", "netIncome": "84559995", "grossProfit": "123182816", "depreciation": "None", "totalRevenue": "270972421", "costOfRevenue": "147789605", "interestIncome": "721528", "incomeBeforeTax": "84559993", "interestExpense": "38081975", "operatingIncome": "110122674", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1967831", "reportedCurrency": "USD", "netInterestIncome": "-37360448", "nonInterestIncome": "None", "operatingExpenses": "13060142", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147789605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37962924", "sellingGeneralAndAdministrative": "5296524", "netIncomeFromContinuingOperations": "84559993" }, "balance": { "goodwill": "None", "inventory": "17010531", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1183355242", "longTermDebt": "668236463", "shortTermDebt": "70799218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "146398057", "totalLiabilities": "761111981", "otherCurrentAssets": "5872072", "totalCurrentAssets": "154416984", "currentLongTermDebt": "70799218", "longTermInvestments": "None", "shortTermInvestments": "209238", "currentNetReceivables": "50188504", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028938258", "currentAccountsPayable": "11771964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1024428258", "shortLongTermDebtTotal": "739035681", "totalShareholderEquity": "422243261", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6009254", "totalCurrentLiabilities": "92851581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "668260400", "cashAndShortTermInvestments": "81345877", "commonStockSharesOutstanding": "32202394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81345877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84559995", "profitLoss": "None", "dividendPayout": "19594997", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4380000", "operatingCashflow": "81162702", "capitalExpenditures": "180137902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140698107", "cashflowFromInvestment": "-179095766", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19594997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1012139", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37962924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 168998225, "cost_of_revenue": 124369026, "gross_profit": 44629199, "ebit": 26179941, "ebitda": 64846207, "pretax_income": -902900, "tax_provision": -5493571, "net_income": -902899, "net_income_to_common": -902899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38183154, "total_current_assets": 62565352, "total_assets": 954588775, "short_term_debt": 42212810, "long_term_debt": 534783459, "total_debt": 576996269, "total_liabilities": 596295917, "total_equity": 358292858, "shares_outstanding": 32372393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28597764, "capital_expenditure": 22309124, "free_cash_flow": 50906888, "dividends_paid": 3219686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253715, "ticker_id": 1173, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26179941", "ebitda": "64846207", "netIncome": "-902899", "grossProfit": "44629199", "depreciation": "None", "totalRevenue": "168998225", "costOfRevenue": "124369026", "interestIncome": "3470", "incomeBeforeTax": "-902900", "interestExpense": "36465423", "operatingIncome": "32023699", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5493571", "reportedCurrency": "USD", "netInterestIncome": "-32369953", "nonInterestIncome": "None", "operatingExpenses": "12605500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124369026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38666266", "sellingGeneralAndAdministrative": "5094940", "netIncomeFromContinuingOperations": "-902900" }, "balance": { "goodwill": "None", "inventory": "12630531", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "954588775", "longTermDebt": "534783459", "shortTermDebt": "42212810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61838062", "totalLiabilities": "596295917", "otherCurrentAssets": "2972083", "totalCurrentAssets": "62565352", "currentLongTermDebt": "42212810", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8779584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892023423", "currentAccountsPayable": "15960456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "883462656", "shortLongTermDebtTotal": "576996269", "totalShareholderEquity": "358292858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306056", "totalCurrentLiabilities": "61495164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534800753", "cashAndShortTermInvestments": "38183154", "commonStockSharesOutstanding": "32372393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38183154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902899", "profitLoss": "None", "dividendPayout": "3219686", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6863047", "operatingCashflow": "28597764", "capitalExpenditures": "22309124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299427577", "cashflowFromInvestment": "285674905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3219686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38666266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168998225, "cost_of_revenue": 124369026, "gross_profit": 44629199, "research_and_development": null, "selling_general_admin": 5094940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26179941, "depreciation_amortisation": 38666266, "ebitda": 64846207, "interest_expense": 36465423, "interest_income": null, "other_non_operating": null, "pretax_income": -902900, "tax_provision": -5493571, "effective_tax_rate": null, "net_income": -902899, "net_income_continuing_ops": -902900, "net_income_to_common": -902899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38183154, "short_term_investments": null, "net_receivables": 8779584, "inventory": 12630531, "other_current_assets": null, "total_current_assets": 62565352, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892023423, "total_assets": 954588775, "short_term_debt": 42212810, "accounts_payable": 15960456, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61495164, "long_term_debt": 534783459, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534800753, "total_liabilities": 596295917, "total_debt": 576996269, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61838062, "total_equity": 358292858, "shares_outstanding": 32372393, "operating_cash_flow": 28597764, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22309124, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285674905, "dividends_paid": 3219686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299427577, "free_cash_flow": 50906888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26179941", "ebitda": "64846207", "netIncome": "-902899", "grossProfit": "44629199", "depreciation": "None", "totalRevenue": "168998225", "costOfRevenue": "124369026", "interestIncome": "3470", "incomeBeforeTax": "-902900", "interestExpense": "36465423", "operatingIncome": "32023699", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-5493571", "reportedCurrency": "USD", "netInterestIncome": "-32369953", "nonInterestIncome": "None", "operatingExpenses": "12605500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124369026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38666266", "sellingGeneralAndAdministrative": "5094940", "netIncomeFromContinuingOperations": "-902900" }, "balance": { "goodwill": "None", "inventory": "12630531", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "954588775", "longTermDebt": "534783459", "shortTermDebt": "42212810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "61838062", "totalLiabilities": "596295917", "otherCurrentAssets": "2972083", "totalCurrentAssets": "62565352", "currentLongTermDebt": "42212810", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8779584", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892023423", "currentAccountsPayable": "15960456", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "883462656", "shortLongTermDebtTotal": "576996269", "totalShareholderEquity": "358292858", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306056", "totalCurrentLiabilities": "61495164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "534800753", "cashAndShortTermInvestments": "38183154", "commonStockSharesOutstanding": "32372393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38183154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-902899", "profitLoss": "None", "dividendPayout": "3219686", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6863047", "operatingCashflow": "28597764", "capitalExpenditures": "22309124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299427577", "cashflowFromInvestment": "285674905", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3219686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-503530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38666266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 282870330, "cost_of_revenue": 129914616, "gross_profit": 152955714, "ebit": 141360756, "ebitda": 182980397, "pretax_income": 101318942, "tax_provision": -4528036, "net_income": 101318942, "net_income_to_common": 101318942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25329443, "total_current_assets": 53912471, "total_assets": 1259728336, "short_term_debt": 75257953, "long_term_debt": 759218688, "total_debt": 834476641, "total_liabilities": 862500143, "total_equity": 397228193, "shares_outstanding": 32462659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150486896, "capital_expenditure": 173569706, "free_cash_flow": 324056602, "dividends_paid": 43723896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253720, "ticker_id": 1173, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141360756", "ebitda": "182980397", "netIncome": "101318942", "grossProfit": "152955714", "depreciation": "None", "totalRevenue": "282870330", "costOfRevenue": "129914616", "interestIncome": "50499", "incomeBeforeTax": "101318942", "interestExpense": "37649743", "operatingIncome": "141360756", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4528036", "reportedCurrency": "USD", "netInterestIncome": "-37599244", "nonInterestIncome": "None", "operatingExpenses": "11594958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129914616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41619641", "sellingGeneralAndAdministrative": "7837883", "netIncomeFromContinuingOperations": "101318942" }, "balance": { "goodwill": "None", "inventory": "5767484", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1259728336", "longTermDebt": "759218688", "shortTermDebt": "75257953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65960647", "totalLiabilities": "862500143", "otherCurrentAssets": "964416", "totalCurrentAssets": "53912471", "currentLongTermDebt": "75257953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21851128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205815865", "currentAccountsPayable": "17697198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199405865", "shortLongTermDebtTotal": "834476641", "totalShareholderEquity": "397228193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686671", "totalCurrentLiabilities": "102104114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "760396029", "cashAndShortTermInvestments": "25329443", "commonStockSharesOutstanding": "32462659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25329443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101318942", "profitLoss": "None", "dividendPayout": "43723896", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "784973", "operatingCashflow": "150486896", "capitalExpenditures": "173569706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43243095", "cashflowFromInvestment": "-178796271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43723896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2058105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41619641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282870330, "cost_of_revenue": 129914616, "gross_profit": 152955714, "research_and_development": null, "selling_general_admin": 7837883, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141360756, "depreciation_amortisation": 41619641, "ebitda": 182980397, "interest_expense": 37649743, "interest_income": null, "other_non_operating": null, "pretax_income": 101318942, "tax_provision": -4528036, "effective_tax_rate": null, "net_income": 101318942, "net_income_continuing_ops": 101318942, "net_income_to_common": 101318942, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25329443, "short_term_investments": null, "net_receivables": 21851128, "inventory": 5767484, "other_current_assets": null, "total_current_assets": 53912471, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205815865, "total_assets": 1259728336, "short_term_debt": 75257953, "accounts_payable": 17697198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102104114, "long_term_debt": 759218688, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760396029, "total_liabilities": 862500143, "total_debt": 834476641, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65960647, "total_equity": 397228193, "shares_outstanding": 32462659, "operating_cash_flow": 150486896, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173569706, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178796271, "dividends_paid": 43723896, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43243095, "free_cash_flow": 324056602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141360756", "ebitda": "182980397", "netIncome": "101318942", "grossProfit": "152955714", "depreciation": "None", "totalRevenue": "282870330", "costOfRevenue": "129914616", "interestIncome": "50499", "incomeBeforeTax": "101318942", "interestExpense": "37649743", "operatingIncome": "141360756", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4528036", "reportedCurrency": "USD", "netInterestIncome": "-37599244", "nonInterestIncome": "None", "operatingExpenses": "11594958", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129914616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41619641", "sellingGeneralAndAdministrative": "7837883", "netIncomeFromContinuingOperations": "101318942" }, "balance": { "goodwill": "None", "inventory": "5767484", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1259728336", "longTermDebt": "759218688", "shortTermDebt": "75257953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65960647", "totalLiabilities": "862500143", "otherCurrentAssets": "964416", "totalCurrentAssets": "53912471", "currentLongTermDebt": "75257953", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21851128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205815865", "currentAccountsPayable": "17697198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1199405865", "shortLongTermDebtTotal": "834476641", "totalShareholderEquity": "397228193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2686671", "totalCurrentLiabilities": "102104114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "760396029", "cashAndShortTermInvestments": "25329443", "commonStockSharesOutstanding": "32462659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25329443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101318942", "profitLoss": "None", "dividendPayout": "43723896", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "784973", "operatingCashflow": "150486896", "capitalExpenditures": "173569706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43243095", "cashflowFromInvestment": "-178796271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43723896", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2058105", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41619641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 127733607, "cost_of_revenue": 74776516, "gross_profit": 52957091, "ebit": 45776256, "ebitda": 70362176, "pretax_income": 11384356, "tax_provision": 1, "net_income": 11384356, "net_income_to_common": 11384356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13395723, "total_current_assets": 42372464, "total_assets": 1110833832, "short_term_debt": 49029313, "long_term_debt": 683676384, "total_debt": 732705697, "total_liabilities": 769139529, "total_equity": 341694303, "shares_outstanding": 32263264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29000969, "capital_expenditure": 443658123, "free_cash_flow": 472659092, "dividends_paid": 458, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253725, "ticker_id": 1173, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45776256", "ebitda": "70362176", "netIncome": "11384356", "grossProfit": "52957091", "depreciation": "None", "totalRevenue": "127733607", "costOfRevenue": "74776516", "interestIncome": "130020", "incomeBeforeTax": "11384356", "interestExpense": "34010460", "operatingIncome": "45776260", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-33880440", "nonInterestIncome": "None", "operatingExpenses": "7180835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74776516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24585920", "sellingGeneralAndAdministrative": "3329028", "netIncomeFromContinuingOperations": "11384356" }, "balance": { "goodwill": "None", "inventory": "6552457", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1110833832", "longTermDebt": "683676384", "shortTermDebt": "49029313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8365601", "totalLiabilities": "769139529", "otherCurrentAssets": "2263662", "totalCurrentAssets": "42372464", "currentLongTermDebt": "49029313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20160622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068461368", "currentAccountsPayable": "13953070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1064299863", "shortLongTermDebtTotal": "732705697", "totalShareholderEquity": "341694303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17508570", "totalCurrentLiabilities": "85410079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683729450", "cashAndShortTermInvestments": "13395723", "commonStockSharesOutstanding": "32263264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13395723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11384356", "profitLoss": "None", "dividendPayout": "458", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3865287", "operatingCashflow": "29000969", "capitalExpenditures": "443658123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411820659", "cashflowFromInvestment": "-445508884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24585920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127733607, "cost_of_revenue": 74776516, "gross_profit": 52957091, "research_and_development": null, "selling_general_admin": 3329028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45776256, "depreciation_amortisation": 24585920, "ebitda": 70362176, "interest_expense": 34010460, "interest_income": null, "other_non_operating": null, "pretax_income": 11384356, "tax_provision": 1, "effective_tax_rate": null, "net_income": 11384356, "net_income_continuing_ops": 11384356, "net_income_to_common": 11384356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13395723, "short_term_investments": null, "net_receivables": 20160622, "inventory": 6552457, "other_current_assets": null, "total_current_assets": 42372464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068461368, "total_assets": 1110833832, "short_term_debt": 49029313, "accounts_payable": 13953070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85410079, "long_term_debt": 683676384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683729450, "total_liabilities": 769139529, "total_debt": 732705697, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8365601, "total_equity": 341694303, "shares_outstanding": 32263264, "operating_cash_flow": 29000969, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443658123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445508884, "dividends_paid": 458, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411820659, "free_cash_flow": 472659092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45776256", "ebitda": "70362176", "netIncome": "11384356", "grossProfit": "52957091", "depreciation": "None", "totalRevenue": "127733607", "costOfRevenue": "74776516", "interestIncome": "130020", "incomeBeforeTax": "11384356", "interestExpense": "34010460", "operatingIncome": "45776260", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-33880440", "nonInterestIncome": "None", "operatingExpenses": "7180835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74776516", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24585920", "sellingGeneralAndAdministrative": "3329028", "netIncomeFromContinuingOperations": "11384356" }, "balance": { "goodwill": "None", "inventory": "6552457", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1110833832", "longTermDebt": "683676384", "shortTermDebt": "49029313", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8365601", "totalLiabilities": "769139529", "otherCurrentAssets": "2263662", "totalCurrentAssets": "42372464", "currentLongTermDebt": "49029313", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20160622", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068461368", "currentAccountsPayable": "13953070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1064299863", "shortLongTermDebtTotal": "732705697", "totalShareholderEquity": "341694303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17508570", "totalCurrentLiabilities": "85410079", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "683729450", "cashAndShortTermInvestments": "13395723", "commonStockSharesOutstanding": "32263264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13395723", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11384356", "profitLoss": "None", "dividendPayout": "458", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3865287", "operatingCashflow": "29000969", "capitalExpenditures": "443658123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411820659", "cashflowFromInvestment": "-445508884", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "458", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1010155", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24585920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 29207291, "cost_of_revenue": 22742955, "gross_profit": 6464336, "ebit": 4547114, "ebitda": 11871841, "pretax_income": -3018755, "tax_provision": 3, "net_income": -3018755, "net_income_to_common": -3018755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18082979, "total_current_assets": 30314209, "total_assets": 668499173, "short_term_debt": 22085444, "long_term_debt": null, "total_debt": 22085444, "total_liabilities": 352129400, "total_equity": 316369773, "shares_outstanding": 21250898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4261502, "capital_expenditure": 192168687, "free_cash_flow": 187907185, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253730, "ticker_id": 1173, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4547114", "ebitda": "11871841", "netIncome": "-3018755", "grossProfit": "6464336", "depreciation": "None", "totalRevenue": "29207291", "costOfRevenue": "22742955", "interestIncome": "None", "incomeBeforeTax": "-3018755", "interestExpense": "8830306", "operatingIncome": "4325770", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2138564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22742955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324727", "sellingGeneralAndAdministrative": "3607122", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687170", "commonStock": "31310", "currentDebt": "None", "investments": "None", "totalAssets": "668499173", "longTermDebt": "None", "shortTermDebt": "22085444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3018755", "totalLiabilities": "352129400", "otherCurrentAssets": "902853", "totalCurrentAssets": "30314209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8641207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638184964", "currentAccountsPayable": "6835666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339888197", "totalShareholderEquity": "316369773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4340687", "totalCurrentLiabilities": "34326647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317802753", "cashAndShortTermInvestments": "18082979", "commonStockSharesOutstanding": "21250898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18082979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-318406", "operatingCashflow": "-4261502", "capitalExpenditures": "192168687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212625558", "cashflowFromInvestment": "-190281077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29207291, "cost_of_revenue": 22742955, "gross_profit": 6464336, "research_and_development": null, "selling_general_admin": 3607122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4547114, "depreciation_amortisation": 7324727, "ebitda": 11871841, "interest_expense": 8830306, "interest_income": null, "other_non_operating": null, "pretax_income": -3018755, "tax_provision": 3, "effective_tax_rate": null, "net_income": -3018755, "net_income_continuing_ops": null, "net_income_to_common": -3018755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18082979, "short_term_investments": null, "net_receivables": 8641207, "inventory": 2687170, "other_current_assets": null, "total_current_assets": 30314209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638184964, "total_assets": 668499173, "short_term_debt": 22085444, "accounts_payable": 6835666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34326647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317802753, "total_liabilities": 352129400, "total_debt": 22085444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3018755, "total_equity": 316369773, "shares_outstanding": 21250898, "operating_cash_flow": -4261502, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192168687, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190281077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212625558, "free_cash_flow": 187907185, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4547114", "ebitda": "11871841", "netIncome": "-3018755", "grossProfit": "6464336", "depreciation": "None", "totalRevenue": "29207291", "costOfRevenue": "22742955", "interestIncome": "None", "incomeBeforeTax": "-3018755", "interestExpense": "8830306", "operatingIncome": "4325770", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2138564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22742955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7324727", "sellingGeneralAndAdministrative": "3607122", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2687170", "commonStock": "31310", "currentDebt": "None", "investments": "None", "totalAssets": "668499173", "longTermDebt": "None", "shortTermDebt": "22085444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3018755", "totalLiabilities": "352129400", "otherCurrentAssets": "902853", "totalCurrentAssets": "30314209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8641207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638184964", "currentAccountsPayable": "6835666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "339888197", "totalShareholderEquity": "316369773", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4340687", "totalCurrentLiabilities": "34326647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317802753", "cashAndShortTermInvestments": "18082979", "commonStockSharesOutstanding": "21250898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18082979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3018755", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-318406", "operatingCashflow": "-4261502", "capitalExpenditures": "192168687", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212625558", "cashflowFromInvestment": "-190281077", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7324727", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 170165016, "cost_of_revenue": 60485771, "gross_profit": 109679245, "ebit": 98648259, "ebitda": 110661608, "pretax_income": 88317703, "tax_provision": null, "net_income": 88317703, "net_income_to_common": 88317703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125572096, "total_current_assets": 295816411, "total_assets": 1447052165, "short_term_debt": 136868358, "long_term_debt": 546218974, "total_debt": 683087332, "total_liabilities": 721762306, "total_equity": 725289859, "shares_outstanding": 38161939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108489368, "capital_expenditure": 196131744, "free_cash_flow": 304621112, "dividends_paid": 60519215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253693, "ticker_id": 1173, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98648259", "ebitda": "110661608", "netIncome": "88317703", "grossProfit": "109679245", "depreciation": "None", "totalRevenue": "170165016", "costOfRevenue": "60485771", "interestIncome": "1051202", "incomeBeforeTax": "88317703", "interestExpense": "10330556", "operatingIncome": "98057341", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9279354", "nonInterestIncome": "None", "operatingExpenses": "11621904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60485771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12013349", "sellingGeneralAndAdministrative": "8527108", "netIncomeFromContinuingOperations": "88317703" }, "balance": { "goodwill": "None", "inventory": "24351319", "commonStock": "39740", "currentDebt": "None", "investments": "None", "totalAssets": "1447052165", "longTermDebt": "546218974", "shortTermDebt": "136868358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "480581297", "totalLiabilities": "721762306", "otherCurrentAssets": "59380276", "totalCurrentAssets": "295816411", "currentLongTermDebt": "136868358", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86512720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151235754", "currentAccountsPayable": "21595404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683087332", "totalShareholderEquity": "725289859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12721427", "totalCurrentLiabilities": "173885212", "otherNonCurrentLiabilities": "1596491", "totalNonCurrentLiabilities": "547877094", "cashAndShortTermInvestments": "125572096", "commonStockSharesOutstanding": "38161939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125572096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88317703", "profitLoss": "None", "dividendPayout": "60519215", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7077603", "operatingCashflow": "108489368", "capitalExpenditures": "196131744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141559264", "cashflowFromInvestment": "-241160660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60519215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11804154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12013349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170165016, "cost_of_revenue": 60485771, "gross_profit": 109679245, "research_and_development": null, "selling_general_admin": 8527108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98648259, "depreciation_amortisation": 12013349, "ebitda": 110661608, "interest_expense": 10330556, "interest_income": null, "other_non_operating": null, "pretax_income": 88317703, "tax_provision": null, "effective_tax_rate": null, "net_income": 88317703, "net_income_continuing_ops": 88317703, "net_income_to_common": 88317703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125572096, "short_term_investments": null, "net_receivables": 86512720, "inventory": 24351319, "other_current_assets": null, "total_current_assets": 295816411, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151235754, "total_assets": 1447052165, "short_term_debt": 136868358, "accounts_payable": 21595404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173885212, "long_term_debt": 546218974, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547877094, "total_liabilities": 721762306, "total_debt": 683087332, "preferred_stock": null, "minority_interest": null, "retained_earnings": 480581297, "total_equity": 725289859, "shares_outstanding": 38161939, "operating_cash_flow": 108489368, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196131744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241160660, "dividends_paid": 60519215, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141559264, "free_cash_flow": 304621112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98648259", "ebitda": "110661608", "netIncome": "88317703", "grossProfit": "109679245", "depreciation": "None", "totalRevenue": "170165016", "costOfRevenue": "60485771", "interestIncome": "1051202", "incomeBeforeTax": "88317703", "interestExpense": "10330556", "operatingIncome": "98057341", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9279354", "nonInterestIncome": "None", "operatingExpenses": "11621904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60485771", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12013349", "sellingGeneralAndAdministrative": "8527108", "netIncomeFromContinuingOperations": "88317703" }, "balance": { "goodwill": "None", "inventory": "24351319", "commonStock": "39740", "currentDebt": "None", "investments": "None", "totalAssets": "1447052165", "longTermDebt": "546218974", "shortTermDebt": "136868358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "480581297", "totalLiabilities": "721762306", "otherCurrentAssets": "59380276", "totalCurrentAssets": "295816411", "currentLongTermDebt": "136868358", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86512720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151235754", "currentAccountsPayable": "21595404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683087332", "totalShareholderEquity": "725289859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12721427", "totalCurrentLiabilities": "173885212", "otherNonCurrentLiabilities": "1596491", "totalNonCurrentLiabilities": "547877094", "cashAndShortTermInvestments": "125572096", "commonStockSharesOutstanding": "38161939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125572096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88317703", "profitLoss": "None", "dividendPayout": "60519215", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7077603", "operatingCashflow": "108489368", "capitalExpenditures": "196131744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141559264", "cashflowFromInvestment": "-241160660", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60519215", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11804154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12013349", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 126851761, "cost_of_revenue": 44147583, "gross_profit": 82704178, "ebit": 68587390, "ebitda": 79025714, "pretax_income": 59458128, "tax_provision": null, "net_income": 59458128, "net_income_to_common": 59458128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116636741, "total_current_assets": 234944340, "total_assets": 1200644740, "short_term_debt": 46474484, "long_term_debt": 470583980, "total_debt": 517058464, "total_liabilities": 627553502, "total_equity": 573091238, "shares_outstanding": 33708192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32466310, "capital_expenditure": 40193651, "free_cash_flow": 72659961, "dividends_paid": 26575157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253694, "ticker_id": 1173, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68587390", "ebitda": "79025714", "netIncome": "59458128", "grossProfit": "82704178", "depreciation": "None", "totalRevenue": "126851761", "costOfRevenue": "44147583", "interestIncome": "812677", "incomeBeforeTax": "59458128", "interestExpense": "8107213", "operatingIncome": "68587390", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9381461", "nonInterestIncome": "None", "operatingExpenses": "14116788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44147583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10438324", "sellingGeneralAndAdministrative": "2418955", "netIncomeFromContinuingOperations": "59458128" }, "balance": { "goodwill": "None", "inventory": "17273715", "commonStock": "36129", "currentDebt": "None", "investments": "None", "totalAssets": "1200644740", "longTermDebt": "470583980", "shortTermDebt": "46474484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "452782809", "totalLiabilities": "627553502", "otherCurrentAssets": "15942844", "totalCurrentAssets": "234944340", "currentLongTermDebt": "134515917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85091040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965700400", "currentAccountsPayable": "13748183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922175510", "shortLongTermDebtTotal": "605099897", "totalShareholderEquity": "573091238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8643793", "totalCurrentLiabilities": "68866460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558687042", "cashAndShortTermInvestments": "116636741", "commonStockSharesOutstanding": "33708192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116636741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59458128", "profitLoss": "None", "dividendPayout": "26575157", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3535413", "operatingCashflow": "32466310", "capitalExpenditures": "40193651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71972749", "cashflowFromInvestment": "-40808652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26575157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110392850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126851761, "cost_of_revenue": 44147583, "gross_profit": 82704178, "research_and_development": null, "selling_general_admin": 2418955, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68587390, "depreciation_amortisation": 10438324, "ebitda": 79025714, "interest_expense": 8107213, "interest_income": null, "other_non_operating": null, "pretax_income": 59458128, "tax_provision": null, "effective_tax_rate": null, "net_income": 59458128, "net_income_continuing_ops": 59458128, "net_income_to_common": 59458128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116636741, "short_term_investments": null, "net_receivables": 85091040, "inventory": 17273715, "other_current_assets": null, "total_current_assets": 234944340, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 965700400, "total_assets": 1200644740, "short_term_debt": 46474484, "accounts_payable": 13748183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68866460, "long_term_debt": 470583980, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558687042, "total_liabilities": 627553502, "total_debt": 517058464, "preferred_stock": null, "minority_interest": null, "retained_earnings": 452782809, "total_equity": 573091238, "shares_outstanding": 33708192, "operating_cash_flow": 32466310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40193651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40808652, "dividends_paid": 26575157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71972749, "free_cash_flow": 72659961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68587390", "ebitda": "79025714", "netIncome": "59458128", "grossProfit": "82704178", "depreciation": "None", "totalRevenue": "126851761", "costOfRevenue": "44147583", "interestIncome": "812677", "incomeBeforeTax": "59458128", "interestExpense": "8107213", "operatingIncome": "68587390", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9381461", "nonInterestIncome": "None", "operatingExpenses": "14116788", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44147583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10438324", "sellingGeneralAndAdministrative": "2418955", "netIncomeFromContinuingOperations": "59458128" }, "balance": { "goodwill": "None", "inventory": "17273715", "commonStock": "36129", "currentDebt": "None", "investments": "None", "totalAssets": "1200644740", "longTermDebt": "470583980", "shortTermDebt": "46474484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "452782809", "totalLiabilities": "627553502", "otherCurrentAssets": "15942844", "totalCurrentAssets": "234944340", "currentLongTermDebt": "134515917", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85091040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "965700400", "currentAccountsPayable": "13748183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922175510", "shortLongTermDebtTotal": "605099897", "totalShareholderEquity": "573091238", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8643793", "totalCurrentLiabilities": "68866460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "558687042", "cashAndShortTermInvestments": "116636741", "commonStockSharesOutstanding": "33708192", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116636741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59458128", "profitLoss": "None", "dividendPayout": "26575157", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3535413", "operatingCashflow": "32466310", "capitalExpenditures": "40193651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71972749", "cashflowFromInvestment": "-40808652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26575157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110392850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10740529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 90602272, "cost_of_revenue": 51837143, "gross_profit": 38765129, "ebit": 35058885, "ebitda": 45495590, "pretax_income": 24050573, "tax_provision": null, "net_income": 24050573, "net_income_to_common": 24050573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52644208, "total_current_assets": 133703239, "total_assets": 1067101378, "short_term_debt": 46333252, "long_term_debt": 570314541, "total_debt": 616647793, "total_liabilities": 637286975, "total_equity": 429814403, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29547882, "capital_expenditure": 2276330, "free_cash_flow": 31824212, "dividends_paid": 22535876, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253696, "ticker_id": 1173, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35058885", "ebitda": "45495590", "netIncome": "24050573", "grossProfit": "38765129", "depreciation": "None", "totalRevenue": "90602272", "costOfRevenue": "51837143", "interestIncome": "563460", "incomeBeforeTax": "24050573", "interestExpense": "11008312", "operatingIncome": "34729087", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10444852", "nonInterestIncome": "None", "operatingExpenses": "4036042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51837143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10436705", "sellingGeneralAndAdministrative": "1882078", "netIncomeFromContinuingOperations": "24050573" }, "balance": { "goodwill": "None", "inventory": "20809128", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1067101378", "longTermDebt": "570314541", "shortTermDebt": "46333252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "419899838", "totalLiabilities": "637286975", "otherCurrentAssets": "8281177", "totalCurrentAssets": "133703239", "currentLongTermDebt": "46333252", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51968726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933398139", "currentAccountsPayable": "15165027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928393390", "shortLongTermDebtTotal": "616647793", "totalShareholderEquity": "429814403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5420005", "totalCurrentLiabilities": "66918284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570368691", "cashAndShortTermInvestments": "52644208", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52644208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24050573", "profitLoss": "None", "dividendPayout": "22535876", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1168101", "operatingCashflow": "29547882", "capitalExpenditures": "2276330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37344591", "cashflowFromInvestment": "281568", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22535876", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10436705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90602272, "cost_of_revenue": 51837143, "gross_profit": 38765129, "research_and_development": null, "selling_general_admin": 1882078, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35058885, "depreciation_amortisation": 10436705, "ebitda": 45495590, "interest_expense": 11008312, "interest_income": null, "other_non_operating": null, "pretax_income": 24050573, "tax_provision": null, "effective_tax_rate": null, "net_income": 24050573, "net_income_continuing_ops": 24050573, "net_income_to_common": 24050573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52644208, "short_term_investments": null, "net_receivables": 51968726, "inventory": 20809128, "other_current_assets": null, "total_current_assets": 133703239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 933398139, "total_assets": 1067101378, "short_term_debt": 46333252, "accounts_payable": 15165027, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66918284, "long_term_debt": 570314541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 570368691, "total_liabilities": 637286975, "total_debt": 616647793, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419899838, "total_equity": 429814403, "shares_outstanding": 32194108, "operating_cash_flow": 29547882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2276330, "acquisitions": null, "other_investing": null, "investing_cash_flow": 281568, "dividends_paid": 22535876, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37344591, "free_cash_flow": 31824212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35058885", "ebitda": "45495590", "netIncome": "24050573", "grossProfit": "38765129", "depreciation": "None", "totalRevenue": "90602272", "costOfRevenue": "51837143", "interestIncome": "563460", "incomeBeforeTax": "24050573", "interestExpense": "11008312", "operatingIncome": "34729087", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10444852", "nonInterestIncome": "None", "operatingExpenses": "4036042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51837143", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10436705", "sellingGeneralAndAdministrative": "1882078", "netIncomeFromContinuingOperations": "24050573" }, "balance": { "goodwill": "None", "inventory": "20809128", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1067101378", "longTermDebt": "570314541", "shortTermDebt": "46333252", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "419899838", "totalLiabilities": "637286975", "otherCurrentAssets": "8281177", "totalCurrentAssets": "133703239", "currentLongTermDebt": "46333252", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51968726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "933398139", "currentAccountsPayable": "15165027", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928393390", "shortLongTermDebtTotal": "616647793", "totalShareholderEquity": "429814403", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5420005", "totalCurrentLiabilities": "66918284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "570368691", "cashAndShortTermInvestments": "52644208", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52644208", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24050573", "profitLoss": "None", "dividendPayout": "22535876", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1168101", "operatingCashflow": "29547882", "capitalExpenditures": "2276330", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37344591", "cashflowFromInvestment": "281568", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22535876", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10436705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 93947134, "cost_of_revenue": 50490263, "gross_profit": 43456871, "ebit": 38519680, "ebitda": 48863081, "pretax_income": 26886909, "tax_provision": null, "net_income": 26886909, "net_income_to_common": 26886909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59753419, "total_current_assets": 136833282, "total_assets": 1083120219, "short_term_debt": 46949744, "long_term_debt": 583947802, "total_debt": 630897546, "total_liabilities": 654820513, "total_equity": 428299706, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37322546, "capital_expenditure": 1974580, "free_cash_flow": 39297126, "dividends_paid": 10302115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253697, "ticker_id": 1173, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38519680", "ebitda": "48863081", "netIncome": "26886909", "grossProfit": "43456871", "depreciation": "None", "totalRevenue": "93947134", "costOfRevenue": "50490263", "interestIncome": "407470", "incomeBeforeTax": "26886909", "interestExpense": "11632771", "operatingIncome": "36934151", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11225301", "nonInterestIncome": "None", "operatingExpenses": "6522720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50490263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10343401", "sellingGeneralAndAdministrative": "4041931", "netIncomeFromContinuingOperations": "26886909" }, "balance": { "goodwill": "None", "inventory": "21977229", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1083120219", "longTermDebt": "583947802", "shortTermDebt": "46949744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "418385141", "totalLiabilities": "654820513", "otherCurrentAssets": "9744063", "totalCurrentAssets": "136833282", "currentLongTermDebt": "46949744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45358571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946286937", "currentAccountsPayable": "16784076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "940908890", "shortLongTermDebtTotal": "630897546", "totalShareholderEquity": "428299706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6056872", "totalCurrentLiabilities": "69790692", "otherNonCurrentLiabilities": "1031889", "totalNonCurrentLiabilities": "585029821", "cashAndShortTermInvestments": "59753419", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59753419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26886909", "profitLoss": "None", "dividendPayout": "10302115", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3997610", "operatingCashflow": "37322546", "capitalExpenditures": "1974580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14912804", "cashflowFromInvestment": "-552767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10302115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10343401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93947134, "cost_of_revenue": 50490263, "gross_profit": 43456871, "research_and_development": null, "selling_general_admin": 4041931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38519680, "depreciation_amortisation": 10343401, "ebitda": 48863081, "interest_expense": 11632771, "interest_income": null, "other_non_operating": null, "pretax_income": 26886909, "tax_provision": null, "effective_tax_rate": null, "net_income": 26886909, "net_income_continuing_ops": 26886909, "net_income_to_common": 26886909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59753419, "short_term_investments": null, "net_receivables": 45358571, "inventory": 21977229, "other_current_assets": null, "total_current_assets": 136833282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 946286937, "total_assets": 1083120219, "short_term_debt": 46949744, "accounts_payable": 16784076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69790692, "long_term_debt": 583947802, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585029821, "total_liabilities": 654820513, "total_debt": 630897546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418385141, "total_equity": 428299706, "shares_outstanding": 32194108, "operating_cash_flow": 37322546, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552767, "dividends_paid": 10302115, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14912804, "free_cash_flow": 39297126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38519680", "ebitda": "48863081", "netIncome": "26886909", "grossProfit": "43456871", "depreciation": "None", "totalRevenue": "93947134", "costOfRevenue": "50490263", "interestIncome": "407470", "incomeBeforeTax": "26886909", "interestExpense": "11632771", "operatingIncome": "36934151", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11225301", "nonInterestIncome": "None", "operatingExpenses": "6522720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50490263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10343401", "sellingGeneralAndAdministrative": "4041931", "netIncomeFromContinuingOperations": "26886909" }, "balance": { "goodwill": "None", "inventory": "21977229", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1083120219", "longTermDebt": "583947802", "shortTermDebt": "46949744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "418385141", "totalLiabilities": "654820513", "otherCurrentAssets": "9744063", "totalCurrentAssets": "136833282", "currentLongTermDebt": "46949744", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45358571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "946286937", "currentAccountsPayable": "16784076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "940908890", "shortLongTermDebtTotal": "630897546", "totalShareholderEquity": "428299706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6056872", "totalCurrentLiabilities": "69790692", "otherNonCurrentLiabilities": "1031889", "totalNonCurrentLiabilities": "585029821", "cashAndShortTermInvestments": "59753419", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59753419", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26886909", "profitLoss": "None", "dividendPayout": "10302115", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3997610", "operatingCashflow": "37322546", "capitalExpenditures": "1974580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14912804", "cashflowFromInvestment": "-552767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10302115", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10343401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 80147652, "cost_of_revenue": 51638269, "gross_profit": 28509383, "ebit": 23961225, "ebitda": 34183346, "pretax_income": 12555933, "tax_provision": null, "net_income": 12555933, "net_income_to_common": 12555933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37145992, "total_current_assets": 115700771, "total_assets": 1069365482, "short_term_debt": 46772166, "long_term_debt": 587298805, "total_debt": 634070971, "total_liabilities": 657650570, "total_equity": 411714912, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11964779, "capital_expenditure": 719610, "free_cash_flow": 12684389, "dividends_paid": 11267937, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253698, "ticker_id": 1173, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23961225", "ebitda": "34183346", "netIncome": "12555933", "grossProfit": "28509383", "depreciation": "None", "totalRevenue": "80147652", "costOfRevenue": "51638269", "interestIncome": "408133", "incomeBeforeTax": "12555933", "interestExpense": "11405292", "operatingIncome": "22280064", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10997159", "nonInterestIncome": "None", "operatingExpenses": "6229319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51638269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222121", "sellingGeneralAndAdministrative": "4421136", "netIncomeFromContinuingOperations": "12555933" }, "balance": { "goodwill": "None", "inventory": "25974839", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1069365482", "longTermDebt": "587298805", "shortTermDebt": "46772166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "401800347", "totalLiabilities": "657650570", "otherCurrentAssets": "4928952", "totalCurrentAssets": "115700771", "currentLongTermDebt": "46772166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47650988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953664711", "currentAccountsPayable": "18902263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948700410", "shortLongTermDebtTotal": "634070971", "totalShareholderEquity": "411714912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627206", "totalCurrentLiabilities": "70301635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587348935", "cashAndShortTermInvestments": "37145992", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37145992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12555933", "profitLoss": "None", "dividendPayout": "11267937", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1633174", "operatingCashflow": "11964779", "capitalExpenditures": "719610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23160669", "cashflowFromInvestment": "-1339908", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11267937", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11267937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10222121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80147652, "cost_of_revenue": 51638269, "gross_profit": 28509383, "research_and_development": null, "selling_general_admin": 4421136, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23961225, "depreciation_amortisation": 10222121, "ebitda": 34183346, "interest_expense": 11405292, "interest_income": null, "other_non_operating": null, "pretax_income": 12555933, "tax_provision": null, "effective_tax_rate": null, "net_income": 12555933, "net_income_continuing_ops": 12555933, "net_income_to_common": 12555933, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37145992, "short_term_investments": null, "net_receivables": 47650988, "inventory": 25974839, "other_current_assets": null, "total_current_assets": 115700771, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953664711, "total_assets": 1069365482, "short_term_debt": 46772166, "accounts_payable": 18902263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70301635, "long_term_debt": 587298805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587348935, "total_liabilities": 657650570, "total_debt": 634070971, "preferred_stock": null, "minority_interest": null, "retained_earnings": 401800347, "total_equity": 411714912, "shares_outstanding": 32194108, "operating_cash_flow": 11964779, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 719610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1339908, "dividends_paid": 11267937, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23160669, "free_cash_flow": 12684389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23961225", "ebitda": "34183346", "netIncome": "12555933", "grossProfit": "28509383", "depreciation": "None", "totalRevenue": "80147652", "costOfRevenue": "51638269", "interestIncome": "408133", "incomeBeforeTax": "12555933", "interestExpense": "11405292", "operatingIncome": "22280064", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10997159", "nonInterestIncome": "None", "operatingExpenses": "6229319", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51638269", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222121", "sellingGeneralAndAdministrative": "4421136", "netIncomeFromContinuingOperations": "12555933" }, "balance": { "goodwill": "None", "inventory": "25974839", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1069365482", "longTermDebt": "587298805", "shortTermDebt": "46772166", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "401800347", "totalLiabilities": "657650570", "otherCurrentAssets": "4928952", "totalCurrentAssets": "115700771", "currentLongTermDebt": "46772166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47650988", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953664711", "currentAccountsPayable": "18902263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948700410", "shortLongTermDebtTotal": "634070971", "totalShareholderEquity": "411714912", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627206", "totalCurrentLiabilities": "70301635", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587348935", "cashAndShortTermInvestments": "37145992", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37145992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12555933", "profitLoss": "None", "dividendPayout": "11267937", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1633174", "operatingCashflow": "11964779", "capitalExpenditures": "719610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23160669", "cashflowFromInvestment": "-1339908", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11267937", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11267937", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10222121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 85189520, "cost_of_revenue": 54886827, "gross_profit": 30302693, "ebit": 26738562, "ebitda": 37102736, "pretax_income": 13194595, "tax_provision": null, "net_income": 13194595, "net_income_to_common": 13194595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49343664, "total_current_assets": 118911883, "total_assets": 1082099609, "short_term_debt": 47219744, "long_term_debt": 598957333, "total_debt": 646177077, "total_liabilities": 671672693, "total_equity": 410426916, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30621838, "capital_expenditure": 11189400, "free_cash_flow": 41811238, "dividends_paid": 14487349, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253699, "ticker_id": 1173, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26738562", "ebitda": "37102736", "netIncome": "13194595", "grossProfit": "30302693", "depreciation": "None", "totalRevenue": "85189520", "costOfRevenue": "54886827", "interestIncome": "656520", "incomeBeforeTax": "13194595", "interestExpense": "12312194", "operatingIncome": "26738562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11655674", "nonInterestIncome": "None", "operatingExpenses": "3564131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54886827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10364174", "sellingGeneralAndAdministrative": "2722564", "netIncomeFromContinuingOperations": "13194595" }, "balance": { "goodwill": "None", "inventory": "24341665", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1082099609", "longTermDebt": "598957333", "shortTermDebt": "47219744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400512351", "totalLiabilities": "671672693", "otherCurrentAssets": "5228949", "totalCurrentAssets": "118911883", "currentLongTermDebt": "46689714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39997605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963187726", "currentAccountsPayable": "19479005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958677730", "shortLongTermDebtTotal": "646177077", "totalShareholderEquity": "410426916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5956640", "totalCurrentLiabilities": "72670565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599002128", "cashAndShortTermInvestments": "49343664", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49343664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13194595", "profitLoss": "None", "dividendPayout": "14487349", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1707248", "operatingCashflow": "30621838", "capitalExpenditures": "11189400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26418417", "cashflowFromInvestment": "-3100032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14487349", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14487349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10364174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85189520, "cost_of_revenue": 54886827, "gross_profit": 30302693, "research_and_development": null, "selling_general_admin": 2722564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26738562, "depreciation_amortisation": 10364174, "ebitda": 37102736, "interest_expense": 12312194, "interest_income": null, "other_non_operating": null, "pretax_income": 13194595, "tax_provision": null, "effective_tax_rate": null, "net_income": 13194595, "net_income_continuing_ops": 13194595, "net_income_to_common": 13194595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49343664, "short_term_investments": null, "net_receivables": 39997605, "inventory": 24341665, "other_current_assets": null, "total_current_assets": 118911883, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963187726, "total_assets": 1082099609, "short_term_debt": 47219744, "accounts_payable": 19479005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72670565, "long_term_debt": 598957333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599002128, "total_liabilities": 671672693, "total_debt": 646177077, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400512351, "total_equity": 410426916, "shares_outstanding": 32194108, "operating_cash_flow": 30621838, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11189400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3100032, "dividends_paid": 14487349, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26418417, "free_cash_flow": 41811238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26738562", "ebitda": "37102736", "netIncome": "13194595", "grossProfit": "30302693", "depreciation": "None", "totalRevenue": "85189520", "costOfRevenue": "54886827", "interestIncome": "656520", "incomeBeforeTax": "13194595", "interestExpense": "12312194", "operatingIncome": "26738562", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11655674", "nonInterestIncome": "None", "operatingExpenses": "3564131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54886827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10364174", "sellingGeneralAndAdministrative": "2722564", "netIncomeFromContinuingOperations": "13194595" }, "balance": { "goodwill": "None", "inventory": "24341665", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1082099609", "longTermDebt": "598957333", "shortTermDebt": "47219744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "400512351", "totalLiabilities": "671672693", "otherCurrentAssets": "5228949", "totalCurrentAssets": "118911883", "currentLongTermDebt": "46689714", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39997605", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963187726", "currentAccountsPayable": "19479005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958677730", "shortLongTermDebtTotal": "646177077", "totalShareholderEquity": "410426916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5956640", "totalCurrentLiabilities": "72670565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "599002128", "cashAndShortTermInvestments": "49343664", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49343664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13194595", "profitLoss": "None", "dividendPayout": "14487349", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1707248", "operatingCashflow": "30621838", "capitalExpenditures": "11189400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26418417", "cashflowFromInvestment": "-3100032", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14487349", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14487349", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10364174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 84929328, "cost_of_revenue": 53908817, "gross_profit": 31020511, "ebit": 28774599, "ebitda": 39213216, "pretax_income": 14546387, "tax_provision": null, "net_income": 14546387, "net_income_to_common": 14546387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49143152, "total_current_assets": 124234688, "total_assets": 1096008998, "short_term_debt": 46529891, "long_term_debt": 610723906, "total_debt": 657253797, "total_liabilities": 684283323, "total_equity": 411725675, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6856911, "capital_expenditure": 3035072, "free_cash_flow": 9891983, "dividends_paid": 35413519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253701, "ticker_id": 1173, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28774599", "ebitda": "39213216", "netIncome": "14546387", "grossProfit": "31020511", "depreciation": "None", "totalRevenue": "84929328", "costOfRevenue": "53908817", "interestIncome": "814301", "incomeBeforeTax": "14546387", "interestExpense": "14228212", "operatingIncome": "27431946", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13413911", "nonInterestIncome": "None", "operatingExpenses": "3588565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53908817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10438617", "sellingGeneralAndAdministrative": "1678488", "netIncomeFromContinuingOperations": "14546387" }, "balance": { "goodwill": "None", "inventory": "26048913", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1096008998", "longTermDebt": "610723906", "shortTermDebt": "46529891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "387317756", "totalLiabilities": "684283323", "otherCurrentAssets": "5199433", "totalCurrentAssets": "124234688", "currentLongTermDebt": "46529891", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43843190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971774310", "currentAccountsPayable": "20446992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967264310", "shortLongTermDebtTotal": "657253797", "totalShareholderEquity": "411725675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6469601", "totalCurrentLiabilities": "73446484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610836839", "cashAndShortTermInvestments": "49143152", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49143152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14546387", "profitLoss": "None", "dividendPayout": "35413519", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "230976", "operatingCashflow": "6856911", "capitalExpenditures": "3035072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47549247", "cashflowFromInvestment": "-3540239", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35413519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35413519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10438617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84929328, "cost_of_revenue": 53908817, "gross_profit": 31020511, "research_and_development": null, "selling_general_admin": 1678488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28774599, "depreciation_amortisation": 10438617, "ebitda": 39213216, "interest_expense": 14228212, "interest_income": null, "other_non_operating": null, "pretax_income": 14546387, "tax_provision": null, "effective_tax_rate": null, "net_income": 14546387, "net_income_continuing_ops": 14546387, "net_income_to_common": 14546387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49143152, "short_term_investments": null, "net_receivables": 43843190, "inventory": 26048913, "other_current_assets": null, "total_current_assets": 124234688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971774310, "total_assets": 1096008998, "short_term_debt": 46529891, "accounts_payable": 20446992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73446484, "long_term_debt": 610723906, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610836839, "total_liabilities": 684283323, "total_debt": 657253797, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387317756, "total_equity": 411725675, "shares_outstanding": 32194108, "operating_cash_flow": 6856911, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3035072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3540239, "dividends_paid": 35413519, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47549247, "free_cash_flow": 9891983, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28774599", "ebitda": "39213216", "netIncome": "14546387", "grossProfit": "31020511", "depreciation": "None", "totalRevenue": "84929328", "costOfRevenue": "53908817", "interestIncome": "814301", "incomeBeforeTax": "14546387", "interestExpense": "14228212", "operatingIncome": "27431946", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13413911", "nonInterestIncome": "None", "operatingExpenses": "3588565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53908817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10438617", "sellingGeneralAndAdministrative": "1678488", "netIncomeFromContinuingOperations": "14546387" }, "balance": { "goodwill": "None", "inventory": "26048913", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1096008998", "longTermDebt": "610723906", "shortTermDebt": "46529891", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "387317756", "totalLiabilities": "684283323", "otherCurrentAssets": "5199433", "totalCurrentAssets": "124234688", "currentLongTermDebt": "46529891", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43843190", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971774310", "currentAccountsPayable": "20446992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967264310", "shortLongTermDebtTotal": "657253797", "totalShareholderEquity": "411725675", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6469601", "totalCurrentLiabilities": "73446484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610836839", "cashAndShortTermInvestments": "49143152", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49143152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14546387", "profitLoss": "None", "dividendPayout": "35413519", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "230976", "operatingCashflow": "6856911", "capitalExpenditures": "3035072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47549247", "cashflowFromInvestment": "-3540239", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35413519", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35413519", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10438617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 111987643, "cost_of_revenue": 52315752, "gross_profit": 59671891, "ebit": 54675726, "ebitda": 64852681, "pretax_income": 39566685, "tax_provision": 6, "net_income": 39566685, "net_income_to_common": 39566685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93604136, "total_current_assets": 159342197, "total_assets": 1135215785, "short_term_debt": 74088990, "long_term_debt": 594669723, "total_debt": 668758713, "total_liabilities": 702622978, "total_equity": 432592807, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50985356, "capital_expenditure": 1657588, "free_cash_flow": 52642944, "dividends_paid": 35413518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253702, "ticker_id": 1173, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54675726", "ebitda": "64852681", "netIncome": "39566685", "grossProfit": "59671891", "depreciation": "None", "totalRevenue": "111987643", "costOfRevenue": "52315752", "interestIncome": "1295139", "incomeBeforeTax": "39566685", "interestExpense": "15109041", "operatingIncome": "53697962", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6", "reportedCurrency": "USD", "netInterestIncome": "-13813902", "nonInterestIncome": "None", "operatingExpenses": "5973929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52315752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10176955", "sellingGeneralAndAdministrative": "4749020", "netIncomeFromContinuingOperations": "39566685" }, "balance": { "goodwill": "None", "inventory": "26279889", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1135215785", "longTermDebt": "594669723", "shortTermDebt": "74088990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "372771369", "totalLiabilities": "702622978", "otherCurrentAssets": "4542033", "totalCurrentAssets": "159342197", "currentLongTermDebt": "74088990", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34916139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975873588", "currentAccountsPayable": "29471484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668758713", "totalShareholderEquity": "432592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4356395", "totalCurrentLiabilities": "107916869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594706109", "cashAndShortTermInvestments": "93604136", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93604136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39566685", "profitLoss": "None", "dividendPayout": "35413518", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2577338", "operatingCashflow": "50985356", "capitalExpenditures": "1657588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61364048", "cashflowFromInvestment": "-533416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35413518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10176955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111987643, "cost_of_revenue": 52315752, "gross_profit": 59671891, "research_and_development": null, "selling_general_admin": 4749020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54675726, "depreciation_amortisation": 10176955, "ebitda": 64852681, "interest_expense": 15109041, "interest_income": null, "other_non_operating": null, "pretax_income": 39566685, "tax_provision": 6, "effective_tax_rate": null, "net_income": 39566685, "net_income_continuing_ops": 39566685, "net_income_to_common": 39566685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93604136, "short_term_investments": null, "net_receivables": 34916139, "inventory": 26279889, "other_current_assets": null, "total_current_assets": 159342197, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975873588, "total_assets": 1135215785, "short_term_debt": 74088990, "accounts_payable": 29471484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107916869, "long_term_debt": 594669723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594706109, "total_liabilities": 702622978, "total_debt": 668758713, "preferred_stock": null, "minority_interest": null, "retained_earnings": 372771369, "total_equity": 432592807, "shares_outstanding": 32194108, "operating_cash_flow": 50985356, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1657588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533416, "dividends_paid": 35413518, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61364048, "free_cash_flow": 52642944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54675726", "ebitda": "64852681", "netIncome": "39566685", "grossProfit": "59671891", "depreciation": "None", "totalRevenue": "111987643", "costOfRevenue": "52315752", "interestIncome": "1295139", "incomeBeforeTax": "39566685", "interestExpense": "15109041", "operatingIncome": "53697962", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6", "reportedCurrency": "USD", "netInterestIncome": "-13813902", "nonInterestIncome": "None", "operatingExpenses": "5973929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52315752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10176955", "sellingGeneralAndAdministrative": "4749020", "netIncomeFromContinuingOperations": "39566685" }, "balance": { "goodwill": "None", "inventory": "26279889", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1135215785", "longTermDebt": "594669723", "shortTermDebt": "74088990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "372771369", "totalLiabilities": "702622978", "otherCurrentAssets": "4542033", "totalCurrentAssets": "159342197", "currentLongTermDebt": "74088990", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34916139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975873588", "currentAccountsPayable": "29471484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668758713", "totalShareholderEquity": "432592807", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4356395", "totalCurrentLiabilities": "107916869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594706109", "cashAndShortTermInvestments": "93604136", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93604136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39566685", "profitLoss": "None", "dividendPayout": "35413518", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2577338", "operatingCashflow": "50985356", "capitalExpenditures": "1657588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61364048", "cashflowFromInvestment": "-533416", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35413518", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10176955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 111123340, "cost_of_revenue": 49653404, "gross_profit": 61469936, "ebit": 57396171, "ebitda": 67550662, "pretax_income": 41555603, "tax_provision": 6, "net_income": 41555603, "net_income_to_common": 41555603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103873661, "total_current_assets": 166221282, "total_assets": 1148545396, "short_term_debt": 62338405, "long_term_debt": 631341659, "total_debt": 693680064, "total_liabilities": 720105756, "total_equity": 428439640, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74157415, "capital_expenditure": 1033325, "free_cash_flow": 75190740, "dividends_paid": 21248111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253703, "ticker_id": 1173, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57396171", "ebitda": "67550662", "netIncome": "41555603", "grossProfit": "61469936", "depreciation": "None", "totalRevenue": "111123340", "costOfRevenue": "49653404", "interestIncome": "679243", "incomeBeforeTax": "41555603", "interestExpense": "15840568", "operatingIncome": "55076503", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6", "reportedCurrency": "USD", "netInterestIncome": "-15161325", "nonInterestIncome": "None", "operatingExpenses": "6393433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49653404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10154491", "sellingGeneralAndAdministrative": "4066590", "netIncomeFromContinuingOperations": "41555603" }, "balance": { "goodwill": "None", "inventory": "23702551", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1148545396", "longTermDebt": "631341659", "shortTermDebt": "62338405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333204684", "totalLiabilities": "720105756", "otherCurrentAssets": "4950928", "totalCurrentAssets": "166221282", "currentLongTermDebt": "62338405", "longTermInvestments": "None", "shortTermInvestments": "8293", "currentNetReceivables": "33694142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982324114", "currentAccountsPayable": "21003994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693680064", "totalShareholderEquity": "428439640", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5387159", "totalCurrentLiabilities": "88729558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631376198", "cashAndShortTermInvestments": "103873661", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103873661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41555603", "profitLoss": "None", "dividendPayout": "21248111", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1651466", "operatingCashflow": "74157415", "capitalExpenditures": "1033325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18639762", "cashflowFromInvestment": "-1277850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19316465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10154491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111123340, "cost_of_revenue": 49653404, "gross_profit": 61469936, "research_and_development": null, "selling_general_admin": 4066590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57396171, "depreciation_amortisation": 10154491, "ebitda": 67550662, "interest_expense": 15840568, "interest_income": null, "other_non_operating": null, "pretax_income": 41555603, "tax_provision": 6, "effective_tax_rate": null, "net_income": 41555603, "net_income_continuing_ops": 41555603, "net_income_to_common": 41555603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103873661, "short_term_investments": 8293, "net_receivables": 33694142, "inventory": 23702551, "other_current_assets": null, "total_current_assets": 166221282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 982324114, "total_assets": 1148545396, "short_term_debt": 62338405, "accounts_payable": 21003994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88729558, "long_term_debt": 631341659, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631376198, "total_liabilities": 720105756, "total_debt": 693680064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333204684, "total_equity": 428439640, "shares_outstanding": 32194108, "operating_cash_flow": 74157415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033325, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1277850, "dividends_paid": 21248111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18639762, "free_cash_flow": 75190740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57396171", "ebitda": "67550662", "netIncome": "41555603", "grossProfit": "61469936", "depreciation": "None", "totalRevenue": "111123340", "costOfRevenue": "49653404", "interestIncome": "679243", "incomeBeforeTax": "41555603", "interestExpense": "15840568", "operatingIncome": "55076503", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6", "reportedCurrency": "USD", "netInterestIncome": "-15161325", "nonInterestIncome": "None", "operatingExpenses": "6393433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49653404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10154491", "sellingGeneralAndAdministrative": "4066590", "netIncomeFromContinuingOperations": "41555603" }, "balance": { "goodwill": "None", "inventory": "23702551", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1148545396", "longTermDebt": "631341659", "shortTermDebt": "62338405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333204684", "totalLiabilities": "720105756", "otherCurrentAssets": "4950928", "totalCurrentAssets": "166221282", "currentLongTermDebt": "62338405", "longTermInvestments": "None", "shortTermInvestments": "8293", "currentNetReceivables": "33694142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982324114", "currentAccountsPayable": "21003994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693680064", "totalShareholderEquity": "428439640", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5387159", "totalCurrentLiabilities": "88729558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631376198", "cashAndShortTermInvestments": "103873661", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103873661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41555603", "profitLoss": "None", "dividendPayout": "21248111", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1651466", "operatingCashflow": "74157415", "capitalExpenditures": "1033325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18639762", "cashflowFromInvestment": "-1277850", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19316465", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10154491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 111123340, "cost_of_revenue": 49653404, "gross_profit": 61469936, "ebit": 57396167, "ebitda": 67550658, "pretax_income": 41555603, "tax_provision": 10111215, "net_income": 41555603, "net_income_to_common": 41555603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105003040, "total_current_assets": 166221282, "total_assets": 1148545396, "short_term_debt": 62338405, "long_term_debt": 631341659, "total_debt": 693680064, "total_liabilities": 720105756, "total_equity": 428439640, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74157415, "capital_expenditure": 1033323, "free_cash_flow": 75190738, "dividends_paid": 21248111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253704, "ticker_id": 1173, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57396167", "ebitda": "67550658", "netIncome": "41555603", "grossProfit": "61469936", "depreciation": "None", "totalRevenue": "111123340", "costOfRevenue": "49653404", "interestIncome": "679243", "incomeBeforeTax": "41555603", "interestExpense": "15840568", "operatingIncome": "55076500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10111215", "reportedCurrency": "USD", "netInterestIncome": "-15161325", "nonInterestIncome": "None", "operatingExpenses": "6393433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49653404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10154491", "sellingGeneralAndAdministrative": "4066590", "netIncomeFromContinuingOperations": "41555603" }, "balance": { "goodwill": "None", "inventory": "23702551", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1148545396", "longTermDebt": "631341659", "shortTermDebt": "62338405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333204684", "totalLiabilities": "720105756", "otherCurrentAssets": "3821549", "totalCurrentAssets": "166221282", "currentLongTermDebt": "62338405", "longTermInvestments": "None", "shortTermInvestments": "8293", "currentNetReceivables": "33694142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982324114", "currentAccountsPayable": "21003994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693680064", "totalShareholderEquity": "428439640", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5387159", "totalCurrentLiabilities": "88729558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631376198", "cashAndShortTermInvestments": "105003040", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105003040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41555603", "profitLoss": "None", "dividendPayout": "21248111", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1651466", "operatingCashflow": "74157415", "capitalExpenditures": "1033323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18639762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21248111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10154491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111123340, "cost_of_revenue": 49653404, "gross_profit": 61469936, "research_and_development": null, "selling_general_admin": 4066590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57396167, "depreciation_amortisation": 10154491, "ebitda": 67550658, "interest_expense": 15840568, "interest_income": null, "other_non_operating": null, "pretax_income": 41555603, "tax_provision": 10111215, "effective_tax_rate": null, "net_income": 41555603, "net_income_continuing_ops": 41555603, "net_income_to_common": 41555603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105003040, "short_term_investments": 8293, "net_receivables": 33694142, "inventory": 23702551, "other_current_assets": null, "total_current_assets": 166221282, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 982324114, "total_assets": 1148545396, "short_term_debt": 62338405, "accounts_payable": 21003994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88729558, "long_term_debt": 631341659, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631376198, "total_liabilities": 720105756, "total_debt": 693680064, "preferred_stock": null, "minority_interest": null, "retained_earnings": 333204684, "total_equity": 428439640, "shares_outstanding": 32194108, "operating_cash_flow": 74157415, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033323, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 21248111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18639762, "free_cash_flow": 75190738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57396167", "ebitda": "67550658", "netIncome": "41555603", "grossProfit": "61469936", "depreciation": "None", "totalRevenue": "111123340", "costOfRevenue": "49653404", "interestIncome": "679243", "incomeBeforeTax": "41555603", "interestExpense": "15840568", "operatingIncome": "55076500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10111215", "reportedCurrency": "USD", "netInterestIncome": "-15161325", "nonInterestIncome": "None", "operatingExpenses": "6393433", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49653404", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10154491", "sellingGeneralAndAdministrative": "4066590", "netIncomeFromContinuingOperations": "41555603" }, "balance": { "goodwill": "None", "inventory": "23702551", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1148545396", "longTermDebt": "631341659", "shortTermDebt": "62338405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "333204684", "totalLiabilities": "720105756", "otherCurrentAssets": "3821549", "totalCurrentAssets": "166221282", "currentLongTermDebt": "62338405", "longTermInvestments": "None", "shortTermInvestments": "8293", "currentNetReceivables": "33694142", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982324114", "currentAccountsPayable": "21003994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693680064", "totalShareholderEquity": "428439640", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5387159", "totalCurrentLiabilities": "88729558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631376198", "cashAndShortTermInvestments": "105003040", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105003040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41555603", "profitLoss": "None", "dividendPayout": "21248111", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1651466", "operatingCashflow": "74157415", "capitalExpenditures": "1033323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18639762", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21248111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21248111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10154491", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 89066153, "cost_of_revenue": 49290647, "gross_profit": 39775506, "ebit": 35099106, "ebitda": 45146530, "pretax_income": 19449181, "tax_provision": 319991, "net_income": 19449181, "net_income_to_common": 19449181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76501430, "total_current_assets": 142517492, "total_assets": 1142638218, "short_term_debt": 77698550, "long_term_debt": 615333863, "total_debt": 693032413, "total_liabilities": 736448737, "total_equity": 406189481, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55999812, "capital_expenditure": 1122150, "free_cash_flow": 57121962, "dividends_paid": 48291162, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253706, "ticker_id": 1173, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35099106", "ebitda": "45146530", "netIncome": "19449181", "grossProfit": "39775506", "depreciation": "None", "totalRevenue": "89066153", "costOfRevenue": "49290647", "interestIncome": "906536", "incomeBeforeTax": "19449181", "interestExpense": "15649925", "operatingIncome": "35425673", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "319991", "reportedCurrency": "USD", "netInterestIncome": "-14188754", "nonInterestIncome": "None", "operatingExpenses": "4349833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49290647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10047424", "sellingGeneralAndAdministrative": "3325113", "netIncomeFromContinuingOperations": "21260434" }, "balance": { "goodwill": "None", "inventory": "24243678", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1142638218", "longTermDebt": "615333863", "shortTermDebt": "77698550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270388647", "totalLiabilities": "736448737", "otherCurrentAssets": "5982979", "totalCurrentAssets": "142517492", "currentLongTermDebt": "77948823", "longTermInvestments": "None", "shortTermInvestments": "229373", "currentNetReceivables": "35789405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000120726", "currentAccountsPayable": "25130646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704089776", "totalShareholderEquity": "406189481", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7079677", "totalCurrentLiabilities": "109908873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626539864", "cashAndShortTermInvestments": "76501430", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76501430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19449181", "profitLoss": "None", "dividendPayout": "48291162", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2762241", "operatingCashflow": "55999812", "capitalExpenditures": "1122150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58937027", "cashflowFromInvestment": "-194984", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48291162", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48291162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10047424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89066153, "cost_of_revenue": 49290647, "gross_profit": 39775506, "research_and_development": null, "selling_general_admin": 3325113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35099106, "depreciation_amortisation": 10047424, "ebitda": 45146530, "interest_expense": 15649925, "interest_income": null, "other_non_operating": null, "pretax_income": 19449181, "tax_provision": 319991, "effective_tax_rate": null, "net_income": 19449181, "net_income_continuing_ops": 21260434, "net_income_to_common": 19449181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76501430, "short_term_investments": 229373, "net_receivables": 35789405, "inventory": 24243678, "other_current_assets": null, "total_current_assets": 142517492, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000120726, "total_assets": 1142638218, "short_term_debt": 77698550, "accounts_payable": 25130646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109908873, "long_term_debt": 615333863, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626539864, "total_liabilities": 736448737, "total_debt": 693032413, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270388647, "total_equity": 406189481, "shares_outstanding": 32194108, "operating_cash_flow": 55999812, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1122150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194984, "dividends_paid": 48291162, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58937027, "free_cash_flow": 57121962, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35099106", "ebitda": "45146530", "netIncome": "19449181", "grossProfit": "39775506", "depreciation": "None", "totalRevenue": "89066153", "costOfRevenue": "49290647", "interestIncome": "906536", "incomeBeforeTax": "19449181", "interestExpense": "15649925", "operatingIncome": "35425673", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "319991", "reportedCurrency": "USD", "netInterestIncome": "-14188754", "nonInterestIncome": "None", "operatingExpenses": "4349833", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49290647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10047424", "sellingGeneralAndAdministrative": "3325113", "netIncomeFromContinuingOperations": "21260434" }, "balance": { "goodwill": "None", "inventory": "24243678", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1142638218", "longTermDebt": "615333863", "shortTermDebt": "77698550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "270388647", "totalLiabilities": "736448737", "otherCurrentAssets": "5982979", "totalCurrentAssets": "142517492", "currentLongTermDebt": "77948823", "longTermInvestments": "None", "shortTermInvestments": "229373", "currentNetReceivables": "35789405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000120726", "currentAccountsPayable": "25130646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "704089776", "totalShareholderEquity": "406189481", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7079677", "totalCurrentLiabilities": "109908873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "626539864", "cashAndShortTermInvestments": "76501430", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76501430", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19449181", "profitLoss": "None", "dividendPayout": "48291162", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2762241", "operatingCashflow": "55999812", "capitalExpenditures": "1122150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58937027", "cashflowFromInvestment": "-194984", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48291162", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48291162", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10047424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "income_statement": { "revenue": 119807339, "cost_of_revenue": 47066922, "gross_profit": 72740417, "ebit": 68689409, "ebitda": 78761711, "pretax_income": 52937653, "tax_provision": 1236098, "net_income": 52937653, "net_income_to_common": 52937653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80173189, "total_current_assets": 171488894, "total_assets": 1180203299, "short_term_debt": 77941958, "long_term_debt": 626391226, "total_debt": 704333184, "total_liabilities": 745171837, "total_equity": 435031462, "shares_outstanding": 32194108, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32966050, "capital_expenditure": 206346, "free_cash_flow": 33172396, "dividends_paid": 51510573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253707, "ticker_id": 1173, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:29.991479+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68689409", "ebitda": "78761711", "netIncome": "52937653", "grossProfit": "72740417", "depreciation": "None", "totalRevenue": "119807339", "costOfRevenue": "47066922", "interestIncome": "1019770", "incomeBeforeTax": "52937653", "interestExpense": "15751756", "operatingIncome": "67374683", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1236098", "reportedCurrency": "USD", "netInterestIncome": "-14630155", "nonInterestIncome": "None", "operatingExpenses": "5365734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47066922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072302", "sellingGeneralAndAdministrative": "3548825", "netIncomeFromContinuingOperations": "19449181" }, "balance": { "goodwill": "None", "inventory": "21481437", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1180203299", "longTermDebt": "626391226", "shortTermDebt": "77941958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250939466", "totalLiabilities": "745171837", "otherCurrentAssets": "4652190", "totalCurrentAssets": "171488894", "currentLongTermDebt": "77698550", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65182078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008714405", "currentAccountsPayable": "23010620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997110726", "shortLongTermDebtTotal": "714099380", "totalShareholderEquity": "435031462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6221375", "totalCurrentLiabilities": "108964203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636207634", "cashAndShortTermInvestments": "80173189", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80173189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52937653", "profitLoss": "None", "dividendPayout": "51510573", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2420303", "operatingCashflow": "32966050", "capitalExpenditures": "206346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65294479", "cashflowFromInvestment": "1533874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51510573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10072302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119807339, "cost_of_revenue": 47066922, "gross_profit": 72740417, "research_and_development": null, "selling_general_admin": 3548825, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68689409, "depreciation_amortisation": 10072302, "ebitda": 78761711, "interest_expense": 15751756, "interest_income": null, "other_non_operating": null, "pretax_income": 52937653, "tax_provision": 1236098, "effective_tax_rate": null, "net_income": 52937653, "net_income_continuing_ops": 19449181, "net_income_to_common": 52937653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80173189, "short_term_investments": null, "net_receivables": 65182078, "inventory": 21481437, "other_current_assets": null, "total_current_assets": 171488894, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1008714405, "total_assets": 1180203299, "short_term_debt": 77941958, "accounts_payable": 23010620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108964203, "long_term_debt": 626391226, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 636207634, "total_liabilities": 745171837, "total_debt": 704333184, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250939466, "total_equity": 435031462, "shares_outstanding": 32194108, "operating_cash_flow": 32966050, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206346, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1533874, "dividends_paid": 51510573, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65294479, "free_cash_flow": 33172396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68689409", "ebitda": "78761711", "netIncome": "52937653", "grossProfit": "72740417", "depreciation": "None", "totalRevenue": "119807339", "costOfRevenue": "47066922", "interestIncome": "1019770", "incomeBeforeTax": "52937653", "interestExpense": "15751756", "operatingIncome": "67374683", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1236098", "reportedCurrency": "USD", "netInterestIncome": "-14630155", "nonInterestIncome": "None", "operatingExpenses": "5365734", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47066922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10072302", "sellingGeneralAndAdministrative": "3548825", "netIncomeFromContinuingOperations": "19449181" }, "balance": { "goodwill": "None", "inventory": "21481437", "commonStock": "32890", "currentDebt": "None", "investments": "None", "totalAssets": "1180203299", "longTermDebt": "626391226", "shortTermDebt": "77941958", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250939466", "totalLiabilities": "745171837", "otherCurrentAssets": "4652190", "totalCurrentAssets": "171488894", "currentLongTermDebt": "77698550", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65182078", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1008714405", "currentAccountsPayable": "23010620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "997110726", "shortLongTermDebtTotal": "714099380", "totalShareholderEquity": "435031462", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6221375", "totalCurrentLiabilities": "108964203", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "636207634", "cashAndShortTermInvestments": "80173189", "commonStockSharesOutstanding": "32194108", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80173189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52937653", "profitLoss": "None", "dividendPayout": "51510573", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2420303", "operatingCashflow": "32966050", "capitalExpenditures": "206346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65294479", "cashflowFromInvestment": "1533874", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510573", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51510573", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10072302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }