{ "ticker": { "uuid": "e68dba5d-b740-426d-a0f4-90552da332f1", "symbol": "MTCH", "name": "Match Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e68dba5d-b740-426d-a0f4-90552da332f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68dba5d-b740-426d-a0f4-90552da332f1/" }, "ticker_metadata": { "id": 7228, "uuid": "e68dba5d-b740-426d-a0f4-90552da332f1", "symbol": "MTCH", "name": "Match Group Inc", "asset_type": "equity", "market_cap": 8427920000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Match Group, Inc. offers dating products globally. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e68dba5d-b740-426d-a0f4-90552da332f1", "symbol": "MTCH", "name": "Match Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/e68dba5d-b740-426d-a0f4-90552da332f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e68dba5d-b740-426d-a0f4-90552da332f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.73, "quality": 0.93, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 34.42, "market_cap": 9034389500, "pe_ratio": 13.6324, "earnings_yield": 0.0734, "ebitda_to_ev": 0.0858, "shareholder_yield": 0.0202, "roe": -3.0383, "piotroski_f_score": 8, "momentum_12_1": 0.1883, "volatility_252d": 0.2779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.685325+00:00", "batch_id": "" }, "size": { "price_close": 34.42, "market_cap": 9034389500, "market_cap_usd": 9034389500, "enterprise_value": 11988496500, "shares_outstanding": 262475000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.6324, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5666, "pcf_ratio": 8.3526, "pfcf_ratio": 7.9017, "ev_ebitda": 11.6595, "ev_ebit": 12.5565, "ev_sales": 3.4059, "ev_fcf": 10.4855, "earnings_yield": 0.0734, "fcf_yield": 0.0954, "price_to_sales": 2.5666, "price_to_book": null, "price_to_cashflow": 8.3526, "ebitda_to_ev": 0.0858, "sales_yield": 0.2936 }, "yield": { "dividend_yield": 0.0202, "buyback_yield": 0, "shareholder_yield": 0.0202, "debt_paydown_yield": null, "total_yield": 0.0202 }, "quality": { "gross_margin": 0.738, "operating_margin": 0.2712, "net_margin": 0.1883, "ebitda_margin": 0.2921, "fcf_margin": 0.3248, "roe": -3.0383, "roa": 0.1503, "roic": 0.2867, "roc_greenblatt": null, "asset_turnover": 0.7985, "cash_conversion": 1.7252, "accruals_ratio": -0.095, "sbc_to_revenue": 0.07, "piotroski_f_score": 8, "altman_z_score": 0.9835, "earnings_stability_5y": 0.1959, "revenue_stability_5y": 0.1884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5894, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -21.209, "net_debt_to_ebitda": 2.873, "debt_to_assets": 0.9016, "interest_coverage": 6.1669, "current_ratio": 1.5687, "quick_ratio": 1.5687, "net_debt": 2954107000, "local_beta": 0.0004, "volatility_252d": 0.2779, "volatility_60d": 0.6149, "max_drawdown_12m": -0.2189, "risk_adjusted_momentum": 0.6774 }, "growth": { "revenue_growth_1y": 0.02, "revenue_growth_3y_cagr": 0.0303, "revenue_growth_5y_cagr": 0.0784, "eps_growth_1y": 0.2145, "eps_growth_3y_cagr": 0.1923, "eps_growth_5y_cagr": 0.3046, "fcf_growth_1y": 0.2839, "book_value_growth_1y": null, "revenue_growth": 0.02, "earnings_growth": 0.2145 }, "momentum": { "price_return_1m": -0.0687, "price_return_3m": 0.1367, "price_return_6m": 0.0092, "price_return_9m": -0.0823, "price_return_12m": 0.1066, "price_return_12m_ex1m": 0.1883, "momentum_6m": 0.0092, "momentum_12m": 0.1066, "momentum_12_1": 0.1883, "distance_from_52w_high": -0.1099, "distance_from_52w_low": 0.1667, "relative_strength": -0.0513 }, "raw_ttm": { "revenue_ttm": 3519953000, "gross_profit_ttm": 2597831000, "ebit_ttm": 954761000, "ebitda_ttm": 1028214000, "net_income_ttm": 662713000, "eps_diluted_ttm": 2.5249, "operating_cash_flow_ttm": 1081621000, "capital_expenditure_ttm": 61722000, "fcf_ttm": 1143343000, "dividends_paid_ttm": 182653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154820000, "cash_and_equivalents": 1020095000, "total_current_assets": 1422188000, "total_current_liabilities": 906593000, "net_ppe": null, "total_assets": 4407937000, "total_debt": 3974202000, "total_equity": -218117000, "net_working_capital": -80771000, "book_value_per_share": -0.831, "retained_earnings": -5799470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2707523000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 42, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 99, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57 }, "composites": { "value_composite": 27, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.824, "os_score": 0.84, "value_percentile": 0.73, "quality_percentile": 0.93, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1904, "ticker_id": 7228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.685325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.42, "market_cap": 9034389500, "market_cap_usd": 9034389500, "enterprise_value": 11988496500, "shares_outstanding": 262475000, "fx_rate_to_usd": null, "pe_ratio": 13.63243138, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5666222, "pcf_ratio": 8.35263877, "pfcf_ratio": 7.90173159, "ev_ebitda": 11.6595344, "ev_ebit": 12.5565419, "ev_sales": 3.40586835, "ev_fcf": 10.4854768, "earnings_yield": 0.07335449, "fcf_yield": 0.09537001, "dividend_yield": 0.02021753, "buyback_yield": 0, "shareholder_yield": 0.02021753, "debt_paydown_yield": null, "total_yield": 0.02021753, "gross_margin": 0.73803002, "operating_margin": 0.27124254, "net_margin": 0.18827325, "ebitda_margin": 0.29211015, "fcf_margin": 0.32481769, "roe": -3.03833722, "roa": 0.15034539, "roic": 0.28672931, "roc_greenblatt": null, "asset_turnover": 0.79854884, "cash_conversion": 1.72524607, "accruals_ratio": -0.09503493, "sbc_to_revenue": 0.06999383, "debt_to_equity": -21.20904835, "net_debt_to_ebitda": 2.87304686, "debt_to_assets": 0.90160136, "interest_coverage": 6.16690996, "current_ratio": 1.56871716, "quick_ratio": 1.56871716, "net_debt": 2954107000, "revenue_growth_1y": 0.02000896, "revenue_growth_3y_cagr": 0.03026224, "revenue_growth_5y_cagr": 0.0783745, "eps_growth_1y": 0.21454308, "eps_growth_3y_cagr": 0.19227797, "eps_growth_5y_cagr": 0.30459601, "fcf_growth_1y": 0.28392798, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": 0.98349246, "earnings_stability_5y": 0.195945, "revenue_stability_5y": 0.18837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06872294, "price_return_3m": 0.13671265, "price_return_6m": 0.00917404, "price_return_9m": -0.08227527, "price_return_12m": 0.10659941, "price_return_12m_ex1m": 0.18826014, "distance_from_52w_high": -0.10990432, "distance_from_52w_low": 0.16669265, "relative_strength": -0.05134164, "local_beta": 0.0004, "volatility_252d": 0.27791, "volatility_60d": 0.614922, "max_drawdown_12m": -0.21894936, "revenue_ttm": 3519953000, "gross_profit_ttm": 2597831000, "ebit_ttm": 954761000, "ebitda_ttm": 1028214000, "net_income_ttm": 662713000, "eps_diluted_ttm": 2.52486142, "operating_cash_flow_ttm": 1081621000, "capital_expenditure_ttm": 61722000, "fcf_ttm": 1143343000, "dividends_paid_ttm": 182653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154820000, "cash_and_equivalents": 1020095000, "total_current_assets": 1422188000, "total_current_liabilities": 906593000, "net_ppe": null, "total_assets": 4407937000, "total_debt": 3974202000, "total_equity": -218117000, "net_working_capital": -80771000, "book_value_per_share": -0.83100105, "retained_earnings": -5799470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2707523000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 35, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 42, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 99, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57, "value_composite": 27, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.42, "os": 0.84, "value": 0.73, "quality": 0.93, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.6324, "earnings_yield": 0.0734, "shareholder_yield": 0.0202, "roe": -3.0383, "momentum_12_1": 0.1883, "complete_fields": { "id": 1904, "ticker_id": 7228, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.685325+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.42, "market_cap": 9034389500, "market_cap_usd": 9034389500, "enterprise_value": 11988496500, "shares_outstanding": 262475000, "fx_rate_to_usd": null, "pe_ratio": 13.63243138, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.5666222, "pcf_ratio": 8.35263877, "pfcf_ratio": 7.90173159, "ev_ebitda": 11.6595344, "ev_ebit": 12.5565419, "ev_sales": 3.40586835, "ev_fcf": 10.4854768, "earnings_yield": 0.07335449, "fcf_yield": 0.09537001, "dividend_yield": 0.02021753, "buyback_yield": 0, "shareholder_yield": 0.02021753, "debt_paydown_yield": null, "total_yield": 0.02021753, "gross_margin": 0.73803002, "operating_margin": 0.27124254, "net_margin": 0.18827325, "ebitda_margin": 0.29211015, "fcf_margin": 0.32481769, "roe": -3.03833722, "roa": 0.15034539, "roic": 0.28672931, "roc_greenblatt": null, "asset_turnover": 0.79854884, "cash_conversion": 1.72524607, "accruals_ratio": -0.09503493, "sbc_to_revenue": 0.06999383, "debt_to_equity": -21.20904835, "net_debt_to_ebitda": 2.87304686, "debt_to_assets": 0.90160136, "interest_coverage": 6.16690996, "current_ratio": 1.56871716, "quick_ratio": 1.56871716, "net_debt": 2954107000, "revenue_growth_1y": 0.02000896, "revenue_growth_3y_cagr": 0.03026224, "revenue_growth_5y_cagr": 0.0783745, "eps_growth_1y": 0.21454308, "eps_growth_3y_cagr": 0.19227797, "eps_growth_5y_cagr": 0.30459601, "fcf_growth_1y": 0.28392798, "book_value_growth_1y": null, "piotroski_f_score": 8, "altman_z_score": 0.98349246, "earnings_stability_5y": 0.195945, "revenue_stability_5y": 0.18837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06872294, "price_return_3m": 0.13671265, "price_return_6m": 0.00917404, "price_return_9m": -0.08227527, "price_return_12m": 0.10659941, "price_return_12m_ex1m": 0.18826014, "distance_from_52w_high": -0.10990432, "distance_from_52w_low": 0.16669265, "relative_strength": -0.05134164, "local_beta": 0.0004, "volatility_252d": 0.27791, "volatility_60d": 0.614922, "max_drawdown_12m": -0.21894936, "revenue_ttm": 3519953000, "gross_profit_ttm": 2597831000, "ebit_ttm": 954761000, "ebitda_ttm": 1028214000, "net_income_ttm": 662713000, "eps_diluted_ttm": 2.52486142, "operating_cash_flow_ttm": 1081621000, "capital_expenditure_ttm": 61722000, "fcf_ttm": 1143343000, "dividends_paid_ttm": 182653000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 154820000, "cash_and_equivalents": 1020095000, "total_current_assets": 1422188000, "total_current_liabilities": 906593000, "net_ppe": null, "total_assets": 4407937000, "total_debt": 3974202000, "total_equity": -218117000, "net_working_capital": -80771000, "book_value_per_share": -0.83100105, "retained_earnings": -5799470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2707523000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 35, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 58, "rank_pcf": 35, "rank_ev_ebitda": 49, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 42, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 99, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 57, "value_composite": 27, "quality_composite": 7, "momentum_composite": 69, "growth_composite": 23, "yield_composite": 24, "svqf_composite": 17, "vc1_composite": 30, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 3487197000, "cost_of_revenue": 948374000, "gross_profit": 2538823000, "ebit": 893554000, "ebitda": 999214000, "pretax_income": 746003000, "tax_provision": 132542000, "net_income": 613446000, "net_income_to_common": 613446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027838000, "total_current_assets": 1427294000, "total_assets": 4460811000, "short_term_debt": 423580000, "long_term_debt": 3549099000, "total_debt": 3972679000, "total_liabilities": 4714207000, "total_equity": -253504000, "shares_outstanding": 262475000, "goodwill_and_intangibles": 2532279000 }, "cash_flow": { "operating_cash_flow": 1080380000, "capital_expenditure": 56765000, "free_cash_flow": 1137145000, "dividends_paid": 186255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125062, "ticker_id": 7228, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "893554000", "ebitda": "999214000", "netIncome": "613446000", "grossProfit": "2538823000", "depreciation": "None", "totalRevenue": "3487197000", "costOfRevenue": "948374000", "interestIncome": "21935000", "incomeBeforeTax": "746003000", "interestExpense": "147551000", "operatingIncome": "872529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132542000", "reportedCurrency": "USD", "netInterestIncome": "-125616000", "nonInterestIncome": "None", "operatingExpenses": "1666294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105660000", "sellingGeneralAndAdministrative": "485585000", "netIncomeFromContinuingOperations": "613461000" }, "balance": { "goodwill": "2339350000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4460811000", "longTermDebt": "3549099000", "shortTermDebt": "423580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192929000", "reportedCurrency": "USD", "retainedEarnings": "-5966307000", "totalLiabilities": "4714207000", "otherCurrentAssets": "92500000", "totalCurrentAssets": "1427294000", "currentLongTermDebt": "423580000", "longTermInvestments": "None", "shortTermInvestments": "3461000", "currentNetReceivables": "303495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033517000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3972679000", "totalShareholderEquity": "-253504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573388000", "totalCurrentLiabilities": "1006545000", "otherNonCurrentLiabilities": "104309000", "totalNonCurrentLiabilities": "3707662000", "cashAndShortTermInvestments": "1027838000", "commonStockSharesOutstanding": "262475000", "intangibleAssetsExcludingGoodwill": "192929000", "cashAndCashEquivalentsAtCarryingValue": "1027838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613461000", "profitLoss": "None", "dividendPayout": "186255000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1080380000", "capitalExpenditures": "56765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984894000", "cashflowFromInvestment": "-46831000", "stockBasedCompensation": "258202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3487197000, "cost_of_revenue": 948374000, "gross_profit": 2538823000, "research_and_development": 449508000, "selling_general_admin": 485585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 893554000, "depreciation_amortisation": 105660000, "ebitda": 999214000, "interest_expense": 147551000, "interest_income": null, "other_non_operating": null, "pretax_income": 746003000, "tax_provision": 132542000, "effective_tax_rate": null, "net_income": 613446000, "net_income_continuing_ops": 613461000, "net_income_to_common": 613446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027838000, "short_term_investments": 3461000, "net_receivables": 303495000, "inventory": null, "other_current_assets": null, "total_current_assets": 1427294000, "net_ppe": null, "goodwill": 2339350000, "intangible_assets": 192929000, "goodwill_and_intangibles": 2532279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033517000, "total_assets": 4460811000, "short_term_debt": 423580000, "accounts_payable": 9577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006545000, "long_term_debt": 3549099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3707662000, "total_liabilities": 4714207000, "total_debt": 3972679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5966307000, "total_equity": -253504000, "shares_outstanding": 262475000, "operating_cash_flow": 1080380000, "stock_based_compensation": 258202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46831000, "dividends_paid": 186255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -984894000, "free_cash_flow": 1137145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "893554000", "ebitda": "999214000", "netIncome": "613446000", "grossProfit": "2538823000", "depreciation": "None", "totalRevenue": "3487197000", "costOfRevenue": "948374000", "interestIncome": "21935000", "incomeBeforeTax": "746003000", "interestExpense": "147551000", "operatingIncome": "872529000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132542000", "reportedCurrency": "USD", "netInterestIncome": "-125616000", "nonInterestIncome": "None", "operatingExpenses": "1666294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105660000", "sellingGeneralAndAdministrative": "485585000", "netIncomeFromContinuingOperations": "613461000" }, "balance": { "goodwill": "2339350000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4460811000", "longTermDebt": "3549099000", "shortTermDebt": "423580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192929000", "reportedCurrency": "USD", "retainedEarnings": "-5966307000", "totalLiabilities": "4714207000", "otherCurrentAssets": "92500000", "totalCurrentAssets": "1427294000", "currentLongTermDebt": "423580000", "longTermInvestments": "None", "shortTermInvestments": "3461000", "currentNetReceivables": "303495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033517000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3972679000", "totalShareholderEquity": "-253504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "573388000", "totalCurrentLiabilities": "1006545000", "otherNonCurrentLiabilities": "104309000", "totalNonCurrentLiabilities": "3707662000", "cashAndShortTermInvestments": "1027838000", "commonStockSharesOutstanding": "262475000", "intangibleAssetsExcludingGoodwill": "192929000", "cashAndCashEquivalentsAtCarryingValue": "1027838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "613461000", "profitLoss": "None", "dividendPayout": "186255000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1080380000", "capitalExpenditures": "56765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984894000", "cashflowFromInvestment": "-46831000", "stockBasedCompensation": "258202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 3479373000, "cost_of_revenue": 991273000, "gross_profit": 2488100000, "ebit": 864127000, "ebitda": 951626000, "pretax_income": 704056000, "tax_provision": 152743000, "net_income": 551276000, "net_income_to_common": 551276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965993000, "total_current_assets": 1397762000, "total_assets": 4465771000, "short_term_debt": 19213000, "long_term_debt": 3848983000, "total_debt": 3868196000, "total_liabilities": 4529428000, "total_equity": -63659000, "shares_outstanding": 279063000, "goodwill_and_intangibles": 2526178000 }, "cash_flow": { "operating_cash_flow": 932719000, "capital_expenditure": 50578000, "free_cash_flow": 983297000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125067, "ticker_id": 7228, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864127000", "ebitda": "951626000", "netIncome": "551276000", "grossProfit": "2488100000", "depreciation": "None", "totalRevenue": "3479373000", "costOfRevenue": "991273000", "interestIncome": "41105000", "incomeBeforeTax": "704056000", "interestExpense": "160071000", "operatingIncome": "823312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152743000", "reportedCurrency": "USD", "netInterestIncome": "-118966000", "nonInterestIncome": "None", "operatingExpenses": "1664788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87499000", "sellingGeneralAndAdministrative": "438839000", "netIncomeFromContinuingOperations": "551313000" }, "balance": { "goodwill": "2310730000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4465771000", "longTermDebt": "3848983000", "shortTermDebt": "19213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "215448000", "reportedCurrency": "USD", "retainedEarnings": "-6579753000", "totalLiabilities": "4529428000", "otherCurrentAssets": "102072000", "totalCurrentAssets": "1397762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4734000", "currentNetReceivables": "324963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068009000", "currentAccountsPayable": "18262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848983000", "totalShareholderEquity": "-63659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323924000", "totalCurrentLiabilities": "549461000", "otherNonCurrentLiabilities": "85882000", "totalNonCurrentLiabilities": "3979967000", "cashAndShortTermInvestments": "965993000", "commonStockSharesOutstanding": "279063000", "intangibleAssetsExcludingGoodwill": "215448000", "cashAndCashEquivalentsAtCarryingValue": "965993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "551313000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "932719000", "capitalExpenditures": "50578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758304000", "cashflowFromInvestment": "-58538000", "stockBasedCompensation": "267381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3479373000, "cost_of_revenue": 991273000, "gross_profit": 2488100000, "research_and_development": 442175000, "selling_general_admin": 438839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864127000, "depreciation_amortisation": 87499000, "ebitda": 951626000, "interest_expense": 160071000, "interest_income": null, "other_non_operating": null, "pretax_income": 704056000, "tax_provision": 152743000, "effective_tax_rate": null, "net_income": 551276000, "net_income_continuing_ops": 551313000, "net_income_to_common": 551276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965993000, "short_term_investments": 4734000, "net_receivables": 324963000, "inventory": null, "other_current_assets": null, "total_current_assets": 1397762000, "net_ppe": null, "goodwill": 2310730000, "intangible_assets": 215448000, "goodwill_and_intangibles": 2526178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068009000, "total_assets": 4465771000, "short_term_debt": 19213000, "accounts_payable": 18262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549461000, "long_term_debt": 3848983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3979967000, "total_liabilities": 4529428000, "total_debt": 3868196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6579753000, "total_equity": -63659000, "shares_outstanding": 279063000, "operating_cash_flow": 932719000, "stock_based_compensation": 267381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58538000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -758304000, "free_cash_flow": 983297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "864127000", "ebitda": "951626000", "netIncome": "551276000", "grossProfit": "2488100000", "depreciation": "None", "totalRevenue": "3479373000", "costOfRevenue": "991273000", "interestIncome": "41105000", "incomeBeforeTax": "704056000", "interestExpense": "160071000", "operatingIncome": "823312000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152743000", "reportedCurrency": "USD", "netInterestIncome": "-118966000", "nonInterestIncome": "None", "operatingExpenses": "1664788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442175000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "991273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87499000", "sellingGeneralAndAdministrative": "438839000", "netIncomeFromContinuingOperations": "551313000" }, "balance": { "goodwill": "2310730000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4465771000", "longTermDebt": "3848983000", "shortTermDebt": "19213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "215448000", "reportedCurrency": "USD", "retainedEarnings": "-6579753000", "totalLiabilities": "4529428000", "otherCurrentAssets": "102072000", "totalCurrentAssets": "1397762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4734000", "currentNetReceivables": "324963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068009000", "currentAccountsPayable": "18262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848983000", "totalShareholderEquity": "-63659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323924000", "totalCurrentLiabilities": "549461000", "otherNonCurrentLiabilities": "85882000", "totalNonCurrentLiabilities": "3979967000", "cashAndShortTermInvestments": "965993000", "commonStockSharesOutstanding": "279063000", "intangibleAssetsExcludingGoodwill": "215448000", "cashAndCashEquivalentsAtCarryingValue": "965993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "551313000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "932719000", "capitalExpenditures": "50578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-758304000", "cashflowFromInvestment": "-58538000", "stockBasedCompensation": "267381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-752674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 3364504000, "cost_of_revenue": 954014000, "gross_profit": 2410490000, "ebit": 936668000, "ebitda": 1046206000, "pretax_income": 776781000, "tax_provision": 125309000, "net_income": 651539000, "net_income_to_common": 651539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862440000, "total_current_assets": 1271311000, "total_assets": 4507886000, "short_term_debt": 20703000, "long_term_debt": 3842242000, "total_debt": 3862945000, "total_liabilities": 4526959000, "total_equity": -19548000, "shares_outstanding": 293284000, "goodwill_and_intangibles": 2648358000 }, "cash_flow": { "operating_cash_flow": 896791000, "capital_expenditure": 67412000, "free_cash_flow": 964203000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125072, "ticker_id": 7228, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936668000", "ebitda": "1046206000", "netIncome": "651539000", "grossProfit": "2410490000", "depreciation": "None", "totalRevenue": "3364504000", "costOfRevenue": "954014000", "interestIncome": "26772000", "incomeBeforeTax": "776781000", "interestExpense": "159887000", "operatingIncome": "916896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125309000", "reportedCurrency": "USD", "netInterestIncome": "-133115000", "nonInterestIncome": "None", "operatingExpenses": "1493594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109538000", "sellingGeneralAndAdministrative": "413609000", "netIncomeFromContinuingOperations": "651472000" }, "balance": { "goodwill": "2342612000", "inventory": "46433000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "4507886000", "longTermDebt": "3842242000", "shortTermDebt": "20703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305746000", "reportedCurrency": "USD", "retainedEarnings": "-7131029000", "totalLiabilities": "4526959000", "otherCurrentAssets": "104023000", "totalCurrentAssets": "1271311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "298648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236575000", "currentAccountsPayable": "13187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842242000", "totalShareholderEquity": "-19548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273083000", "totalCurrentLiabilities": "531768000", "otherNonCurrentLiabilities": "101787000", "totalNonCurrentLiabilities": "3995191000", "cashAndShortTermInvestments": "862440000", "commonStockSharesOutstanding": "293284000", "intangibleAssetsExcludingGoodwill": "305746000", "cashAndCashEquivalentsAtCarryingValue": "862440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896791000", "capitalExpenditures": "67412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534068000", "cashflowFromInvestment": "-76581000", "stockBasedCompensation": "232099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3364504000, "cost_of_revenue": 954014000, "gross_profit": 2410490000, "research_and_development": 384185000, "selling_general_admin": 413609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936668000, "depreciation_amortisation": 109538000, "ebitda": 1046206000, "interest_expense": 159887000, "interest_income": null, "other_non_operating": null, "pretax_income": 776781000, "tax_provision": 125309000, "effective_tax_rate": null, "net_income": 651539000, "net_income_continuing_ops": 651472000, "net_income_to_common": 651539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862440000, "short_term_investments": 6200000, "net_receivables": 298648000, "inventory": 46433000, "other_current_assets": null, "total_current_assets": 1271311000, "net_ppe": null, "goodwill": 2342612000, "intangible_assets": 305746000, "goodwill_and_intangibles": 2648358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3236575000, "total_assets": 4507886000, "short_term_debt": 20703000, "accounts_payable": 13187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531768000, "long_term_debt": 3842242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3995191000, "total_liabilities": 4526959000, "total_debt": 3862945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7131029000, "total_equity": -19548000, "shares_outstanding": 293284000, "operating_cash_flow": 896791000, "stock_based_compensation": 232099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534068000, "free_cash_flow": 964203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936668000", "ebitda": "1046206000", "netIncome": "651539000", "grossProfit": "2410490000", "depreciation": "None", "totalRevenue": "3364504000", "costOfRevenue": "954014000", "interestIncome": "26772000", "incomeBeforeTax": "776781000", "interestExpense": "159887000", "operatingIncome": "916896000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "125309000", "reportedCurrency": "USD", "netInterestIncome": "-133115000", "nonInterestIncome": "None", "operatingExpenses": "1493594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "384185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109538000", "sellingGeneralAndAdministrative": "413609000", "netIncomeFromContinuingOperations": "651472000" }, "balance": { "goodwill": "2342612000", "inventory": "46433000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "4507886000", "longTermDebt": "3842242000", "shortTermDebt": "20703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305746000", "reportedCurrency": "USD", "retainedEarnings": "-7131029000", "totalLiabilities": "4526959000", "otherCurrentAssets": "104023000", "totalCurrentAssets": "1271311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "298648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236575000", "currentAccountsPayable": "13187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842242000", "totalShareholderEquity": "-19548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273083000", "totalCurrentLiabilities": "531768000", "otherNonCurrentLiabilities": "101787000", "totalNonCurrentLiabilities": "3995191000", "cashAndShortTermInvestments": "862440000", "commonStockSharesOutstanding": "293284000", "intangibleAssetsExcludingGoodwill": "305746000", "cashAndCashEquivalentsAtCarryingValue": "862440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896791000", "capitalExpenditures": "67412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534068000", "cashflowFromInvestment": "-76581000", "stockBasedCompensation": "232099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 3188843000, "cost_of_revenue": 959963000, "gross_profit": 2228880000, "ebit": 523038000, "ebitda": 662789000, "pretax_income": 377491000, "tax_provision": 15361000, "net_income": 361946000, "net_income_to_common": 361946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572395000, "total_current_assets": 882385000, "total_assets": 4182764000, "short_term_debt": 14495000, "long_term_debt": 3835726000, "total_debt": 3850221000, "total_liabilities": 4541645000, "total_equity": -358881000, "shares_outstanding": 295215000, "goodwill_and_intangibles": 2706113000 }, "cash_flow": { "operating_cash_flow": 525688000, "capital_expenditure": 49125000, "free_cash_flow": 574813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125077, "ticker_id": 7228, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523038000", "ebitda": "662789000", "netIncome": "361946000", "grossProfit": "2228880000", "depreciation": "None", "totalRevenue": "3188843000", "costOfRevenue": "959963000", "interestIncome": "4400000", "incomeBeforeTax": "377491000", "interestExpense": "145547000", "operatingIncome": "515295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15361000", "reportedCurrency": "USD", "netInterestIncome": "-145547000", "nonInterestIncome": "None", "operatingExpenses": "1347618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333639000", "otherNonOperatingIncome": "8033000", "costofGoodsAndServicesSold": "959963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139751000", "sellingGeneralAndAdministrative": "435868000", "netIncomeFromContinuingOperations": "362130000" }, "balance": { "goodwill": "2348366000", "inventory": "None", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4182764000", "longTermDebt": "3835726000", "shortTermDebt": "14495000", "treasuryStock": "-482049000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357747000", "reportedCurrency": "USD", "retainedEarnings": "-7782568000", "totalLiabilities": "4541645000", "otherCurrentAssets": "109327000", "totalCurrentAssets": "882385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8723000", "currentNetReceivables": "191940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300379000", "currentAccountsPayable": "13699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176136000", "shortLongTermDebtTotal": "3850221000", "totalShareholderEquity": "-358881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275442000", "totalCurrentLiabilities": "556354000", "otherNonCurrentLiabilities": "103652000", "totalNonCurrentLiabilities": "3985291000", "cashAndShortTermInvestments": "572395000", "commonStockSharesOutstanding": "295215000", "intangibleAssetsExcludingGoodwill": "357747000", "cashAndCashEquivalentsAtCarryingValue": "572395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525688000", "capitalExpenditures": "49125000", "changeInReceivables": "-6669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689173000", "cashflowFromInvestment": "-71702000", "stockBasedCompensation": "203880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-235187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3188843000, "cost_of_revenue": 959963000, "gross_profit": 2228880000, "research_and_development": 333639000, "selling_general_admin": 435868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523038000, "depreciation_amortisation": 139751000, "ebitda": 662789000, "interest_expense": 145547000, "interest_income": null, "other_non_operating": null, "pretax_income": 377491000, "tax_provision": 15361000, "effective_tax_rate": null, "net_income": 361946000, "net_income_continuing_ops": 362130000, "net_income_to_common": 361946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572395000, "short_term_investments": 8723000, "net_receivables": 191940000, "inventory": null, "other_current_assets": null, "total_current_assets": 882385000, "net_ppe": null, "goodwill": 2348366000, "intangible_assets": 357747000, "goodwill_and_intangibles": 2706113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3300379000, "total_assets": 4182764000, "short_term_debt": 14495000, "accounts_payable": 13699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556354000, "long_term_debt": 3835726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3985291000, "total_liabilities": 4541645000, "total_debt": 3850221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7782568000, "total_equity": -358881000, "shares_outstanding": 295215000, "operating_cash_flow": 525688000, "stock_based_compensation": 203880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689173000, "free_cash_flow": 574813000, "net_change_in_cash": -235187000 }, "raw_data": { "income": { "ebit": "523038000", "ebitda": "662789000", "netIncome": "361946000", "grossProfit": "2228880000", "depreciation": "None", "totalRevenue": "3188843000", "costOfRevenue": "959963000", "interestIncome": "4400000", "incomeBeforeTax": "377491000", "interestExpense": "145547000", "operatingIncome": "515295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15361000", "reportedCurrency": "USD", "netInterestIncome": "-145547000", "nonInterestIncome": "None", "operatingExpenses": "1347618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "333639000", "otherNonOperatingIncome": "8033000", "costofGoodsAndServicesSold": "959963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139751000", "sellingGeneralAndAdministrative": "435868000", "netIncomeFromContinuingOperations": "362130000" }, "balance": { "goodwill": "2348366000", "inventory": "None", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "4182764000", "longTermDebt": "3835726000", "shortTermDebt": "14495000", "treasuryStock": "-482049000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357747000", "reportedCurrency": "USD", "retainedEarnings": "-7782568000", "totalLiabilities": "4541645000", "otherCurrentAssets": "109327000", "totalCurrentAssets": "882385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8723000", "currentNetReceivables": "191940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300379000", "currentAccountsPayable": "13699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176136000", "shortLongTermDebtTotal": "3850221000", "totalShareholderEquity": "-358881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "275442000", "totalCurrentLiabilities": "556354000", "otherNonCurrentLiabilities": "103652000", "totalNonCurrentLiabilities": "3985291000", "cashAndShortTermInvestments": "572395000", "commonStockSharesOutstanding": "295215000", "intangibleAssetsExcludingGoodwill": "357747000", "cashAndCashEquivalentsAtCarryingValue": "572395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525688000", "capitalExpenditures": "49125000", "changeInReceivables": "-6669000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689173000", "cashflowFromInvestment": "-71702000", "stockBasedCompensation": "203880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-235187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 2983277000, "cost_of_revenue": 839308000, "gross_profit": 2143969000, "ebit": 386641000, "ebitda": 428043000, "pretax_income": 256148000, "tax_provision": -19897000, "net_income": 277723000, "net_income_to_common": 277723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815384000, "total_current_assets": 1218252000, "total_assets": 5063288000, "short_term_debt": 99927000, "long_term_debt": 3829421000, "total_debt": 3929348000, "total_liabilities": 5257870000, "total_equity": -203769000, "shares_outstanding": 304840000, "goodwill_and_intangibles": 3183693000 }, "cash_flow": { "operating_cash_flow": 912499000, "capital_expenditure": 79971000, "free_cash_flow": 992470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125082, "ticker_id": 7228, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386641000", "ebitda": "428043000", "netIncome": "277723000", "grossProfit": "2143969000", "depreciation": "None", "totalRevenue": "2983277000", "costOfRevenue": "839308000", "interestIncome": "None", "incomeBeforeTax": "256148000", "interestExpense": "130493000", "operatingIncome": "851679000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19897000", "reportedCurrency": "USD", "netInterestIncome": "-130493000", "nonInterestIncome": "None", "operatingExpenses": "1292290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241049000", "otherNonOperatingIncome": "-465038000", "costofGoodsAndServicesSold": "839308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41402000", "sellingGeneralAndAdministrative": "414821000", "netIncomeFromContinuingOperations": "276045000" }, "balance": { "goodwill": "2411996000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5063288000", "longTermDebt": "3829421000", "shortTermDebt": "99927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "771697000", "reportedCurrency": "USD", "retainedEarnings": "-8144514000", "totalLiabilities": "5257870000", "otherCurrentAssets": "202568000", "totalCurrentAssets": "1218252000", "currentLongTermDebt": "99927000", "longTermInvestments": "None", "shortTermInvestments": "11818000", "currentNetReceivables": "188482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845036000", "currentAccountsPayable": "37871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163256000", "shortLongTermDebtTotal": "3929348000", "totalShareholderEquity": "-203769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735641000", "totalCurrentLiabilities": "1168295000", "otherNonCurrentLiabilities": "116051000", "totalNonCurrentLiabilities": "4089575000", "cashAndShortTermInvestments": "815384000", "commonStockSharesOutstanding": "304840000", "intangibleAssetsExcludingGoodwill": "771697000", "cashAndCashEquivalentsAtCarryingValue": "815384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1743000", "operatingCashflow": "912499000", "capitalExpenditures": "79971000", "changeInReceivables": "-34021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111106000", "cashflowFromInvestment": "-939825000", "stockBasedCompensation": "146816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2983277000, "cost_of_revenue": 839308000, "gross_profit": 2143969000, "research_and_development": 241049000, "selling_general_admin": 414821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386641000, "depreciation_amortisation": 41402000, "ebitda": 428043000, "interest_expense": 130493000, "interest_income": null, "other_non_operating": null, "pretax_income": 256148000, "tax_provision": -19897000, "effective_tax_rate": null, "net_income": 277723000, "net_income_continuing_ops": 276045000, "net_income_to_common": 277723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815384000, "short_term_investments": 11818000, "net_receivables": 188482000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1218252000, "net_ppe": null, "goodwill": 2411996000, "intangible_assets": 771697000, "goodwill_and_intangibles": 3183693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3845036000, "total_assets": 5063288000, "short_term_debt": 99927000, "accounts_payable": 37871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168295000, "long_term_debt": 3829421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4089575000, "total_liabilities": 5257870000, "total_debt": 3929348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8144514000, "total_equity": -203769000, "shares_outstanding": 304840000, "operating_cash_flow": 912499000, "stock_based_compensation": 146816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111106000, "free_cash_flow": 992470000, "net_change_in_cash": 83780000 }, "raw_data": { "income": { "ebit": "386641000", "ebitda": "428043000", "netIncome": "277723000", "grossProfit": "2143969000", "depreciation": "None", "totalRevenue": "2983277000", "costOfRevenue": "839308000", "interestIncome": "None", "incomeBeforeTax": "256148000", "interestExpense": "130493000", "operatingIncome": "851679000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-19897000", "reportedCurrency": "USD", "netInterestIncome": "-130493000", "nonInterestIncome": "None", "operatingExpenses": "1292290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241049000", "otherNonOperatingIncome": "-465038000", "costofGoodsAndServicesSold": "839308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41402000", "sellingGeneralAndAdministrative": "414821000", "netIncomeFromContinuingOperations": "276045000" }, "balance": { "goodwill": "2411996000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5063288000", "longTermDebt": "3829421000", "shortTermDebt": "99927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "771697000", "reportedCurrency": "USD", "retainedEarnings": "-8144514000", "totalLiabilities": "5257870000", "otherCurrentAssets": "202568000", "totalCurrentAssets": "1218252000", "currentLongTermDebt": "99927000", "longTermInvestments": "None", "shortTermInvestments": "11818000", "currentNetReceivables": "188482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3845036000", "currentAccountsPayable": "37871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163256000", "shortLongTermDebtTotal": "3929348000", "totalShareholderEquity": "-203769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "735641000", "totalCurrentLiabilities": "1168295000", "otherNonCurrentLiabilities": "116051000", "totalNonCurrentLiabilities": "4089575000", "cashAndShortTermInvestments": "815384000", "commonStockSharesOutstanding": "304840000", "intangibleAssetsExcludingGoodwill": "771697000", "cashAndCashEquivalentsAtCarryingValue": "815384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1743000", "operatingCashflow": "912499000", "capitalExpenditures": "79971000", "changeInReceivables": "-34021000", "changeInExchangeRate": "None", "cashflowFromFinancing": "111106000", "cashflowFromInvestment": "-939825000", "stockBasedCompensation": "146816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83780000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15726000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 2391269000, "cost_of_revenue": 635833000, "gross_profit": 1755436000, "ebit": 761576000, "ebitda": 802847000, "pretax_income": 630952000, "tax_provision": 43273000, "net_income": 162329000, "net_income_to_common": 162329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739164000, "total_current_assets": 1020212000, "total_assets": 3046454000, "short_term_debt": 7143000, "long_term_debt": 3534706000, "total_debt": 3541849000, "total_liabilities": 4459189000, "total_equity": -1414417000, "shares_outstanding": 256020000, "goodwill_and_intangibles": 1501432000 }, "cash_flow": { "operating_cash_flow": 802182000, "capital_expenditure": 42376000, "free_cash_flow": 844558000, "dividends_paid": 1064443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125087, "ticker_id": 7228, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "761576000", "ebitda": "802847000", "netIncome": "162329000", "grossProfit": "1755436000", "depreciation": "None", "totalRevenue": "2391269000", "costOfRevenue": "635833000", "interestIncome": "None", "incomeBeforeTax": "630952000", "interestExpense": "130624000", "operatingIncome": "745715000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43273000", "reportedCurrency": "USD", "netInterestIncome": "-174791000", "nonInterestIncome": "None", "operatingExpenses": "1009721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169811000", "otherNonOperatingIncome": "15861000", "costofGoodsAndServicesSold": "635833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41271000", "sellingGeneralAndAdministrative": "311207000", "netIncomeFromContinuingOperations": "553911000" }, "balance": { "goodwill": "1270532000", "inventory": "105332000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "3046454000", "longTermDebt": "3534706000", "shortTermDebt": "7143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "230900000", "reportedCurrency": "USD", "retainedEarnings": "-8422237000", "totalLiabilities": "4459189000", "otherCurrentAssets": "144025000", "totalCurrentAssets": "1020212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347976000", "currentNetReceivables": "137023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026242000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192808000", "shortLongTermDebtTotal": "3840930000", "totalShareholderEquity": "-1414417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202148000", "totalCurrentLiabilities": "500036000", "otherNonCurrentLiabilities": "86428000", "totalNonCurrentLiabilities": "3959153000", "cashAndShortTermInvestments": "739164000", "commonStockSharesOutstanding": "256020000", "intangibleAssetsExcludingGoodwill": "230900000", "cashAndCashEquivalentsAtCarryingValue": "739164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587679000", "profitLoss": "None", "dividendPayout": "1064443000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33224000", "operatingCashflow": "802182000", "capitalExpenditures": "42376000", "changeInReceivables": "-24213000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676887000", "cashflowFromInvestment": "-4885551000", "stockBasedCompensation": "102268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1064443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1345733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2391269000, "cost_of_revenue": 635833000, "gross_profit": 1755436000, "research_and_development": 169811000, "selling_general_admin": 311207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 761576000, "depreciation_amortisation": 41271000, "ebitda": 802847000, "interest_expense": 130624000, "interest_income": null, "other_non_operating": null, "pretax_income": 630952000, "tax_provision": 43273000, "effective_tax_rate": null, "net_income": 162329000, "net_income_continuing_ops": 553911000, "net_income_to_common": 162329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739164000, "short_term_investments": 347976000, "net_receivables": 137023000, "inventory": 105332000, "other_current_assets": null, "total_current_assets": 1020212000, "net_ppe": null, "goodwill": 1270532000, "intangible_assets": 230900000, "goodwill_and_intangibles": 1501432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2026242000, "total_assets": 3046454000, "short_term_debt": 7143000, "accounts_payable": 29200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500036000, "long_term_debt": 3534706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3959153000, "total_liabilities": 4459189000, "total_debt": 3541849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8422237000, "total_equity": -1414417000, "shares_outstanding": 256020000, "operating_cash_flow": 802182000, "stock_based_compensation": 102268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4885551000, "dividends_paid": 1064443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1676887000, "free_cash_flow": 844558000, "net_change_in_cash": -1345733000 }, "raw_data": { "income": { "ebit": "761576000", "ebitda": "802847000", "netIncome": "162329000", "grossProfit": "1755436000", "depreciation": "None", "totalRevenue": "2391269000", "costOfRevenue": "635833000", "interestIncome": "None", "incomeBeforeTax": "630952000", "interestExpense": "130624000", "operatingIncome": "745715000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43273000", "reportedCurrency": "USD", "netInterestIncome": "-174791000", "nonInterestIncome": "None", "operatingExpenses": "1009721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169811000", "otherNonOperatingIncome": "15861000", "costofGoodsAndServicesSold": "635833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41271000", "sellingGeneralAndAdministrative": "311207000", "netIncomeFromContinuingOperations": "553911000" }, "balance": { "goodwill": "1270532000", "inventory": "105332000", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "3046454000", "longTermDebt": "3534706000", "shortTermDebt": "7143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "230900000", "reportedCurrency": "USD", "retainedEarnings": "-8422237000", "totalLiabilities": "4459189000", "otherCurrentAssets": "144025000", "totalCurrentAssets": "1020212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347976000", "currentNetReceivables": "137023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2026242000", "currentAccountsPayable": "29200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192808000", "shortLongTermDebtTotal": "3840930000", "totalShareholderEquity": "-1414417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202148000", "totalCurrentLiabilities": "500036000", "otherNonCurrentLiabilities": "86428000", "totalNonCurrentLiabilities": "3959153000", "cashAndShortTermInvestments": "739164000", "commonStockSharesOutstanding": "256020000", "intangibleAssetsExcludingGoodwill": "230900000", "cashAndCashEquivalentsAtCarryingValue": "739164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587679000", "profitLoss": "None", "dividendPayout": "1064443000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-33224000", "operatingCashflow": "802182000", "capitalExpenditures": "42376000", "changeInReceivables": "-24213000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676887000", "cashflowFromInvestment": "-4885551000", "stockBasedCompensation": "102268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1064443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1345733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 2051258000, "cost_of_revenue": 527184000, "gross_profit": 1524074000, "ebit": 643428000, "ebitda": 824422000, "pretax_income": 532420000, "tax_provision": 15080000, "net_income": 431131000, "net_income_to_common": 431131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465676000, "total_current_assets": 3708064000, "total_assets": 8364803000, "short_term_debt": 13750000, "long_term_debt": 3121572000, "total_debt": 3135322000, "total_liabilities": 4421958000, "total_equity": 2928042000, "shares_outstanding": 206789589, "goodwill_and_intangibles": 1468163000 }, "cash_flow": { "operating_cash_flow": 937939000, "capital_expenditure": 136652000, "free_cash_flow": 1074591000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125092, "ticker_id": 7228, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643428000", "ebitda": "824422000", "netIncome": "431131000", "grossProfit": "1524074000", "depreciation": "None", "totalRevenue": "2051258000", "costOfRevenue": "527184000", "interestIncome": "86419000", "incomeBeforeTax": "532420000", "interestExpense": "140570000", "operatingIncome": "645454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "-153563000", "nonInterestIncome": "None", "operatingExpenses": "878620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180994000", "sellingGeneralAndAdministrative": "256138000", "netIncomeFromContinuingOperations": "543820000" }, "balance": { "goodwill": "1239839000", "inventory": "None", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "8364803000", "longTermDebt": "3121572000", "shortTermDebt": "13750000", "treasuryStock": "-349808000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "228324000", "reportedCurrency": "USD", "retainedEarnings": "1689925000", "totalLiabilities": "4421958000", "otherCurrentAssets": "3125929000", "totalCurrentAssets": "3708064000", "currentLongTermDebt": "13750000", "longTermInvestments": "353052000", "shortTermInvestments": "19993000", "currentNetReceivables": "116459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656739000", "currentAccountsPayable": "20191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135513000", "shortLongTermDebtTotal": "2903376000", "totalShareholderEquity": "2928042000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "739217000", "totalCurrentLiabilities": "1010180000", "otherNonCurrentLiabilities": "202932000", "totalNonCurrentLiabilities": "3411778000", "cashAndShortTermInvestments": "465676000", "commonStockSharesOutstanding": "206789589", "intangibleAssetsExcludingGoodwill": "228324000", "cashAndCashEquivalentsAtCarryingValue": "465676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543820000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17661000", "operatingCashflow": "937939000", "capitalExpenditures": "136652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399831000", "cashflowFromInvestment": "-329529000", "stockBasedCompensation": "240788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051258000, "cost_of_revenue": 527184000, "gross_profit": 1524074000, "research_and_development": 151960000, "selling_general_admin": 256138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643428000, "depreciation_amortisation": 180994000, "ebitda": 824422000, "interest_expense": 140570000, "interest_income": null, "other_non_operating": null, "pretax_income": 532420000, "tax_provision": 15080000, "effective_tax_rate": null, "net_income": 431131000, "net_income_continuing_ops": 543820000, "net_income_to_common": 431131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465676000, "short_term_investments": 19993000, "net_receivables": 116459000, "inventory": null, "other_current_assets": null, "total_current_assets": 3708064000, "net_ppe": null, "goodwill": 1239839000, "intangible_assets": 228324000, "goodwill_and_intangibles": 1468163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4656739000, "total_assets": 8364803000, "short_term_debt": 13750000, "accounts_payable": 20191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010180000, "long_term_debt": 3121572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3411778000, "total_liabilities": 4421958000, "total_debt": 3135322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1689925000, "total_equity": 2928042000, "shares_outstanding": 206789589, "operating_cash_flow": 937939000, "stock_based_compensation": 240788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329529000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399831000, "free_cash_flow": 1074591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "643428000", "ebitda": "824422000", "netIncome": "431131000", "grossProfit": "1524074000", "depreciation": "None", "totalRevenue": "2051258000", "costOfRevenue": "527184000", "interestIncome": "86419000", "incomeBeforeTax": "532420000", "interestExpense": "140570000", "operatingIncome": "645454000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "-153563000", "nonInterestIncome": "None", "operatingExpenses": "878620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180994000", "sellingGeneralAndAdministrative": "256138000", "netIncomeFromContinuingOperations": "543820000" }, "balance": { "goodwill": "1239839000", "inventory": "None", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "8364803000", "longTermDebt": "3121572000", "shortTermDebt": "13750000", "treasuryStock": "-349808000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "228324000", "reportedCurrency": "USD", "retainedEarnings": "1689925000", "totalLiabilities": "4421958000", "otherCurrentAssets": "3125929000", "totalCurrentAssets": "3708064000", "currentLongTermDebt": "13750000", "longTermInvestments": "353052000", "shortTermInvestments": "19993000", "currentNetReceivables": "116459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4656739000", "currentAccountsPayable": "20191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135513000", "shortLongTermDebtTotal": "2903376000", "totalShareholderEquity": "2928042000", "capitalLeaseObligations": "14003000", "otherCurrentLiabilities": "739217000", "totalCurrentLiabilities": "1010180000", "otherNonCurrentLiabilities": "202932000", "totalNonCurrentLiabilities": "3411778000", "cashAndShortTermInvestments": "465676000", "commonStockSharesOutstanding": "206789589", "intangibleAssetsExcludingGoodwill": "228324000", "cashAndCashEquivalentsAtCarryingValue": "465676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543820000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17661000", "operatingCashflow": "937939000", "capitalExpenditures": "136652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399831000", "cashflowFromInvestment": "-329529000", "stockBasedCompensation": "240788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 4262892000, "cost_of_revenue": 911146000, "gross_profit": 3351746000, "ebit": 402175000, "ebitda": 585934000, "pretax_income": 761558000, "tax_provision": 3811000, "net_income": 626961000, "net_income_to_common": 626961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2131632000, "total_current_assets": 2762739000, "total_assets": 6874585000, "short_term_debt": 13750000, "long_term_debt": 2245548000, "total_debt": 2259298000, "total_liabilities": 3257097000, "total_equity": 2843125000, "shares_outstanding": 205346377, "goodwill_and_intangibles": 3358281000 }, "cash_flow": { "operating_cash_flow": 988128000, "capital_expenditure": 85634000, "free_cash_flow": 1073762000, "dividends_paid": 556372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125097, "ticker_id": 7228, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402175000", "ebitda": "585934000", "netIncome": "626961000", "grossProfit": "3351746000", "depreciation": "None", "totalRevenue": "4262892000", "costOfRevenue": "911146000", "interestIncome": "59017000", "incomeBeforeTax": "761558000", "interestExpense": "109327000", "operatingIncome": "565139000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3811000", "reportedCurrency": "USD", "netInterestIncome": "-109327000", "nonInterestIncome": "None", "operatingExpenses": "2786607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309329000", "otherNonOperatingIncome": "7765000", "costofGoodsAndServicesSold": "911146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183759000", "sellingGeneralAndAdministrative": "774079000", "netIncomeFromContinuingOperations": "757747000" }, "balance": { "goodwill": "2726859000", "inventory": "55586000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "6874585000", "longTermDebt": "2245548000", "shortTermDebt": "13750000", "treasuryStock": "-133455000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "631422000", "reportedCurrency": "USD", "retainedEarnings": "1258794000", "totalLiabilities": "3257097000", "otherCurrentAssets": "148304000", "totalCurrentAssets": "2762739000", "currentLongTermDebt": "13750000", "longTermInvestments": "235055000", "shortTermInvestments": "123665000", "currentNetReceivables": "359138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4111846000", "currentAccountsPayable": "74907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318800000", "shortLongTermDebtTotal": "2259298000", "totalShareholderEquity": "2843125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434886000", "totalCurrentLiabilities": "883558000", "otherNonCurrentLiabilities": "66807000", "totalNonCurrentLiabilities": "2373539000", "cashAndShortTermInvestments": "2131632000", "commonStockSharesOutstanding": "205346377", "intangibleAssetsExcludingGoodwill": "631422000", "cashAndCashEquivalentsAtCarryingValue": "2131632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757747000", "profitLoss": "None", "dividendPayout": "556372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-44557000", "operatingCashflow": "988128000", "capitalExpenditures": "85634000", "changeInReceivables": "17272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639575000", "cashflowFromInvestment": "-173440000", "stockBasedCompensation": "238420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4262892000, "cost_of_revenue": 911146000, "gross_profit": 3351746000, "research_and_development": 309329000, "selling_general_admin": 774079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402175000, "depreciation_amortisation": 183759000, "ebitda": 585934000, "interest_expense": 109327000, "interest_income": null, "other_non_operating": null, "pretax_income": 761558000, "tax_provision": 3811000, "effective_tax_rate": null, "net_income": 626961000, "net_income_continuing_ops": 757747000, "net_income_to_common": 626961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2131632000, "short_term_investments": 123665000, "net_receivables": 359138000, "inventory": 55586000, "other_current_assets": null, "total_current_assets": 2762739000, "net_ppe": null, "goodwill": 2726859000, "intangible_assets": 631422000, "goodwill_and_intangibles": 3358281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4111846000, "total_assets": 6874585000, "short_term_debt": 13750000, "accounts_payable": 74907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883558000, "long_term_debt": 2245548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2373539000, "total_liabilities": 3257097000, "total_debt": 2259298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1258794000, "total_equity": 2843125000, "shares_outstanding": 205346377, "operating_cash_flow": 988128000, "stock_based_compensation": 238420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173440000, "dividends_paid": 556372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639575000, "free_cash_flow": 1073762000, "net_change_in_cash": -83861000 }, "raw_data": { "income": { "ebit": "402175000", "ebitda": "585934000", "netIncome": "626961000", "grossProfit": "3351746000", "depreciation": "None", "totalRevenue": "4262892000", "costOfRevenue": "911146000", "interestIncome": "59017000", "incomeBeforeTax": "761558000", "interestExpense": "109327000", "operatingIncome": "565139000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3811000", "reportedCurrency": "USD", "netInterestIncome": "-109327000", "nonInterestIncome": "None", "operatingExpenses": "2786607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309329000", "otherNonOperatingIncome": "7765000", "costofGoodsAndServicesSold": "911146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183759000", "sellingGeneralAndAdministrative": "774079000", "netIncomeFromContinuingOperations": "757747000" }, "balance": { "goodwill": "2726859000", "inventory": "55586000", "commonStock": "278000", "currentDebt": "None", "investments": "None", "totalAssets": "6874585000", "longTermDebt": "2245548000", "shortTermDebt": "13750000", "treasuryStock": "-133455000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "631422000", "reportedCurrency": "USD", "retainedEarnings": "1258794000", "totalLiabilities": "3257097000", "otherCurrentAssets": "148304000", "totalCurrentAssets": "2762739000", "currentLongTermDebt": "13750000", "longTermInvestments": "235055000", "shortTermInvestments": "123665000", "currentNetReceivables": "359138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4111846000", "currentAccountsPayable": "74907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "318800000", "shortLongTermDebtTotal": "2259298000", "totalShareholderEquity": "2843125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434886000", "totalCurrentLiabilities": "883558000", "otherNonCurrentLiabilities": "66807000", "totalNonCurrentLiabilities": "2373539000", "cashAndShortTermInvestments": "2131632000", "commonStockSharesOutstanding": "205346377", "intangibleAssetsExcludingGoodwill": "631422000", "cashAndCashEquivalentsAtCarryingValue": "2131632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757747000", "profitLoss": "None", "dividendPayout": "556372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-44557000", "operatingCashflow": "988128000", "capitalExpenditures": "85634000", "changeInReceivables": "17272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639575000", "cashflowFromInvestment": "-173440000", "stockBasedCompensation": "238420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "556372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83861000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 863934000, "cost_of_revenue": 210656000, "gross_profit": 653278000, "ebit": 236416000, "ebitda": 236416000, "pretax_income": 200531000, "tax_provision": 33686000, "net_income": 166837000, "net_income_to_common": 166837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020095000, "total_current_assets": 1422188000, "total_assets": 4407937000, "short_term_debt": 423729000, "long_term_debt": 3550473000, "total_debt": 3974202000, "total_liabilities": 4626054000, "total_equity": -218117000, "shares_outstanding": 262475000, "goodwill_and_intangibles": 2489406000 }, "cash_flow": { "operating_cash_flow": 194358000, "capital_expenditure": 20384000, "free_cash_flow": 214742000, "dividends_paid": 44189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125060, "ticker_id": 7228, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "236416000", "netIncome": "166837000", "grossProfit": "653278000", "depreciation": "None", "totalRevenue": "863934000", "costOfRevenue": "210656000", "interestIncome": "8678000", "incomeBeforeTax": "200531000", "interestExpense": "42525000", "operatingIncome": "236416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33686000", "reportedCurrency": "USD", "netInterestIncome": "-33847000", "nonInterestIncome": "None", "operatingExpenses": "416862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89128000", "netIncomeFromContinuingOperations": "166845000" }, "balance": { "goodwill": "2336995000", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "4407937000", "longTermDebt": "3550473000", "shortTermDebt": "423729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152411000", "reportedCurrency": "USD", "retainedEarnings": "-5799470000", "totalLiabilities": "4626054000", "otherCurrentAssets": "105609000", "totalCurrentAssets": "1422188000", "currentLongTermDebt": "423729000", "longTermInvestments": "None", "shortTermInvestments": "3298000", "currentNetReceivables": "293186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985749000", "currentAccountsPayable": "9309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3974202000", "totalShareholderEquity": "-218117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277430000", "totalCurrentLiabilities": "906593000", "otherNonCurrentLiabilities": "121334000", "totalNonCurrentLiabilities": "3673588000", "cashAndShortTermInvestments": "1020095000", "commonStockSharesOutstanding": "262475000", "intangibleAssetsExcludingGoodwill": "152411000", "cashAndCashEquivalentsAtCarryingValue": "1020095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166845000", "profitLoss": "None", "dividendPayout": "44189000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194358000", "capitalExpenditures": "20384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179373000", "cashflowFromInvestment": "-20384000", "stockBasedCompensation": "58567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863934000, "cost_of_revenue": 210656000, "gross_profit": 653278000, "research_and_development": 116805000, "selling_general_admin": 89128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236416000, "depreciation_amortisation": null, "ebitda": 236416000, "interest_expense": 42525000, "interest_income": null, "other_non_operating": null, "pretax_income": 200531000, "tax_provision": 33686000, "effective_tax_rate": null, "net_income": 166837000, "net_income_continuing_ops": 166845000, "net_income_to_common": 166837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020095000, "short_term_investments": 3298000, "net_receivables": 293186000, "inventory": null, "other_current_assets": null, "total_current_assets": 1422188000, "net_ppe": null, "goodwill": 2336995000, "intangible_assets": 152411000, "goodwill_and_intangibles": 2489406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2985749000, "total_assets": 4407937000, "short_term_debt": 423729000, "accounts_payable": 9309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906593000, "long_term_debt": 3550473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3673588000, "total_liabilities": 4626054000, "total_debt": 3974202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5799470000, "total_equity": -218117000, "shares_outstanding": 262475000, "operating_cash_flow": 194358000, "stock_based_compensation": 58567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20384000, "dividends_paid": 44189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179373000, "free_cash_flow": 214742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "236416000", "netIncome": "166837000", "grossProfit": "653278000", "depreciation": "None", "totalRevenue": "863934000", "costOfRevenue": "210656000", "interestIncome": "8678000", "incomeBeforeTax": "200531000", "interestExpense": "42525000", "operatingIncome": "236416000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33686000", "reportedCurrency": "USD", "netInterestIncome": "-33847000", "nonInterestIncome": "None", "operatingExpenses": "416862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89128000", "netIncomeFromContinuingOperations": "166845000" }, "balance": { "goodwill": "2336995000", "inventory": "None", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "4407937000", "longTermDebt": "3550473000", "shortTermDebt": "423729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "152411000", "reportedCurrency": "USD", "retainedEarnings": "-5799470000", "totalLiabilities": "4626054000", "otherCurrentAssets": "105609000", "totalCurrentAssets": "1422188000", "currentLongTermDebt": "423729000", "longTermInvestments": "None", "shortTermInvestments": "3298000", "currentNetReceivables": "293186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985749000", "currentAccountsPayable": "9309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3974202000", "totalShareholderEquity": "-218117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277430000", "totalCurrentLiabilities": "906593000", "otherNonCurrentLiabilities": "121334000", "totalNonCurrentLiabilities": "3673588000", "cashAndShortTermInvestments": "1020095000", "commonStockSharesOutstanding": "262475000", "intangibleAssetsExcludingGoodwill": "152411000", "cashAndCashEquivalentsAtCarryingValue": "1020095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166845000", "profitLoss": "None", "dividendPayout": "44189000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194358000", "capitalExpenditures": "20384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179373000", "cashflowFromInvestment": "-20384000", "stockBasedCompensation": "58567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 878006000, "cost_of_revenue": 222485000, "gross_profit": 655521000, "ebit": 297818000, "ebitda": 318946000, "pretax_income": 254707000, "tax_provision": 45051000, "net_income": 209649000, "net_income_to_common": 209649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027838000, "total_current_assets": 1427294000, "total_assets": 4460811000, "short_term_debt": 423580000, "long_term_debt": 3549099000, "total_debt": 3972679000, "total_liabilities": 4714315000, "total_equity": -253504000, "shares_outstanding": 254087000, "goodwill_and_intangibles": 2532279000 }, "cash_flow": { "operating_cash_flow": 322780000, "capital_expenditure": 14665000, "free_cash_flow": 337445000, "dividends_paid": 45362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125061, "ticker_id": 7228, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "297818000", "ebitda": "318946000", "netIncome": "209649000", "grossProfit": "655521000", "depreciation": "None", "totalRevenue": "878006000", "costOfRevenue": "222485000", "interestIncome": "8733000", "incomeBeforeTax": "254707000", "interestExpense": "43111000", "operatingIncome": "284681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45051000", "reportedCurrency": "USD", "netInterestIncome": "-34378000", "nonInterestIncome": "None", "operatingExpenses": "370840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21128000", "sellingGeneralAndAdministrative": "89489000", "netIncomeFromContinuingOperations": "209656000" }, "balance": { "goodwill": "2339350000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4460811000", "longTermDebt": "3549099000", "shortTermDebt": "423580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192929000", "reportedCurrency": "USD", "retainedEarnings": "-5966307000", "totalLiabilities": "4714315000", "otherCurrentAssets": "92500000", "totalCurrentAssets": "1427294000", "currentLongTermDebt": "423580000", "longTermInvestments": "None", "shortTermInvestments": "3461000", "currentNetReceivables": "303495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033517000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3972679000", "totalShareholderEquity": "-253504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378529000", "totalCurrentLiabilities": "1006545000", "otherNonCurrentLiabilities": "104309000", "totalNonCurrentLiabilities": "3707770000", "cashAndShortTermInvestments": "1027838000", "commonStockSharesOutstanding": "254087000", "intangibleAssetsExcludingGoodwill": "192929000", "cashAndCashEquivalentsAtCarryingValue": "1027838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209649000", "profitLoss": "None", "dividendPayout": "45362000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322780000", "capitalExpenditures": "14665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367710000", "cashflowFromInvestment": "21052000", "stockBasedCompensation": "64035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878006000, "cost_of_revenue": 222485000, "gross_profit": 655521000, "research_and_development": 109174000, "selling_general_admin": 89489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297818000, "depreciation_amortisation": 21128000, "ebitda": 318946000, "interest_expense": 43111000, "interest_income": null, "other_non_operating": null, "pretax_income": 254707000, "tax_provision": 45051000, "effective_tax_rate": null, "net_income": 209649000, "net_income_continuing_ops": 209656000, "net_income_to_common": 209649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027838000, "short_term_investments": 3461000, "net_receivables": 303495000, "inventory": null, "other_current_assets": null, "total_current_assets": 1427294000, "net_ppe": null, "goodwill": 2339350000, "intangible_assets": 192929000, "goodwill_and_intangibles": 2532279000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033517000, "total_assets": 4460811000, "short_term_debt": 423580000, "accounts_payable": 9577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1006545000, "long_term_debt": 3549099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3707770000, "total_liabilities": 4714315000, "total_debt": 3972679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5966307000, "total_equity": -253504000, "shares_outstanding": 254087000, "operating_cash_flow": 322780000, "stock_based_compensation": 64035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21052000, "dividends_paid": 45362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367710000, "free_cash_flow": 337445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "297818000", "ebitda": "318946000", "netIncome": "209649000", "grossProfit": "655521000", "depreciation": "None", "totalRevenue": "878006000", "costOfRevenue": "222485000", "interestIncome": "8733000", "incomeBeforeTax": "254707000", "interestExpense": "43111000", "operatingIncome": "284681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45051000", "reportedCurrency": "USD", "netInterestIncome": "-34378000", "nonInterestIncome": "None", "operatingExpenses": "370840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21128000", "sellingGeneralAndAdministrative": "89489000", "netIncomeFromContinuingOperations": "209656000" }, "balance": { "goodwill": "2339350000", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "4460811000", "longTermDebt": "3549099000", "shortTermDebt": "423580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "192929000", "reportedCurrency": "USD", "retainedEarnings": "-5966307000", "totalLiabilities": "4714315000", "otherCurrentAssets": "92500000", "totalCurrentAssets": "1427294000", "currentLongTermDebt": "423580000", "longTermInvestments": "None", "shortTermInvestments": "3461000", "currentNetReceivables": "303495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033517000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3972679000", "totalShareholderEquity": "-253504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378529000", "totalCurrentLiabilities": "1006545000", "otherNonCurrentLiabilities": "104309000", "totalNonCurrentLiabilities": "3707770000", "cashAndShortTermInvestments": "1027838000", "commonStockSharesOutstanding": "254087000", "intangibleAssetsExcludingGoodwill": "192929000", "cashAndCashEquivalentsAtCarryingValue": "1027838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209649000", "profitLoss": "None", "dividendPayout": "45362000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322780000", "capitalExpenditures": "14665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367710000", "cashflowFromInvestment": "21052000", "stockBasedCompensation": "64035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 914275000, "cost_of_revenue": 247043000, "gross_profit": 667232000, "ebit": 230662000, "ebitda": 254428000, "pretax_income": 193638000, "tax_provision": 32881999, "net_income": 160749000, "net_income_to_common": 160749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053240000, "total_current_assets": 1527769000, "total_assets": 4543439000, "short_term_debt": 497588000, "long_term_debt": 3547718000, "total_debt": 4045306000, "total_liabilities": 4767375000, "total_equity": -223936000, "shares_outstanding": 260324000, "goodwill_and_intangibles": 2541646000 }, "cash_flow": { "operating_cash_flow": 320641000, "capital_expenditure": 13803000, "free_cash_flow": 334444000, "dividends_paid": 45925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125063, "ticker_id": 7228, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230662000", "ebitda": "254428000", "netIncome": "160749000", "grossProfit": "667232000", "depreciation": "None", "totalRevenue": "914275000", "costOfRevenue": "247043000", "interestIncome": "5519000", "incomeBeforeTax": "193638000", "interestExpense": "37024000", "operatingIncome": "221334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32881999", "reportedCurrency": "USD", "netInterestIncome": "-31505000", "nonInterestIncome": "None", "operatingExpenses": "445898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23766000", "sellingGeneralAndAdministrative": "148021000", "netIncomeFromContinuingOperations": "160756000" }, "balance": { "goodwill": "2343305000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "4543439000", "longTermDebt": "3547718000", "shortTermDebt": "497588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198341000", "reportedCurrency": "USD", "retainedEarnings": "-6175956000", "totalLiabilities": "4767375000", "otherCurrentAssets": "126524000", "totalCurrentAssets": "1527769000", "currentLongTermDebt": "497588000", "longTermInvestments": "None", "shortTermInvestments": "3561000", "currentNetReceivables": "344444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015670000", "currentAccountsPayable": "26252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045306000", "totalShareholderEquity": "-223936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368754000", "totalCurrentLiabilities": "1083904000", "otherNonCurrentLiabilities": "91849000", "totalNonCurrentLiabilities": "3683471000", "cashAndShortTermInvestments": "1053240000", "commonStockSharesOutstanding": "260324000", "intangibleAssetsExcludingGoodwill": "198341000", "cashAndCashEquivalentsAtCarryingValue": "1053240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160749000", "profitLoss": "None", "dividendPayout": "45925000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320641000", "capitalExpenditures": "13803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415092000", "cashflowFromInvestment": "-13610000", "stockBasedCompensation": "56306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914275000, "cost_of_revenue": 247043000, "gross_profit": 667232000, "research_and_development": 104969000, "selling_general_admin": 148021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230662000, "depreciation_amortisation": 23766000, "ebitda": 254428000, "interest_expense": 37024000, "interest_income": null, "other_non_operating": null, "pretax_income": 193638000, "tax_provision": 32881999, "effective_tax_rate": null, "net_income": 160749000, "net_income_continuing_ops": 160756000, "net_income_to_common": 160749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053240000, "short_term_investments": 3561000, "net_receivables": 344444000, "inventory": null, "other_current_assets": null, "total_current_assets": 1527769000, "net_ppe": null, "goodwill": 2343305000, "intangible_assets": 198341000, "goodwill_and_intangibles": 2541646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015670000, "total_assets": 4543439000, "short_term_debt": 497588000, "accounts_payable": 26252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1083904000, "long_term_debt": 3547718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3683471000, "total_liabilities": 4767375000, "total_debt": 4045306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6175956000, "total_equity": -223936000, "shares_outstanding": 260324000, "operating_cash_flow": 320641000, "stock_based_compensation": 56306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13610000, "dividends_paid": 45925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415092000, "free_cash_flow": 334444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230662000", "ebitda": "254428000", "netIncome": "160749000", "grossProfit": "667232000", "depreciation": "None", "totalRevenue": "914275000", "costOfRevenue": "247043000", "interestIncome": "5519000", "incomeBeforeTax": "193638000", "interestExpense": "37024000", "operatingIncome": "221334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32881999", "reportedCurrency": "USD", "netInterestIncome": "-31505000", "nonInterestIncome": "None", "operatingExpenses": "445898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23766000", "sellingGeneralAndAdministrative": "148021000", "netIncomeFromContinuingOperations": "160756000" }, "balance": { "goodwill": "2343305000", "inventory": "None", "commonStock": "299000", "currentDebt": "None", "investments": "None", "totalAssets": "4543439000", "longTermDebt": "3547718000", "shortTermDebt": "497588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "198341000", "reportedCurrency": "USD", "retainedEarnings": "-6175956000", "totalLiabilities": "4767375000", "otherCurrentAssets": "126524000", "totalCurrentAssets": "1527769000", "currentLongTermDebt": "497588000", "longTermInvestments": "None", "shortTermInvestments": "3561000", "currentNetReceivables": "344444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015670000", "currentAccountsPayable": "26252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045306000", "totalShareholderEquity": "-223936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "368754000", "totalCurrentLiabilities": "1083904000", "otherNonCurrentLiabilities": "91849000", "totalNonCurrentLiabilities": "3683471000", "cashAndShortTermInvestments": "1053240000", "commonStockSharesOutstanding": "260324000", "intangibleAssetsExcludingGoodwill": "198341000", "cashAndCashEquivalentsAtCarryingValue": "1053240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160749000", "profitLoss": "None", "dividendPayout": "45925000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320641000", "capitalExpenditures": "13803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415092000", "cashflowFromInvestment": "-13610000", "stockBasedCompensation": "56306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 863738000, "cost_of_revenue": 241938000, "gross_profit": 621800000, "ebit": 189865000, "ebitda": 218424000, "pretax_income": 157705000, "tax_provision": 32227000, "net_income": 125478000, "net_income_to_common": 125478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 335243000, "total_current_assets": 769915000, "total_assets": 3867816000, "short_term_debt": 573424000, "long_term_debt": 2855277000, "total_debt": 3428701000, "total_liabilities": 4098592000, "total_equity": -230881000, "shares_outstanding": 263773000, "goodwill_and_intangibles": 2555549000 }, "cash_flow": { "operating_cash_flow": 243842000, "capital_expenditure": 12870000, "free_cash_flow": 256712000, "dividends_paid": 47177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125064, "ticker_id": 7228, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189865000", "ebitda": "218424000", "netIncome": "125478000", "grossProfit": "621800000", "depreciation": "None", "totalRevenue": "863738000", "costOfRevenue": "241938000", "interestIncome": "2064000", "incomeBeforeTax": "157705000", "interestExpense": "32160000", "operatingIncome": "193921000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32227000", "reportedCurrency": "USD", "netInterestIncome": "-30096000", "nonInterestIncome": "None", "operatingExpenses": "427879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28559000", "sellingGeneralAndAdministrative": "136555000", "netIncomeFromContinuingOperations": "125478000" }, "balance": { "goodwill": "2347699000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3867816000", "longTermDebt": "2855277000", "shortTermDebt": "573424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "207850000", "reportedCurrency": "USD", "retainedEarnings": "-6336705000", "totalLiabilities": "4098592000", "otherCurrentAssets": "87201000", "totalCurrentAssets": "769915000", "currentLongTermDebt": "573424000", "longTermInvestments": "None", "shortTermInvestments": "5172000", "currentNetReceivables": "342299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097901000", "currentAccountsPayable": "18535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3428701000", "totalShareholderEquity": "-230881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351374000", "totalCurrentLiabilities": "1105201000", "otherNonCurrentLiabilities": "85980000", "totalNonCurrentLiabilities": "2993391000", "cashAndShortTermInvestments": "335243000", "commonStockSharesOutstanding": "263773000", "intangibleAssetsExcludingGoodwill": "207850000", "cashAndCashEquivalentsAtCarryingValue": "335243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125478000", "profitLoss": "None", "dividendPayout": "47177000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243842000", "capitalExpenditures": "12870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291980000", "cashflowFromInvestment": "-37779000", "stockBasedCompensation": "67467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863738000, "cost_of_revenue": 241938000, "gross_profit": 621800000, "research_and_development": 114511000, "selling_general_admin": 136555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189865000, "depreciation_amortisation": 28559000, "ebitda": 218424000, "interest_expense": 32160000, "interest_income": null, "other_non_operating": null, "pretax_income": 157705000, "tax_provision": 32227000, "effective_tax_rate": null, "net_income": 125478000, "net_income_continuing_ops": 125478000, "net_income_to_common": 125478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 335243000, "short_term_investments": 5172000, "net_receivables": 342299000, "inventory": null, "other_current_assets": null, "total_current_assets": 769915000, "net_ppe": null, "goodwill": 2347699000, "intangible_assets": 207850000, "goodwill_and_intangibles": 2555549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3097901000, "total_assets": 3867816000, "short_term_debt": 573424000, "accounts_payable": 18535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105201000, "long_term_debt": 2855277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2993391000, "total_liabilities": 4098592000, "total_debt": 3428701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6336705000, "total_equity": -230881000, "shares_outstanding": 263773000, "operating_cash_flow": 243842000, "stock_based_compensation": 67467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37779000, "dividends_paid": 47177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -291980000, "free_cash_flow": 256712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189865000", "ebitda": "218424000", "netIncome": "125478000", "grossProfit": "621800000", "depreciation": "None", "totalRevenue": "863738000", "costOfRevenue": "241938000", "interestIncome": "2064000", "incomeBeforeTax": "157705000", "interestExpense": "32160000", "operatingIncome": "193921000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32227000", "reportedCurrency": "USD", "netInterestIncome": "-30096000", "nonInterestIncome": "None", "operatingExpenses": "427879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28559000", "sellingGeneralAndAdministrative": "136555000", "netIncomeFromContinuingOperations": "125478000" }, "balance": { "goodwill": "2347699000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3867816000", "longTermDebt": "2855277000", "shortTermDebt": "573424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "207850000", "reportedCurrency": "USD", "retainedEarnings": "-6336705000", "totalLiabilities": "4098592000", "otherCurrentAssets": "87201000", "totalCurrentAssets": "769915000", "currentLongTermDebt": "573424000", "longTermInvestments": "None", "shortTermInvestments": "5172000", "currentNetReceivables": "342299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3097901000", "currentAccountsPayable": "18535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3428701000", "totalShareholderEquity": "-230881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351374000", "totalCurrentLiabilities": "1105201000", "otherNonCurrentLiabilities": "85980000", "totalNonCurrentLiabilities": "2993391000", "cashAndShortTermInvestments": "335243000", "commonStockSharesOutstanding": "263773000", "intangibleAssetsExcludingGoodwill": "207850000", "cashAndCashEquivalentsAtCarryingValue": "335243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125478000", "profitLoss": "None", "dividendPayout": "47177000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243842000", "capitalExpenditures": "12870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-291980000", "cashflowFromInvestment": "-37779000", "stockBasedCompensation": "67467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 831178000, "cost_of_revenue": 236908000, "gross_profit": 594270000, "ebit": 175209000, "ebitda": 207416000, "pretax_income": 139953000, "tax_provision": 22382000, "net_income": 117570000, "net_income_to_common": 117570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409422000, "total_current_assets": 831788000, "total_assets": 3889885000, "short_term_debt": null, "long_term_debt": 3427164000, "total_debt": 3427164000, "total_liabilities": 4072597000, "total_equity": -182712000, "shares_outstanding": 271928000, "goodwill_and_intangibles": 2519890000 }, "cash_flow": { "operating_cash_flow": 193117000, "capital_expenditure": 15427000, "free_cash_flow": 208544000, "dividends_paid": 47791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125065, "ticker_id": 7228, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175209000", "ebitda": "207416000", "netIncome": "117570000", "grossProfit": "594270000", "depreciation": "None", "totalRevenue": "831178000", "costOfRevenue": "236908000", "interestIncome": "5619000", "incomeBeforeTax": "139953000", "interestExpense": "35256000", "operatingIncome": "172593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22382000", "reportedCurrency": "USD", "netInterestIncome": "-29637000", "nonInterestIncome": "None", "operatingExpenses": "421677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32207000", "sellingGeneralAndAdministrative": "111520000", "netIncomeFromContinuingOperations": "117571000" }, "balance": { "goodwill": "2312865000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3889885000", "longTermDebt": "3427164000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "207025000", "reportedCurrency": "USD", "retainedEarnings": "-6462183000", "totalLiabilities": "4072597000", "otherCurrentAssets": "94271000", "totalCurrentAssets": "831788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4748000", "currentNetReceivables": "323347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3058097000", "currentAccountsPayable": "8684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3427164000", "totalShareholderEquity": "-182712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345210000", "totalCurrentLiabilities": "512369000", "otherNonCurrentLiabilities": "84173000", "totalNonCurrentLiabilities": "3560228000", "cashAndShortTermInvestments": "409422000", "commonStockSharesOutstanding": "271928000", "intangibleAssetsExcludingGoodwill": "207025000", "cashAndCashEquivalentsAtCarryingValue": "409422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117571000", "profitLoss": "None", "dividendPayout": "47791000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193117000", "capitalExpenditures": "15427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740296000", "cashflowFromInvestment": "-16494000", "stockBasedCompensation": "70394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831178000, "cost_of_revenue": 236908000, "gross_profit": 594270000, "research_and_development": 120854000, "selling_general_admin": 111520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175209000, "depreciation_amortisation": 32207000, "ebitda": 207416000, "interest_expense": 35256000, "interest_income": null, "other_non_operating": null, "pretax_income": 139953000, "tax_provision": 22382000, "effective_tax_rate": null, "net_income": 117570000, "net_income_continuing_ops": 117571000, "net_income_to_common": 117570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409422000, "short_term_investments": 4748000, "net_receivables": 323347000, "inventory": null, "other_current_assets": null, "total_current_assets": 831788000, "net_ppe": null, "goodwill": 2312865000, "intangible_assets": 207025000, "goodwill_and_intangibles": 2519890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3058097000, "total_assets": 3889885000, "short_term_debt": null, "accounts_payable": 8684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512369000, "long_term_debt": 3427164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3560228000, "total_liabilities": 4072597000, "total_debt": 3427164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6462183000, "total_equity": -182712000, "shares_outstanding": 271928000, "operating_cash_flow": 193117000, "stock_based_compensation": 70394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16494000, "dividends_paid": 47791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740296000, "free_cash_flow": 208544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175209000", "ebitda": "207416000", "netIncome": "117570000", "grossProfit": "594270000", "depreciation": "None", "totalRevenue": "831178000", "costOfRevenue": "236908000", "interestIncome": "5619000", "incomeBeforeTax": "139953000", "interestExpense": "35256000", "operatingIncome": "172593000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22382000", "reportedCurrency": "USD", "netInterestIncome": "-29637000", "nonInterestIncome": "None", "operatingExpenses": "421677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120854000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32207000", "sellingGeneralAndAdministrative": "111520000", "netIncomeFromContinuingOperations": "117571000" }, "balance": { "goodwill": "2312865000", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "3889885000", "longTermDebt": "3427164000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "207025000", "reportedCurrency": "USD", "retainedEarnings": "-6462183000", "totalLiabilities": "4072597000", "otherCurrentAssets": "94271000", "totalCurrentAssets": "831788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4748000", "currentNetReceivables": "323347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3058097000", "currentAccountsPayable": "8684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3427164000", "totalShareholderEquity": "-182712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345210000", "totalCurrentLiabilities": "512369000", "otherNonCurrentLiabilities": "84173000", "totalNonCurrentLiabilities": "3560228000", "cashAndShortTermInvestments": "409422000", "commonStockSharesOutstanding": "271928000", "intangibleAssetsExcludingGoodwill": "207025000", "cashAndCashEquivalentsAtCarryingValue": "409422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117571000", "profitLoss": "None", "dividendPayout": "47791000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193117000", "capitalExpenditures": "15427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740296000", "cashflowFromInvestment": "-16494000", "stockBasedCompensation": "70394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 860176000, "cost_of_revenue": 236414000, "gross_profit": 623762000, "ebit": 237104000, "ebitda": 257688000, "pretax_income": 197544000, "tax_provision": 39266000, "net_income": 158296000, "net_income_to_common": 158296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965993000, "total_current_assets": 1397762000, "total_assets": 4465771000, "short_term_debt": null, "long_term_debt": 3848983000, "total_debt": 3848983000, "total_liabilities": 4529428000, "total_equity": -63659000, "shares_outstanding": 272549000, "goodwill_and_intangibles": 2526178000 }, "cash_flow": { "operating_cash_flow": 254710000, "capital_expenditure": 7567000, "free_cash_flow": 262277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125066, "ticker_id": 7228, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237104000", "ebitda": "257688000", "netIncome": "158296000", "grossProfit": "623762000", "depreciation": "None", "totalRevenue": "860176000", "costOfRevenue": "236414000", "interestIncome": "None", "incomeBeforeTax": "197544000", "interestExpense": "39560000", "operatingIncome": "223388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39266000", "reportedCurrency": "USD", "netInterestIncome": "1545000", "nonInterestIncome": "None", "operatingExpenses": "400374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20584000", "sellingGeneralAndAdministrative": "114371000", "netIncomeFromContinuingOperations": "158278000" }, "balance": { "goodwill": "2310730000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4465771000", "longTermDebt": "3848983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "215448000", "reportedCurrency": "USD", "retainedEarnings": "-6579753000", "totalLiabilities": "4529428000", "otherCurrentAssets": "102072000", "totalCurrentAssets": "1397762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4734000", "currentNetReceivables": "324963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068009000", "currentAccountsPayable": "18262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848983000", "totalShareholderEquity": "-63659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323924000", "totalCurrentLiabilities": "549461000", "otherNonCurrentLiabilities": "85882000", "totalNonCurrentLiabilities": "3979967000", "cashAndShortTermInvestments": "965993000", "commonStockSharesOutstanding": "272549000", "intangibleAssetsExcludingGoodwill": "215448000", "cashAndCashEquivalentsAtCarryingValue": "965993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254710000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122178000", "cashflowFromInvestment": "-7466000", "stockBasedCompensation": "69206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 860176000, "cost_of_revenue": 236414000, "gross_profit": 623762000, "research_and_development": 109138000, "selling_general_admin": 114371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237104000, "depreciation_amortisation": 20584000, "ebitda": 257688000, "interest_expense": 39560000, "interest_income": null, "other_non_operating": null, "pretax_income": 197544000, "tax_provision": 39266000, "effective_tax_rate": null, "net_income": 158296000, "net_income_continuing_ops": 158278000, "net_income_to_common": 158296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965993000, "short_term_investments": 4734000, "net_receivables": 324963000, "inventory": null, "other_current_assets": null, "total_current_assets": 1397762000, "net_ppe": null, "goodwill": 2310730000, "intangible_assets": 215448000, "goodwill_and_intangibles": 2526178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3068009000, "total_assets": 4465771000, "short_term_debt": null, "accounts_payable": 18262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549461000, "long_term_debt": 3848983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3979967000, "total_liabilities": 4529428000, "total_debt": 3848983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6579753000, "total_equity": -63659000, "shares_outstanding": 272549000, "operating_cash_flow": 254710000, "stock_based_compensation": 69206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122178000, "free_cash_flow": 262277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237104000", "ebitda": "257688000", "netIncome": "158296000", "grossProfit": "623762000", "depreciation": "None", "totalRevenue": "860176000", "costOfRevenue": "236414000", "interestIncome": "None", "incomeBeforeTax": "197544000", "interestExpense": "39560000", "operatingIncome": "223388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39266000", "reportedCurrency": "USD", "netInterestIncome": "1545000", "nonInterestIncome": "None", "operatingExpenses": "400374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20584000", "sellingGeneralAndAdministrative": "114371000", "netIncomeFromContinuingOperations": "158278000" }, "balance": { "goodwill": "2310730000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4465771000", "longTermDebt": "3848983000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "215448000", "reportedCurrency": "USD", "retainedEarnings": "-6579753000", "totalLiabilities": "4529428000", "otherCurrentAssets": "102072000", "totalCurrentAssets": "1397762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4734000", "currentNetReceivables": "324963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3068009000", "currentAccountsPayable": "18262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3848983000", "totalShareholderEquity": "-63659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323924000", "totalCurrentLiabilities": "549461000", "otherNonCurrentLiabilities": "85882000", "totalNonCurrentLiabilities": "3979967000", "cashAndShortTermInvestments": "965993000", "commonStockSharesOutstanding": "272549000", "intangibleAssetsExcludingGoodwill": "215448000", "cashAndCashEquivalentsAtCarryingValue": "965993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254710000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122178000", "cashflowFromInvestment": "-7466000", "stockBasedCompensation": "69206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 895484000, "cost_of_revenue": 253129000, "gross_profit": 642355000, "ebit": 217760000, "ebitda": 243062000, "pretax_income": 177640000, "tax_provision": 41159000, "net_income": 136468000, "net_income_to_common": 136468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855532000, "total_current_assets": 1322701000, "total_assets": 4425837000, "short_term_debt": 30744000, "long_term_debt": 3847272000, "total_debt": 3878016000, "total_liabilities": 4514341000, "total_equity": -88526000, "shares_outstanding": 275738000, "goodwill_and_intangibles": 2560958000 }, "cash_flow": { "operating_cash_flow": 264941000, "capital_expenditure": 13106000, "free_cash_flow": 278047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125068, "ticker_id": 7228, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217760000", "ebitda": "243062000", "netIncome": "136468000", "grossProfit": "642355000", "depreciation": "None", "totalRevenue": "895484000", "costOfRevenue": "253129000", "interestIncome": "None", "incomeBeforeTax": "177640000", "interestExpense": "40120000", "operatingIncome": "210660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41159000", "reportedCurrency": "USD", "netInterestIncome": "-40120000", "nonInterestIncome": "None", "operatingExpenses": "431695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25302000", "sellingGeneralAndAdministrative": "103923000", "netIncomeFromContinuingOperations": "136481000" }, "balance": { "goodwill": "2319732000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4425837000", "longTermDebt": "3847272000", "shortTermDebt": "30744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "241226000", "reportedCurrency": "USD", "retainedEarnings": "-6738049000", "totalLiabilities": "4514341000", "otherCurrentAssets": "121759000", "totalCurrentAssets": "1322701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5323000", "currentNetReceivables": "340087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103136000", "currentAccountsPayable": "27351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847272000", "totalShareholderEquity": "-88526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321526000", "totalCurrentLiabilities": "530288000", "otherNonCurrentLiabilities": "92632000", "totalNonCurrentLiabilities": "3984053000", "cashAndShortTermInvestments": "855532000", "commonStockSharesOutstanding": "275738000", "intangibleAssetsExcludingGoodwill": "241226000", "cashAndCashEquivalentsAtCarryingValue": "855532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264941000", "capitalExpenditures": "13106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241483000", "cashflowFromInvestment": "-12360000", "stockBasedCompensation": "64488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895484000, "cost_of_revenue": 253129000, "gross_profit": 642355000, "research_and_development": 103724000, "selling_general_admin": 103923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217760000, "depreciation_amortisation": 25302000, "ebitda": 243062000, "interest_expense": 40120000, "interest_income": null, "other_non_operating": null, "pretax_income": 177640000, "tax_provision": 41159000, "effective_tax_rate": null, "net_income": 136468000, "net_income_continuing_ops": 136481000, "net_income_to_common": 136468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855532000, "short_term_investments": 5323000, "net_receivables": 340087000, "inventory": null, "other_current_assets": null, "total_current_assets": 1322701000, "net_ppe": null, "goodwill": 2319732000, "intangible_assets": 241226000, "goodwill_and_intangibles": 2560958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103136000, "total_assets": 4425837000, "short_term_debt": 30744000, "accounts_payable": 27351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530288000, "long_term_debt": 3847272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3984053000, "total_liabilities": 4514341000, "total_debt": 3878016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6738049000, "total_equity": -88526000, "shares_outstanding": 275738000, "operating_cash_flow": 264941000, "stock_based_compensation": 64488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -241483000, "free_cash_flow": 278047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217760000", "ebitda": "243062000", "netIncome": "136468000", "grossProfit": "642355000", "depreciation": "None", "totalRevenue": "895484000", "costOfRevenue": "253129000", "interestIncome": "None", "incomeBeforeTax": "177640000", "interestExpense": "40120000", "operatingIncome": "210660000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "41159000", "reportedCurrency": "USD", "netInterestIncome": "-40120000", "nonInterestIncome": "None", "operatingExpenses": "431695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25302000", "sellingGeneralAndAdministrative": "103923000", "netIncomeFromContinuingOperations": "136481000" }, "balance": { "goodwill": "2319732000", "inventory": "None", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "4425837000", "longTermDebt": "3847272000", "shortTermDebt": "30744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "241226000", "reportedCurrency": "USD", "retainedEarnings": "-6738049000", "totalLiabilities": "4514341000", "otherCurrentAssets": "121759000", "totalCurrentAssets": "1322701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5323000", "currentNetReceivables": "340087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103136000", "currentAccountsPayable": "27351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3847272000", "totalShareholderEquity": "-88526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321526000", "totalCurrentLiabilities": "530288000", "otherNonCurrentLiabilities": "92632000", "totalNonCurrentLiabilities": "3984053000", "cashAndShortTermInvestments": "855532000", "commonStockSharesOutstanding": "275738000", "intangibleAssetsExcludingGoodwill": "241226000", "cashAndCashEquivalentsAtCarryingValue": "855532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "264941000", "capitalExpenditures": "13106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-241483000", "cashflowFromInvestment": "-12360000", "stockBasedCompensation": "64488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 864066000, "cost_of_revenue": 244988000, "gross_profit": 619078000, "ebit": 215051000, "ebitda": 247095000, "pretax_income": 175013000, "tax_provision": 41693000, "net_income": 133314000, "net_income_to_common": 133314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837792000, "total_current_assets": 1285922000, "total_assets": 4368929000, "short_term_debt": 26696000, "long_term_debt": 3845571000, "total_debt": 3872267000, "total_liabilities": 4499041000, "total_equity": -130240000, "shares_outstanding": 264397000, "goodwill_and_intangibles": 2531023000 }, "cash_flow": { "operating_cash_flow": 128965000, "capital_expenditure": 12671000, "free_cash_flow": 141636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125069, "ticker_id": 7228, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215051000", "ebitda": "247095000", "netIncome": "133314000", "grossProfit": "619078000", "depreciation": "None", "totalRevenue": "864066000", "costOfRevenue": "244988000", "interestIncome": "10434000", "incomeBeforeTax": "175013000", "interestExpense": "40038000", "operatingIncome": "204526000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41693000", "reportedCurrency": "USD", "netInterestIncome": "-40038000", "nonInterestIncome": "None", "operatingExpenses": "414552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32044000", "sellingGeneralAndAdministrative": "114304000", "netIncomeFromContinuingOperations": "133320000" }, "balance": { "goodwill": "2255302000", "inventory": "1", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4368929000", "longTermDebt": "3845571000", "shortTermDebt": "26696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275721000", "reportedCurrency": "USD", "retainedEarnings": "-6874517000", "totalLiabilities": "4499041000", "otherCurrentAssets": "118049000", "totalCurrentAssets": "1285922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5812000", "currentNetReceivables": "324269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3083007000", "currentAccountsPayable": "17223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3845571000", "totalShareholderEquity": "-130240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308036000", "totalCurrentLiabilities": "512335000", "otherNonCurrentLiabilities": "96962000", "totalNonCurrentLiabilities": "3986706000", "cashAndShortTermInvestments": "837792000", "commonStockSharesOutstanding": "264397000", "intangibleAssetsExcludingGoodwill": "275721000", "cashAndCashEquivalentsAtCarryingValue": "837792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128965000", "capitalExpenditures": "12671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195024000", "cashflowFromInvestment": "-12664000", "stockBasedCompensation": "69867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 864066000, "cost_of_revenue": 244988000, "gross_profit": 619078000, "research_and_development": 113576000, "selling_general_admin": 114304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215051000, "depreciation_amortisation": 32044000, "ebitda": 247095000, "interest_expense": 40038000, "interest_income": null, "other_non_operating": null, "pretax_income": 175013000, "tax_provision": 41693000, "effective_tax_rate": null, "net_income": 133314000, "net_income_continuing_ops": 133320000, "net_income_to_common": 133314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837792000, "short_term_investments": 5812000, "net_receivables": 324269000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1285922000, "net_ppe": null, "goodwill": 2255302000, "intangible_assets": 275721000, "goodwill_and_intangibles": 2531023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3083007000, "total_assets": 4368929000, "short_term_debt": 26696000, "accounts_payable": 17223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512335000, "long_term_debt": 3845571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3986706000, "total_liabilities": 4499041000, "total_debt": 3872267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6874517000, "total_equity": -130240000, "shares_outstanding": 264397000, "operating_cash_flow": 128965000, "stock_based_compensation": 69867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12664000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195024000, "free_cash_flow": 141636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215051000", "ebitda": "247095000", "netIncome": "133314000", "grossProfit": "619078000", "depreciation": "None", "totalRevenue": "864066000", "costOfRevenue": "244988000", "interestIncome": "10434000", "incomeBeforeTax": "175013000", "interestExpense": "40038000", "operatingIncome": "204526000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41693000", "reportedCurrency": "USD", "netInterestIncome": "-40038000", "nonInterestIncome": "None", "operatingExpenses": "414552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32044000", "sellingGeneralAndAdministrative": "114304000", "netIncomeFromContinuingOperations": "133320000" }, "balance": { "goodwill": "2255302000", "inventory": "1", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "4368929000", "longTermDebt": "3845571000", "shortTermDebt": "26696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "275721000", "reportedCurrency": "USD", "retainedEarnings": "-6874517000", "totalLiabilities": "4499041000", "otherCurrentAssets": "118049000", "totalCurrentAssets": "1285922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5812000", "currentNetReceivables": "324269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3083007000", "currentAccountsPayable": "17223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3845571000", "totalShareholderEquity": "-130240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308036000", "totalCurrentLiabilities": "512335000", "otherNonCurrentLiabilities": "96962000", "totalNonCurrentLiabilities": "3986706000", "cashAndShortTermInvestments": "837792000", "commonStockSharesOutstanding": "264397000", "intangibleAssetsExcludingGoodwill": "275721000", "cashAndCashEquivalentsAtCarryingValue": "837792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133320000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128965000", "capitalExpenditures": "12671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195024000", "cashflowFromInvestment": "-12664000", "stockBasedCompensation": "69867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 859647000, "cost_of_revenue": 256742000, "gross_profit": 602905000, "ebit": 194212000, "ebitda": 225100000, "pretax_income": 153859000, "tax_provision": 30625000, "net_income": 123198000, "net_income_to_common": 123198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914929000, "total_current_assets": 1249875000, "total_assets": 4403453000, "short_term_debt": 24658000, "long_term_debt": 3843901000, "total_debt": 3868559000, "total_liabilities": 4511125000, "total_equity": -107810000, "shares_outstanding": 286211000, "goodwill_and_intangibles": 2573810000 }, "cash_flow": { "operating_cash_flow": 284103000, "capital_expenditure": 17234000, "free_cash_flow": 301337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125070, "ticker_id": 7228, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194212000", "ebitda": "225100000", "netIncome": "123198000", "grossProfit": "602905000", "depreciation": "None", "totalRevenue": "859647000", "costOfRevenue": "256742000", "interestIncome": "9960000", "incomeBeforeTax": "153859000", "interestExpense": "40353000", "operatingIncome": "184738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30625000", "reportedCurrency": "USD", "netInterestIncome": "-40353000", "nonInterestIncome": "None", "operatingExpenses": "418167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30888000", "sellingGeneralAndAdministrative": "106241000", "netIncomeFromContinuingOperations": "123234000" }, "balance": { "goodwill": "2286283000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "4403453000", "longTermDebt": "3843901000", "shortTermDebt": "24658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "287527000", "reportedCurrency": "USD", "retainedEarnings": "-7007831000", "totalLiabilities": "4511125000", "otherCurrentAssets": "103879000", "totalCurrentAssets": "1249875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5938000", "currentNetReceivables": "225129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153578000", "currentAccountsPayable": "21193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843901000", "totalShareholderEquity": "-107810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299154000", "totalCurrentLiabilities": "518890000", "otherNonCurrentLiabilities": "101604000", "totalNonCurrentLiabilities": "3992235000", "cashAndShortTermInvestments": "914929000", "commonStockSharesOutstanding": "286211000", "intangibleAssetsExcludingGoodwill": "287527000", "cashAndCashEquivalentsAtCarryingValue": "914929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123234000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284103000", "capitalExpenditures": "17234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199619000", "cashflowFromInvestment": "-26048000", "stockBasedCompensation": "63820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859647000, "cost_of_revenue": 256742000, "gross_profit": 602905000, "research_and_development": 115737000, "selling_general_admin": 106241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194212000, "depreciation_amortisation": 30888000, "ebitda": 225100000, "interest_expense": 40353000, "interest_income": null, "other_non_operating": null, "pretax_income": 153859000, "tax_provision": 30625000, "effective_tax_rate": null, "net_income": 123198000, "net_income_continuing_ops": 123234000, "net_income_to_common": 123198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 914929000, "short_term_investments": 5938000, "net_receivables": 225129000, "inventory": null, "other_current_assets": null, "total_current_assets": 1249875000, "net_ppe": null, "goodwill": 2286283000, "intangible_assets": 287527000, "goodwill_and_intangibles": 2573810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3153578000, "total_assets": 4403453000, "short_term_debt": 24658000, "accounts_payable": 21193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 518890000, "long_term_debt": 3843901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3992235000, "total_liabilities": 4511125000, "total_debt": 3868559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7007831000, "total_equity": -107810000, "shares_outstanding": 286211000, "operating_cash_flow": 284103000, "stock_based_compensation": 63820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26048000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199619000, "free_cash_flow": 301337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194212000", "ebitda": "225100000", "netIncome": "123198000", "grossProfit": "602905000", "depreciation": "None", "totalRevenue": "859647000", "costOfRevenue": "256742000", "interestIncome": "9960000", "incomeBeforeTax": "153859000", "interestExpense": "40353000", "operatingIncome": "184738000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "30625000", "reportedCurrency": "USD", "netInterestIncome": "-40353000", "nonInterestIncome": "None", "operatingExpenses": "418167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30888000", "sellingGeneralAndAdministrative": "106241000", "netIncomeFromContinuingOperations": "123234000" }, "balance": { "goodwill": "2286283000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "4403453000", "longTermDebt": "3843901000", "shortTermDebt": "24658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "287527000", "reportedCurrency": "USD", "retainedEarnings": "-7007831000", "totalLiabilities": "4511125000", "otherCurrentAssets": "103879000", "totalCurrentAssets": "1249875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5938000", "currentNetReceivables": "225129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3153578000", "currentAccountsPayable": "21193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3843901000", "totalShareholderEquity": "-107810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299154000", "totalCurrentLiabilities": "518890000", "otherNonCurrentLiabilities": "101604000", "totalNonCurrentLiabilities": "3992235000", "cashAndShortTermInvestments": "914929000", "commonStockSharesOutstanding": "286211000", "intangibleAssetsExcludingGoodwill": "287527000", "cashAndCashEquivalentsAtCarryingValue": "914929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123234000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "284103000", "capitalExpenditures": "17234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199619000", "cashflowFromInvestment": "-26048000", "stockBasedCompensation": "63820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 866228000, "cost_of_revenue": 241302000, "gross_profit": 624926000, "ebit": 260252000, "ebitda": 293442000, "pretax_income": 224881000, "tax_provision": -4799000, "net_income": 229658000, "net_income_to_common": 229658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862440000, "total_current_assets": 1271311000, "total_assets": 4507886000, "short_term_debt": 16389000, "long_term_debt": 3842242000, "total_debt": 3858631000, "total_liabilities": 4526959000, "total_equity": -19548000, "shares_outstanding": 288205000, "goodwill_and_intangibles": 2648358000 }, "cash_flow": { "operating_cash_flow": 276119000, "capital_expenditure": 17392000, "free_cash_flow": 293511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125071, "ticker_id": 7228, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260252000", "ebitda": "293442000", "netIncome": "229658000", "grossProfit": "624926000", "depreciation": "None", "totalRevenue": "866228000", "costOfRevenue": "241302000", "interestIncome": "None", "incomeBeforeTax": "224881000", "interestExpense": "40414000", "operatingIncome": "260252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4799000", "reportedCurrency": "USD", "netInterestIncome": "-13614000", "nonInterestIncome": "None", "operatingExpenses": "364674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33190000", "sellingGeneralAndAdministrative": "108205000", "netIncomeFromContinuingOperations": "229680000" }, "balance": { "goodwill": "2342612000", "inventory": "1", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "4507886000", "longTermDebt": "3842242000", "shortTermDebt": "16389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305746000", "reportedCurrency": "USD", "retainedEarnings": "-7131029000", "totalLiabilities": "4526959000", "otherCurrentAssets": "104023000", "totalCurrentAssets": "1271311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "298648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236575000", "currentAccountsPayable": "13187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842242000", "totalShareholderEquity": "-19548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273083000", "totalCurrentLiabilities": "531768000", "otherNonCurrentLiabilities": "101787000", "totalNonCurrentLiabilities": "3995191000", "cashAndShortTermInvestments": "862440000", "commonStockSharesOutstanding": "288205000", "intangibleAssetsExcludingGoodwill": "305746000", "cashAndCashEquivalentsAtCarryingValue": "862440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8739000", "operatingCashflow": "276119000", "capitalExpenditures": "17392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97562000", "cashflowFromInvestment": "-29005000", "stockBasedCompensation": "68154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866228000, "cost_of_revenue": 241302000, "gross_profit": 624926000, "research_and_development": 97571000, "selling_general_admin": 108205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260252000, "depreciation_amortisation": 33190000, "ebitda": 293442000, "interest_expense": 40414000, "interest_income": null, "other_non_operating": null, "pretax_income": 224881000, "tax_provision": -4799000, "effective_tax_rate": null, "net_income": 229658000, "net_income_continuing_ops": 229680000, "net_income_to_common": 229658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862440000, "short_term_investments": 6200000, "net_receivables": 298648000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1271311000, "net_ppe": null, "goodwill": 2342612000, "intangible_assets": 305746000, "goodwill_and_intangibles": 2648358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3236575000, "total_assets": 4507886000, "short_term_debt": 16389000, "accounts_payable": 13187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531768000, "long_term_debt": 3842242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3995191000, "total_liabilities": 4526959000, "total_debt": 3858631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7131029000, "total_equity": -19548000, "shares_outstanding": 288205000, "operating_cash_flow": 276119000, "stock_based_compensation": 68154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97562000, "free_cash_flow": 293511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260252000", "ebitda": "293442000", "netIncome": "229658000", "grossProfit": "624926000", "depreciation": "None", "totalRevenue": "866228000", "costOfRevenue": "241302000", "interestIncome": "None", "incomeBeforeTax": "224881000", "interestExpense": "40414000", "operatingIncome": "260252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4799000", "reportedCurrency": "USD", "netInterestIncome": "-13614000", "nonInterestIncome": "None", "operatingExpenses": "364674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33190000", "sellingGeneralAndAdministrative": "108205000", "netIncomeFromContinuingOperations": "229680000" }, "balance": { "goodwill": "2342612000", "inventory": "1", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "4507886000", "longTermDebt": "3842242000", "shortTermDebt": "16389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "305746000", "reportedCurrency": "USD", "retainedEarnings": "-7131029000", "totalLiabilities": "4526959000", "otherCurrentAssets": "104023000", "totalCurrentAssets": "1271311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "298648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3236575000", "currentAccountsPayable": "13187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3842242000", "totalShareholderEquity": "-19548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273083000", "totalCurrentLiabilities": "531768000", "otherNonCurrentLiabilities": "101787000", "totalNonCurrentLiabilities": "3995191000", "cashAndShortTermInvestments": "862440000", "commonStockSharesOutstanding": "288205000", "intangibleAssetsExcludingGoodwill": "305746000", "cashAndCashEquivalentsAtCarryingValue": "862440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8739000", "operatingCashflow": "276119000", "capitalExpenditures": "17392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97562000", "cashflowFromInvestment": "-29005000", "stockBasedCompensation": "68154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 881600000, "cost_of_revenue": 255598000, "gross_profit": 626002000, "ebit": 251464000, "ebitda": 279263000, "pretax_income": 211084000, "tax_provision": 47328000, "net_income": 163727000, "net_income_to_common": 163727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706881000, "total_current_assets": 1118275000, "total_assets": 4248895000, "short_term_debt": 11385000, "long_term_debt": 3840589000, "total_debt": 3851974000, "total_liabilities": 4547907000, "total_equity": -299438000, "shares_outstanding": 293380000, "goodwill_and_intangibles": 2578557000 }, "cash_flow": { "operating_cash_flow": 290807000, "capital_expenditure": 12563000, "free_cash_flow": 303370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125073, "ticker_id": 7228, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251464000", "ebitda": "279263000", "netIncome": "163727000", "grossProfit": "626002000", "depreciation": "None", "totalRevenue": "881600000", "costOfRevenue": "255598000", "interestIncome": "None", "incomeBeforeTax": "211084000", "interestExpense": "40380000", "operatingIncome": "243559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47328000", "reportedCurrency": "USD", "netInterestIncome": "-40380000", "nonInterestIncome": "None", "operatingExpenses": "382443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27799000", "sellingGeneralAndAdministrative": "107095000", "netIncomeFromContinuingOperations": "163756000" }, "balance": { "goodwill": "2267852000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "4248895000", "longTermDebt": "3840589000", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310705000", "reportedCurrency": "USD", "retainedEarnings": "-7360687000", "totalLiabilities": "4547907000", "otherCurrentAssets": "117374000", "totalCurrentAssets": "1118275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5936000", "currentNetReceivables": "288084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130620000", "currentAccountsPayable": "11329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3840589000", "totalShareholderEquity": "-299438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331804000", "totalCurrentLiabilities": "570135000", "otherNonCurrentLiabilities": "99183000", "totalNonCurrentLiabilities": "3977772000", "cashAndShortTermInvestments": "706881000", "commonStockSharesOutstanding": "293380000", "intangibleAssetsExcludingGoodwill": "310705000", "cashAndCashEquivalentsAtCarryingValue": "706881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5329000", "operatingCashflow": "290807000", "capitalExpenditures": "12563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302762000", "cashflowFromInvestment": "-10208000", "stockBasedCompensation": "61745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881600000, "cost_of_revenue": 255598000, "gross_profit": 626002000, "research_and_development": 94141000, "selling_general_admin": 107095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251464000, "depreciation_amortisation": 27799000, "ebitda": 279263000, "interest_expense": 40380000, "interest_income": null, "other_non_operating": null, "pretax_income": 211084000, "tax_provision": 47328000, "effective_tax_rate": null, "net_income": 163727000, "net_income_continuing_ops": 163756000, "net_income_to_common": 163727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 706881000, "short_term_investments": 5936000, "net_receivables": 288084000, "inventory": null, "other_current_assets": null, "total_current_assets": 1118275000, "net_ppe": null, "goodwill": 2267852000, "intangible_assets": 310705000, "goodwill_and_intangibles": 2578557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3130620000, "total_assets": 4248895000, "short_term_debt": 11385000, "accounts_payable": 11329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570135000, "long_term_debt": 3840589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3977772000, "total_liabilities": 4547907000, "total_debt": 3851974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7360687000, "total_equity": -299438000, "shares_outstanding": 293380000, "operating_cash_flow": 290807000, "stock_based_compensation": 61745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302762000, "free_cash_flow": 303370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "251464000", "ebitda": "279263000", "netIncome": "163727000", "grossProfit": "626002000", "depreciation": "None", "totalRevenue": "881600000", "costOfRevenue": "255598000", "interestIncome": "None", "incomeBeforeTax": "211084000", "interestExpense": "40380000", "operatingIncome": "243559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47328000", "reportedCurrency": "USD", "netInterestIncome": "-40380000", "nonInterestIncome": "None", "operatingExpenses": "382443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27799000", "sellingGeneralAndAdministrative": "107095000", "netIncomeFromContinuingOperations": "163756000" }, "balance": { "goodwill": "2267852000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "4248895000", "longTermDebt": "3840589000", "shortTermDebt": "11385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "310705000", "reportedCurrency": "USD", "retainedEarnings": "-7360687000", "totalLiabilities": "4547907000", "otherCurrentAssets": "117374000", "totalCurrentAssets": "1118275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5936000", "currentNetReceivables": "288084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130620000", "currentAccountsPayable": "11329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3840589000", "totalShareholderEquity": "-299438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331804000", "totalCurrentLiabilities": "570135000", "otherNonCurrentLiabilities": "99183000", "totalNonCurrentLiabilities": "3977772000", "cashAndShortTermInvestments": "706881000", "commonStockSharesOutstanding": "293380000", "intangibleAssetsExcludingGoodwill": "310705000", "cashAndCashEquivalentsAtCarryingValue": "706881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5329000", "operatingCashflow": "290807000", "capitalExpenditures": "12563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302762000", "cashflowFromInvestment": "-10208000", "stockBasedCompensation": "61745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "income_statement": { "revenue": 829552000, "cost_of_revenue": 250294000, "gross_profit": 579258000, "ebit": 218228000, "ebitda": 244108000, "pretax_income": 178486000, "tax_provision": 41141000, "net_income": 137345000, "net_income_to_common": 137345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732567000, "total_current_assets": 1128930000, "total_assets": 4339027000, "short_term_debt": null, "long_term_debt": 3838943000, "total_debt": 3838943000, "total_liabilities": 4516543000, "total_equity": -177927000, "shares_outstanding": 295002000, "goodwill_and_intangibles": 2629413000 }, "cash_flow": { "operating_cash_flow": 209478000, "capital_expenditure": 17614000, "free_cash_flow": 227092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125074, "ticker_id": 7228, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:17.059527+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218228000", "ebitda": "244108000", "netIncome": "137345000", "grossProfit": "579258000", "depreciation": "None", "totalRevenue": "829552000", "costOfRevenue": "250294000", "interestIncome": "None", "incomeBeforeTax": "178486000", "interestExpense": "39742000", "operatingIncome": "214796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41141000", "reportedCurrency": "USD", "netInterestIncome": "-39742000", "nonInterestIncome": "None", "operatingExpenses": "364462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94287000", "otherNonOperatingIncome": "3432000", "costofGoodsAndServicesSold": "250294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25880000", "sellingGeneralAndAdministrative": "107698000", "netIncomeFromContinuingOperations": "137345000" }, "balance": { "goodwill": "2303181000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "4339027000", "longTermDebt": "3838943000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "326232000", "reportedCurrency": "USD", "retainedEarnings": "-7524414000", "totalLiabilities": "4516543000", "otherCurrentAssets": "115706000", "totalCurrentAssets": "1128930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8349000", "currentNetReceivables": "272308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210097000", "currentAccountsPayable": "8004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191125000", "shortLongTermDebtTotal": "3838943000", "totalShareholderEquity": "-177927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282221000", "totalCurrentLiabilities": "534158000", "otherNonCurrentLiabilities": "103056000", "totalNonCurrentLiabilities": "3982385000", "cashAndShortTermInvestments": "732567000", "commonStockSharesOutstanding": "295002000", "intangibleAssetsExcludingGoodwill": "326232000", "cashAndCashEquivalentsAtCarryingValue": "732567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3410000", "operatingCashflow": "209478000", "capitalExpenditures": "17614000", "changeInReceivables": "-17346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28812000", "cashflowFromInvestment": "-17578000", "stockBasedCompensation": "60637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829552000, "cost_of_revenue": 250294000, "gross_profit": 579258000, "research_and_development": 94287000, "selling_general_admin": 107698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218228000, "depreciation_amortisation": 25880000, "ebitda": 244108000, "interest_expense": 39742000, "interest_income": null, "other_non_operating": null, "pretax_income": 178486000, "tax_provision": 41141000, "effective_tax_rate": null, "net_income": 137345000, "net_income_continuing_ops": 137345000, "net_income_to_common": 137345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732567000, "short_term_investments": 8349000, "net_receivables": 272308000, "inventory": null, "other_current_assets": null, "total_current_assets": 1128930000, "net_ppe": null, "goodwill": 2303181000, "intangible_assets": 326232000, "goodwill_and_intangibles": 2629413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210097000, "total_assets": 4339027000, "short_term_debt": null, "accounts_payable": 8004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534158000, "long_term_debt": 3838943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3982385000, "total_liabilities": 4516543000, "total_debt": 3838943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7524414000, "total_equity": -177927000, "shares_outstanding": 295002000, "operating_cash_flow": 209478000, "stock_based_compensation": 60637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28812000, "free_cash_flow": 227092000, "net_change_in_cash": 163088000 }, "raw_data": { "income": { "ebit": "218228000", "ebitda": "244108000", "netIncome": "137345000", "grossProfit": "579258000", "depreciation": "None", "totalRevenue": "829552000", "costOfRevenue": "250294000", "interestIncome": "None", "incomeBeforeTax": "178486000", "interestExpense": "39742000", "operatingIncome": "214796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41141000", "reportedCurrency": "USD", "netInterestIncome": "-39742000", "nonInterestIncome": "None", "operatingExpenses": "364462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94287000", "otherNonOperatingIncome": "3432000", "costofGoodsAndServicesSold": "250294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25880000", "sellingGeneralAndAdministrative": "107698000", "netIncomeFromContinuingOperations": "137345000" }, "balance": { "goodwill": "2303181000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "4339027000", "longTermDebt": "3838943000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "326232000", "reportedCurrency": "USD", "retainedEarnings": "-7524414000", "totalLiabilities": "4516543000", "otherCurrentAssets": "115706000", "totalCurrentAssets": "1128930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8349000", "currentNetReceivables": "272308000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210097000", "currentAccountsPayable": "8004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191125000", "shortLongTermDebtTotal": "3838943000", "totalShareholderEquity": "-177927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "282221000", "totalCurrentLiabilities": "534158000", "otherNonCurrentLiabilities": "103056000", "totalNonCurrentLiabilities": "3982385000", "cashAndShortTermInvestments": "732567000", "commonStockSharesOutstanding": "295002000", "intangibleAssetsExcludingGoodwill": "326232000", "cashAndCashEquivalentsAtCarryingValue": "732567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3410000", "operatingCashflow": "209478000", "capitalExpenditures": "17614000", "changeInReceivables": "-17346000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28812000", "cashflowFromInvestment": "-17578000", "stockBasedCompensation": "60637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }