{ "ticker": { "uuid": "e68bffb1-5bb0-4cae-af97-6e93ed30f4d8", "symbol": "IVN", "name": "Ivanhoe Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e68bffb1-5bb0-4cae-af97-6e93ed30f4d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68bffb1-5bb0-4cae-af97-6e93ed30f4d8/" }, "latest_snapshot": { "ticker": { "uuid": "e68bffb1-5bb0-4cae-af97-6e93ed30f4d8", "symbol": "IVN", "name": "Ivanhoe Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e68bffb1-5bb0-4cae-af97-6e93ed30f4d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68bffb1-5bb0-4cae-af97-6e93ed30f4d8/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0, "value": 0.11, "quality": 0, "momentum": 0.15, "coverage": 0.879, "confidence": 0.852, "delta": 1 }, "headline_factors": { "price": 9.81, "market_cap": 13991773946.31, "pe_ratio": 53.4946, "earnings_yield": null, "ebitda_to_ev": 0.022, "shareholder_yield": -0.0403, "roe": 0.0445, "piotroski_f_score": 4, "momentum_12_1": 0.0458, "volatility_252d": 0.4594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 53.4946, "ev_ebitda": 45.5354, "earnings_yield": null, "fcf_yield": -0.0317, "shareholder_yield": -0.0403 }, "quality": { "roe": 0.0445, "roic": -0.0108, "gross_margin": 0.0384, "fcf_margin": -1.0626, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 9.8191, "eps_growth_1y": 0.0877, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1186, "momentum_12_1": 0.0458, "relative_strength": -0.4097 }, "scores": { "value_percentile": 0.11, "quality_percentile": 0, "momentum_percentile": 0.15, "growth_composite": 12, "yield_composite": 99, "overall_composite": 100, "os_score": 0, "factor_coverage": 0.879, "signal_confidence": 0.852 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.15, "os": 0, "value": 0.11, "quality": 0.01, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 60.8017, "earnings_yield": null, "shareholder_yield": -0.0355, "roe": 0.0445, "momentum_12_1": 0.0555 }, { "week_end_date": "2026-06-14", "price": 11.78, "os": 0.01, "value": 0.1, "quality": 0.01, "momentum": 0.31, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 64.2371, "earnings_yield": null, "shareholder_yield": -0.0336, "roe": 0.0445, "momentum_12_1": 0.1903 }, { "week_end_date": "2026-06-21", "price": 11.64, "os": 0, "value": 0.1, "quality": 0.01, "momentum": 0.26, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 63.4737, "earnings_yield": null, "shareholder_yield": -0.034, "roe": 0.0445, "momentum_12_1": 0.1552 }, { "week_end_date": "2026-06-28", "price": 10.66, "os": 0.01, "value": 0.11, "quality": 0, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 58.1297, "earnings_yield": null, "shareholder_yield": -0.0371, "roe": 0.0445, "momentum_12_1": 0.1982 }, { "week_end_date": "2026-07-05", "price": 10.95, "os": 0.01, "value": 0.11, "quality": 0.01, "momentum": 0.23, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 59.7111, "earnings_yield": null, "shareholder_yield": -0.0361, "roe": 0.0445, "momentum_12_1": 0.0701 }, { "week_end_date": "2026-07-12", "price": 10.76, "os": 0.01, "value": 0.11, "quality": 0.01, "momentum": 0.22, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 58.675, "earnings_yield": null, "shareholder_yield": -0.0368, "roe": 0.0445, "momentum_12_1": 0.104 }, { "week_end_date": "2026-07-19", "price": 9.81, "os": 0, "value": 0.11, "quality": 0, "momentum": 0.15, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 53.4946, "earnings_yield": null, "shareholder_yield": -0.0403, "roe": 0.0445, "momentum_12_1": 0.0458 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 441615000, "cost_of_revenue": 424657000, "gross_profit": 16958000, "ebit": -93428000, "ebitda": 324606000, "pretax_income": null, "tax_provision": null, "net_income": 261555000, "net_income_to_common": 261555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127453000, "capital_expenditure": -341810000, "free_cash_flow": -469263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 564521000, "net_debt_issued": 878226000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 40818000, "cost_of_revenue": 51563000, "gross_profit": -10745000, "ebit": -133028000, "ebitda": 208112000, "pretax_income": null, "tax_provision": null, "net_income": 228135000, "net_income_to_common": 228135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102084000, "total_current_assets": 298638000, "total_assets": 5737555000, "short_term_debt": 97478000, "long_term_debt": 260953000, "total_debt": 369192000, "total_liabilities": null, "total_equity": 4989200000, "shares_outstanding": 1351544340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152432000, "capital_expenditure": -491712000, "free_cash_flow": -644144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 220136000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 40818000, "cost_of_revenue": 51563000, "gross_profit": -10745000, "ebit": -133028000, "ebitda": 208112000, "pretax_income": null, "tax_provision": null, "net_income": 228135000, "net_income_to_common": 228135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102084000, "total_current_assets": 298638000, "total_assets": 5737555000, "short_term_debt": 97478000, "long_term_debt": 260953000, "total_debt": 369192000, "total_liabilities": null, "total_equity": 4989200000, "shares_outstanding": 1351544340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -152432000, "capital_expenditure": -491712000, "free_cash_flow": -644144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 220136000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 165529000, "cost_of_revenue": 132537000, "gross_profit": 32992000, "ebit": 2038000, "ebitda": 12096000, "pretax_income": null, "tax_provision": null, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632001000, "total_current_assets": 1039549000, "total_assets": 7576745000, "short_term_debt": 270352000, "long_term_debt": 955295000, "total_debt": 1236732000, "total_liabilities": null, "total_equity": 5882429000, "shares_outstanding": 1426261724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71326000, "capital_expenditure": -61553000, "free_cash_flow": -132879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 138435000, "cost_of_revenue": 120518000, "gross_profit": 17917000, "ebit": -24400000, "ebitda": 71344000, "pretax_income": null, "tax_provision": null, "net_income": 54687000, "net_income_to_common": 54687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764267000, "total_current_assets": 1135129000, "total_assets": 7625844000, "short_term_debt": 342455000, "long_term_debt": 913754000, "total_debt": 1266719000, "total_liabilities": null, "total_equity": 5904572000, "shares_outstanding": 1424585516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41069000, "capital_expenditure": -99394000, "free_cash_flow": -140463000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 28000, "net_debt_issued": 78635000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }