{ "ticker": { "uuid": "e6a77ad7-a892-47cf-aa50-c5974e928994", "symbol": "ROAD", "name": "Construction Partners Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e6a77ad7-a892-47cf-aa50-c5974e928994/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6a77ad7-a892-47cf-aa50-c5974e928994/" }, "latest_snapshot": { "ticker": { "uuid": "e6a77ad7-a892-47cf-aa50-c5974e928994", "symbol": "ROAD", "name": "Construction Partners Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e6a77ad7-a892-47cf-aa50-c5974e928994/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6a77ad7-a892-47cf-aa50-c5974e928994/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.12, "quality": 0.3, "momentum": 0.28, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 103.29, "market_cap": 5839473501.18, "pe_ratio": 45.9794, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0517, "shareholder_yield": 0.005, "roe": 0.1297, "piotroski_f_score": 5, "momentum_12_1": 0.1653, "volatility_252d": 0.5098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 45.9794, "ev_ebitda": 19.3503, "earnings_yield": 0.0292, "fcf_yield": 0.065, "shareholder_yield": 0.005 }, "quality": { "roe": 0.1297, "roic": 0.0612, "gross_margin": 0.1574, "fcf_margin": 0.1517, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4881, "eps_growth_1y": 1.0691, "fcf_growth_1y": 0.5092 }, "momentum": { "price_return_12m": -0.0204, "momentum_12_1": 0.1653, "relative_strength": -0.2366 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.3, "momentum_percentile": 0.28, "growth_composite": 2, "yield_composite": 76, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 110.57, "os": 0.05, "value": 0.1, "quality": 0.29, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 49.2201, "earnings_yield": 0.0277, "shareholder_yield": 0.0047, "roe": 0.1297, "momentum_12_1": 0.2729 }, { "week_end_date": "2026-06-14", "price": 113.87, "os": 0.05, "value": 0.09, "quality": 0.3, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.6891, "earnings_yield": 0.0271, "shareholder_yield": 0.0046, "roe": 0.1297, "momentum_12_1": 0.1387 }, { "week_end_date": "2026-06-21", "price": 122.78, "os": 0.05, "value": 0.08, "quality": 0.29, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.6553, "earnings_yield": 0.0255, "shareholder_yield": 0.0042, "roe": 0.1297, "momentum_12_1": 0.1028 }, { "week_end_date": "2026-06-28", "price": 122.87, "os": 0.05, "value": 0.09, "quality": 0.31, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 54.6954, "earnings_yield": 0.0255, "shareholder_yield": 0.0042, "roe": 0.1297, "momentum_12_1": 0.0988 }, { "week_end_date": "2026-07-05", "price": 107.92, "os": 0.05, "value": 0.12, "quality": 0.31, "momentum": 0.26, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 48.0404, "earnings_yield": 0.0282, "shareholder_yield": 0.0048, "roe": 0.1297, "momentum_12_1": 0.0202 }, { "week_end_date": "2026-07-12", "price": 94.89, "os": 0.07, "value": 0.15, "quality": 0.3, "momentum": 0.33, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 42.2401, "earnings_yield": 0.0311, "shareholder_yield": 0.0055, "roe": 0.1297, "momentum_12_1": 0.0821 }, { "week_end_date": "2026-07-19", "price": 104.47, "os": 0.05, "value": 0.12, "quality": 0.3, "momentum": 0.26, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 46.5047, "earnings_yield": 0.0289, "shareholder_yield": 0.005, "roe": 0.1297, "momentum_12_1": 0.1414 }, { "week_end_date": "2026-07-26", "price": 103.29, "os": 0.06, "value": 0.12, "quality": 0.3, "momentum": 0.28, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 45.9794, "earnings_yield": 0.0292, "shareholder_yield": 0.005, "roe": 0.1297, "momentum_12_1": 0.1653 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2812356000, "cost_of_revenue": 2373263000, "gross_profit": 439093000, "ebit": 224897000, "ebitda": 373167000, "pretax_income": 134527000, "tax_provision": 32746000, "net_income": 101769000, "net_income_to_common": 101769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156062000, "total_current_assets": 934831000, "total_assets": 3238856000, "short_term_debt": 58367000, "long_term_debt": 1573614000, "total_debt": 1689182000, "total_liabilities": 2326893000, "total_equity": 911963000, "shares_outstanding": 55371061, "goodwill_and_intangibles": 1022539000 }, "cash_flow": { "operating_cash_flow": 291303000, "capital_expenditure": 137931000, "free_cash_flow": 429234000, "dividends_paid": null, "share_repurchases": -23542000, "shares_issued": null, "net_debt_issued": 1094757000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1823889000, "cost_of_revenue": 1565390000, "gross_profit": 258499000, "ebit": 121800000, "ebitda": 214720000, "pretax_income": 92096000, "tax_provision": 23161000, "net_income": 68935000, "net_income_to_common": 68935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74686000, "total_current_assets": 585006000, "total_assets": 1542135000, "short_term_debt": 35628000, "long_term_debt": 486961000, "total_debt": 553250000, "total_liabilities": 968395000, "total_equity": 573740000, "shares_outstanding": 52575000, "goodwill_and_intangibles": 252205000 }, "cash_flow": { "operating_cash_flow": 209079000, "capital_expenditure": 87930000, "free_cash_flow": 297009000, "dividends_paid": null, "share_repurchases": -11312000, "shares_issued": null, "net_debt_issued": 137422000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": -13521000, "ebitda": 32748000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 769196000, "cost_of_revenue": 668965000, "gross_profit": 100231000, "ebit": 36635000, "ebitda": 82904000, "pretax_income": 12069000, "tax_provision": 2889000, "net_income": 9180000, "net_income_to_common": 9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76980000, "total_current_assets": 862395000, "total_assets": 3438757000, "short_term_debt": 65307000, "long_term_debt": 1710699000, "total_debt": 1845467000, "total_liabilities": 2459372000, "total_equity": 979385000, "shares_outstanding": 56256531, "goodwill_and_intangibles": 1173925999 }, "cash_flow": { "operating_cash_flow": 65206000, "capital_expenditure": 46258000, "free_cash_flow": 111464000, "dividends_paid": null, "share_repurchases": -3544000, "shares_issued": 0, "net_debt_issued": 5375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809469000, "cost_of_revenue": 687969000, "gross_profit": 121500000, "ebit": 50156000, "ebitda": 95186000, "pretax_income": 22786000, "tax_provision": 5580000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104190000, "total_current_assets": 809117000, "total_assets": 3358587000, "short_term_debt": 63409000, "long_term_debt": 1704656000, "total_debt": 1908495000, "total_liabilities": 2389440000, "total_equity": 969147000, "shares_outstanding": 56045949, "goodwill_and_intangibles": 1155810000 }, "cash_flow": { "operating_cash_flow": 82567000, "capital_expenditure": 35470000, "free_cash_flow": 118037000, "dividends_paid": null, "share_repurchases": -22424000, "shares_issued": null, "net_debt_issued": 130375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809469000, "cost_of_revenue": 687969000, "gross_profit": 121500000, "ebit": 50156000, "ebitda": 95186000, "pretax_income": 22786000, "tax_provision": 5580000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104190000, "total_current_assets": 809117000, "total_assets": 3358587000, "short_term_debt": 63409000, "long_term_debt": 1704656000, "total_debt": 1908495000, "total_liabilities": 2389440000, "total_equity": 969147000, "shares_outstanding": 56045949, "goodwill_and_intangibles": 1155810000 }, "cash_flow": { "operating_cash_flow": 82567000, "capital_expenditure": 35470000, "free_cash_flow": 118037000, "dividends_paid": null, "share_repurchases": -22424000, "shares_issued": null, "net_debt_issued": 130375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809469000, "cost_of_revenue": 687969000, "gross_profit": 121500000, "ebit": 50156000, "ebitda": 95186000, "pretax_income": 22786000, "tax_provision": 5580000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104190000, "total_current_assets": 809117000, "total_assets": 3358587000, "short_term_debt": 63409000, "long_term_debt": 1704656000, "total_debt": 1908495000, "total_liabilities": 2389440000, "total_equity": 969147000, "shares_outstanding": 56045949, "goodwill_and_intangibles": 1155810000 }, "cash_flow": { "operating_cash_flow": 82567000, "capital_expenditure": 35470000, "free_cash_flow": 118037000, "dividends_paid": null, "share_repurchases": -22424000, "shares_issued": null, "net_debt_issued": 130375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809469000, "cost_of_revenue": 687969000, "gross_profit": 121500000, "ebit": 50156000, "ebitda": 95186000, "pretax_income": 22786000, "tax_provision": 5580000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104190000, "total_current_assets": 809117000, "total_assets": 3358587000, "short_term_debt": 63409000, "long_term_debt": 1704656000, "total_debt": 1908495000, "total_liabilities": 2389440000, "total_equity": 969147000, "shares_outstanding": 56045949, "goodwill_and_intangibles": 1155810000 }, "cash_flow": { "operating_cash_flow": 82567000, "capital_expenditure": 35470000, "free_cash_flow": 118037000, "dividends_paid": null, "share_repurchases": -22424000, "shares_issued": null, "net_debt_issued": 130375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 809469000, "cost_of_revenue": 687969000, "gross_profit": 121500000, "ebit": 50156000, "ebitda": 95186000, "pretax_income": 22786000, "tax_provision": 5580000, "net_income": 17205000, "net_income_to_common": 17205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104190000, "total_current_assets": 809117000, "total_assets": 3358587000, "short_term_debt": 63409000, "long_term_debt": 1704656000, "total_debt": 1908495000, "total_liabilities": 2389440000, "total_equity": 969147000, "shares_outstanding": 56045949, "goodwill_and_intangibles": 1155810000 }, "cash_flow": { "operating_cash_flow": 82567000, "capital_expenditure": 35470000, "free_cash_flow": 118037000, "dividends_paid": null, "share_repurchases": -22424000, "shares_issued": null, "net_debt_issued": 130375000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }