{ "ticker": { "uuid": "e6ac1ec6-4185-434a-b032-3fad34b47fc4", "symbol": "FEIM", "name": "Frequency Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e6ac1ec6-4185-434a-b032-3fad34b47fc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ac1ec6-4185-434a-b032-3fad34b47fc4/" }, "latest_snapshot": { "ticker": { "uuid": "e6ac1ec6-4185-434a-b032-3fad34b47fc4", "symbol": "FEIM", "name": "Frequency Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e6ac1ec6-4185-434a-b032-3fad34b47fc4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ac1ec6-4185-434a-b032-3fad34b47fc4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.08, "quality": 0.12, "momentum": 0.96, "coverage": 0.909, "confidence": 0.909, "delta": 0 }, "headline_factors": { "price": 72.46, "market_cap": 715185779.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0022, "roe": -0.016, "piotroski_f_score": 4, "momentum_12_1": 1.2345, "volatility_252d": 0.8416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0129, "shareholder_yield": 0.0022 }, "quality": { "roe": -0.016, "roic": -0.036, "gross_margin": 0.291, "fcf_margin": 0.1475, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0943, "eps_growth_1y": null, "fcf_growth_1y": 49.1505 }, "momentum": { "price_return_12m": 1.5897, "momentum_12_1": 1.2345, "relative_strength": 1.3735 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.12, "momentum_percentile": 0.96, "growth_composite": 83, "yield_composite": 95, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.32, "os": 0.13, "value": 0.02, "quality": 0.2, "momentum": 0.97, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 93.4019, "earnings_yield": 0.0097, "shareholder_yield": 0.0166, "roe": 0.1195, "momentum_12_1": 2.2643 }, { "week_end_date": "2026-06-14", "price": 75.28, "os": 0.14, "value": 0.02, "quality": 0.21, "momentum": 0.97, "confidence": 0.904, "coverage": 0.97, "pe_ratio": 102.9171, "earnings_yield": 0.0088, "shareholder_yield": 0.015, "roe": 0.1195, "momentum_12_1": 2.1026 }, { "week_end_date": "2026-06-21", "price": 72.82, "os": 0.12, "value": 0.02, "quality": 0.2, "momentum": 0.97, "confidence": 0.893, "coverage": 0.97, "pe_ratio": 99.554, "earnings_yield": 0.0091, "shareholder_yield": 0.0155, "roe": 0.1195, "momentum_12_1": 2.205 }, { "week_end_date": "2026-06-28", "price": 62.52, "os": 0.12, "value": 0.02, "quality": 0.22, "momentum": 0.9, "confidence": 0.883, "coverage": 0.97, "pe_ratio": 85.4726, "earnings_yield": 0.0106, "shareholder_yield": 0.0181, "roe": 0.1195, "momentum_12_1": 2.2595 }, { "week_end_date": "2026-07-05", "price": 64.59, "os": 0.13, "value": 0.02, "quality": 0.2, "momentum": 0.97, "confidence": 0.872, "coverage": 0.97, "pe_ratio": 88.3026, "earnings_yield": 0.0102, "shareholder_yield": 0.0175, "roe": 0.1195, "momentum_12_1": 2.191 }, { "week_end_date": "2026-07-12", "price": 57.33, "os": 0.13, "value": 0.02, "quality": 0.2, "momentum": 0.97, "confidence": 0.861, "coverage": 0.97, "pe_ratio": 78.3772, "earnings_yield": 0.0115, "shareholder_yield": 0.0197, "roe": 0.1195, "momentum_12_1": 2.833 }, { "week_end_date": "2026-07-19", "price": 65.9, "os": 0.14, "value": 0.09, "quality": 0.12, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0024, "roe": -0.016, "momentum_12_1": 2.3917 }, { "week_end_date": "2026-07-26", "price": 72.46, "os": 0.14, "value": 0.08, "quality": 0.12, "momentum": 0.96, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0022, "roe": -0.016, "momentum_12_1": 1.2345 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63227000, "cost_of_revenue": 44831000, "gross_profit": 18396000, "ebit": -3001000, "ebitda": -2908000, "pretax_income": -2908000, "tax_provision": 2005000, "net_income": -903000, "net_income_to_common": -903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 47976000, "total_assets": 90706000, "short_term_debt": 2002000, "long_term_debt": 5648000, "total_debt": 7649999, "total_liabilities": 34302998, "total_equity": 56403000, "shares_outstanding": 9783000, "goodwill_and_intangibles": 218000 }, "cash_flow": { "operating_cash_flow": 1282000, "capital_expenditure": 2859000, "free_cash_flow": 4141000, "dividends_paid": 0, "share_repurchases": -1574000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63227000, "cost_of_revenue": 44831000, "gross_profit": 18396000, "ebit": -3001000, "ebitda": -2908000, "pretax_income": -2908000, "tax_provision": 2005000, "net_income": -903000, "net_income_to_common": -903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 47976000, "total_assets": 90706000, "short_term_debt": 4003999, "long_term_debt": 5648000, "total_debt": 7649999, "total_liabilities": 34302998, "total_equity": 56403000, "shares_outstanding": 9783000, "goodwill_and_intangibles": 218000 }, "cash_flow": { "operating_cash_flow": 1282000, "capital_expenditure": 2859000, "free_cash_flow": 4141000, "dividends_paid": 0, "share_repurchases": -1574000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69811000, "cost_of_revenue": 39714000, "gross_profit": 30097000, "ebit": 12248000, "ebitda": 14303000, "pretax_income": 12144000, "tax_provision": -11542000, "net_income": 23802000, "net_income_to_common": 23802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4720000, "total_current_assets": 53106000, "total_assets": 93737000, "short_term_debt": 2027000, "long_term_debt": 6729000, "total_debt": 8756000, "total_liabilities": 38117000, "total_equity": 55620000, "shares_outstanding": 9608000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1428000, "capital_expenditure": 1808000, "free_cash_flow": 380000, "dividends_paid": 9567000, "share_repurchases": -377000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15398000, "cost_of_revenue": 15246000, "gross_profit": 152000, "ebit": -6349000, "ebitda": -6696000, "pretax_income": -6675000, "tax_provision": 2240000, "net_income": -4905000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 47976000, "total_assets": 90706000, "short_term_debt": 2002000, "long_term_debt": 5648000, "total_debt": 7649999, "total_liabilities": 34302998, "total_equity": 56403000, "shares_outstanding": 9783000, "goodwill_and_intangibles": 218000 }, "cash_flow": { "operating_cash_flow": 7248000, "capital_expenditure": 605000, "free_cash_flow": 7853000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15398000, "cost_of_revenue": 15246000, "gross_profit": 152000, "ebit": -6349000, "ebitda": -6696000, "pretax_income": -6675000, "tax_provision": 2240000, "net_income": -4905000, "net_income_to_common": -4905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1603000, "total_current_assets": 47976000, "total_assets": 90706000, "short_term_debt": 4003999, "long_term_debt": 5648000, "total_debt": 7649999, "total_liabilities": 34302998, "total_equity": 56403000, "shares_outstanding": 9783000, "goodwill_and_intangibles": 218000 }, "cash_flow": { "operating_cash_flow": 7248000, "capital_expenditure": 605000, "free_cash_flow": 7853000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1270000, "ebitda": 1461000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1270000, "ebitda": 1461000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1271000, "ebitda": 1271000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1271000, "ebitda": 1271000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1271000, "ebitda": 1271000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1271000, "ebitda": 1271000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16890000, "cost_of_revenue": 10264000, "gross_profit": 6626000, "ebit": 1271000, "ebitda": 1271000, "pretax_income": 1440000, "tax_provision": -127000, "net_income": 1567000, "net_income_to_common": 1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86000, "total_current_assets": 52554000, "total_assets": 94192000, "short_term_debt": 2145000, "long_term_debt": 5985000, "total_debt": 8130000, "total_liabilities": 33949000, "total_equity": 60243000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -1417000, "capital_expenditure": 865000, "free_cash_flow": -552000, "dividends_paid": 0, "share_repurchases": -616000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17127000, "cost_of_revenue": 10591000, "gross_profit": 6536000, "ebit": 1714000, "ebitda": 1770000, "pretax_income": 1770000, "tax_provision": -31000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 50919000, "total_assets": 92255000, "short_term_debt": 2083000, "long_term_debt": 6315000, "total_debt": 8398000, "total_liabilities": 33800000, "total_equity": 58455000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -523000, "capital_expenditure": 613000, "free_cash_flow": 90000, "dividends_paid": null, "share_repurchases": -375000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17127000, "cost_of_revenue": 10591000, "gross_profit": 6536000, "ebit": 1714000, "ebitda": 1770000, "pretax_income": 1770000, "tax_provision": -31000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 50919000, "total_assets": 92255000, "short_term_debt": 2083000, "long_term_debt": 6315000, "total_debt": 8398000, "total_liabilities": 33800000, "total_equity": 58455000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -523000, "capital_expenditure": 613000, "free_cash_flow": 90000, "dividends_paid": null, "share_repurchases": -375000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17127000, "cost_of_revenue": 10591000, "gross_profit": 6536000, "ebit": 1714000, "ebitda": 1770000, "pretax_income": 1770000, "tax_provision": -31000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2992000, "total_current_assets": 50919000, "total_assets": 92255000, "short_term_debt": 2083000, "long_term_debt": 6315000, "total_debt": 8398000, "total_liabilities": 33800000, "total_equity": 58455000, "shares_outstanding": 9760000, "goodwill_and_intangibles": 617000 }, "cash_flow": { "operating_cash_flow": -523000, "capital_expenditure": 613000, "free_cash_flow": 90000, "dividends_paid": null, "share_repurchases": -375000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }