{ "ticker": { "uuid": "e69db8f0-d428-4d93-a979-7be0e10440ee", "symbol": "KHAITANLTD", "name": "Khaitan (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/e69db8f0-d428-4d93-a979-7be0e10440ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e69db8f0-d428-4d93-a979-7be0e10440ee/" }, "ticker_metadata": { "id": 14005, "uuid": "e69db8f0-d428-4d93-a979-7be0e10440ee", "symbol": "KHAITANLTD", "name": "Khaitan (India) Limited", "asset_type": "equity", "market_cap": 682844864, "stock_exchange_id": 7, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Khaitan (India) Limited engages in trading of electrical goods primarily in India. It operates through three segments: Electrical Goods, Sugar, and Agriculture. The company offers fans, geyser and light products, cables, wires, switchgears, switches, motors, industrial air circulators, air coolers, pumps, electric FHP motors, and electrical accessories for use in infrastructure, industrial, housing, and commercial projects. It also provides agricultural and sugar products. The company was incorporated in 1936 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e69db8f0-d428-4d93-a979-7be0e10440ee", "symbol": "KHAITANLTD", "name": "Khaitan (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/e69db8f0-d428-4d93-a979-7be0e10440ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e69db8f0-d428-4d93-a979-7be0e10440ee/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 131.51, "market_cap": 624672476.25, "pe_ratio": 9.5097, "earnings_yield": 0.1052, "ebitda_to_ev": 0.1213, "shareholder_yield": 0, "roe": 0.2243, "piotroski_f_score": 6, "momentum_12_1": -0.009, "volatility_252d": 0.4183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.910079+00:00", "batch_id": "" }, "size": { "price_close": 131.51, "market_cap": 624672476.25, "market_cap_usd": 624672476.25, "enterprise_value": 734188476.25, "shares_outstanding": 4750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5097, "pb_ratio": 2.1328, "ptbv_ratio": 2.1328, "ps_ratio": 0.6146, "pcf_ratio": 12.8316, "pfcf_ratio": 13.3085, "ev_ebitda": 8.2425, "ev_ebit": 12.326, "ev_sales": 0.7224, "ev_fcf": 15.6417, "earnings_yield": 0.1052, "fcf_yield": 0.0639, "price_to_sales": 0.6146, "price_to_book": 2.1328, "price_to_cashflow": 12.8316, "ebitda_to_ev": 0.1213, "sales_yield": 1.3843 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0188, "total_yield": 0.0188 }, "quality": { "gross_margin": 0.2303, "operating_margin": 0.0586, "net_margin": 0.0646, "ebitda_margin": 0.0876, "fcf_margin": 0.0462, "roe": 0.2243, "roa": 0.0926, "roic": 0.111, "roc_greenblatt": null, "asset_turnover": 1.4323, "cash_conversion": 0.7146, "accruals_ratio": 0.024, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8153, "revenue_stability_5y": 0.1764, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2295, "debt_to_assets": 0.1574, "interest_coverage": 3.2412, "current_ratio": 0.5193, "quick_ratio": 0.5193, "net_debt": 109516000, "local_beta": 0.4672, "volatility_252d": 0.4183, "volatility_60d": 0.9963, "max_drawdown_12m": -0.2942, "risk_adjusted_momentum": -0.0215 }, "growth": { "revenue_growth_1y": 0.3296, "revenue_growth_3y_cagr": 0.1409, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.2084, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.7315, "book_value_growth_1y": 0.3527, "revenue_growth": 0.3296, "earnings_growth": 4.2084 }, "momentum": { "price_return_1m": 0.0024, "price_return_3m": 0.3723, "price_return_6m": 0.3053, "price_return_9m": 0.1169, "price_return_12m": -0.0066, "price_return_12m_ex1m": -0.009, "momentum_6m": 0.3053, "momentum_12m": -0.0066, "momentum_12_1": -0.009, "distance_from_52w_high": -0.0643, "distance_from_52w_low": 0.4214, "relative_strength": 0.1011 }, "raw_ttm": { "revenue_ttm": 1016312822, "gross_profit_ttm": 234009937, "ebit_ttm": 59564424, "ebitda_ttm": 89073437, "net_income_ttm": 65687760, "eps_diluted_ttm": 13.829, "operating_cash_flow_ttm": 48682280, "capital_expenditure_ttm": -1744525, "fcf_ttm": 46937755, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18377040, "cash_and_equivalents": 2169000, "total_current_assets": 161143000, "total_current_liabilities": 310287000, "net_ppe": null, "total_assets": 709546000, "total_debt": 111685000, "total_equity": 292887000, "net_working_capital": -136541000, "book_value_per_share": 61.6604, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.6604 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6393, "ticker_id": 14005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.910079+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.51, "market_cap": 624672476.25, "market_cap_usd": 624672476.25, "enterprise_value": 734188476.25, "shares_outstanding": 4750000, "fx_rate_to_usd": null, "pe_ratio": 9.50972413, "pb_ratio": 2.13281053, "ptbv_ratio": 2.13281053, "ps_ratio": 0.61464587, "pcf_ratio": 12.83161915, "pfcf_ratio": 13.30852906, "ev_ebitda": 8.24250754, "ev_ebit": 12.32595612, "ev_sales": 0.72240403, "ev_fcf": 15.64174674, "earnings_yield": 0.10515552, "fcf_yield": 0.06393148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01882847, "total_yield": 0.01882847, "gross_margin": 0.23025385, "operating_margin": 0.05860836, "net_margin": 0.06463341, "ebitda_margin": 0.08764372, "fcf_margin": 0.04618436, "roe": 0.2242768, "roa": 0.09257717, "roic": 0.11101636, "roc_greenblatt": null, "asset_turnover": 1.4323424, "cash_conversion": 0.71455862, "accruals_ratio": 0.02396671, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.22950235, "debt_to_assets": 0.15740347, "interest_coverage": 3.24124146, "current_ratio": 0.51933533, "quick_ratio": 0.51933533, "net_debt": 109516000, "revenue_growth_1y": 0.32960081, "revenue_growth_3y_cagr": 0.14089139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.20844602, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.73150122, "book_value_growth_1y": 0.35270066, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.815279, "revenue_stability_5y": 0.176437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00243916, "price_return_3m": 0.37232591, "price_return_6m": 0.30531012, "price_return_9m": 0.11685771, "price_return_12m": -0.00657207, "price_return_12m_ex1m": -0.0089893, "distance_from_52w_high": -0.06425216, "distance_from_52w_low": 0.42142239, "relative_strength": 0.10110767, "local_beta": 0.4672, "volatility_252d": 0.418292, "volatility_60d": 0.996276, "max_drawdown_12m": -0.29422534, "revenue_ttm": 1016312822, "gross_profit_ttm": 234009937, "ebit_ttm": 59564424, "ebitda_ttm": 89073437, "net_income_ttm": 65687760, "eps_diluted_ttm": 13.82900211, "operating_cash_flow_ttm": 48682280, "capital_expenditure_ttm": -1744525, "fcf_ttm": 46937755, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18377040, "cash_and_equivalents": 2169000, "total_current_assets": 161143000, "total_current_liabilities": 310287000, "net_ppe": null, "total_assets": 709546000, "total_debt": 111685000, "total_equity": 292887000, "net_working_capital": -136541000, "book_value_per_share": 61.66042105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.66042105, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.51, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 9.5097, "earnings_yield": 0.1052, "shareholder_yield": 0, "roe": 0.2243, "momentum_12_1": -0.009, "complete_fields": { "id": 6393, "ticker_id": 14005, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.910079+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.51, "market_cap": 624672476.25, "market_cap_usd": 624672476.25, "enterprise_value": 734188476.25, "shares_outstanding": 4750000, "fx_rate_to_usd": null, "pe_ratio": 9.50972413, "pb_ratio": 2.13281053, "ptbv_ratio": 2.13281053, "ps_ratio": 0.61464587, "pcf_ratio": 12.83161915, "pfcf_ratio": 13.30852906, "ev_ebitda": 8.24250754, "ev_ebit": 12.32595612, "ev_sales": 0.72240403, "ev_fcf": 15.64174674, "earnings_yield": 0.10515552, "fcf_yield": 0.06393148, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01882847, "total_yield": 0.01882847, "gross_margin": 0.23025385, "operating_margin": 0.05860836, "net_margin": 0.06463341, "ebitda_margin": 0.08764372, "fcf_margin": 0.04618436, "roe": 0.2242768, "roa": 0.09257717, "roic": 0.11101636, "roc_greenblatt": null, "asset_turnover": 1.4323424, "cash_conversion": 0.71455862, "accruals_ratio": 0.02396671, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.22950235, "debt_to_assets": 0.15740347, "interest_coverage": 3.24124146, "current_ratio": 0.51933533, "quick_ratio": 0.51933533, "net_debt": 109516000, "revenue_growth_1y": 0.32960081, "revenue_growth_3y_cagr": 0.14089139, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.20844602, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.73150122, "book_value_growth_1y": 0.35270066, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.815279, "revenue_stability_5y": 0.176437, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00243916, "price_return_3m": 0.37232591, "price_return_6m": 0.30531012, "price_return_9m": 0.11685771, "price_return_12m": -0.00657207, "price_return_12m_ex1m": -0.0089893, "distance_from_52w_high": -0.06425216, "distance_from_52w_low": 0.42142239, "relative_strength": 0.10110767, "local_beta": 0.4672, "volatility_252d": 0.418292, "volatility_60d": 0.996276, "max_drawdown_12m": -0.29422534, "revenue_ttm": 1016312822, "gross_profit_ttm": 234009937, "ebit_ttm": 59564424, "ebitda_ttm": 89073437, "net_income_ttm": 65687760, "eps_diluted_ttm": 13.82900211, "operating_cash_flow_ttm": 48682280, "capital_expenditure_ttm": -1744525, "fcf_ttm": 46937755, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18377040, "cash_and_equivalents": 2169000, "total_current_assets": 161143000, "total_current_liabilities": 310287000, "net_ppe": null, "total_assets": 709546000, "total_debt": 111685000, "total_equity": 292887000, "net_working_capital": -136541000, "book_value_per_share": 61.66042105, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.66042105, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 776086822, "cost_of_revenue": 545930885, "gross_profit": 230155937, "ebit": 70961424, "ebitda": 99861437, "pretax_income": null, "tax_provision": null, "net_income": 69792760, "net_income_to_common": 69792760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467598, "total_current_assets": 162736299, "total_assets": 707575158, "short_term_debt": 11380277, "long_term_debt": 94095914, "total_debt": 105476191, "total_liabilities": null, "total_equity": 273850130, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48682280, "capital_expenditure": -1744525, "free_cash_flow": 46937755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11761628 }, "complete_fields": { "id": 371013, "ticker_id": 14005, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99861437", "netIncome": "69792760", "grossProfit": "230155937", "totalRevenue": "776086822", "costOfRevenue": "545930885", "interestExpense": "24881040", "operatingIncome": "70961424", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "776420", "depreciationAndAmortization": "3467375" }, "balance": { "totalDebt": "105476191", "totalAssets": "707575158", "longTermDebt": "94095914", "shortTermDebt": "11380277", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "162736299", "totalShareholderEquity": "273850130", "totalCurrentLiabilities": "330809793", "cashAndShortTermInvestments": "2467598" }, "cashflow": { "freeCashFlow": "46937755", "dividendsPaid": null, "issuanceOfDebt": "17452889", "issuanceOfStock": null, "repaymentOfDebt": "-29214517", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48682280", "repurchaseOfStock": null, "capitalExpenditures": "-1744525" } }, "revenue": 776086822, "cost_of_revenue": 545930885, "gross_profit": 230155937, "research_and_development": 776420, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70961424, "depreciation_amortisation": 3467375, "ebitda": 99861437, "interest_expense": 24881040, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69792760, "net_income_continuing_ops": null, "net_income_to_common": 69792760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467598, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162736299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 707575158, "short_term_debt": 11380277, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330809793, "long_term_debt": 94095914, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105476191, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273850130, "shares_outstanding": 4750000, "operating_cash_flow": 48682280, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1744525, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11761628, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46937755, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99861437", "netIncome": "69792760", "grossProfit": "230155937", "totalRevenue": "776086822", "costOfRevenue": "545930885", "interestExpense": "24881040", "operatingIncome": "70961424", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "776420", "depreciationAndAmortization": "3467375" }, "balance": { "totalDebt": "105476191", "totalAssets": "707575158", "longTermDebt": "94095914", "shortTermDebt": "11380277", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "162736299", "totalShareholderEquity": "273850130", "totalCurrentLiabilities": "330809793", "cashAndShortTermInvestments": "2467598" }, "cashflow": { "freeCashFlow": "46937755", "dividendsPaid": null, "issuanceOfDebt": "17452889", "issuanceOfStock": null, "repaymentOfDebt": "-29214517", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48682280", "repurchaseOfStock": null, "capitalExpenditures": "-1744525" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 583699118, "cost_of_revenue": 405331894, "gross_profit": 178367224, "ebit": 35672272, "ebitda": 52220547, "pretax_income": null, "tax_provision": null, "net_income": 13399920, "net_income_to_common": 13399920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519003, "total_current_assets": 140834818, "total_assets": 698299869, "short_term_debt": 40594794, "long_term_debt": 76643025, "total_debt": 117237819, "total_liabilities": null, "total_equity": 202446956, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8315739, "capital_expenditure": -1342888, "free_cash_flow": 6972851, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14807663 }, "complete_fields": { "id": 371016, "ticker_id": 14005, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52220547", "netIncome": "13399920", "grossProfit": "178367224", "totalRevenue": "583699118", "costOfRevenue": "405331894", "interestExpense": "33890790", "operatingIncome": "35672272", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "658850", "depreciationAndAmortization": "4929837" }, "balance": { "totalDebt": "117237819", "totalAssets": "698299869", "longTermDebt": "76643025", "shortTermDebt": "40594794", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "140834818", "totalShareholderEquity": "202446956", "totalCurrentLiabilities": "409526933", "cashAndShortTermInvestments": "519003" }, "cashflow": { "freeCashFlow": "6972851", "dividendsPaid": null, "issuanceOfDebt": "15765452", "issuanceOfStock": null, "repaymentOfDebt": "-957789", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8315739", "repurchaseOfStock": null, "capitalExpenditures": "-1342888" } }, "revenue": 583699118, "cost_of_revenue": 405331894, "gross_profit": 178367224, "research_and_development": 658850, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35672272, "depreciation_amortisation": 4929837, "ebitda": 52220547, "interest_expense": 33890790, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13399920, "net_income_continuing_ops": null, "net_income_to_common": 13399920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519003, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140834818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 698299869, "short_term_debt": 40594794, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409526933, "long_term_debt": 76643025, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117237819, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 202446956, "shares_outstanding": 4750000, "operating_cash_flow": 8315739, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1342888, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14807663, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6972851, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52220547", "netIncome": "13399920", "grossProfit": "178367224", "totalRevenue": "583699118", "costOfRevenue": "405331894", "interestExpense": "33890790", "operatingIncome": "35672272", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "658850", "depreciationAndAmortization": "4929837" }, "balance": { "totalDebt": "117237819", "totalAssets": "698299869", "longTermDebt": "76643025", "shortTermDebt": "40594794", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "140834818", "totalShareholderEquity": "202446956", "totalCurrentLiabilities": "409526933", "cashAndShortTermInvestments": "519003" }, "cashflow": { "freeCashFlow": "6972851", "dividendsPaid": null, "issuanceOfDebt": "15765452", "issuanceOfStock": null, "repaymentOfDebt": "-957789", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8315739", "repurchaseOfStock": null, "capitalExpenditures": "-1342888" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 594556256, "cost_of_revenue": 456786017, "gross_profit": 137770239, "ebit": -19281071, "ebitda": 56335711, "pretax_income": null, "tax_provision": null, "net_income": 6787299, "net_income_to_common": 6787299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3155997, "total_current_assets": 182749860, "total_assets": 714047934, "short_term_debt": 41552583, "long_term_debt": 60877573, "total_debt": 102430156, "total_liabilities": null, "total_equity": 186319584, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74845811, "capital_expenditure": -4133789, "free_cash_flow": 70712022, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51432901 }, "complete_fields": { "id": 371017, "ticker_id": 14005, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56335711", "netIncome": "6787299", "grossProfit": "137770239", "totalRevenue": "594556256", "costOfRevenue": "456786017", "interestExpense": "29836893", "operatingIncome": "-19281071", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "419850", "depreciationAndAmortization": "19711519" }, "balance": { "totalDebt": "102430156", "totalAssets": "714047934", "longTermDebt": "60877573", "shortTermDebt": "41552583", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "182749860", "totalShareholderEquity": "186319584", "totalCurrentLiabilities": "456595688", "cashAndShortTermInvestments": "3155997" }, "cashflow": { "freeCashFlow": "70712022", "dividendsPaid": null, "issuanceOfDebt": "633889", "issuanceOfStock": null, "repaymentOfDebt": "-52066790", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "74845811", "repurchaseOfStock": null, "capitalExpenditures": "-4133789" } }, "revenue": 594556256, "cost_of_revenue": 456786017, "gross_profit": 137770239, "research_and_development": 419850, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19281071, "depreciation_amortisation": 19711519, "ebitda": 56335711, "interest_expense": 29836893, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6787299, "net_income_continuing_ops": null, "net_income_to_common": 6787299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3155997, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182749860, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 714047934, "short_term_debt": 41552583, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456595688, "long_term_debt": 60877573, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102430156, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 186319584, "shares_outstanding": 4750000, "operating_cash_flow": 74845811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4133789, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -51432901, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70712022, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56335711", "netIncome": "6787299", "grossProfit": "137770239", "totalRevenue": "594556256", "costOfRevenue": "456786017", "interestExpense": "29836893", "operatingIncome": "-19281071", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "419850", "depreciationAndAmortization": "19711519" }, "balance": { "totalDebt": "102430156", "totalAssets": "714047934", "longTermDebt": "60877573", "shortTermDebt": "41552583", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "182749860", "totalShareholderEquity": "186319584", "totalCurrentLiabilities": "456595688", "cashAndShortTermInvestments": "3155997" }, "cashflow": { "freeCashFlow": "70712022", "dividendsPaid": null, "issuanceOfDebt": "633889", "issuanceOfStock": null, "repaymentOfDebt": "-52066790", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "74845811", "repurchaseOfStock": null, "capitalExpenditures": "-4133789" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 522609627, "cost_of_revenue": 401352139, "gross_profit": 121257488, "ebit": -22413324, "ebitda": 14744253, "pretax_income": null, "tax_provision": null, "net_income": -32854554, "net_income_to_common": -32854554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4080701, "total_current_assets": 220830630, "total_assets": 765739809, "short_term_debt": 40918694, "long_term_debt": 112944363, "total_debt": 153863057, "total_liabilities": null, "total_equity": 174865036, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62156726, "capital_expenditure": -11749739, "free_cash_flow": 50406987, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24066355 }, "complete_fields": { "id": 371018, "ticker_id": 14005, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14744253", "netIncome": "-32854554", "grossProfit": "121257488", "totalRevenue": "522609627", "costOfRevenue": "401352139", "interestExpense": "29623521", "operatingIncome": "-22413324", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "17975286" }, "balance": { "totalDebt": "153863057", "totalAssets": "765739809", "longTermDebt": "112944363", "shortTermDebt": "40918694", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "220830630", "totalShareholderEquity": "174865036", "totalCurrentLiabilities": "465780483", "cashAndShortTermInvestments": "4080701" }, "cashflow": { "freeCashFlow": "50406987", "dividendsPaid": null, "issuanceOfDebt": "1467085", "issuanceOfStock": null, "repaymentOfDebt": "-25533440", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "62156726", "repurchaseOfStock": null, "capitalExpenditures": "-11749739" } }, "revenue": 522609627, "cost_of_revenue": 401352139, "gross_profit": 121257488, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22413324, "depreciation_amortisation": 17975286, "ebitda": 14744253, "interest_expense": 29623521, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32854554, "net_income_continuing_ops": null, "net_income_to_common": -32854554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4080701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220830630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 765739809, "short_term_debt": 40918694, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465780483, "long_term_debt": 112944363, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 153863057, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174865036, "shares_outstanding": 4750000, "operating_cash_flow": 62156726, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11749739, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24066355, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50406987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14744253", "netIncome": "-32854554", "grossProfit": "121257488", "totalRevenue": "522609627", "costOfRevenue": "401352139", "interestExpense": "29623521", "operatingIncome": "-22413324", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "17975286" }, "balance": { "totalDebt": "153863057", "totalAssets": "765739809", "longTermDebt": "112944363", "shortTermDebt": "40918694", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "220830630", "totalShareholderEquity": "174865036", "totalCurrentLiabilities": "465780483", "cashAndShortTermInvestments": "4080701" }, "cashflow": { "freeCashFlow": "50406987", "dividendsPaid": null, "issuanceOfDebt": "1467085", "issuanceOfStock": null, "repaymentOfDebt": "-25533440", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "62156726", "repurchaseOfStock": null, "capitalExpenditures": "-11749739" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 268289000, "cost_of_revenue": 206164000, "gross_profit": 62125000, "ebit": 16034000, "ebitda": 18342000, "pretax_income": null, "tax_provision": null, "net_income": 12246000, "net_income_to_common": 12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371009, "ticker_id": 14005, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18342000", "netIncome": "12246000", "grossProfit": "62125000", "totalRevenue": "268289000", "costOfRevenue": "206164000", "interestExpense": "4778000", "operatingIncome": "16034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929000" } }, "revenue": 268289000, "cost_of_revenue": 206164000, "gross_profit": 62125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16034000, "depreciation_amortisation": 929000, "ebitda": 18342000, "interest_expense": 4778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12246000, "net_income_continuing_ops": null, "net_income_to_common": 12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18342000", "netIncome": "12246000", "grossProfit": "62125000", "totalRevenue": "268289000", "costOfRevenue": "206164000", "interestExpense": "4778000", "operatingIncome": "16034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "929000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 195774000, "cost_of_revenue": 144568000, "gross_profit": 51206000, "ebit": 6482000, "ebitda": 9064000, "pretax_income": null, "tax_provision": null, "net_income": 3399000, "net_income_to_common": 3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169000, "total_current_assets": 161143000, "total_assets": 709546000, "short_term_debt": 14772000, "long_term_debt": 96913000, "total_debt": 111685000, "total_liabilities": null, "total_equity": 292887000, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371010, "ticker_id": 14005, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9064000", "netIncome": "3399000", "grossProfit": "51206000", "totalRevenue": "195774000", "costOfRevenue": "144568000", "interestExpense": "4098000", "operatingIncome": "6482000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1216000" }, "balance": { "totalDebt": "111685000", "totalAssets": "709546000", "longTermDebt": "96913000", "shortTermDebt": "14772000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "161143000", "totalShareholderEquity": "292887000", "totalCurrentLiabilities": "310287000", "cashAndShortTermInvestments": "2169000" } }, "revenue": 195774000, "cost_of_revenue": 144568000, "gross_profit": 51206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6482000, "depreciation_amortisation": 1216000, "ebitda": 9064000, "interest_expense": 4098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3399000, "net_income_continuing_ops": null, "net_income_to_common": 3399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 709546000, "short_term_debt": 14772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310287000, "long_term_debt": 96913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 292887000, "shares_outstanding": 4750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9064000", "netIncome": "3399000", "grossProfit": "51206000", "totalRevenue": "195774000", "costOfRevenue": "144568000", "interestExpense": "4098000", "operatingIncome": "6482000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1216000" }, "balance": { "totalDebt": "111685000", "totalAssets": "709546000", "longTermDebt": "96913000", "shortTermDebt": "14772000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "161143000", "totalShareholderEquity": "292887000", "totalCurrentLiabilities": "310287000", "cashAndShortTermInvestments": "2169000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 296600000, "cost_of_revenue": 234336000, "gross_profit": 62264000, "ebit": 19161000, "ebitda": 20991000, "pretax_income": null, "tax_provision": null, "net_income": 15639000, "net_income_to_common": 15639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371011, "ticker_id": 14005, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20991000", "netIncome": "15639000", "grossProfit": "62264000", "totalRevenue": "296600000", "costOfRevenue": "234336000", "interestExpense": "4332000", "operatingIncome": "19161000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692000" } }, "revenue": 296600000, "cost_of_revenue": 234336000, "gross_profit": 62264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19161000, "depreciation_amortisation": 692000, "ebitda": 20991000, "interest_expense": 4332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15639000, "net_income_continuing_ops": null, "net_income_to_common": 15639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20991000", "netIncome": "15639000", "grossProfit": "62264000", "totalRevenue": "296600000", "costOfRevenue": "234336000", "interestExpense": "4332000", "operatingIncome": "19161000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "692000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 255649822, "cost_of_revenue": 197234885, "gross_profit": 58414937, "ebit": 17887424, "ebitda": 40676437, "pretax_income": null, "tax_provision": null, "net_income": 34403760, "net_income_to_common": 34403760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2467598, "total_current_assets": 162736299, "total_assets": 707575158, "short_term_debt": 11380277, "long_term_debt": 94095914, "total_debt": 105476191, "total_liabilities": null, "total_equity": 273850130, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371012, "ticker_id": 14005, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40676437", "netIncome": "34403760", "grossProfit": "58414937", "totalRevenue": "255649822", "costOfRevenue": "197234885", "interestExpense": "5169040", "operatingIncome": "17887424", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808375" }, "balance": { "totalDebt": "105476191", "totalAssets": "707575158", "longTermDebt": "94095914", "shortTermDebt": "11380277", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "162736299", "totalShareholderEquity": "273850130", "totalCurrentLiabilities": "330809793", "cashAndShortTermInvestments": "2467598" } }, "revenue": 255649822, "cost_of_revenue": 197234885, "gross_profit": 58414937, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17887424, "depreciation_amortisation": 808375, "ebitda": 40676437, "interest_expense": 5169040, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34403760, "net_income_continuing_ops": null, "net_income_to_common": 34403760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2467598, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162736299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 707575158, "short_term_debt": 11380277, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330809793, "long_term_debt": 94095914, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105476191, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 273850130, "shares_outstanding": 4750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40676437", "netIncome": "34403760", "grossProfit": "58414937", "totalRevenue": "255649822", "costOfRevenue": "197234885", "interestExpense": "5169040", "operatingIncome": "17887424", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808375" }, "balance": { "totalDebt": "105476191", "totalAssets": "707575158", "longTermDebt": "94095914", "shortTermDebt": "11380277", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "162736299", "totalShareholderEquity": "273850130", "totalCurrentLiabilities": "330809793", "cashAndShortTermInvestments": "2467598" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": 178865000, "cost_of_revenue": 122232000, "gross_profit": 56633000, "ebit": 14651000, "ebitda": 16485000, "pretax_income": null, "tax_provision": null, "net_income": 7669000, "net_income_to_common": 7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371014, "ticker_id": 14005, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16485000", "netIncome": "7669000", "grossProfit": "56633000", "totalRevenue": "178865000", "costOfRevenue": "122232000", "interestExpense": "6704000", "operatingIncome": "14651000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687000" } }, "revenue": 178865000, "cost_of_revenue": 122232000, "gross_profit": 56633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14651000, "depreciation_amortisation": 687000, "ebitda": 16485000, "interest_expense": 6704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7669000, "net_income_continuing_ops": null, "net_income_to_common": 7669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16485000", "netIncome": "7669000", "grossProfit": "56633000", "totalRevenue": "178865000", "costOfRevenue": "122232000", "interestExpense": "6704000", "operatingIncome": "14651000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "687000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11181000, "total_current_assets": 154821000, "total_assets": 713082000, "short_term_debt": 17915000, "long_term_debt": 80858000, "total_debt": 98773000, "total_liabilities": null, "total_equity": 230167000, "shares_outstanding": 4750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371015, "ticker_id": 14005, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:33.527179+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "98773000", "totalAssets": "713082000", "longTermDebt": "80858000", "shortTermDebt": "17915000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "154821000", "totalShareholderEquity": "230167000", "totalCurrentLiabilities": "392394000", "cashAndShortTermInvestments": "11181000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 713082000, "short_term_debt": 17915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392394000, "long_term_debt": 80858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 230167000, "shares_outstanding": 4750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "98773000", "totalAssets": "713082000", "longTermDebt": "80858000", "shortTermDebt": "17915000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4750000", "totalCurrentAssets": "154821000", "totalShareholderEquity": "230167000", "totalCurrentLiabilities": "392394000", "cashAndShortTermInvestments": "11181000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }