{ "ticker": { "uuid": "e6ae4305-4756-48a4-9c99-6076e74bcad8", "symbol": "ESTC", "name": "Elastic NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e6ae4305-4756-48a4-9c99-6076e74bcad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ae4305-4756-48a4-9c99-6076e74bcad8/" }, "ticker_metadata": { "id": 1341, "uuid": "e6ae4305-4756-48a4-9c99-6076e74bcad8", "symbol": "ESTC", "name": "Elastic NV", "asset_type": "equity", "market_cap": 6777420000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Elastic NV, a search company, offers technology that enables users to search through structured and unstructured data for a variety of consumer and business applications. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6ae4305-4756-48a4-9c99-6076e74bcad8", "symbol": "ESTC", "name": "Elastic NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e6ae4305-4756-48a4-9c99-6076e74bcad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ae4305-4756-48a4-9c99-6076e74bcad8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.67, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 61.79, "market_cap": 6507240343.68, "pe_ratio": 17.694, "earnings_yield": 0.0565, "ebitda_to_ev": 0.0103, "shareholder_yield": 0, "roe": 0.2881, "piotroski_f_score": 4, "momentum_12_1": -0.3952, "volatility_252d": 0.5086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.292503+00:00", "batch_id": "" }, "size": { "price_close": 61.79, "market_cap": 6507240343.68, "market_cap_usd": 6507240343.68, "enterprise_value": 5743281343.68, "shares_outstanding": 105312192, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.694, "pb_ratio": 5.0977, "ptbv_ratio": 7.1745, "ps_ratio": 3.7412, "pcf_ratio": 19.9063, "pfcf_ratio": 19.6009, "ev_ebitda": 96.9314, "ev_ebit": 119.8064, "ev_sales": 3.302, "ev_fcf": 17.2998, "earnings_yield": 0.0565, "fcf_yield": 0.0578, "price_to_sales": 3.7412, "price_to_book": 5.0977, "price_to_cashflow": 19.9063, "ebitda_to_ev": 0.0103, "sales_yield": 0.3028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7607, "operating_margin": 0.0276, "net_margin": 0.2114, "ebitda_margin": 0.0341, "fcf_margin": 0.1909, "roe": 0.2881, "roa": 0.1167, "roic": 0.0701, "roc_greenblatt": null, "asset_turnover": 0.5517, "cash_conversion": 0.9027, "accruals_ratio": 0.013, "sbc_to_revenue": 0.1716, "piotroski_f_score": 4, "altman_z_score": 2.6288, "earnings_stability_5y": 5.0561, "revenue_stability_5y": 0.4413, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4197, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4698, "net_debt_to_ebitda": -12.8936, "debt_to_assets": 0.0021, "interest_coverage": 0.6322, "current_ratio": 1.5908, "quick_ratio": 1.5908, "net_debt": -763959000, "local_beta": 0.0018, "volatility_252d": 0.5086, "volatility_60d": 1.2129, "max_drawdown_12m": -0.5233, "risk_adjusted_momentum": -0.777 }, "growth": { "revenue_growth_1y": 0.1726, "revenue_growth_3y_cagr": 0.1762, "revenue_growth_5y_cagr": 0.2337, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2272, "book_value_growth_1y": 0.331, "revenue_growth": 0.1726, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1826, "price_return_3m": 0.15, "price_return_6m": -0.1725, "price_return_9m": -0.2874, "price_return_12m": -0.2848, "price_return_12m_ex1m": -0.3952, "momentum_6m": -0.1725, "momentum_12m": -0.2848, "momentum_12_1": -0.3952, "distance_from_52w_high": -0.3197, "distance_from_52w_low": 0.427, "relative_strength": -0.3847 }, "raw_ttm": { "revenue_ttm": 1739331000, "gross_profit_ttm": 1323059000, "ebit_ttm": 47938000, "ebitda_ttm": 59251000, "net_income_ttm": 367766000, "eps_diluted_ttm": 3.4922, "operating_cash_flow_ttm": 326894000, "capital_expenditure_ttm": 5092000, "fcf_ttm": 331986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75832000, "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_current_liabilities": 1204921000, "net_ppe": null, "total_assets": 3152676000, "total_debt": 6539000, "total_equity": 1276500000, "net_working_capital": -52064000, "book_value_per_share": 12.1211, "retained_earnings": -731955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 906999000, "tangible_book_per_share": 8.6125 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 71, "rank_pcf": 76, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 47, "rank_fcf_yield": 63, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 49, "rank_piotroski": 78, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 83 }, "composites": { "value_composite": 92, "quality_composite": 33, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 90, "svqf_composite": 24, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2315, "os_score": 0.06, "value_percentile": 0.08, "quality_percentile": 0.67, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4005, "ticker_id": 1341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.292503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.79, "market_cap": 6507240343.68, "market_cap_usd": 6507240343.68, "enterprise_value": 5743281343.68, "shares_outstanding": 105312192, "fx_rate_to_usd": null, "pe_ratio": 17.69396938, "pb_ratio": 5.0977206, "ptbv_ratio": 7.17447356, "ps_ratio": 3.74123174, "pcf_ratio": 19.90627036, "pfcf_ratio": 19.60094806, "ev_ebitda": 96.93138249, "ev_ebit": 119.80644465, "ev_sales": 3.30200597, "ev_fcf": 17.2997697, "earnings_yield": 0.05651643, "fcf_yield": 0.05780424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7606712, "operating_margin": 0.02756117, "net_margin": 0.21144107, "ebitda_margin": 0.0340654, "fcf_margin": 0.19086994, "roe": 0.28810497, "roa": 0.11665201, "roic": 0.07014756, "roc_greenblatt": null, "asset_turnover": 0.55169989, "cash_conversion": 0.90270988, "accruals_ratio": 0.01296422, "sbc_to_revenue": 0.17158034, "debt_to_equity": 1.46978143, "net_debt_to_ebitda": -12.89360517, "debt_to_assets": 0.00207411, "interest_coverage": 0.63216057, "current_ratio": 1.59082297, "quick_ratio": 1.59082297, "net_debt": -763959000, "revenue_growth_1y": 0.17261221, "revenue_growth_3y_cagr": 0.17616883, "revenue_growth_5y_cagr": 0.23374641, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22724601, "book_value_growth_1y": 0.33098187, "piotroski_f_score": 4, "altman_z_score": 2.62882042, "earnings_stability_5y": 5.056071, "revenue_stability_5y": 0.44133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18258373, "price_return_3m": 0.15000931, "price_return_6m": -0.1724923, "price_return_9m": -0.28739476, "price_return_12m": -0.28475518, "price_return_12m_ex1m": -0.39518463, "distance_from_52w_high": -0.31971815, "distance_from_52w_low": 0.42702079, "relative_strength": -0.38471876, "local_beta": 0.0018, "volatility_252d": 0.508619, "volatility_60d": 1.212872, "max_drawdown_12m": -0.52328526, "revenue_ttm": 1739331000, "gross_profit_ttm": 1323059000, "ebit_ttm": 47938000, "ebitda_ttm": 59251000, "net_income_ttm": 367766000, "eps_diluted_ttm": 3.49215027, "operating_cash_flow_ttm": 326894000, "capital_expenditure_ttm": 5092000, "fcf_ttm": 331986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75832000, "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_current_liabilities": 1204921000, "net_ppe": null, "total_assets": 3152676000, "total_debt": 6539000, "total_equity": 1276500000, "net_working_capital": -52064000, "book_value_per_share": 12.1211037, "retained_earnings": -731955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 906999000, "tangible_book_per_share": 8.6124786, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 71, "rank_pcf": 76, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 47, "rank_fcf_yield": 63, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 49, "rank_piotroski": 78, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 83, "value_composite": 92, "quality_composite": 33, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 90, "svqf_composite": 24, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.79, "os": 0.06, "value": 0.08, "quality": 0.67, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.694, "earnings_yield": 0.0565, "shareholder_yield": 0, "roe": 0.2881, "momentum_12_1": -0.3952, "complete_fields": { "id": 4005, "ticker_id": 1341, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.292503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.79, "market_cap": 6507240343.68, "market_cap_usd": 6507240343.68, "enterprise_value": 5743281343.68, "shares_outstanding": 105312192, "fx_rate_to_usd": null, "pe_ratio": 17.69396938, "pb_ratio": 5.0977206, "ptbv_ratio": 7.17447356, "ps_ratio": 3.74123174, "pcf_ratio": 19.90627036, "pfcf_ratio": 19.60094806, "ev_ebitda": 96.93138249, "ev_ebit": 119.80644465, "ev_sales": 3.30200597, "ev_fcf": 17.2997697, "earnings_yield": 0.05651643, "fcf_yield": 0.05780424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7606712, "operating_margin": 0.02756117, "net_margin": 0.21144107, "ebitda_margin": 0.0340654, "fcf_margin": 0.19086994, "roe": 0.28810497, "roa": 0.11665201, "roic": 0.07014756, "roc_greenblatt": null, "asset_turnover": 0.55169989, "cash_conversion": 0.90270988, "accruals_ratio": 0.01296422, "sbc_to_revenue": 0.17158034, "debt_to_equity": 1.46978143, "net_debt_to_ebitda": -12.89360517, "debt_to_assets": 0.00207411, "interest_coverage": 0.63216057, "current_ratio": 1.59082297, "quick_ratio": 1.59082297, "net_debt": -763959000, "revenue_growth_1y": 0.17261221, "revenue_growth_3y_cagr": 0.17616883, "revenue_growth_5y_cagr": 0.23374641, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22724601, "book_value_growth_1y": 0.33098187, "piotroski_f_score": 4, "altman_z_score": 2.62882042, "earnings_stability_5y": 5.056071, "revenue_stability_5y": 0.44133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18258373, "price_return_3m": 0.15000931, "price_return_6m": -0.1724923, "price_return_9m": -0.28739476, "price_return_12m": -0.28475518, "price_return_12m_ex1m": -0.39518463, "distance_from_52w_high": -0.31971815, "distance_from_52w_low": 0.42702079, "relative_strength": -0.38471876, "local_beta": 0.0018, "volatility_252d": 0.508619, "volatility_60d": 1.212872, "max_drawdown_12m": -0.52328526, "revenue_ttm": 1739331000, "gross_profit_ttm": 1323059000, "ebit_ttm": 47938000, "ebitda_ttm": 59251000, "net_income_ttm": 367766000, "eps_diluted_ttm": 3.49215027, "operating_cash_flow_ttm": 326894000, "capital_expenditure_ttm": 5092000, "fcf_ttm": 331986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75832000, "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_current_liabilities": 1204921000, "net_ppe": null, "total_assets": 3152676000, "total_debt": 6539000, "total_equity": 1276500000, "net_working_capital": -52064000, "book_value_per_share": 12.1211037, "retained_earnings": -731955000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 906999000, "tangible_book_per_share": 8.6124786, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 71, "rank_pcf": 76, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 47, "rank_fcf_yield": 63, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 11, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 15, "rank_fcf_margin": 49, "rank_piotroski": 78, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 83, "value_composite": 92, "quality_composite": 33, "momentum_composite": 91, "growth_composite": 23, "yield_composite": 90, "svqf_composite": 24, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": -33476000, "ebitda": -21642000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": null, "total_debt": 6539000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259072, "ticker_id": 1341, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33476000", "ebitda": "-21642000", "netIncome": "367766000", "grossProfit": "1323059000", "depreciation": "None", "totalRevenue": "1739331000", "costOfRevenue": "416272000", "interestIncome": "None", "incomeBeforeTax": "-2301000", "interestExpense": "25142000", "operatingIncome": "-33476000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-370067000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1356535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11834000", "sellingGeneralAndAdministrative": "194422000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "356442000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "3152676000", "longTermDebt": "None", "shortTermDebt": "6539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "13059000", "reportedCurrency": "None", "retainedEarnings": "-731955000", "totalLiabilities": "1876176000", "otherCurrentAssets": "80368000", "totalCurrentAssets": "1916816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601537000", "currentNetReceivables": "464413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235860000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591563000", "totalShareholderEquity": "1276500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215944000", "totalCurrentLiabilities": "1204921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671254999", "cashAndShortTermInvestments": "770498000", "commonStockSharesOutstanding": "107220768", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "770498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "326894000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312269000", "cashflowFromInvestment": "26071000", "stockBasedCompensation": "298435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "research_and_development": 451925000, "selling_general_admin": 194422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33476000, "depreciation_amortisation": 11834000, "ebitda": -21642000, "interest_expense": 25142000, "interest_income": null, "other_non_operating": null, "pretax_income": -2301000, "tax_provision": -370067000, "effective_tax_rate": null, "net_income": 367766000, "net_income_continuing_ops": null, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770498000, "short_term_investments": 601537000, "net_receivables": 464413000, "inventory": null, "other_current_assets": null, "total_current_assets": 1916816000, "net_ppe": null, "goodwill": 356442000, "intangible_assets": 13059000, "goodwill_and_intangibles": 369501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235860000, "total_assets": 3152676000, "short_term_debt": 6539000, "accounts_payable": 8618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1204921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671254999, "total_liabilities": 1876176000, "total_debt": 6539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731955000, "total_equity": 1276500000, "shares_outstanding": 107220768, "operating_cash_flow": 326894000, "stock_based_compensation": 298435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312269000, "free_cash_flow": 331986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33476000", "ebitda": "-21642000", "netIncome": "367766000", "grossProfit": "1323059000", "depreciation": "None", "totalRevenue": "1739331000", "costOfRevenue": "416272000", "interestIncome": "None", "incomeBeforeTax": "-2301000", "interestExpense": "25142000", "operatingIncome": "-33476000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-370067000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1356535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11834000", "sellingGeneralAndAdministrative": "194422000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "356442000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "3152676000", "longTermDebt": "None", "shortTermDebt": "6539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "13059000", "reportedCurrency": "None", "retainedEarnings": "-731955000", "totalLiabilities": "1876176000", "otherCurrentAssets": "80368000", "totalCurrentAssets": "1916816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601537000", "currentNetReceivables": "464413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235860000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591563000", "totalShareholderEquity": "1276500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215944000", "totalCurrentLiabilities": "1204921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671254999", "cashAndShortTermInvestments": "770498000", "commonStockSharesOutstanding": "107220768", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "770498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "326894000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312269000", "cashflowFromInvestment": "26071000", "stockBasedCompensation": "298435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-340088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 1483296000, "cost_of_revenue": 379873000, "gross_profit": 1103423000, "ebit": -6262000, "ebitda": 6053000, "pretax_income": -31569000, "tax_provision": 76545000, "net_income": -108114000, "net_income_to_common": -108114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727543000, "total_current_assets": 1931007000, "total_assets": 2592853000, "short_term_debt": 8928000, "long_term_debt": 569729000, "total_debt": 578657000, "total_liabilities": 1665619000, "total_equity": 927234000, "shares_outstanding": 103662000, "goodwill_and_intangibles": 330821000 }, "cash_flow": { "operating_cash_flow": 266168000, "capital_expenditure": 4345000, "free_cash_flow": 270513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259077, "ticker_id": 1341, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6262000", "ebitda": "6053000", "netIncome": "-108114000", "grossProfit": "1103423000", "depreciation": "None", "totalRevenue": "1483296000", "costOfRevenue": "379873000", "interestIncome": "None", "incomeBeforeTax": "-31569000", "interestExpense": "25307000", "operatingIncome": "-54922000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "76545000", "reportedCurrency": "USD", "netInterestIncome": "-25307000", "nonInterestIncome": "None", "operatingExpenses": "1158345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12315000", "sellingGeneralAndAdministrative": "175186000", "netIncomeFromContinuingOperations": "-108114000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "2592853000", "longTermDebt": "569729000", "shortTermDebt": "8928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11404000", "reportedCurrency": "USD", "retainedEarnings": "-1099721000", "totalLiabilities": "1665619000", "otherCurrentAssets": "158134000", "totalCurrentAssets": "1931007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669717000", "currentNetReceivables": "375613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661846000", "currentAccountsPayable": "17150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595014000", "totalShareholderEquity": "927234000", "capitalLeaseObligations": "25285000", "otherCurrentLiabilities": "148492000", "totalCurrentLiabilities": "1008256000", "otherNonCurrentLiabilities": "20937000", "totalNonCurrentLiabilities": "657363000", "cashAndShortTermInvestments": "727543000", "commonStockSharesOutstanding": "103662000", "intangibleAssetsExcludingGoodwill": "11404000", "cashAndCashEquivalentsAtCarryingValue": "727543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266168000", "capitalExpenditures": "4345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40947000", "cashflowFromInvestment": "-118668000", "stockBasedCompensation": "257782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1483296000, "cost_of_revenue": 379873000, "gross_profit": 1103423000, "research_and_development": 365758000, "selling_general_admin": 175186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6262000, "depreciation_amortisation": 12315000, "ebitda": 6053000, "interest_expense": 25307000, "interest_income": null, "other_non_operating": null, "pretax_income": -31569000, "tax_provision": 76545000, "effective_tax_rate": null, "net_income": -108114000, "net_income_continuing_ops": -108114000, "net_income_to_common": -108114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727543000, "short_term_investments": 669717000, "net_receivables": 375613000, "inventory": null, "other_current_assets": null, "total_current_assets": 1931007000, "net_ppe": null, "goodwill": 319417000, "intangible_assets": 11404000, "goodwill_and_intangibles": 330821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661846000, "total_assets": 2592853000, "short_term_debt": 8928000, "accounts_payable": 17150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008256000, "long_term_debt": 569729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657363000, "total_liabilities": 1665619000, "total_debt": 578657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1099721000, "total_equity": 927234000, "shares_outstanding": 103662000, "operating_cash_flow": 266168000, "stock_based_compensation": 257782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40947000, "free_cash_flow": 270513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6262000", "ebitda": "6053000", "netIncome": "-108114000", "grossProfit": "1103423000", "depreciation": "None", "totalRevenue": "1483296000", "costOfRevenue": "379873000", "interestIncome": "None", "incomeBeforeTax": "-31569000", "interestExpense": "25307000", "operatingIncome": "-54922000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "76545000", "reportedCurrency": "USD", "netInterestIncome": "-25307000", "nonInterestIncome": "None", "operatingExpenses": "1158345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12315000", "sellingGeneralAndAdministrative": "175186000", "netIncomeFromContinuingOperations": "-108114000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "2592853000", "longTermDebt": "569729000", "shortTermDebt": "8928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11404000", "reportedCurrency": "USD", "retainedEarnings": "-1099721000", "totalLiabilities": "1665619000", "otherCurrentAssets": "158134000", "totalCurrentAssets": "1931007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669717000", "currentNetReceivables": "375613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661846000", "currentAccountsPayable": "17150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595014000", "totalShareholderEquity": "927234000", "capitalLeaseObligations": "25285000", "otherCurrentLiabilities": "148492000", "totalCurrentLiabilities": "1008256000", "otherNonCurrentLiabilities": "20937000", "totalNonCurrentLiabilities": "657363000", "cashAndShortTermInvestments": "727543000", "commonStockSharesOutstanding": "103662000", "intangibleAssetsExcludingGoodwill": "11404000", "cashAndCashEquivalentsAtCarryingValue": "727543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266168000", "capitalExpenditures": "4345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40947000", "cashflowFromInvestment": "-118668000", "stockBasedCompensation": "257782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 1267321000, "cost_of_revenue": 330079000, "gross_profit": 937242000, "ebit": -96624000, "ebitda": -78625000, "pretax_income": -122756000, "tax_provision": -184476000, "net_income": 61720000, "net_income_to_common": 61720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540397000, "total_current_assets": 1530897000, "total_assets": 2242566000, "short_term_debt": 12187000, "long_term_debt": 568612000, "total_debt": 580799000, "total_liabilities": 1504381000, "total_equity": 738185000, "shares_outstanding": 103980132, "goodwill_and_intangibles": 340000000 }, "cash_flow": { "operating_cash_flow": 148762000, "capital_expenditure": 3450000, "free_cash_flow": 152212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259082, "ticker_id": 1341, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96624000", "ebitda": "-78625000", "netIncome": "61720000", "grossProfit": "937242000", "depreciation": "None", "totalRevenue": "1267321000", "costOfRevenue": "330079000", "interestIncome": "None", "incomeBeforeTax": "-122756000", "interestExpense": "26132000", "operatingIncome": "-129902000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-184476000", "reportedCurrency": "USD", "netInterestIncome": "-26132000", "nonInterestIncome": "None", "operatingExpenses": "1067144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17999000", "sellingGeneralAndAdministrative": "160628000", "netIncomeFromContinuingOperations": "61720000" }, "balance": { "goodwill": "319380000", "inventory": "1", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "2242566000", "longTermDebt": "568612000", "shortTermDebt": "12187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "-991607000", "totalLiabilities": "1504381000", "otherCurrentAssets": "123487000", "totalCurrentAssets": "1530897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544002000", "currentNetReceivables": "323011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711669000", "currentAccountsPayable": "26075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593697000", "totalShareholderEquity": "738185000", "capitalLeaseObligations": "25085000", "otherCurrentLiabilities": "158387000", "totalCurrentLiabilities": "871091000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "633290000", "cashAndShortTermInvestments": "540397000", "commonStockSharesOutstanding": "103980132", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "540397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148762000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40054000", "cashflowFromInvestment": "-287960000", "stockBasedCompensation": "239137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1267321000, "cost_of_revenue": 330079000, "gross_profit": 937242000, "research_and_development": 341951000, "selling_general_admin": 160628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96624000, "depreciation_amortisation": 17999000, "ebitda": -78625000, "interest_expense": 26132000, "interest_income": null, "other_non_operating": null, "pretax_income": -122756000, "tax_provision": -184476000, "effective_tax_rate": null, "net_income": 61720000, "net_income_continuing_ops": 61720000, "net_income_to_common": 61720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540397000, "short_term_investments": 544002000, "net_receivables": 323011000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1530897000, "net_ppe": null, "goodwill": 319380000, "intangible_assets": 20620000, "goodwill_and_intangibles": 340000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711669000, "total_assets": 2242566000, "short_term_debt": 12187000, "accounts_payable": 26075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871091000, "long_term_debt": 568612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633290000, "total_liabilities": 1504381000, "total_debt": 580799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991607000, "total_equity": 738185000, "shares_outstanding": 103980132, "operating_cash_flow": 148762000, "stock_based_compensation": 239137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40054000, "free_cash_flow": 152212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96624000", "ebitda": "-78625000", "netIncome": "61720000", "grossProfit": "937242000", "depreciation": "None", "totalRevenue": "1267321000", "costOfRevenue": "330079000", "interestIncome": "None", "incomeBeforeTax": "-122756000", "interestExpense": "26132000", "operatingIncome": "-129902000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-184476000", "reportedCurrency": "USD", "netInterestIncome": "-26132000", "nonInterestIncome": "None", "operatingExpenses": "1067144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "341951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17999000", "sellingGeneralAndAdministrative": "160628000", "netIncomeFromContinuingOperations": "61720000" }, "balance": { "goodwill": "319380000", "inventory": "1", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "2242566000", "longTermDebt": "568612000", "shortTermDebt": "12187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "-991607000", "totalLiabilities": "1504381000", "otherCurrentAssets": "123487000", "totalCurrentAssets": "1530897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544002000", "currentNetReceivables": "323011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711669000", "currentAccountsPayable": "26075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593697000", "totalShareholderEquity": "738185000", "capitalLeaseObligations": "25085000", "otherCurrentLiabilities": "158387000", "totalCurrentLiabilities": "871091000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "633290000", "cashAndShortTermInvestments": "540397000", "commonStockSharesOutstanding": "103980132", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "540397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148762000", "capitalExpenditures": "3450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40054000", "cashflowFromInvestment": "-287960000", "stockBasedCompensation": "239137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 1068989000, "cost_of_revenue": 296626000, "gross_profit": 772363000, "ebit": -191718000, "ebitda": -171485000, "pretax_income": -216877000, "tax_provision": 19284000, "net_income": -236161000, "net_income_to_common": -236161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644167000, "total_current_assets": 1274280000, "total_assets": 1743482000, "short_term_debt": 12749000, "long_term_debt": 567543000, "total_debt": 580292000, "total_liabilities": 1344585000, "total_equity": 398897000, "shares_outstanding": 95729844, "goodwill_and_intangibles": 332746000 }, "cash_flow": { "operating_cash_flow": 35662000, "capital_expenditure": 2684000, "free_cash_flow": 38346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259087, "ticker_id": 1341, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191718000", "ebitda": "-171485000", "netIncome": "-236161000", "grossProfit": "772363000", "depreciation": "None", "totalRevenue": "1068989000", "costOfRevenue": "296626000", "interestIncome": "None", "incomeBeforeTax": "-216877000", "interestExpense": "25159000", "operatingIncome": "-219172000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "19284000", "reportedCurrency": "USD", "netInterestIncome": "-25159000", "nonInterestIncome": "None", "operatingExpenses": "991535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313454000", "otherNonOperatingIncome": "27454000", "costofGoodsAndServicesSold": "296626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20233000", "sellingGeneralAndAdministrative": "143247000", "netIncomeFromContinuingOperations": "-236161000" }, "balance": { "goodwill": "303642000", "inventory": "58286000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "1743482000", "longTermDebt": "567543000", "shortTermDebt": "12749000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "29104000", "reportedCurrency": "USD", "retainedEarnings": "-1053327000", "totalLiabilities": "1344585000", "otherCurrentAssets": "98153000", "totalCurrentAssets": "1274280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271041000", "currentNetReceivables": "260919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469202000", "currentAccountsPayable": "35151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5092000", "shortLongTermDebtTotal": "594234000", "totalShareholderEquity": "398897000", "capitalLeaseObligations": "26691000", "otherCurrentLiabilities": "120874000", "totalCurrentLiabilities": "716619000", "otherNonCurrentLiabilities": "12233000", "totalNonCurrentLiabilities": "627966000", "cashAndShortTermInvestments": "644167000", "commonStockSharesOutstanding": "95729844", "intangibleAssetsExcludingGoodwill": "29104000", "cashAndCashEquivalentsAtCarryingValue": "644167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35662000", "capitalExpenditures": "2684000", "changeInReceivables": "-46353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17471000", "cashflowFromInvestment": "-272952000", "stockBasedCompensation": "204039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-219819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1068989000, "cost_of_revenue": 296626000, "gross_profit": 772363000, "research_and_development": 313454000, "selling_general_admin": 143247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191718000, "depreciation_amortisation": 20233000, "ebitda": -171485000, "interest_expense": 25159000, "interest_income": null, "other_non_operating": null, "pretax_income": -216877000, "tax_provision": 19284000, "effective_tax_rate": null, "net_income": -236161000, "net_income_continuing_ops": -236161000, "net_income_to_common": -236161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644167000, "short_term_investments": 271041000, "net_receivables": 260919000, "inventory": 58286000, "other_current_assets": null, "total_current_assets": 1274280000, "net_ppe": null, "goodwill": 303642000, "intangible_assets": 29104000, "goodwill_and_intangibles": 332746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469202000, "total_assets": 1743482000, "short_term_debt": 12749000, "accounts_payable": 35151000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716619000, "long_term_debt": 567543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627966000, "total_liabilities": 1344585000, "total_debt": 580292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1053327000, "total_equity": 398897000, "shares_outstanding": 95729844, "operating_cash_flow": 35662000, "stock_based_compensation": 204039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17471000, "free_cash_flow": 38346000, "net_change_in_cash": -219819000 }, "raw_data": { "income": { "ebit": "-191718000", "ebitda": "-171485000", "netIncome": "-236161000", "grossProfit": "772363000", "depreciation": "None", "totalRevenue": "1068989000", "costOfRevenue": "296626000", "interestIncome": "None", "incomeBeforeTax": "-216877000", "interestExpense": "25159000", "operatingIncome": "-219172000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "19284000", "reportedCurrency": "USD", "netInterestIncome": "-25159000", "nonInterestIncome": "None", "operatingExpenses": "991535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313454000", "otherNonOperatingIncome": "27454000", "costofGoodsAndServicesSold": "296626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20233000", "sellingGeneralAndAdministrative": "143247000", "netIncomeFromContinuingOperations": "-236161000" }, "balance": { "goodwill": "303642000", "inventory": "58286000", "commonStock": "1024000", "currentDebt": "None", "investments": "None", "totalAssets": "1743482000", "longTermDebt": "567543000", "shortTermDebt": "12749000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "29104000", "reportedCurrency": "USD", "retainedEarnings": "-1053327000", "totalLiabilities": "1344585000", "otherCurrentAssets": "98153000", "totalCurrentAssets": "1274280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271041000", "currentNetReceivables": "260919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469202000", "currentAccountsPayable": "35151000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5092000", "shortLongTermDebtTotal": "594234000", "totalShareholderEquity": "398897000", "capitalLeaseObligations": "26691000", "otherCurrentLiabilities": "120874000", "totalCurrentLiabilities": "716619000", "otherNonCurrentLiabilities": "12233000", "totalNonCurrentLiabilities": "627966000", "cashAndShortTermInvestments": "644167000", "commonStockSharesOutstanding": "95729844", "intangibleAssetsExcludingGoodwill": "29104000", "cashAndCashEquivalentsAtCarryingValue": "644167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35662000", "capitalExpenditures": "2684000", "changeInReceivables": "-46353000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17471000", "cashflowFromInvestment": "-272952000", "stockBasedCompensation": "204039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-219819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 862374000, "cost_of_revenue": 232194000, "gross_profit": 630180000, "ebit": -177073000, "ebitda": -157345000, "pretax_income": -197789000, "tax_provision": 6059000, "net_income": -203848000, "net_income_to_common": -203848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860949000, "total_current_assets": 1163708000, "total_assets": 1642931000, "short_term_debt": 11219000, "long_term_debt": 566520000, "total_debt": 577739000, "total_liabilities": 1227498000, "total_equity": 415433000, "shares_outstanding": 92547145, "goodwill_and_intangibles": 349706000 }, "cash_flow": { "operating_cash_flow": 5672000, "capital_expenditure": 7417000, "free_cash_flow": 13089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259092, "ticker_id": 1341, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177073000", "ebitda": "-157345000", "netIncome": "-203848000", "grossProfit": "630180000", "depreciation": "None", "totalRevenue": "862374000", "costOfRevenue": "232194000", "interestIncome": "None", "incomeBeforeTax": "-197789000", "interestExpense": "20716000", "operatingIncome": "-173680000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "6059000", "reportedCurrency": "USD", "netInterestIncome": "-20716000", "nonInterestIncome": "None", "operatingExpenses": "803860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273761000", "otherNonOperatingIncome": "-3393000", "costofGoodsAndServicesSold": "232194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19728000", "sellingGeneralAndAdministrative": "123441000", "netIncomeFromContinuingOperations": "-203848000" }, "balance": { "goodwill": "303906000", "inventory": "46316000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1642931000", "longTermDebt": "566520000", "shortTermDebt": "11219000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "45800000", "reportedCurrency": "USD", "retainedEarnings": "-817166000", "totalLiabilities": "1227498000", "otherCurrentAssets": "87531000", "totalCurrentAssets": "1163708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "215228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479223000", "currentAccountsPayable": "28403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32644000", "shortLongTermDebtTotal": "594221000", "totalShareholderEquity": "415433000", "capitalLeaseObligations": "27701000", "otherCurrentLiabilities": "108720000", "totalCurrentLiabilities": "593330000", "otherNonCurrentLiabilities": "17648000", "totalNonCurrentLiabilities": "634168000", "cashAndShortTermInvestments": "860949000", "commonStockSharesOutstanding": "92547145", "intangibleAssetsExcludingGoodwill": "45800000", "cashAndCashEquivalentsAtCarryingValue": "860949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5672000", "capitalExpenditures": "7417000", "changeInReceivables": "-62187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "602127000", "cashflowFromInvestment": "-127271000", "stockBasedCompensation": "140612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "480528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 862374000, "cost_of_revenue": 232194000, "gross_profit": 630180000, "research_and_development": 273761000, "selling_general_admin": 123441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177073000, "depreciation_amortisation": 19728000, "ebitda": -157345000, "interest_expense": 20716000, "interest_income": null, "other_non_operating": null, "pretax_income": -197789000, "tax_provision": 6059000, "effective_tax_rate": null, "net_income": -203848000, "net_income_continuing_ops": -203848000, "net_income_to_common": -203848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860949000, "short_term_investments": 0, "net_receivables": 215228000, "inventory": 46316000, "other_current_assets": null, "total_current_assets": 1163708000, "net_ppe": null, "goodwill": 303906000, "intangible_assets": 45800000, "goodwill_and_intangibles": 349706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479223000, "total_assets": 1642931000, "short_term_debt": 11219000, "accounts_payable": 28403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593330000, "long_term_debt": 566520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634168000, "total_liabilities": 1227498000, "total_debt": 577739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -817166000, "total_equity": 415433000, "shares_outstanding": 92547145, "operating_cash_flow": 5672000, "stock_based_compensation": 140612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602127000, "free_cash_flow": 13089000, "net_change_in_cash": 480528000 }, "raw_data": { "income": { "ebit": "-177073000", "ebitda": "-157345000", "netIncome": "-203848000", "grossProfit": "630180000", "depreciation": "None", "totalRevenue": "862374000", "costOfRevenue": "232194000", "interestIncome": "None", "incomeBeforeTax": "-197789000", "interestExpense": "20716000", "operatingIncome": "-173680000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "6059000", "reportedCurrency": "USD", "netInterestIncome": "-20716000", "nonInterestIncome": "None", "operatingExpenses": "803860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273761000", "otherNonOperatingIncome": "-3393000", "costofGoodsAndServicesSold": "232194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19728000", "sellingGeneralAndAdministrative": "123441000", "netIncomeFromContinuingOperations": "-203848000" }, "balance": { "goodwill": "303906000", "inventory": "46316000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1642931000", "longTermDebt": "566520000", "shortTermDebt": "11219000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "45800000", "reportedCurrency": "USD", "retainedEarnings": "-817166000", "totalLiabilities": "1227498000", "otherCurrentAssets": "87531000", "totalCurrentAssets": "1163708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "215228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479223000", "currentAccountsPayable": "28403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32644000", "shortLongTermDebtTotal": "594221000", "totalShareholderEquity": "415433000", "capitalLeaseObligations": "27701000", "otherCurrentLiabilities": "108720000", "totalCurrentLiabilities": "593330000", "otherNonCurrentLiabilities": "17648000", "totalNonCurrentLiabilities": "634168000", "cashAndShortTermInvestments": "860949000", "commonStockSharesOutstanding": "92547145", "intangibleAssetsExcludingGoodwill": "45800000", "cashAndCashEquivalentsAtCarryingValue": "860949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5672000", "capitalExpenditures": "7417000", "changeInReceivables": "-62187000", "changeInExchangeRate": "None", "cashflowFromFinancing": "602127000", "cashflowFromInvestment": "-127271000", "stockBasedCompensation": "140612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "480528000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36410000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 608489000, "cost_of_revenue": 161054000, "gross_profit": 447435000, "ebit": -121529000, "ebitda": -104292000, "pretax_income": -121714000, "tax_provision": 7720000, "net_income": -129434000, "net_income_to_common": -129434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400814000, "total_current_assets": 637214000, "total_assets": 973172000, "short_term_debt": 8528000, "long_term_debt": null, "total_debt": 8528000, "total_liabilities": 522341000, "total_equity": 450831000, "shares_outstanding": 87207094, "goodwill_and_intangibles": 235137000 }, "cash_flow": { "operating_cash_flow": 22545000, "capital_expenditure": 4229000, "free_cash_flow": 26774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259097, "ticker_id": 1341, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121529000", "ebitda": "-104292000", "netIncome": "-129434000", "grossProfit": "447435000", "depreciation": "None", "totalRevenue": "608489000", "costOfRevenue": "161054000", "interestIncome": "None", "incomeBeforeTax": "-121714000", "interestExpense": "185000", "operatingIncome": "-129478000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "7720000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "576913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199203000", "otherNonOperatingIncome": "7764000", "costofGoodsAndServicesSold": "161054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237000", "sellingGeneralAndAdministrative": "103833000", "netIncomeFromContinuingOperations": "-129434000" }, "balance": { "goodwill": "198851000", "inventory": "38983000", "commonStock": "948000", "currentDebt": "None", "investments": "None", "totalAssets": "973172000", "longTermDebt": "None", "shortTermDebt": "8528000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "36286000", "reportedCurrency": "USD", "retainedEarnings": "-613318000", "totalLiabilities": "522341000", "otherCurrentAssets": "75985000", "totalCurrentAssets": "637214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335958000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8881000", "shortLongTermDebtTotal": "28177000", "totalShareholderEquity": "450831000", "capitalLeaseObligations": "28177000", "otherCurrentLiabilities": "71345000", "totalCurrentLiabilities": "450015000", "otherNonCurrentLiabilities": "72326000", "totalNonCurrentLiabilities": "72326000", "cashAndShortTermInvestments": "400814000", "commonStockSharesOutstanding": "87207094", "intangibleAssetsExcludingGoodwill": "36286000", "cashAndCashEquivalentsAtCarryingValue": "400814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-8095000", "operatingCashflow": "22545000", "capitalExpenditures": "4229000", "changeInReceivables": "-24037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77258000", "cashflowFromInvestment": "-1518000", "stockBasedCompensation": "93680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98285000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608489000, "cost_of_revenue": 161054000, "gross_profit": 447435000, "research_and_development": 199203000, "selling_general_admin": 103833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121529000, "depreciation_amortisation": 17237000, "ebitda": -104292000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": -121714000, "tax_provision": 7720000, "effective_tax_rate": null, "net_income": -129434000, "net_income_continuing_ops": -129434000, "net_income_to_common": -129434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400814000, "short_term_investments": null, "net_receivables": 160415000, "inventory": 38983000, "other_current_assets": null, "total_current_assets": 637214000, "net_ppe": null, "goodwill": 198851000, "intangible_assets": 36286000, "goodwill_and_intangibles": 235137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335958000, "total_assets": 973172000, "short_term_debt": 8528000, "accounts_payable": 7248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72326000, "total_liabilities": 522341000, "total_debt": 8528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -613318000, "total_equity": 450831000, "shares_outstanding": 87207094, "operating_cash_flow": 22545000, "stock_based_compensation": 93680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77258000, "free_cash_flow": 26774000, "net_change_in_cash": 98285000 }, "raw_data": { "income": { "ebit": "-121529000", "ebitda": "-104292000", "netIncome": "-129434000", "grossProfit": "447435000", "depreciation": "None", "totalRevenue": "608489000", "costOfRevenue": "161054000", "interestIncome": "None", "incomeBeforeTax": "-121714000", "interestExpense": "185000", "operatingIncome": "-129478000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "7720000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "576913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199203000", "otherNonOperatingIncome": "7764000", "costofGoodsAndServicesSold": "161054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17237000", "sellingGeneralAndAdministrative": "103833000", "netIncomeFromContinuingOperations": "-129434000" }, "balance": { "goodwill": "198851000", "inventory": "38983000", "commonStock": "948000", "currentDebt": "None", "investments": "None", "totalAssets": "973172000", "longTermDebt": "None", "shortTermDebt": "8528000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "36286000", "reportedCurrency": "USD", "retainedEarnings": "-613318000", "totalLiabilities": "522341000", "otherCurrentAssets": "75985000", "totalCurrentAssets": "637214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "160415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335958000", "currentAccountsPayable": "7248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8881000", "shortLongTermDebtTotal": "28177000", "totalShareholderEquity": "450831000", "capitalLeaseObligations": "28177000", "otherCurrentLiabilities": "71345000", "totalCurrentLiabilities": "450015000", "otherNonCurrentLiabilities": "72326000", "totalNonCurrentLiabilities": "72326000", "cashAndShortTermInvestments": "400814000", "commonStockSharesOutstanding": "87207094", "intangibleAssetsExcludingGoodwill": "36286000", "cashAndCashEquivalentsAtCarryingValue": "400814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-8095000", "operatingCashflow": "22545000", "capitalExpenditures": "4229000", "changeInReceivables": "-24037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77258000", "cashflowFromInvestment": "-1518000", "stockBasedCompensation": "93680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "98285000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17237000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 427620000, "cost_of_revenue": 122690000, "gross_profit": 304930000, "ebit": -169142000, "ebitda": -156283000, "pretax_income": -169142000, "tax_provision": -1968000, "net_income": -167174000, "net_income_to_common": -167174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297081000, "total_current_assets": 480239000, "total_assets": 803911000, "short_term_debt": 7639000, "long_term_debt": null, "total_debt": 7639000, "total_liabilities": 390264000, "total_equity": 413647000, "shares_outstanding": 78799732, "goodwill_and_intangibles": 248332000 }, "cash_flow": { "operating_cash_flow": -30564000, "capital_expenditure": 5063000, "free_cash_flow": -25501000, "dividends_paid": 58629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259102, "ticker_id": 1341, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169142000", "ebitda": "-156283000", "netIncome": "-167174000", "grossProfit": "304930000", "depreciation": "None", "totalRevenue": "427620000", "costOfRevenue": "122690000", "interestIncome": "None", "incomeBeforeTax": "-169142000", "interestExpense": "1963000", "operatingIncome": "-171105000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-1968000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "476035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165370000", "otherNonOperatingIncome": "1963000", "costofGoodsAndServicesSold": "122690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12859000", "sellingGeneralAndAdministrative": "91625000", "netIncomeFromContinuingOperations": "-167174000" }, "balance": { "goodwill": "197877000", "inventory": "21845000", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "803911000", "longTermDebt": "None", "shortTermDebt": "7639000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "50455000", "reportedCurrency": "USD", "retainedEarnings": "-484251000", "totalLiabilities": "390264000", "otherCurrentAssets": "54468000", "totalCurrentAssets": "480239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1857000", "currentNetReceivables": "128690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323672000", "currentAccountsPayable": "11485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40543000", "shortLongTermDebtTotal": "35466000", "totalShareholderEquity": "413647000", "capitalLeaseObligations": "35466000", "otherCurrentLiabilities": "63389000", "totalCurrentLiabilities": "333067000", "otherNonCurrentLiabilities": "12992000", "totalNonCurrentLiabilities": "57197000", "cashAndShortTermInvestments": "297081000", "commonStockSharesOutstanding": "78799732", "intangibleAssetsExcludingGoodwill": "50455000", "cashAndCashEquivalentsAtCarryingValue": "297081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167174000", "profitLoss": "None", "dividendPayout": "58629000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1212000", "operatingCashflow": "-30564000", "capitalExpenditures": "5063000", "changeInReceivables": "-46753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58539000", "cashflowFromInvestment": "-29187000", "stockBasedCompensation": "60007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 427620000, "cost_of_revenue": 122690000, "gross_profit": 304930000, "research_and_development": 165370000, "selling_general_admin": 91625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169142000, "depreciation_amortisation": 12859000, "ebitda": -156283000, "interest_expense": 1963000, "interest_income": null, "other_non_operating": null, "pretax_income": -169142000, "tax_provision": -1968000, "effective_tax_rate": null, "net_income": -167174000, "net_income_continuing_ops": -167174000, "net_income_to_common": -167174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297081000, "short_term_investments": 1857000, "net_receivables": 128690000, "inventory": 21845000, "other_current_assets": null, "total_current_assets": 480239000, "net_ppe": null, "goodwill": 197877000, "intangible_assets": 50455000, "goodwill_and_intangibles": 248332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323672000, "total_assets": 803911000, "short_term_debt": 7639000, "accounts_payable": 11485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57197000, "total_liabilities": 390264000, "total_debt": 7639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484251000, "total_equity": 413647000, "shares_outstanding": 78799732, "operating_cash_flow": -30564000, "stock_based_compensation": 60007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29187000, "dividends_paid": 58629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58539000, "free_cash_flow": -25501000, "net_change_in_cash": -1212000 }, "raw_data": { "income": { "ebit": "-169142000", "ebitda": "-156283000", "netIncome": "-167174000", "grossProfit": "304930000", "depreciation": "None", "totalRevenue": "427620000", "costOfRevenue": "122690000", "interestIncome": "None", "incomeBeforeTax": "-169142000", "interestExpense": "1963000", "operatingIncome": "-171105000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-1968000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "476035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165370000", "otherNonOperatingIncome": "1963000", "costofGoodsAndServicesSold": "122690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12859000", "sellingGeneralAndAdministrative": "91625000", "netIncomeFromContinuingOperations": "-167174000" }, "balance": { "goodwill": "197877000", "inventory": "21845000", "commonStock": "856000", "currentDebt": "None", "investments": "None", "totalAssets": "803911000", "longTermDebt": "None", "shortTermDebt": "7639000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "50455000", "reportedCurrency": "USD", "retainedEarnings": "-484251000", "totalLiabilities": "390264000", "otherCurrentAssets": "54468000", "totalCurrentAssets": "480239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1857000", "currentNetReceivables": "128690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323672000", "currentAccountsPayable": "11485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40543000", "shortLongTermDebtTotal": "35466000", "totalShareholderEquity": "413647000", "capitalLeaseObligations": "35466000", "otherCurrentLiabilities": "63389000", "totalCurrentLiabilities": "333067000", "otherNonCurrentLiabilities": "12992000", "totalNonCurrentLiabilities": "57197000", "cashAndShortTermInvestments": "297081000", "commonStockSharesOutstanding": "78799732", "intangibleAssetsExcludingGoodwill": "50455000", "cashAndCashEquivalentsAtCarryingValue": "297081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167174000", "profitLoss": "None", "dividendPayout": "58629000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "1212000", "operatingCashflow": "-30564000", "capitalExpenditures": "5063000", "changeInReceivables": "-46753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "58539000", "cashflowFromInvestment": "-29187000", "stockBasedCompensation": "60007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 271653000, "cost_of_revenue": 78010000, "gross_profit": 193643000, "ebit": -101356000, "ebitda": -95661000, "pretax_income": -97915000, "tax_provision": 4388000, "net_income": -102303000, "net_income_to_common": -102303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000000, "total_current_assets": 429641000, "total_assets": 485738000, "short_term_debt": 4385000, "long_term_debt": null, "total_debt": 4385000, "total_liabilities": 222726000, "total_equity": 263012000, "shares_outstanding": 54893365, "goodwill_and_intangibles": 26569000 }, "cash_flow": { "operating_cash_flow": -23937000, "capital_expenditure": 3447000, "free_cash_flow": -20490000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259107, "ticker_id": 1341, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101356000", "ebitda": "-95661000", "netIncome": "-102303000", "grossProfit": "193643000", "depreciation": "None", "totalRevenue": "271653000", "costOfRevenue": "78010000", "interestIncome": "None", "incomeBeforeTax": "-97915000", "interestExpense": "0", "operatingIncome": "-101356000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101167000", "otherNonOperatingIncome": "3441000", "costofGoodsAndServicesSold": "78010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5695000", "sellingGeneralAndAdministrative": "46536000", "netIncomeFromContinuingOperations": "-102303000" }, "balance": { "goodwill": "19846000", "inventory": "19495000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "485738000", "longTermDebt": "None", "shortTermDebt": "4385000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "6723000", "reportedCurrency": "USD", "retainedEarnings": "-317077000", "totalLiabilities": "222726000", "otherCurrentAssets": "50367000", "totalCurrentAssets": "429641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1268000", "currentNetReceivables": "81274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56097000", "currentAccountsPayable": "4450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5448000", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "263012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36502000", "totalCurrentLiabilities": "203580000", "otherNonCurrentLiabilities": "6723000", "totalNonCurrentLiabilities": "19146000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "54893365", "intangibleAssetsExcludingGoodwill": "6723000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102303000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-10469000", "operatingCashflow": "-23937000", "capitalExpenditures": "3447000", "changeInReceivables": "-29804000", "changeInExchangeRate": "None", "cashflowFromFinancing": "281788000", "cashflowFromInvestment": "-8283000", "stockBasedCompensation": "39942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271653000, "cost_of_revenue": 78010000, "gross_profit": 193643000, "research_and_development": 101167000, "selling_general_admin": 46536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101356000, "depreciation_amortisation": 5695000, "ebitda": -95661000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -97915000, "tax_provision": 4388000, "effective_tax_rate": null, "net_income": -102303000, "net_income_continuing_ops": -102303000, "net_income_to_common": -102303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000000, "short_term_investments": 1268000, "net_receivables": 81274000, "inventory": 19495000, "other_current_assets": null, "total_current_assets": 429641000, "net_ppe": null, "goodwill": 19846000, "intangible_assets": 6723000, "goodwill_and_intangibles": 26569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56097000, "total_assets": 485738000, "short_term_debt": 4385000, "accounts_payable": 4450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19146000, "total_liabilities": 222726000, "total_debt": 4385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317077000, "total_equity": 263012000, "shares_outstanding": 54893365, "operating_cash_flow": -23937000, "stock_based_compensation": 39942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8283000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 281788000, "free_cash_flow": -20490000, "net_change_in_cash": 249568000 }, "raw_data": { "income": { "ebit": "-101356000", "ebitda": "-95661000", "netIncome": "-102303000", "grossProfit": "193643000", "depreciation": "None", "totalRevenue": "271653000", "costOfRevenue": "78010000", "interestIncome": "None", "incomeBeforeTax": "-97915000", "interestExpense": "0", "operatingIncome": "-101356000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "294999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101167000", "otherNonOperatingIncome": "3441000", "costofGoodsAndServicesSold": "78010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5695000", "sellingGeneralAndAdministrative": "46536000", "netIncomeFromContinuingOperations": "-102303000" }, "balance": { "goodwill": "19846000", "inventory": "19495000", "commonStock": "754000", "currentDebt": "None", "investments": "None", "totalAssets": "485738000", "longTermDebt": "None", "shortTermDebt": "4385000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "6723000", "reportedCurrency": "USD", "retainedEarnings": "-317077000", "totalLiabilities": "222726000", "otherCurrentAssets": "50367000", "totalCurrentAssets": "429641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1268000", "currentNetReceivables": "81274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56097000", "currentAccountsPayable": "4450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5448000", "shortLongTermDebtTotal": "90000", "totalShareholderEquity": "263012000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36502000", "totalCurrentLiabilities": "203580000", "otherNonCurrentLiabilities": "6723000", "totalNonCurrentLiabilities": "19146000", "cashAndShortTermInvestments": "298000000", "commonStockSharesOutstanding": "54893365", "intangibleAssetsExcludingGoodwill": "6723000", "cashAndCashEquivalentsAtCarryingValue": "298000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102303000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-10469000", "operatingCashflow": "-23937000", "capitalExpenditures": "3447000", "changeInReceivables": "-29804000", "changeInExchangeRate": "None", "cashflowFromFinancing": "281788000", "cashflowFromInvestment": "-8283000", "stockBasedCompensation": "39942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "249568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -16411000, "ebitda": -13194000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": null, "total_debt": 6539000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259071, "ticker_id": 1341, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16411000", "ebitda": "-13194000", "netIncome": "435900000", "grossProfit": "339621000", "depreciation": "None", "totalRevenue": "450681000", "costOfRevenue": "111060000", "interestIncome": "None", "incomeBeforeTax": "-9765000", "interestExpense": "6245000", "operatingIncome": "-16411000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-445665000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217000", "sellingGeneralAndAdministrative": "50009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "356442000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "3152676000", "longTermDebt": "None", "shortTermDebt": "6539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "13059000", "reportedCurrency": "None", "retainedEarnings": "-731955000", "totalLiabilities": "1876176000", "otherCurrentAssets": "80368000", "totalCurrentAssets": "1916816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601537000", "currentNetReceivables": "464413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235860000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591563000", "totalShareholderEquity": "1276500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215944000", "totalCurrentLiabilities": "1204921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671254999", "cashAndShortTermInvestments": "770498000", "commonStockSharesOutstanding": "105312192", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "770498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "152710000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25177000", "cashflowFromInvestment": "-95670000", "stockBasedCompensation": "77466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "research_and_development": 120261000, "selling_general_admin": 50009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16411000, "depreciation_amortisation": 3217000, "ebitda": -13194000, "interest_expense": 6245000, "interest_income": null, "other_non_operating": null, "pretax_income": -9765000, "tax_provision": -445665000, "effective_tax_rate": null, "net_income": 435900000, "net_income_continuing_ops": null, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770498000, "short_term_investments": 601537000, "net_receivables": 464413000, "inventory": null, "other_current_assets": null, "total_current_assets": 1916816000, "net_ppe": null, "goodwill": 356442000, "intangible_assets": 13059000, "goodwill_and_intangibles": 369501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235860000, "total_assets": 3152676000, "short_term_debt": 6539000, "accounts_payable": 8618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1204921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671254999, "total_liabilities": 1876176000, "total_debt": 6539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731955000, "total_equity": 1276500000, "shares_outstanding": 105312192, "operating_cash_flow": 152710000, "stock_based_compensation": 77466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25177000, "free_cash_flow": 155605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16411000", "ebitda": "-13194000", "netIncome": "435900000", "grossProfit": "339621000", "depreciation": "None", "totalRevenue": "450681000", "costOfRevenue": "111060000", "interestIncome": "None", "incomeBeforeTax": "-9765000", "interestExpense": "6245000", "operatingIncome": "-16411000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-445665000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "356032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3217000", "sellingGeneralAndAdministrative": "50009000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "356442000", "inventory": "None", "commonStock": "1154000", "currentDebt": "None", "investments": "None", "totalAssets": "3152676000", "longTermDebt": "None", "shortTermDebt": "6539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "13059000", "reportedCurrency": "None", "retainedEarnings": "-731955000", "totalLiabilities": "1876176000", "otherCurrentAssets": "80368000", "totalCurrentAssets": "1916816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "601537000", "currentNetReceivables": "464413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235860000", "currentAccountsPayable": "8618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591563000", "totalShareholderEquity": "1276500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215944000", "totalCurrentLiabilities": "1204921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671254999", "cashAndShortTermInvestments": "770498000", "commonStockSharesOutstanding": "105312192", "intangibleAssetsExcludingGoodwill": "13059000", "cashAndCashEquivalentsAtCarryingValue": "770498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "152710000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25177000", "cashflowFromInvestment": "-95670000", "stockBasedCompensation": "77466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 577691000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259073, "ticker_id": 1341, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50407000", "ebitda": "53293000", "netIncome": "7753000", "grossProfit": "343442000", "depreciation": "None", "totalRevenue": "449881000", "costOfRevenue": "106439000", "interestIncome": "None", "incomeBeforeTax": "6165000", "interestExpense": "44242000", "operatingIncome": "611000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1588000", "reportedCurrency": "USD", "netInterestIncome": "-6254000", "nonInterestIncome": "None", "operatingExpenses": "342831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "51645000", "netIncomeFromContinuingOperations": "7753000" }, "balance": { "goodwill": "358506000", "inventory": "None", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2438415000", "longTermDebt": "570599000", "shortTermDebt": "7092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15572000", "reportedCurrency": "USD", "retainedEarnings": "-1167855000", "totalLiabilities": "1647424000", "otherCurrentAssets": "182098000", "totalCurrentAssets": "1787543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510808000", "currentNetReceivables": "357399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650872000", "currentAccountsPayable": "29262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591676000", "totalShareholderEquity": "790991000", "capitalLeaseObligations": "21077000", "otherCurrentLiabilities": "183016000", "totalCurrentLiabilities": "983244000", "otherNonCurrentLiabilities": "34740000", "totalNonCurrentLiabilities": "664180000", "cashAndShortTermInvestments": "740929000", "commonStockSharesOutstanding": "105683461", "intangibleAssetsExcludingGoodwill": "15572000", "cashAndCashEquivalentsAtCarryingValue": "740929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42737000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190381000", "cashflowFromInvestment": "83336000", "stockBasedCompensation": "78141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "research_and_development": 114390000, "selling_general_admin": 51645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50407000, "depreciation_amortisation": 2886000, "ebitda": 53293000, "interest_expense": 44242000, "interest_income": null, "other_non_operating": null, "pretax_income": 6165000, "tax_provision": -1588000, "effective_tax_rate": null, "net_income": 7753000, "net_income_continuing_ops": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 740929000, "short_term_investments": 510808000, "net_receivables": 357399000, "inventory": null, "other_current_assets": null, "total_current_assets": 1787543000, "net_ppe": null, "goodwill": 358506000, "intangible_assets": 15572000, "goodwill_and_intangibles": 374078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650872000, "total_assets": 2438415000, "short_term_debt": 7092000, "accounts_payable": 29262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983244000, "long_term_debt": 570599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664180000, "total_liabilities": 1647424000, "total_debt": 577691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1167855000, "total_equity": 790991000, "shares_outstanding": 105683461, "operating_cash_flow": 42737000, "stock_based_compensation": 78141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190381000, "free_cash_flow": 43673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50407000", "ebitda": "53293000", "netIncome": "7753000", "grossProfit": "343442000", "depreciation": "None", "totalRevenue": "449881000", "costOfRevenue": "106439000", "interestIncome": "None", "incomeBeforeTax": "6165000", "interestExpense": "44242000", "operatingIncome": "611000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-1588000", "reportedCurrency": "USD", "netInterestIncome": "-6254000", "nonInterestIncome": "None", "operatingExpenses": "342831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2886000", "sellingGeneralAndAdministrative": "51645000", "netIncomeFromContinuingOperations": "7753000" }, "balance": { "goodwill": "358506000", "inventory": "None", "commonStock": "1139000", "currentDebt": "None", "investments": "None", "totalAssets": "2438415000", "longTermDebt": "570599000", "shortTermDebt": "7092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "15572000", "reportedCurrency": "USD", "retainedEarnings": "-1167855000", "totalLiabilities": "1647424000", "otherCurrentAssets": "182098000", "totalCurrentAssets": "1787543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510808000", "currentNetReceivables": "357399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650872000", "currentAccountsPayable": "29262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591676000", "totalShareholderEquity": "790991000", "capitalLeaseObligations": "21077000", "otherCurrentLiabilities": "183016000", "totalCurrentLiabilities": "983244000", "otherNonCurrentLiabilities": "34740000", "totalNonCurrentLiabilities": "664180000", "cashAndShortTermInvestments": "740929000", "commonStockSharesOutstanding": "105683461", "intangibleAssetsExcludingGoodwill": "15572000", "cashAndCashEquivalentsAtCarryingValue": "740929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42737000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190381000", "cashflowFromInvestment": "83336000", "stockBasedCompensation": "78141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 423481000, "cost_of_revenue": 102027000, "gross_profit": 321454000, "ebit": 7600000, "ebitda": 10494000, "pretax_income": 1308000, "tax_provision": 52592000, "net_income": -51284000, "net_income_to_common": -51284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804054000, "total_current_assets": 1825492000, "total_assets": 2476570000, "short_term_debt": 6716000, "long_term_debt": 570306000, "total_debt": 577022000, "total_liabilities": 1585458000, "total_equity": 891112000, "shares_outstanding": 106274275, "goodwill_and_intangibles": 377876000 }, "cash_flow": { "operating_cash_flow": 26612000, "capital_expenditure": 605000, "free_cash_flow": 27217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259074, "ticker_id": 1341, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7600000", "ebitda": "10494000", "netIncome": "-51284000", "grossProfit": "321454000", "depreciation": "None", "totalRevenue": "423481000", "costOfRevenue": "102027000", "interestIncome": "None", "incomeBeforeTax": "1308000", "interestExpense": "18994000", "operatingIncome": "-8236000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "52592000", "reportedCurrency": "USD", "netInterestIncome": "-6292000", "nonInterestIncome": "None", "operatingExpenses": "329690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2894000", "sellingGeneralAndAdministrative": "47962000", "netIncomeFromContinuingOperations": "-51284000" }, "balance": { "goodwill": "359706000", "inventory": "None", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "2476570000", "longTermDebt": "570306000", "shortTermDebt": "6716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "18170000", "reportedCurrency": "USD", "retainedEarnings": "-1175608000", "totalLiabilities": "1585458000", "otherCurrentAssets": "168472000", "totalCurrentAssets": "1825492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "595485000", "currentNetReceivables": "260949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651078000", "currentAccountsPayable": "37235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590707000", "totalShareholderEquity": "891112000", "capitalLeaseObligations": "20401000", "otherCurrentLiabilities": "190427000", "totalCurrentLiabilities": "927044000", "otherNonCurrentLiabilities": "34578000", "totalNonCurrentLiabilities": "658414000", "cashAndShortTermInvestments": "804054000", "commonStockSharesOutstanding": "106274275", "intangibleAssetsExcludingGoodwill": "18170000", "cashAndCashEquivalentsAtCarryingValue": "804054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26612000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97037000", "cashflowFromInvestment": "208780000", "stockBasedCompensation": "72893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423481000, "cost_of_revenue": 102027000, "gross_profit": 321454000, "research_and_development": 108152000, "selling_general_admin": 47962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7600000, "depreciation_amortisation": 2894000, "ebitda": 10494000, "interest_expense": 18994000, "interest_income": null, "other_non_operating": null, "pretax_income": 1308000, "tax_provision": 52592000, "effective_tax_rate": null, "net_income": -51284000, "net_income_continuing_ops": -51284000, "net_income_to_common": -51284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804054000, "short_term_investments": 595485000, "net_receivables": 260949000, "inventory": null, "other_current_assets": null, "total_current_assets": 1825492000, "net_ppe": null, "goodwill": 359706000, "intangible_assets": 18170000, "goodwill_and_intangibles": 377876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651078000, "total_assets": 2476570000, "short_term_debt": 6716000, "accounts_payable": 37235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927044000, "long_term_debt": 570306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658414000, "total_liabilities": 1585458000, "total_debt": 577022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1175608000, "total_equity": 891112000, "shares_outstanding": 106274275, "operating_cash_flow": 26612000, "stock_based_compensation": 72893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97037000, "free_cash_flow": 27217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7600000", "ebitda": "10494000", "netIncome": "-51284000", "grossProfit": "321454000", "depreciation": "None", "totalRevenue": "423481000", "costOfRevenue": "102027000", "interestIncome": "None", "incomeBeforeTax": "1308000", "interestExpense": "18994000", "operatingIncome": "-8236000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "52592000", "reportedCurrency": "USD", "netInterestIncome": "-6292000", "nonInterestIncome": "None", "operatingExpenses": "329690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2894000", "sellingGeneralAndAdministrative": "47962000", "netIncomeFromContinuingOperations": "-51284000" }, "balance": { "goodwill": "359706000", "inventory": "None", "commonStock": "1131000", "currentDebt": "None", "investments": "None", "totalAssets": "2476570000", "longTermDebt": "570306000", "shortTermDebt": "6716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "18170000", "reportedCurrency": "USD", "retainedEarnings": "-1175608000", "totalLiabilities": "1585458000", "otherCurrentAssets": "168472000", "totalCurrentAssets": "1825492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "595485000", "currentNetReceivables": "260949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651078000", "currentAccountsPayable": "37235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590707000", "totalShareholderEquity": "891112000", "capitalLeaseObligations": "20401000", "otherCurrentLiabilities": "190427000", "totalCurrentLiabilities": "927044000", "otherNonCurrentLiabilities": "34578000", "totalNonCurrentLiabilities": "658414000", "cashAndShortTermInvestments": "804054000", "commonStockSharesOutstanding": "106274275", "intangibleAssetsExcludingGoodwill": "18170000", "cashAndCashEquivalentsAtCarryingValue": "804054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26612000", "capitalExpenditures": "605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97037000", "cashflowFromInvestment": "208780000", "stockBasedCompensation": "72893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 415288000, "cost_of_revenue": 96746000, "gross_profit": 318542000, "ebit": 6342000, "ebitda": 8658000, "pretax_income": -9000, "tax_provision": 24594000, "net_income": -24603000, "net_income_to_common": -24603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662338000, "total_current_assets": 1878311000, "total_assets": 2524002000, "short_term_debt": 8042999, "long_term_debt": 570016000, "total_debt": 578058999, "total_liabilities": 1552646000, "total_equity": 971356000, "shares_outstanding": 105961879, "goodwill_and_intangibles": 339909000 }, "cash_flow": { "operating_cash_flow": 104835000, "capital_expenditure": 656000, "free_cash_flow": 105491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259075, "ticker_id": 1341, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6342000", "ebitda": "8658000", "netIncome": "-24603000", "grossProfit": "318542000", "depreciation": "None", "totalRevenue": "415288000", "costOfRevenue": "96746000", "interestIncome": "None", "incomeBeforeTax": "-9000", "interestExpense": "6351000", "operatingIncome": "-9440000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "24594000", "reportedCurrency": "USD", "netInterestIncome": "-6351000", "nonInterestIncome": "None", "operatingExpenses": "327982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2316000", "sellingGeneralAndAdministrative": "44806000", "netIncomeFromContinuingOperations": "-24603000" }, "balance": { "goodwill": "326081000", "inventory": "None", "commonStock": "1120000", "currentDebt": "None", "investments": "None", "totalAssets": "2524002000", "longTermDebt": "570016000", "shortTermDebt": "8042999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13828000", "reportedCurrency": "USD", "retainedEarnings": "-1124324000", "totalLiabilities": "1552646000", "otherCurrentAssets": "161984000", "totalCurrentAssets": "1878311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "832000000", "currentNetReceivables": "221989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645691000", "currentAccountsPayable": "26513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594171000", "totalShareholderEquity": "971356000", "capitalLeaseObligations": "24155000", "otherCurrentLiabilities": "133478000", "totalCurrentLiabilities": "900813000", "otherNonCurrentLiabilities": "21186000", "totalNonCurrentLiabilities": "651833000", "cashAndShortTermInvestments": "662338000", "commonStockSharesOutstanding": "105961879", "intangibleAssetsExcludingGoodwill": "13828000", "cashAndCashEquivalentsAtCarryingValue": "662338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104835000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "-170375000", "stockBasedCompensation": "69935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415288000, "cost_of_revenue": 96746000, "gross_profit": 318542000, "research_and_development": 109122000, "selling_general_admin": 44806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6342000, "depreciation_amortisation": 2316000, "ebitda": 8658000, "interest_expense": 6351000, "interest_income": null, "other_non_operating": null, "pretax_income": -9000, "tax_provision": 24594000, "effective_tax_rate": null, "net_income": -24603000, "net_income_continuing_ops": -24603000, "net_income_to_common": -24603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662338000, "short_term_investments": 832000000, "net_receivables": 221989000, "inventory": null, "other_current_assets": null, "total_current_assets": 1878311000, "net_ppe": null, "goodwill": 326081000, "intangible_assets": 13828000, "goodwill_and_intangibles": 339909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 645691000, "total_assets": 2524002000, "short_term_debt": 8042999, "accounts_payable": 26513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 900813000, "long_term_debt": 570016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651833000, "total_liabilities": 1552646000, "total_debt": 578058999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1124324000, "total_equity": 971356000, "shares_outstanding": 105961879, "operating_cash_flow": 104835000, "stock_based_compensation": 69935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326000, "free_cash_flow": 105491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6342000", "ebitda": "8658000", "netIncome": "-24603000", "grossProfit": "318542000", "depreciation": "None", "totalRevenue": "415288000", "costOfRevenue": "96746000", "interestIncome": "None", "incomeBeforeTax": "-9000", "interestExpense": "6351000", "operatingIncome": "-9440000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "24594000", "reportedCurrency": "USD", "netInterestIncome": "-6351000", "nonInterestIncome": "None", "operatingExpenses": "327982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2316000", "sellingGeneralAndAdministrative": "44806000", "netIncomeFromContinuingOperations": "-24603000" }, "balance": { "goodwill": "326081000", "inventory": "None", "commonStock": "1120000", "currentDebt": "None", "investments": "None", "totalAssets": "2524002000", "longTermDebt": "570016000", "shortTermDebt": "8042999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "13828000", "reportedCurrency": "USD", "retainedEarnings": "-1124324000", "totalLiabilities": "1552646000", "otherCurrentAssets": "161984000", "totalCurrentAssets": "1878311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "832000000", "currentNetReceivables": "221989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "645691000", "currentAccountsPayable": "26513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "594171000", "totalShareholderEquity": "971356000", "capitalLeaseObligations": "24155000", "otherCurrentLiabilities": "133478000", "totalCurrentLiabilities": "900813000", "otherNonCurrentLiabilities": "21186000", "totalNonCurrentLiabilities": "651833000", "cashAndShortTermInvestments": "662338000", "commonStockSharesOutstanding": "105961879", "intangibleAssetsExcludingGoodwill": "13828000", "cashAndCashEquivalentsAtCarryingValue": "662338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104835000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326000", "cashflowFromInvestment": "-170375000", "stockBasedCompensation": "69935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 388432000, "cost_of_revenue": 97785000, "gross_profit": 290647000, "ebit": 1142000, "ebitda": 3433000, "pretax_income": -4702000, "tax_provision": 11679000, "net_income": -16381000, "net_income_to_common": -16381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727543000, "total_current_assets": 1931007000, "total_assets": 2592853000, "short_term_debt": 8928000, "long_term_debt": 569729000, "total_debt": 578657000, "total_liabilities": 1665619000, "total_equity": 927234000, "shares_outstanding": 105085000, "goodwill_and_intangibles": 330821000 }, "cash_flow": { "operating_cash_flow": 86979000, "capital_expenditure": 2117000, "free_cash_flow": 89096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259076, "ticker_id": 1341, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1142000", "ebitda": "3433000", "netIncome": "-16381000", "grossProfit": "290647000", "depreciation": "None", "totalRevenue": "388432000", "costOfRevenue": "97785000", "interestIncome": "None", "incomeBeforeTax": "-4702000", "interestExpense": "5844000", "operatingIncome": "-12020000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "11679000", "reportedCurrency": "USD", "netInterestIncome": "-5844000", "nonInterestIncome": "None", "operatingExpenses": "302667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "46206000", "netIncomeFromContinuingOperations": "-16381000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "2592853000", "longTermDebt": "569729000", "shortTermDebt": "8928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11404000", "reportedCurrency": "USD", "retainedEarnings": "-1099721000", "totalLiabilities": "1665619000", "otherCurrentAssets": "158134000", "totalCurrentAssets": "1931007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669717000", "currentNetReceivables": "375613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661846000", "currentAccountsPayable": "17150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595014000", "totalShareholderEquity": "927234000", "capitalLeaseObligations": "25285000", "otherCurrentLiabilities": "148492000", "totalCurrentLiabilities": "1008256000", "otherNonCurrentLiabilities": "20937000", "totalNonCurrentLiabilities": "657363000", "cashAndShortTermInvestments": "727543000", "commonStockSharesOutstanding": "105085000", "intangibleAssetsExcludingGoodwill": "11404000", "cashAndCashEquivalentsAtCarryingValue": "727543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86979000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22470000", "cashflowFromInvestment": "29343000", "stockBasedCompensation": "65540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388432000, "cost_of_revenue": 97785000, "gross_profit": 290647000, "research_and_development": 94665000, "selling_general_admin": 46206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1142000, "depreciation_amortisation": 2291000, "ebitda": 3433000, "interest_expense": 5844000, "interest_income": null, "other_non_operating": null, "pretax_income": -4702000, "tax_provision": 11679000, "effective_tax_rate": null, "net_income": -16381000, "net_income_continuing_ops": -16381000, "net_income_to_common": -16381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 727543000, "short_term_investments": 669717000, "net_receivables": 375613000, "inventory": null, "other_current_assets": null, "total_current_assets": 1931007000, "net_ppe": null, "goodwill": 319417000, "intangible_assets": 11404000, "goodwill_and_intangibles": 330821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661846000, "total_assets": 2592853000, "short_term_debt": 8928000, "accounts_payable": 17150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008256000, "long_term_debt": 569729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657363000, "total_liabilities": 1665619000, "total_debt": 578657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1099721000, "total_equity": 927234000, "shares_outstanding": 105085000, "operating_cash_flow": 86979000, "stock_based_compensation": 65540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22470000, "free_cash_flow": 89096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1142000", "ebitda": "3433000", "netIncome": "-16381000", "grossProfit": "290647000", "depreciation": "None", "totalRevenue": "388432000", "costOfRevenue": "97785000", "interestIncome": "None", "incomeBeforeTax": "-4702000", "interestExpense": "5844000", "operatingIncome": "-12020000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "11679000", "reportedCurrency": "USD", "netInterestIncome": "-5844000", "nonInterestIncome": "None", "operatingExpenses": "302667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2291000", "sellingGeneralAndAdministrative": "46206000", "netIncomeFromContinuingOperations": "-16381000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1112000", "currentDebt": "None", "investments": "None", "totalAssets": "2592853000", "longTermDebt": "569729000", "shortTermDebt": "8928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11404000", "reportedCurrency": "USD", "retainedEarnings": "-1099721000", "totalLiabilities": "1665619000", "otherCurrentAssets": "158134000", "totalCurrentAssets": "1931007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "669717000", "currentNetReceivables": "375613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661846000", "currentAccountsPayable": "17150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "595014000", "totalShareholderEquity": "927234000", "capitalLeaseObligations": "25285000", "otherCurrentLiabilities": "148492000", "totalCurrentLiabilities": "1008256000", "otherNonCurrentLiabilities": "20937000", "totalNonCurrentLiabilities": "657363000", "cashAndShortTermInvestments": "727543000", "commonStockSharesOutstanding": "105085000", "intangibleAssetsExcludingGoodwill": "11404000", "cashAndCashEquivalentsAtCarryingValue": "727543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86979000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22470000", "cashflowFromInvestment": "29343000", "stockBasedCompensation": "65540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 382083000, "cost_of_revenue": 97152000, "gross_profit": 284931000, "ebit": 10546000, "ebitda": 12832000, "pretax_income": 4071000, "tax_provision": 21127000, "net_income": -17056000, "net_income_to_common": -17056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584010000, "total_current_assets": 1693436000, "total_assets": 2330147000, "short_term_debt": 9941000, "long_term_debt": 569445000, "total_debt": 579386000, "total_liabilities": 1471041000, "total_equity": 859106000, "shares_outstanding": 104085000, "goodwill_and_intangibles": 332346000 }, "cash_flow": { "operating_cash_flow": 88058000, "capital_expenditure": 766000, "free_cash_flow": 88824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259078, "ticker_id": 1341, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10546000", "ebitda": "12832000", "netIncome": "-17056000", "grossProfit": "284931000", "depreciation": "None", "totalRevenue": "382083000", "costOfRevenue": "97152000", "interestIncome": "None", "incomeBeforeTax": "4071000", "interestExpense": "6475000", "operatingIncome": "-4638000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21127000", "reportedCurrency": "USD", "netInterestIncome": "-6475000", "nonInterestIncome": "None", "operatingExpenses": "289569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000", "sellingGeneralAndAdministrative": "42222000", "netIncomeFromContinuingOperations": "-17056000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "2330147000", "longTermDebt": "569445000", "shortTermDebt": "9941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "12929000", "reportedCurrency": "USD", "retainedEarnings": "-1083340000", "totalLiabilities": "1471041000", "otherCurrentAssets": "138967000", "totalCurrentAssets": "1693436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700029000", "currentNetReceivables": "270430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636711000", "currentAccountsPayable": "9122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587733000", "totalShareholderEquity": "859106000", "capitalLeaseObligations": "18288000", "otherCurrentLiabilities": "129683000", "totalCurrentLiabilities": "837032000", "otherNonCurrentLiabilities": "10164000", "totalNonCurrentLiabilities": "634009000", "cashAndShortTermInvestments": "584010000", "commonStockSharesOutstanding": "104085000", "intangibleAssetsExcludingGoodwill": "12929000", "cashAndCashEquivalentsAtCarryingValue": "584010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88058000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1486000", "cashflowFromInvestment": "-158778000", "stockBasedCompensation": "64634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382083000, "cost_of_revenue": 97152000, "gross_profit": 284931000, "research_and_development": 93598000, "selling_general_admin": 42222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10546000, "depreciation_amortisation": 2286000, "ebitda": 12832000, "interest_expense": 6475000, "interest_income": null, "other_non_operating": null, "pretax_income": 4071000, "tax_provision": 21127000, "effective_tax_rate": null, "net_income": -17056000, "net_income_continuing_ops": -17056000, "net_income_to_common": -17056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584010000, "short_term_investments": 700029000, "net_receivables": 270430000, "inventory": null, "other_current_assets": null, "total_current_assets": 1693436000, "net_ppe": null, "goodwill": 319417000, "intangible_assets": 12929000, "goodwill_and_intangibles": 332346000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636711000, "total_assets": 2330147000, "short_term_debt": 9941000, "accounts_payable": 9122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 837032000, "long_term_debt": 569445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634009000, "total_liabilities": 1471041000, "total_debt": 579386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1083340000, "total_equity": 859106000, "shares_outstanding": 104085000, "operating_cash_flow": 88058000, "stock_based_compensation": 64634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1486000, "free_cash_flow": 88824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10546000", "ebitda": "12832000", "netIncome": "-17056000", "grossProfit": "284931000", "depreciation": "None", "totalRevenue": "382083000", "costOfRevenue": "97152000", "interestIncome": "None", "incomeBeforeTax": "4071000", "interestExpense": "6475000", "operatingIncome": "-4638000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "21127000", "reportedCurrency": "USD", "netInterestIncome": "-6475000", "nonInterestIncome": "None", "operatingExpenses": "289569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2286000", "sellingGeneralAndAdministrative": "42222000", "netIncomeFromContinuingOperations": "-17056000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "2330147000", "longTermDebt": "569445000", "shortTermDebt": "9941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "12929000", "reportedCurrency": "USD", "retainedEarnings": "-1083340000", "totalLiabilities": "1471041000", "otherCurrentAssets": "138967000", "totalCurrentAssets": "1693436000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "700029000", "currentNetReceivables": "270430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636711000", "currentAccountsPayable": "9122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "587733000", "totalShareholderEquity": "859106000", "capitalLeaseObligations": "18288000", "otherCurrentLiabilities": "129683000", "totalCurrentLiabilities": "837032000", "otherNonCurrentLiabilities": "10164000", "totalNonCurrentLiabilities": "634009000", "cashAndShortTermInvestments": "584010000", "commonStockSharesOutstanding": "104085000", "intangibleAssetsExcludingGoodwill": "12929000", "cashAndCashEquivalentsAtCarryingValue": "584010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88058000", "capitalExpenditures": "766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1486000", "cashflowFromInvestment": "-158778000", "stockBasedCompensation": "64634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 365361000, "cost_of_revenue": 93179000, "gross_profit": 272182000, "ebit": 4680000, "ebitda": 8245000, "pretax_income": -1782000, "tax_provision": 23668000, "net_income": -25450000, "net_income_to_common": -25450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658508000, "total_current_assets": 1575754000, "total_assets": 2231500000, "short_term_debt": 10525000, "long_term_debt": 569165000, "total_debt": 579690000, "total_liabilities": 1419982000, "total_equity": 811518000, "shares_outstanding": 103239000, "goodwill_and_intangibles": 333923000 }, "cash_flow": { "operating_cash_flow": 38377000, "capital_expenditure": 715000, "free_cash_flow": 39092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259079, "ticker_id": 1341, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4680000", "ebitda": "8245000", "netIncome": "-25450000", "grossProfit": "272182000", "depreciation": "None", "totalRevenue": "365361000", "costOfRevenue": "93179000", "interestIncome": "None", "incomeBeforeTax": "-1782000", "interestExpense": "6462000", "operatingIncome": "-4426000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23668000", "reportedCurrency": "USD", "netInterestIncome": "-6462000", "nonInterestIncome": "None", "operatingExpenses": "276608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3565000", "sellingGeneralAndAdministrative": "44085000", "netIncomeFromContinuingOperations": "-25450000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1091000", "currentDebt": "None", "investments": "None", "totalAssets": "2231500000", "longTermDebt": "569165000", "shortTermDebt": "10525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14506000", "reportedCurrency": "USD", "retainedEarnings": "-1066284000", "totalLiabilities": "1419982000", "otherCurrentAssets": "122116000", "totalCurrentAssets": "1575754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "539062000", "currentNetReceivables": "256068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655746000", "currentAccountsPayable": "23557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589311000", "totalShareholderEquity": "811518000", "capitalLeaseObligations": "20146000", "otherCurrentLiabilities": "126283000", "totalCurrentLiabilities": "790729000", "otherNonCurrentLiabilities": "12919000", "totalNonCurrentLiabilities": "629253000", "cashAndShortTermInvestments": "658508000", "commonStockSharesOutstanding": "103239000", "intangibleAssetsExcludingGoodwill": "14506000", "cashAndCashEquivalentsAtCarryingValue": "658508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38377000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12246000", "cashflowFromInvestment": "14287000", "stockBasedCompensation": "64065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365361000, "cost_of_revenue": 93179000, "gross_profit": 272182000, "research_and_development": 88163000, "selling_general_admin": 44085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4680000, "depreciation_amortisation": 3565000, "ebitda": 8245000, "interest_expense": 6462000, "interest_income": null, "other_non_operating": null, "pretax_income": -1782000, "tax_provision": 23668000, "effective_tax_rate": null, "net_income": -25450000, "net_income_continuing_ops": -25450000, "net_income_to_common": -25450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658508000, "short_term_investments": 539062000, "net_receivables": 256068000, "inventory": null, "other_current_assets": null, "total_current_assets": 1575754000, "net_ppe": null, "goodwill": 319417000, "intangible_assets": 14506000, "goodwill_and_intangibles": 333923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655746000, "total_assets": 2231500000, "short_term_debt": 10525000, "accounts_payable": 23557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 790729000, "long_term_debt": 569165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 629253000, "total_liabilities": 1419982000, "total_debt": 579690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1066284000, "total_equity": 811518000, "shares_outstanding": 103239000, "operating_cash_flow": 38377000, "stock_based_compensation": 64065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12246000, "free_cash_flow": 39092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4680000", "ebitda": "8245000", "netIncome": "-25450000", "grossProfit": "272182000", "depreciation": "None", "totalRevenue": "365361000", "costOfRevenue": "93179000", "interestIncome": "None", "incomeBeforeTax": "-1782000", "interestExpense": "6462000", "operatingIncome": "-4426000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "23668000", "reportedCurrency": "USD", "netInterestIncome": "-6462000", "nonInterestIncome": "None", "operatingExpenses": "276608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3565000", "sellingGeneralAndAdministrative": "44085000", "netIncomeFromContinuingOperations": "-25450000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1091000", "currentDebt": "None", "investments": "None", "totalAssets": "2231500000", "longTermDebt": "569165000", "shortTermDebt": "10525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "14506000", "reportedCurrency": "USD", "retainedEarnings": "-1066284000", "totalLiabilities": "1419982000", "otherCurrentAssets": "122116000", "totalCurrentAssets": "1575754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "539062000", "currentNetReceivables": "256068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655746000", "currentAccountsPayable": "23557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "589311000", "totalShareholderEquity": "811518000", "capitalLeaseObligations": "20146000", "otherCurrentLiabilities": "126283000", "totalCurrentLiabilities": "790729000", "otherNonCurrentLiabilities": "12919000", "totalNonCurrentLiabilities": "629253000", "cashAndShortTermInvestments": "658508000", "commonStockSharesOutstanding": "103239000", "intangibleAssetsExcludingGoodwill": "14506000", "cashAndCashEquivalentsAtCarryingValue": "658508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38377000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12246000", "cashflowFromInvestment": "14287000", "stockBasedCompensation": "64065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 347420000, "cost_of_revenue": 91757000, "gross_profit": 255663000, "ebit": -22630000, "ebitda": -18457000, "pretax_income": -29156000, "tax_provision": 20071000, "net_income": -49227000, "net_income_to_common": -49227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594871000, "total_current_assets": 1466148000, "total_assets": 2150473000, "short_term_debt": 11143000, "long_term_debt": 568887000, "total_debt": 580030000, "total_liabilities": 1391055000, "total_equity": 759418000, "shares_outstanding": 102284000, "goodwill_and_intangibles": 336758000 }, "cash_flow": { "operating_cash_flow": 52754000, "capital_expenditure": 747000, "free_cash_flow": 53501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259080, "ticker_id": 1341, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22630000", "ebitda": "-18457000", "netIncome": "-49227000", "grossProfit": "255663000", "depreciation": "None", "totalRevenue": "347420000", "costOfRevenue": "91757000", "interestIncome": "None", "incomeBeforeTax": "-29156000", "interestExpense": "6526000", "operatingIncome": "-33838000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "20071000", "reportedCurrency": "USD", "netInterestIncome": "-6526000", "nonInterestIncome": "None", "operatingExpenses": "289501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "42673000", "netIncomeFromContinuingOperations": "-49227000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "2150473000", "longTermDebt": "568887000", "shortTermDebt": "11143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "17341000", "reportedCurrency": "USD", "retainedEarnings": "-1040834000", "totalLiabilities": "1391055000", "otherCurrentAssets": "122344000", "totalCurrentAssets": "1466148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552459000", "currentNetReceivables": "196474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684325000", "currentAccountsPayable": "9337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590744000", "totalShareholderEquity": "759418000", "capitalLeaseObligations": "21857000", "otherCurrentLiabilities": "135212000", "totalCurrentLiabilities": "768219000", "otherNonCurrentLiabilities": "15511000", "totalNonCurrentLiabilities": "622836000", "cashAndShortTermInvestments": "594871000", "commonStockSharesOutstanding": "102284000", "intangibleAssetsExcludingGoodwill": "17341000", "cashAndCashEquivalentsAtCarryingValue": "594871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52754000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000", "cashflowFromInvestment": "-3520000", "stockBasedCompensation": "63543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347420000, "cost_of_revenue": 91757000, "gross_profit": 255663000, "research_and_development": 89332000, "selling_general_admin": 42673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22630000, "depreciation_amortisation": 4173000, "ebitda": -18457000, "interest_expense": 6526000, "interest_income": null, "other_non_operating": null, "pretax_income": -29156000, "tax_provision": 20071000, "effective_tax_rate": null, "net_income": -49227000, "net_income_continuing_ops": -49227000, "net_income_to_common": -49227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594871000, "short_term_investments": 552459000, "net_receivables": 196474000, "inventory": null, "other_current_assets": null, "total_current_assets": 1466148000, "net_ppe": null, "goodwill": 319417000, "intangible_assets": 17341000, "goodwill_and_intangibles": 336758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 684325000, "total_assets": 2150473000, "short_term_debt": 11143000, "accounts_payable": 9337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768219000, "long_term_debt": 568887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622836000, "total_liabilities": 1391055000, "total_debt": 580030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1040834000, "total_equity": 759418000, "shares_outstanding": 102284000, "operating_cash_flow": 52754000, "stock_based_compensation": 63543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4745000, "free_cash_flow": 53501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22630000", "ebitda": "-18457000", "netIncome": "-49227000", "grossProfit": "255663000", "depreciation": "None", "totalRevenue": "347420000", "costOfRevenue": "91757000", "interestIncome": "None", "incomeBeforeTax": "-29156000", "interestExpense": "6526000", "operatingIncome": "-33838000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "20071000", "reportedCurrency": "USD", "netInterestIncome": "-6526000", "nonInterestIncome": "None", "operatingExpenses": "289501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4173000", "sellingGeneralAndAdministrative": "42673000", "netIncomeFromContinuingOperations": "-49227000" }, "balance": { "goodwill": "319417000", "inventory": "None", "commonStock": "1081000", "currentDebt": "None", "investments": "None", "totalAssets": "2150473000", "longTermDebt": "568887000", "shortTermDebt": "11143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "17341000", "reportedCurrency": "USD", "retainedEarnings": "-1040834000", "totalLiabilities": "1391055000", "otherCurrentAssets": "122344000", "totalCurrentAssets": "1466148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552459000", "currentNetReceivables": "196474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "684325000", "currentAccountsPayable": "9337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "590744000", "totalShareholderEquity": "759418000", "capitalLeaseObligations": "21857000", "otherCurrentLiabilities": "135212000", "totalCurrentLiabilities": "768219000", "otherNonCurrentLiabilities": "15511000", "totalNonCurrentLiabilities": "622836000", "cashAndShortTermInvestments": "594871000", "commonStockSharesOutstanding": "102284000", "intangibleAssetsExcludingGoodwill": "17341000", "cashAndCashEquivalentsAtCarryingValue": "594871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52754000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000", "cashflowFromInvestment": "-3520000", "stockBasedCompensation": "63543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 334999000, "cost_of_revenue": 87871000, "gross_profit": 247128000, "ebit": -36541000, "ebitda": -32395000, "pretax_income": -43650000, "tax_provision": -2550000, "net_income": -41100000, "net_income_to_common": -41100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540397000, "total_current_assets": 1530897000, "total_assets": 2242566000, "short_term_debt": 12187000, "long_term_debt": 568612000, "total_debt": 580799000, "total_liabilities": 1504381000, "total_equity": 738185000, "shares_outstanding": 101323761, "goodwill_and_intangibles": 340000000 }, "cash_flow": { "operating_cash_flow": 60948000, "capital_expenditure": 845000, "free_cash_flow": 61793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259081, "ticker_id": 1341, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36541000", "ebitda": "-32395000", "netIncome": "-41100000", "grossProfit": "247128000", "depreciation": "None", "totalRevenue": "334999000", "costOfRevenue": "87871000", "interestIncome": "None", "incomeBeforeTax": "-43650000", "interestExpense": "7109000", "operatingIncome": "-45712000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2550000", "reportedCurrency": "USD", "netInterestIncome": "-7109000", "nonInterestIncome": "None", "operatingExpenses": "292840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "43098000", "netIncomeFromContinuingOperations": "-41100000" }, "balance": { "goodwill": "319380000", "inventory": "1", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "2242566000", "longTermDebt": "568612000", "shortTermDebt": "12187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "-991607000", "totalLiabilities": "1504381000", "otherCurrentAssets": "123487000", "totalCurrentAssets": "1530897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544002000", "currentNetReceivables": "323011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711669000", "currentAccountsPayable": "26075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593697000", "totalShareholderEquity": "738185000", "capitalLeaseObligations": "25085000", "otherCurrentLiabilities": "158387000", "totalCurrentLiabilities": "871091000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "633290000", "cashAndShortTermInvestments": "540397000", "commonStockSharesOutstanding": "101323761", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "540397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "3888000", "operatingCashflow": "60948000", "capitalExpenditures": "845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11453000", "cashflowFromInvestment": "-58354000", "stockBasedCompensation": "62793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334999000, "cost_of_revenue": 87871000, "gross_profit": 247128000, "research_and_development": 93741000, "selling_general_admin": 43098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36541000, "depreciation_amortisation": 4146000, "ebitda": -32395000, "interest_expense": 7109000, "interest_income": null, "other_non_operating": null, "pretax_income": -43650000, "tax_provision": -2550000, "effective_tax_rate": null, "net_income": -41100000, "net_income_continuing_ops": -41100000, "net_income_to_common": -41100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540397000, "short_term_investments": 544002000, "net_receivables": 323011000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1530897000, "net_ppe": null, "goodwill": 319380000, "intangible_assets": 20620000, "goodwill_and_intangibles": 340000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711669000, "total_assets": 2242566000, "short_term_debt": 12187000, "accounts_payable": 26075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871091000, "long_term_debt": 568612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633290000, "total_liabilities": 1504381000, "total_debt": 580799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -991607000, "total_equity": 738185000, "shares_outstanding": 101323761, "operating_cash_flow": 60948000, "stock_based_compensation": 62793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11453000, "free_cash_flow": 61793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36541000", "ebitda": "-32395000", "netIncome": "-41100000", "grossProfit": "247128000", "depreciation": "None", "totalRevenue": "334999000", "costOfRevenue": "87871000", "interestIncome": "None", "incomeBeforeTax": "-43650000", "interestExpense": "7109000", "operatingIncome": "-45712000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2550000", "reportedCurrency": "USD", "netInterestIncome": "-7109000", "nonInterestIncome": "None", "operatingExpenses": "292840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4146000", "sellingGeneralAndAdministrative": "43098000", "netIncomeFromContinuingOperations": "-41100000" }, "balance": { "goodwill": "319380000", "inventory": "1", "commonStock": "1070000", "currentDebt": "None", "investments": "None", "totalAssets": "2242566000", "longTermDebt": "568612000", "shortTermDebt": "12187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "20620000", "reportedCurrency": "USD", "retainedEarnings": "-991607000", "totalLiabilities": "1504381000", "otherCurrentAssets": "123487000", "totalCurrentAssets": "1530897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "544002000", "currentNetReceivables": "323011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711669000", "currentAccountsPayable": "26075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593697000", "totalShareholderEquity": "738185000", "capitalLeaseObligations": "25085000", "otherCurrentLiabilities": "158387000", "totalCurrentLiabilities": "871091000", "otherNonCurrentLiabilities": "21487000", "totalNonCurrentLiabilities": "633290000", "cashAndShortTermInvestments": "540397000", "commonStockSharesOutstanding": "101323761", "intangibleAssetsExcludingGoodwill": "20620000", "cashAndCashEquivalentsAtCarryingValue": "540397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "3888000", "operatingCashflow": "60948000", "capitalExpenditures": "845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11453000", "cashflowFromInvestment": "-58354000", "stockBasedCompensation": "62793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 327957000, "cost_of_revenue": 84642000, "gross_profit": 243315000, "ebit": -26404000, "ebitda": -22332000, "pretax_income": -24204000, "tax_provision": -200328000, "net_income": 176124000, "net_income_to_common": 176124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526893000, "total_current_assets": 1362123000, "total_assets": 2058922000, "short_term_debt": 12788000, "long_term_debt": 568341000, "total_debt": 581129000, "total_liabilities": 1351085000, "total_equity": 707837000, "shares_outstanding": 104503290, "goodwill_and_intangibles": 343368000 }, "cash_flow": { "operating_cash_flow": 52389000, "capital_expenditure": 1077000, "free_cash_flow": 53466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259083, "ticker_id": 1341, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26404000", "ebitda": "-22332000", "netIncome": "176124000", "grossProfit": "243315000", "depreciation": "None", "totalRevenue": "327957000", "costOfRevenue": "84642000", "interestIncome": "None", "incomeBeforeTax": "-24204000", "interestExpense": "6368000", "operatingIncome": "-26404000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-200328000", "reportedCurrency": "USD", "netInterestIncome": "-6368000", "nonInterestIncome": "None", "operatingExpenses": "269037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "40896000", "netIncomeFromContinuingOperations": "176124000" }, "balance": { "goodwill": "319546000", "inventory": "None", "commonStock": "1060000", "currentDebt": "None", "investments": "None", "totalAssets": "2058922000", "longTermDebt": "568341000", "shortTermDebt": "12788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "23822000", "reportedCurrency": "USD", "retainedEarnings": "-950507000", "totalLiabilities": "1351085000", "otherCurrentAssets": "117151000", "totalCurrentAssets": "1362123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "488133000", "currentNetReceivables": "229946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696799000", "currentAccountsPayable": "10935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596426000", "totalShareholderEquity": "707837000", "capitalLeaseObligations": "28085000", "otherCurrentLiabilities": "128256000", "totalCurrentLiabilities": "728272000", "otherNonCurrentLiabilities": "15654000", "totalNonCurrentLiabilities": "622813000", "cashAndShortTermInvestments": "526893000", "commonStockSharesOutstanding": "104503290", "intangibleAssetsExcludingGoodwill": "23822000", "cashAndCashEquivalentsAtCarryingValue": "526893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52389000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8847000", "cashflowFromInvestment": "-125069000", "stockBasedCompensation": "62762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327957000, "cost_of_revenue": 84642000, "gross_profit": 243315000, "research_and_development": 87202000, "selling_general_admin": 40896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26404000, "depreciation_amortisation": 4072000, "ebitda": -22332000, "interest_expense": 6368000, "interest_income": null, "other_non_operating": null, "pretax_income": -24204000, "tax_provision": -200328000, "effective_tax_rate": null, "net_income": 176124000, "net_income_continuing_ops": 176124000, "net_income_to_common": 176124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526893000, "short_term_investments": 488133000, "net_receivables": 229946000, "inventory": null, "other_current_assets": null, "total_current_assets": 1362123000, "net_ppe": null, "goodwill": 319546000, "intangible_assets": 23822000, "goodwill_and_intangibles": 343368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696799000, "total_assets": 2058922000, "short_term_debt": 12788000, "accounts_payable": 10935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728272000, "long_term_debt": 568341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622813000, "total_liabilities": 1351085000, "total_debt": 581129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950507000, "total_equity": 707837000, "shares_outstanding": 104503290, "operating_cash_flow": 52389000, "stock_based_compensation": 62762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8847000, "free_cash_flow": 53466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26404000", "ebitda": "-22332000", "netIncome": "176124000", "grossProfit": "243315000", "depreciation": "None", "totalRevenue": "327957000", "costOfRevenue": "84642000", "interestIncome": "None", "incomeBeforeTax": "-24204000", "interestExpense": "6368000", "operatingIncome": "-26404000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-200328000", "reportedCurrency": "USD", "netInterestIncome": "-6368000", "nonInterestIncome": "None", "operatingExpenses": "269037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4072000", "sellingGeneralAndAdministrative": "40896000", "netIncomeFromContinuingOperations": "176124000" }, "balance": { "goodwill": "319546000", "inventory": "None", "commonStock": "1060000", "currentDebt": "None", "investments": "None", "totalAssets": "2058922000", "longTermDebt": "568341000", "shortTermDebt": "12788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "23822000", "reportedCurrency": "USD", "retainedEarnings": "-950507000", "totalLiabilities": "1351085000", "otherCurrentAssets": "117151000", "totalCurrentAssets": "1362123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "488133000", "currentNetReceivables": "229946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696799000", "currentAccountsPayable": "10935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596426000", "totalShareholderEquity": "707837000", "capitalLeaseObligations": "28085000", "otherCurrentLiabilities": "128256000", "totalCurrentLiabilities": "728272000", "otherNonCurrentLiabilities": "15654000", "totalNonCurrentLiabilities": "622813000", "cashAndShortTermInvestments": "526893000", "commonStockSharesOutstanding": "104503290", "intangibleAssetsExcludingGoodwill": "23822000", "cashAndCashEquivalentsAtCarryingValue": "526893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52389000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8847000", "cashflowFromInvestment": "-125069000", "stockBasedCompensation": "62762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 310612000, "cost_of_revenue": 80089000, "gross_profit": 230523000, "ebit": -13300000, "ebitda": -8572000, "pretax_income": -19649000, "tax_provision": 5147000, "net_income": -24796000, "net_income_to_common": -24796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589685000, "total_current_assets": 1301769000, "total_assets": 1757846000, "short_term_debt": 11588000, "long_term_debt": 568072000, "total_debt": 579660000, "total_liabilities": 1302710000, "total_equity": 455136000, "shares_outstanding": 99073401, "goodwill_and_intangibles": 324502000 }, "cash_flow": { "operating_cash_flow": -2387000, "capital_expenditure": 896000, "free_cash_flow": -1491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259084, "ticker_id": 1341, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13300000", "ebitda": "-8572000", "netIncome": "-24796000", "grossProfit": "230523000", "depreciation": "None", "totalRevenue": "310612000", "costOfRevenue": "80089000", "interestIncome": "None", "incomeBeforeTax": "-19649000", "interestExpense": "6349000", "operatingIncome": "-21539000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "5147000", "reportedCurrency": "USD", "netInterestIncome": "-6349000", "nonInterestIncome": "None", "operatingExpenses": "252062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4728000", "sellingGeneralAndAdministrative": "38695000", "netIncomeFromContinuingOperations": "-24796000" }, "balance": { "goodwill": "303494000", "inventory": "65540000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "1757846000", "longTermDebt": "568072000", "shortTermDebt": "11588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "21008000", "reportedCurrency": "USD", "retainedEarnings": "-1126631000", "totalLiabilities": "1302710000", "otherCurrentAssets": "103160000", "totalCurrentAssets": "1301769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376674000", "currentNetReceivables": "232250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456077000", "currentAccountsPayable": "35382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23232000", "shortLongTermDebtTotal": "591820000", "totalShareholderEquity": "455136000", "capitalLeaseObligations": "23748000", "otherCurrentLiabilities": "109925000", "totalCurrentLiabilities": "687231000", "otherNonCurrentLiabilities": "10151000", "totalNonCurrentLiabilities": "615479000", "cashAndShortTermInvestments": "589685000", "commonStockSharesOutstanding": "99073401", "intangibleAssetsExcludingGoodwill": "21008000", "cashAndCashEquivalentsAtCarryingValue": "589685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-5953000", "operatingCashflow": "-2387000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15911000", "cashflowFromInvestment": "-49442000", "stockBasedCompensation": "56455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310612000, "cost_of_revenue": 80089000, "gross_profit": 230523000, "research_and_development": 80108000, "selling_general_admin": 38695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13300000, "depreciation_amortisation": 4728000, "ebitda": -8572000, "interest_expense": 6349000, "interest_income": null, "other_non_operating": null, "pretax_income": -19649000, "tax_provision": 5147000, "effective_tax_rate": null, "net_income": -24796000, "net_income_continuing_ops": -24796000, "net_income_to_common": -24796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589685000, "short_term_investments": 376674000, "net_receivables": 232250000, "inventory": 65540000, "other_current_assets": null, "total_current_assets": 1301769000, "net_ppe": null, "goodwill": 303494000, "intangible_assets": 21008000, "goodwill_and_intangibles": 324502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456077000, "total_assets": 1757846000, "short_term_debt": 11588000, "accounts_payable": 35382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687231000, "long_term_debt": 568072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 615479000, "total_liabilities": 1302710000, "total_debt": 579660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1126631000, "total_equity": 455136000, "shares_outstanding": 99073401, "operating_cash_flow": -2387000, "stock_based_compensation": 56455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15911000, "free_cash_flow": -1491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13300000", "ebitda": "-8572000", "netIncome": "-24796000", "grossProfit": "230523000", "depreciation": "None", "totalRevenue": "310612000", "costOfRevenue": "80089000", "interestIncome": "None", "incomeBeforeTax": "-19649000", "interestExpense": "6349000", "operatingIncome": "-21539000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "5147000", "reportedCurrency": "USD", "netInterestIncome": "-6349000", "nonInterestIncome": "None", "operatingExpenses": "252062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4728000", "sellingGeneralAndAdministrative": "38695000", "netIncomeFromContinuingOperations": "-24796000" }, "balance": { "goodwill": "303494000", "inventory": "65540000", "commonStock": "1048000", "currentDebt": "None", "investments": "None", "totalAssets": "1757846000", "longTermDebt": "568072000", "shortTermDebt": "11588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "21008000", "reportedCurrency": "USD", "retainedEarnings": "-1126631000", "totalLiabilities": "1302710000", "otherCurrentAssets": "103160000", "totalCurrentAssets": "1301769000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "376674000", "currentNetReceivables": "232250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456077000", "currentAccountsPayable": "35382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23232000", "shortLongTermDebtTotal": "591820000", "totalShareholderEquity": "455136000", "capitalLeaseObligations": "23748000", "otherCurrentLiabilities": "109925000", "totalCurrentLiabilities": "687231000", "otherNonCurrentLiabilities": "10151000", "totalNonCurrentLiabilities": "615479000", "cashAndShortTermInvestments": "589685000", "commonStockSharesOutstanding": "99073401", "intangibleAssetsExcludingGoodwill": "21008000", "cashAndCashEquivalentsAtCarryingValue": "589685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-5953000", "operatingCashflow": "-2387000", "capitalExpenditures": "896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15911000", "cashflowFromInvestment": "-49442000", "stockBasedCompensation": "56455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "income_statement": { "revenue": 293753000, "cost_of_revenue": 77477000, "gross_profit": 216276000, "ebit": -28947000, "ebitda": -23894000, "pretax_income": -35253000, "tax_provision": 13255000, "net_income": -48508000, "net_income_to_common": -48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630565000, "total_current_assets": 1240364000, "total_assets": 1701410000, "short_term_debt": 11627000, "long_term_debt": 567806000, "total_debt": 579433000, "total_liabilities": 1289687000, "total_equity": 411723000, "shares_outstanding": 97942049, "goodwill_and_intangibles": 328732000 }, "cash_flow": { "operating_cash_flow": 37812000, "capital_expenditure": 632000, "free_cash_flow": 38444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259085, "ticker_id": 1341, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:00.901584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28947000", "ebitda": "-23894000", "netIncome": "-48508000", "grossProfit": "216276000", "depreciation": "None", "totalRevenue": "293753000", "costOfRevenue": "77477000", "interestIncome": "None", "incomeBeforeTax": "-35253000", "interestExpense": "6306000", "operatingIncome": "-36247000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "13255000", "reportedCurrency": "USD", "netInterestIncome": "-6306000", "nonInterestIncome": "None", "operatingExpenses": "252523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80690000", "otherNonOperatingIncome": "7300000", "costofGoodsAndServicesSold": "77477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "37939000", "netIncomeFromContinuingOperations": "-48508000" }, "balance": { "goodwill": "303836000", "inventory": "62891000", "commonStock": "1035000", "currentDebt": "None", "investments": "None", "totalAssets": "1701410000", "longTermDebt": "567806000", "shortTermDebt": "11627000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "24896000", "reportedCurrency": "USD", "retainedEarnings": "-1101835000", "totalLiabilities": "1289687000", "otherCurrentAssets": "97899000", "totalCurrentAssets": "1240364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "326528000", "currentNetReceivables": "185372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461046000", "currentAccountsPayable": "16035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5042000", "shortLongTermDebtTotal": "591427000", "totalShareholderEquity": "411723000", "capitalLeaseObligations": "23621000", "otherCurrentLiabilities": "112708000", "totalCurrentLiabilities": "671734000", "otherNonCurrentLiabilities": "50147000", "totalNonCurrentLiabilities": "617953000", "cashAndShortTermInvestments": "630565000", "commonStockSharesOutstanding": "97942049", "intangibleAssetsExcludingGoodwill": "24896000", "cashAndCashEquivalentsAtCarryingValue": "630565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2065000", "operatingCashflow": "37812000", "capitalExpenditures": "632000", "changeInReceivables": "75871000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "-55095000", "stockBasedCompensation": "57127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293753000, "cost_of_revenue": 77477000, "gross_profit": 216276000, "research_and_development": 80690000, "selling_general_admin": 37939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28947000, "depreciation_amortisation": 5053000, "ebitda": -23894000, "interest_expense": 6306000, "interest_income": null, "other_non_operating": null, "pretax_income": -35253000, "tax_provision": 13255000, "effective_tax_rate": null, "net_income": -48508000, "net_income_continuing_ops": -48508000, "net_income_to_common": -48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630565000, "short_term_investments": 326528000, "net_receivables": 185372000, "inventory": 62891000, "other_current_assets": null, "total_current_assets": 1240364000, "net_ppe": null, "goodwill": 303836000, "intangible_assets": 24896000, "goodwill_and_intangibles": 328732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461046000, "total_assets": 1701410000, "short_term_debt": 11627000, "accounts_payable": 16035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671734000, "long_term_debt": 567806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617953000, "total_liabilities": 1289687000, "total_debt": 579433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1101835000, "total_equity": 411723000, "shares_outstanding": 97942049, "operating_cash_flow": 37812000, "stock_based_compensation": 57127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3843000, "free_cash_flow": 38444000, "net_change_in_cash": -13440000 }, "raw_data": { "income": { "ebit": "-28947000", "ebitda": "-23894000", "netIncome": "-48508000", "grossProfit": "216276000", "depreciation": "None", "totalRevenue": "293753000", "costOfRevenue": "77477000", "interestIncome": "None", "incomeBeforeTax": "-35253000", "interestExpense": "6306000", "operatingIncome": "-36247000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "13255000", "reportedCurrency": "USD", "netInterestIncome": "-6306000", "nonInterestIncome": "None", "operatingExpenses": "252523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80690000", "otherNonOperatingIncome": "7300000", "costofGoodsAndServicesSold": "77477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5053000", "sellingGeneralAndAdministrative": "37939000", "netIncomeFromContinuingOperations": "-48508000" }, "balance": { "goodwill": "303836000", "inventory": "62891000", "commonStock": "1035000", "currentDebt": "None", "investments": "None", "totalAssets": "1701410000", "longTermDebt": "567806000", "shortTermDebt": "11627000", "treasuryStock": "-369000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "24896000", "reportedCurrency": "USD", "retainedEarnings": "-1101835000", "totalLiabilities": "1289687000", "otherCurrentAssets": "97899000", "totalCurrentAssets": "1240364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "326528000", "currentNetReceivables": "185372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461046000", "currentAccountsPayable": "16035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5042000", "shortLongTermDebtTotal": "591427000", "totalShareholderEquity": "411723000", "capitalLeaseObligations": "23621000", "otherCurrentLiabilities": "112708000", "totalCurrentLiabilities": "671734000", "otherNonCurrentLiabilities": "50147000", "totalNonCurrentLiabilities": "617953000", "cashAndShortTermInvestments": "630565000", "commonStockSharesOutstanding": "97942049", "intangibleAssetsExcludingGoodwill": "24896000", "cashAndCashEquivalentsAtCarryingValue": "630565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2065000", "operatingCashflow": "37812000", "capitalExpenditures": "632000", "changeInReceivables": "75871000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3843000", "cashflowFromInvestment": "-55095000", "stockBasedCompensation": "57127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }