{ "ticker": { "uuid": "e6ae4305-4756-48a4-9c99-6076e74bcad8", "symbol": "ESTC", "name": "Elastic NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e6ae4305-4756-48a4-9c99-6076e74bcad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ae4305-4756-48a4-9c99-6076e74bcad8/" }, "latest_snapshot": { "ticker": { "uuid": "e6ae4305-4756-48a4-9c99-6076e74bcad8", "symbol": "ESTC", "name": "Elastic NV", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e6ae4305-4756-48a4-9c99-6076e74bcad8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ae4305-4756-48a4-9c99-6076e74bcad8/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.01, "value": 0.06, "quality": 0.26, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 58.68, "market_cap": 6146816259.6, "pe_ratio": 16.7139, "earnings_yield": 0.0102, "ebitda_to_ev": 0.0121, "shareholder_yield": 0.0508, "roe": 0.2881, "piotroski_f_score": 5, "momentum_12_1": -0.3741, "volatility_252d": 0.4957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.7139, "ev_ebitda": 82.7241, "earnings_yield": 0.0102, "fcf_yield": 0.0556, "shareholder_yield": 0.0508 }, "quality": { "roe": 0.2881, "roic": 0.0416, "gross_margin": 0.7607, "fcf_margin": 0.1909, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1726, "eps_growth_1y": null, "fcf_growth_1y": 0.2272 }, "momentum": { "price_return_12m": -0.347, "momentum_12_1": -0.3741, "relative_strength": -0.5153 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.26, "momentum_percentile": 0.09, "growth_composite": 24, "yield_composite": 25, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.79, "os": 0.01, "value": 0.05, "quality": 0.3, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.5998, "earnings_yield": 0.0097, "shareholder_yield": 0.0482, "roe": 0.2881, "momentum_12_1": -0.3952 }, { "week_end_date": "2026-06-14", "price": 60.35, "os": 0.02, "value": 0.06, "quality": 0.25, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0583, "earnings_yield": 0.01, "shareholder_yield": 0.0498, "roe": 0.2881, "momentum_12_1": -0.3626 }, { "week_end_date": "2026-06-21", "price": 58.97, "os": 0.01, "value": 0.06, "quality": 0.29, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.6683, "earnings_yield": 0.0102, "shareholder_yield": 0.0509, "roe": 0.2881, "momentum_12_1": -0.3316 }, { "week_end_date": "2026-06-28", "price": 56.24, "os": 0.03, "value": 0.07, "quality": 0.3, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.8966, "earnings_yield": 0.0107, "shareholder_yield": 0.0534, "roe": 0.2881, "momentum_12_1": -0.2176 }, { "week_end_date": "2026-07-05", "price": 58.04, "os": 0.01, "value": 0.06, "quality": 0.29, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4054, "earnings_yield": 0.0104, "shareholder_yield": 0.0518, "roe": 0.2881, "momentum_12_1": -0.2914 }, { "week_end_date": "2026-07-12", "price": 60.24, "os": 0, "value": 0.06, "quality": 0.26, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0273, "earnings_yield": 0.01, "shareholder_yield": 0.0499, "roe": 0.2881, "momentum_12_1": -0.2838 }, { "week_end_date": "2026-07-19", "price": 61.59, "os": 0.01, "value": 0.06, "quality": 0.25, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.5428, "earnings_yield": 0.0097, "shareholder_yield": 0.0484, "roe": 0.2881, "momentum_12_1": -0.3205 }, { "week_end_date": "2026-07-26", "price": 58.68, "os": 0.01, "value": 0.06, "quality": 0.26, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.7139, "earnings_yield": 0.0102, "shareholder_yield": 0.0508, "roe": 0.2881, "momentum_12_1": -0.3741 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": 22841000, "ebitda": 34675000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": -340088000, "shares_issued": 27819000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1739331000, "cost_of_revenue": 416272000, "gross_profit": 1323059000, "ebit": -33476000, "ebitda": -21642000, "pretax_income": -2301000, "tax_provision": -370067000, "net_income": 367766000, "net_income_to_common": 367766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": null, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 107220768, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 326894000, "capital_expenditure": 5092000, "free_cash_flow": 331986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1483296000, "cost_of_revenue": 379873000, "gross_profit": 1103423000, "ebit": -6262000, "ebitda": 6053000, "pretax_income": -31569000, "tax_provision": 76545000, "net_income": -108114000, "net_income_to_common": -108114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 727543000, "total_current_assets": 1931007000, "total_assets": 2592853000, "short_term_debt": 8928000, "long_term_debt": 569729000, "total_debt": 595014000, "total_liabilities": 1665619000, "total_equity": 927234000, "shares_outstanding": 103662000, "goodwill_and_intangibles": 330821000 }, "cash_flow": { "operating_cash_flow": 266168000, "capital_expenditure": 4345000, "free_cash_flow": 270513000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 40947000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -3520000, "ebitda": -303000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": 570895000, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": -40013000, "shares_issued": 14836000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 450681000, "cost_of_revenue": 111060000, "gross_profit": 339621000, "ebit": -16411000, "ebitda": -13194000, "pretax_income": -9765000, "tax_provision": -445665000, "net_income": 435900000, "net_income_to_common": 435900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770498000, "total_current_assets": 1916816000, "total_assets": 3152676000, "short_term_debt": 6539000, "long_term_debt": null, "total_debt": 591563000, "total_liabilities": 1876176000, "total_equity": 1276500000, "shares_outstanding": 105312192, "goodwill_and_intangibles": 369501000 }, "cash_flow": { "operating_cash_flow": 152710000, "capital_expenditure": 2895000, "free_cash_flow": 155605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 591676000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": -190900000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 591676000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": -190900000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 591676000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": -190900000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 591676000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": -190900000, "shares_issued": 519000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 449881000, "cost_of_revenue": 106439000, "gross_profit": 343442000, "ebit": 50407000, "ebitda": 53293000, "pretax_income": 6165000, "tax_provision": -1588000, "net_income": 7753000, "net_income_to_common": 7753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 740929000, "total_current_assets": 1787543000, "total_assets": 2438415000, "short_term_debt": 7092000, "long_term_debt": 570599000, "total_debt": 591676000, "total_liabilities": 1647424000, "total_equity": 790991000, "shares_outstanding": 105683461, "goodwill_and_intangibles": 374078000 }, "cash_flow": { "operating_cash_flow": 42737000, "capital_expenditure": 936000, "free_cash_flow": 43673000, "dividends_paid": null, "share_repurchases": -190900000, "shares_issued": 519000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }