{ "ticker": { "uuid": "e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4", "symbol": "BCE", "name": "BCE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/" }, "ticker_metadata": { "id": 35160, "uuid": "e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4", "symbol": "BCE", "name": "BCE Inc.", "asset_type": "equity", "market_cap": 32433246208, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "BCE Inc., a communications company, provides wireless, wireline, internet, streaming services, and television (TV) services to residential, business, and wholesale customers in Canada. The company operates through three segments: Bell Communication and Technology Services Canada, Bell Communication and Technology Services United States, and Bell Media. The Bell Communication and Technology Services Canada segment provides wireless products and services, including mobile data and voice plans, streaming services, and devices; wireline products and services comprising data, including internet access, internet protocol television, cloud-based services, and AI-driven and business solutions, as well as voice, and other communication services and products, satellite TV and connectivity services for residential, small and medium-sized business, and large enterprise customers. This segment also buys and sells local telephone, long distance, and data and other services to resellers and other carriers. The Bell Communication and Technology Services United States segment provides wireline communication products and services comprising data, including broadband Internet, commercial ethernet, dedicated Internet-non-switched access, and other data transport networking options; and voice, including traditional and voice over Internet protocol voice services, such as local, long distance, and unified communications as a service and video products to residential, business, and wholesale customers. The Bell Media segment provides a portfolio of video, audio, out-of-home advertising, and digital media services. BCE Inc. was founded in 1880 and is headquartered in Verdun, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4", "symbol": "BCE", "name": "BCE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.89, "value": 0.91, "quality": 0.8, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 34.04, "market_cap": 31743179743.21, "pe_ratio": 4.9275, "earnings_yield": 0.0704, "ebitda_to_ev": 0.1924, "shareholder_yield": 0.0633, "roe": 0.2758, "piotroski_f_score": 6, "momentum_12_1": 0.1706, "volatility_252d": 0.1702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.520919+00:00", "batch_id": "" }, "size": { "price_close": 34.04, "market_cap": 31743179743.2058, "market_cap_usd": 31743179743.2058, "enterprise_value": 76870179743.2058, "shares_outstanding": 932525817, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.9275, "pb_ratio": 1.3589, "ptbv_ratio": 1.3589, "ps_ratio": 1.2848, "pcf_ratio": 4.8308, "pfcf_ratio": 11.5178, "ev_ebitda": 5.1971, "ev_ebit": 14.2115, "ev_sales": 3.1114, "ev_fcf": 27.8919, "earnings_yield": 0.0704, "fcf_yield": 0.0359, "price_to_sales": 1.2848, "price_to_book": 1.3589, "price_to_cashflow": 4.8308, "ebitda_to_ev": 0.1924, "sales_yield": 0.3214 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0056, "shareholder_yield": 0.0633, "debt_paydown_yield": 0, "total_yield": 0.0633 }, "quality": { "gross_margin": 0.6849, "operating_margin": 0.2189, "net_margin": 0.2607, "ebitda_margin": 0.5987, "fcf_margin": 0.1116, "roe": 0.2758, "roa": 0.0792, "roic": 0.0625, "roc_greenblatt": 0.1578, "asset_turnover": 0.3036, "cash_conversion": 0.4278, "accruals_ratio": -0.0016, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2251, "revenue_stability_5y": 0.0084, "eps_surprise_avg": 4.6825, "sue_score": 0.4348, "gross_profit_to_assets": 0.2079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.8114, "debt_to_assets": 0.5279, "interest_coverage": 3.0117, "current_ratio": 0.7366, "quick_ratio": 0.7366, "net_debt": 41584000000, "local_beta": -0.0504, "volatility_252d": 0.1702, "volatility_60d": 0.3448, "max_drawdown_12m": -0.0883, "risk_adjusted_momentum": 1.0025 }, "growth": { "revenue_growth_1y": 0.0024, "revenue_growth_3y_cagr": 0.004, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.3108, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2852, "book_value_growth_1y": 0.3192, "revenue_growth": 0.0024, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0287, "price_return_3m": -0.0279, "price_return_6m": 0.0721, "price_return_9m": 0.0343, "price_return_12m": 0.2042, "price_return_12m_ex1m": 0.1706, "momentum_6m": 0.0721, "momentum_12m": 0.2042, "momentum_12_1": 0.1706, "distance_from_52w_high": -0.0392, "distance_from_52w_low": 0.1868, "relative_strength": -0.0979 }, "raw_ttm": { "revenue_ttm": 24706000000, "gross_profit_ttm": 16921000000, "ebit_ttm": 5409000000, "ebitda_ttm": 14791000000, "net_income_ttm": 6442000000, "eps_diluted_ttm": 6.9081, "operating_cash_flow_ttm": 6571000000, "capital_expenditure_ttm": -3815000000, "fcf_ttm": 2756000000, "dividends_paid_ttm": -1832000000, "share_repurchases_ttm": -177000000, "shares_issued_ttm": null, "interest_expense_ttm": 1796000000, "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_current_liabilities": 11367000000, "net_ppe": 33127000000, "total_assets": 81377000000, "total_debt": 42960000000, "total_equity": 23360000000, "net_working_capital": 1143000000, "book_value_per_share": 25.0502, "retained_earnings": null, "preferred_stock": 3250000000, "minority_interest": 293000000, "tangible_book_value": null, "tangible_book_per_share": 25.0502 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 7, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 29, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 17, "rank_shareholder_yield": 16, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 43, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 44, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60 }, "composites": { "value_composite": 9, "quality_composite": 20, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 7, "svqf_composite": 24, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 7, "trending_value_composite": 60, "overall_composite": 11, "quality_value_composite": 0.8532, "os_score": 0.89, "value_percentile": 0.91, "quality_percentile": 0.8, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 60, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11140, "ticker_id": 35160, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.520919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.04, "market_cap": 31743179743.2058, "market_cap_usd": 31743179743.2058, "enterprise_value": 76870179743.2058, "shares_outstanding": 932525817, "fx_rate_to_usd": null, "pe_ratio": 4.92753489, "pb_ratio": 1.358869, "ptbv_ratio": 1.358869, "ps_ratio": 1.28483687, "pcf_ratio": 4.83079893, "pfcf_ratio": 11.51784461, "ev_ebitda": 5.19709146, "ev_ebit": 14.21153258, "ev_sales": 3.11139722, "ev_fcf": 27.8919375, "earnings_yield": 0.07036539, "fcf_yield": 0.03585265, "dividend_yield": 0, "buyback_yield": 0.005576, "shareholder_yield": 0.06328919, "debt_paydown_yield": 0, "total_yield": 0.06328919, "gross_margin": 0.68489436, "operating_margin": 0.21893467, "net_margin": 0.26074638, "ebitda_margin": 0.59868048, "fcf_margin": 0.11155185, "roe": 0.27577055, "roa": 0.07916242, "roic": 0.06246535, "roc_greenblatt": 0.15783484, "asset_turnover": 0.3035993, "cash_conversion": 0.42781745, "accruals_ratio": -0.00158521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81143939, "debt_to_assets": 0.52791329, "interest_coverage": 3.01169265, "current_ratio": 0.73660596, "quick_ratio": 0.73660596, "net_debt": 41584000000, "revenue_growth_1y": 0.00241714, "revenue_growth_3y_cagr": 0.00403762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31084434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28515625, "book_value_growth_1y": 0.31921361, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.225078, "revenue_stability_5y": 0.008404, "eps_surprise_avg": 4.6825, "sue_score": 0.4348, "price_return_1m": 0.02870961, "price_return_3m": -0.02791125, "price_return_6m": 0.07208975, "price_return_9m": 0.03426344, "price_return_12m": 0.20422703, "price_return_12m_ex1m": 0.17061901, "distance_from_52w_high": -0.03923226, "distance_from_52w_low": 0.18682, "relative_strength": -0.09787938, "local_beta": -0.0504, "volatility_252d": 0.170198, "volatility_60d": 0.344777, "max_drawdown_12m": -0.08834324, "revenue_ttm": 24706000000, "gross_profit_ttm": 16921000000, "ebit_ttm": 5409000000, "ebitda_ttm": 14791000000, "net_income_ttm": 6442000000, "eps_diluted_ttm": 6.90811974, "operating_cash_flow_ttm": 6571000000, "capital_expenditure_ttm": -3815000000, "fcf_ttm": 2756000000, "dividends_paid_ttm": -1832000000, "share_repurchases_ttm": -177000000, "shares_issued_ttm": null, "interest_expense_ttm": 1796000000, "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_current_liabilities": 11367000000, "net_ppe": 33127000000, "total_assets": 81377000000, "total_debt": 42960000000, "total_equity": 23360000000, "net_working_capital": 1143000000, "book_value_per_share": 25.0502448, "retained_earnings": null, "preferred_stock": 3250000000, "minority_interest": 293000000, "tangible_book_value": null, "tangible_book_per_share": 25.0502448, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 29, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 17, "rank_shareholder_yield": 16, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 43, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 44, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 9, "quality_composite": 20, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 7, "svqf_composite": 24, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 7, "trending_value_composite": 60, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.04, "os": 0.89, "value": 0.91, "quality": 0.8, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.9275, "earnings_yield": 0.0704, "shareholder_yield": 0.0633, "roe": 0.2758, "momentum_12_1": 0.1706, "complete_fields": { "id": 11140, "ticker_id": 35160, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.520919+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.04, "market_cap": 31743179743.2058, "market_cap_usd": 31743179743.2058, "enterprise_value": 76870179743.2058, "shares_outstanding": 932525817, "fx_rate_to_usd": null, "pe_ratio": 4.92753489, "pb_ratio": 1.358869, "ptbv_ratio": 1.358869, "ps_ratio": 1.28483687, "pcf_ratio": 4.83079893, "pfcf_ratio": 11.51784461, "ev_ebitda": 5.19709146, "ev_ebit": 14.21153258, "ev_sales": 3.11139722, "ev_fcf": 27.8919375, "earnings_yield": 0.07036539, "fcf_yield": 0.03585265, "dividend_yield": 0, "buyback_yield": 0.005576, "shareholder_yield": 0.06328919, "debt_paydown_yield": 0, "total_yield": 0.06328919, "gross_margin": 0.68489436, "operating_margin": 0.21893467, "net_margin": 0.26074638, "ebitda_margin": 0.59868048, "fcf_margin": 0.11155185, "roe": 0.27577055, "roa": 0.07916242, "roic": 0.06246535, "roc_greenblatt": 0.15783484, "asset_turnover": 0.3035993, "cash_conversion": 0.42781745, "accruals_ratio": -0.00158521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.81143939, "debt_to_assets": 0.52791329, "interest_coverage": 3.01169265, "current_ratio": 0.73660596, "quick_ratio": 0.73660596, "net_debt": 41584000000, "revenue_growth_1y": 0.00241714, "revenue_growth_3y_cagr": 0.00403762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.31084434, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28515625, "book_value_growth_1y": 0.31921361, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.225078, "revenue_stability_5y": 0.008404, "eps_surprise_avg": 4.6825, "sue_score": 0.4348, "price_return_1m": 0.02870961, "price_return_3m": -0.02791125, "price_return_6m": 0.07208975, "price_return_9m": 0.03426344, "price_return_12m": 0.20422703, "price_return_12m_ex1m": 0.17061901, "distance_from_52w_high": -0.03923226, "distance_from_52w_low": 0.18682, "relative_strength": -0.09787938, "local_beta": -0.0504, "volatility_252d": 0.170198, "volatility_60d": 0.344777, "max_drawdown_12m": -0.08834324, "revenue_ttm": 24706000000, "gross_profit_ttm": 16921000000, "ebit_ttm": 5409000000, "ebitda_ttm": 14791000000, "net_income_ttm": 6442000000, "eps_diluted_ttm": 6.90811974, "operating_cash_flow_ttm": 6571000000, "capital_expenditure_ttm": -3815000000, "fcf_ttm": 2756000000, "dividends_paid_ttm": -1832000000, "share_repurchases_ttm": -177000000, "shares_issued_ttm": null, "interest_expense_ttm": 1796000000, "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_current_liabilities": 11367000000, "net_ppe": 33127000000, "total_assets": 81377000000, "total_debt": 42960000000, "total_equity": 23360000000, "net_working_capital": 1143000000, "book_value_per_share": 25.0502448, "retained_earnings": null, "preferred_stock": 3250000000, "minority_interest": 293000000, "tangible_book_value": null, "tangible_book_per_share": 25.0502448, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 7, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 29, "rank_pcf": 18, "rank_ev_ebitda": 13, "rank_ev_ebit": 36, "rank_earnings_yield": 35, "rank_fcf_yield": 47, "rank_dividend_yield": 17, "rank_shareholder_yield": 16, "rank_total_yield": 32, "rank_roe": 12, "rank_roc": 43, "rank_roic": 54, "rank_gross_margin": 17, "rank_fcf_margin": 44, "rank_piotroski": 33, "rank_accruals": 80, "rank_sue": 43, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 60, "value_composite": 9, "quality_composite": 20, "momentum_composite": 71, "growth_composite": 73, "yield_composite": 7, "svqf_composite": 24, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 7, "trending_value_composite": 60, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 }, "complete_fields": { "id": 418943, "ticker_id": 35160, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14720000000", "netIncome": "6460000000", "grossProfit": "16748000000", "totalRevenue": "24468000000", "costOfRevenue": "7720000000", "interestExpense": "1775000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5238000000" }, "balance": { "totalDebt": "41059000000", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "5222000000", "preferredStock": "3288000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "290000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7407000000", "totalShareholderEquity": "23020000000", "totalCurrentLiabilities": "12856000000", "propertyPlantEquipmentNet": "33541000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "3290000000", "dividendsPaid": "-2026000000", "issuanceOfDebt": "8261000000", "issuanceOfStock": null, "repaymentOfDebt": "-10092000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6993000000", "repurchaseOfStock": "-182000000", "capitalExpenditures": "-3703000000" } }, "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5420000000, "depreciation_amortisation": 5238000000, "ebitda": 14720000000, "interest_expense": 1775000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6460000000, "net_income_continuing_ops": null, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7407000000, "net_ppe": 33541000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80165000000, "short_term_debt": 5222000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12856000000, "long_term_debt": 34904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41059000000, "preferred_stock": 3288000000, "minority_interest": 290000000, "retained_earnings": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "operating_cash_flow": 6993000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3703000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3290000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14720000000", "netIncome": "6460000000", "grossProfit": "16748000000", "totalRevenue": "24468000000", "costOfRevenue": "7720000000", "interestExpense": "1775000000", "operatingIncome": "5420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5238000000" }, "balance": { "totalDebt": "41059000000", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "5222000000", "preferredStock": "3288000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "290000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7407000000", "totalShareholderEquity": "23020000000", "totalCurrentLiabilities": "12856000000", "propertyPlantEquipmentNet": "33541000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "3290000000", "dividendsPaid": "-2026000000", "issuanceOfDebt": "8261000000", "issuanceOfStock": null, "repaymentOfDebt": "-10092000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6993000000", "repurchaseOfStock": "-182000000", "capitalExpenditures": "-3703000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 24409000000, "cost_of_revenue": 7705000000, "gross_profit": 16704000000, "ebit": 5548000000, "ebitda": 7706000000, "pretax_income": null, "tax_provision": null, "net_income": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1572000000, "total_current_assets": 8923000000, "total_assets": 73485000000, "short_term_debt": 6581000000, "long_term_debt": 32835000000, "total_debt": 40504000000, "total_liabilities": null, "total_equity": 17071000000, "shares_outstanding": 912283103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6988000000, "capital_expenditure": -4428000000, "free_cash_flow": 2560000000, "dividends_paid": -3613000000, "share_repurchases": -92000000, "shares_issued": 0, "net_debt_issued": 2476000000 }, "complete_fields": { "id": 418948, "ticker_id": 35160, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7706000000", "netIncome": "344000000", "grossProfit": "16704000000", "totalRevenue": "24409000000", "costOfRevenue": "7705000000", "interestExpense": "1713000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5041000000" }, "balance": { "totalDebt": "40504000000", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "6581000000", "preferredStock": "3533000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "289000000", "totalLiabilities": null, "sharesOutstanding": "912283103", "totalCurrentAssets": "8923000000", "totalShareholderEquity": "17071000000", "totalCurrentLiabilities": "14846000000", "propertyPlantEquipmentNet": "30001000000", "cashAndShortTermInvestments": "1572000000" }, "cashflow": { "freeCashFlow": "2560000000", "dividendsPaid": "-3613000000", "issuanceOfDebt": "5779000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3303000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6988000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-4428000000" } }, "revenue": 24409000000, "cost_of_revenue": 7705000000, "gross_profit": 16704000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5548000000, "depreciation_amortisation": 5041000000, "ebitda": 7706000000, "interest_expense": 1713000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344000000, "net_income_continuing_ops": null, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1572000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8923000000, "net_ppe": 30001000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73485000000, "short_term_debt": 6581000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846000000, "long_term_debt": 32835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40504000000, "preferred_stock": 3533000000, "minority_interest": 289000000, "retained_earnings": null, "total_equity": 17071000000, "shares_outstanding": 912283103, "operating_cash_flow": 6988000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3613000000, "share_repurchases": -92000000, "shares_issued": 0, "net_debt_issued": 2476000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2560000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7706000000", "netIncome": "344000000", "grossProfit": "16704000000", "totalRevenue": "24409000000", "costOfRevenue": "7705000000", "interestExpense": "1713000000", "operatingIncome": "5548000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5041000000" }, "balance": { "totalDebt": "40504000000", "totalAssets": "73485000000", "longTermDebt": "32835000000", "shortTermDebt": "6581000000", "preferredStock": "3533000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "289000000", "totalLiabilities": null, "sharesOutstanding": "912283103", "totalCurrentAssets": "8923000000", "totalShareholderEquity": "17071000000", "totalCurrentLiabilities": "14846000000", "propertyPlantEquipmentNet": "30001000000", "cashAndShortTermInvestments": "1572000000" }, "cashflow": { "freeCashFlow": "2560000000", "dividendsPaid": "-3613000000", "issuanceOfDebt": "5779000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3303000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6988000000", "repurchaseOfStock": "-92000000", "capitalExpenditures": "-4428000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 24673000000, "cost_of_revenue": 7926000000, "gross_profit": 16747000000, "ebit": 5499000000, "ebitda": 9716000000, "pretax_income": null, "tax_provision": null, "net_income": 2263000000, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 7898000000, "total_assets": 71940000000, "short_term_debt": 3968000000, "long_term_debt": 31135000000, "total_debt": 36177000000, "total_liabilities": null, "total_equity": 20229000000, "shares_outstanding": 912274545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7946000000, "capital_expenditure": -4764000000, "free_cash_flow": 3182000000, "dividends_paid": -3486000000, "share_repurchases": -140000000, "shares_issued": 18000000, "net_debt_issued": 3337000000 }, "complete_fields": { "id": 418950, "ticker_id": 35160, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9716000000", "netIncome": "2263000000", "grossProfit": "16747000000", "totalRevenue": "24673000000", "costOfRevenue": "7926000000", "interestExpense": "1475000000", "operatingIncome": "5499000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4918000000" }, "balance": { "totalDebt": "36177000000", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "3968000000", "preferredStock": "3667000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "328000000", "totalLiabilities": null, "sharesOutstanding": "912274545", "totalCurrentAssets": "7898000000", "totalShareholderEquity": "20229000000", "totalCurrentLiabilities": "12107000000", "propertyPlantEquipmentNet": "30352000000", "cashAndShortTermInvestments": "772000000" }, "cashflow": { "freeCashFlow": "3182000000", "dividendsPaid": "-3486000000", "issuanceOfDebt": "5195000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-1858000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7946000000", "repurchaseOfStock": "-140000000", "capitalExpenditures": "-4764000000" } }, "revenue": 24673000000, "cost_of_revenue": 7926000000, "gross_profit": 16747000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5499000000, "depreciation_amortisation": 4918000000, "ebitda": 9716000000, "interest_expense": 1475000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2263000000, "net_income_continuing_ops": null, "net_income_to_common": 2263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7898000000, "net_ppe": 30352000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71940000000, "short_term_debt": 3968000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12107000000, "long_term_debt": 31135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36177000000, "preferred_stock": 3667000000, "minority_interest": 328000000, "retained_earnings": null, "total_equity": 20229000000, "shares_outstanding": 912274545, "operating_cash_flow": 7946000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4764000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3486000000, "share_repurchases": -140000000, "shares_issued": 18000000, "net_debt_issued": 3337000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9716000000", "netIncome": "2263000000", "grossProfit": "16747000000", "totalRevenue": "24673000000", "costOfRevenue": "7926000000", "interestExpense": "1475000000", "operatingIncome": "5499000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4918000000" }, "balance": { "totalDebt": "36177000000", "totalAssets": "71940000000", "longTermDebt": "31135000000", "shortTermDebt": "3968000000", "preferredStock": "3667000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "328000000", "totalLiabilities": null, "sharesOutstanding": "912274545", "totalCurrentAssets": "7898000000", "totalShareholderEquity": "20229000000", "totalCurrentLiabilities": "12107000000", "propertyPlantEquipmentNet": "30352000000", "cashAndShortTermInvestments": "772000000" }, "cashflow": { "freeCashFlow": "3182000000", "dividendsPaid": "-3486000000", "issuanceOfDebt": "5195000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-1858000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7946000000", "repurchaseOfStock": "-140000000", "capitalExpenditures": "-4764000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 24174000000, "cost_of_revenue": 7641000000, "gross_profit": 16533000000, "ebit": 5476000000, "ebitda": 9762000000, "pretax_income": null, "tax_provision": null, "net_income": 2868000000, "net_income_to_common": 2868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149000000, "total_current_assets": 6487000000, "total_assets": 69329000000, "short_term_debt": 3207000000, "long_term_debt": 27783000000, "total_debt": 31920000000, "total_liabilities": null, "total_equity": 22178000000, "shares_outstanding": 911982866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8365000000, "capital_expenditure": -5136000000, "free_cash_flow": 3229000000, "dividends_paid": -3312000000, "share_repurchases": -125000000, "shares_issued": 171000000, "net_debt_issued": -72000000 }, "complete_fields": { "id": 418951, "ticker_id": 35160, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9762000000", "netIncome": "2868000000", "grossProfit": "16533000000", "totalRevenue": "24174000000", "costOfRevenue": "7641000000", "interestExpense": "1146000000", "operatingIncome": "5476000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4723000000" }, "balance": { "totalDebt": "31920000000", "totalAssets": "69329000000", "longTermDebt": "27783000000", "shortTermDebt": "3207000000", "preferredStock": "3870000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "337000000", "totalLiabilities": null, "sharesOutstanding": "911982866", "totalCurrentAssets": "6487000000", "totalShareholderEquity": "22178000000", "totalCurrentLiabilities": "11469000000", "propertyPlantEquipmentNet": "29256000000", "cashAndShortTermInvestments": "149000000" }, "cashflow": { "freeCashFlow": "3229000000", "dividendsPaid": "-3312000000", "issuanceOfDebt": "1951000000", "issuanceOfStock": "171000000", "repaymentOfDebt": "-2023000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8365000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-5136000000" } }, "revenue": 24174000000, "cost_of_revenue": 7641000000, "gross_profit": 16533000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5476000000, "depreciation_amortisation": 4723000000, "ebitda": 9762000000, "interest_expense": 1146000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2868000000, "net_income_continuing_ops": null, "net_income_to_common": 2868000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6487000000, "net_ppe": 29256000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 69329000000, "short_term_debt": 3207000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11469000000, "long_term_debt": 27783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31920000000, "preferred_stock": 3870000000, "minority_interest": 337000000, "retained_earnings": null, "total_equity": 22178000000, "shares_outstanding": 911982866, "operating_cash_flow": 8365000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5136000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3312000000, "share_repurchases": -125000000, "shares_issued": 171000000, "net_debt_issued": -72000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9762000000", "netIncome": "2868000000", "grossProfit": "16533000000", "totalRevenue": "24174000000", "costOfRevenue": "7641000000", "interestExpense": "1146000000", "operatingIncome": "5476000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4723000000" }, "balance": { "totalDebt": "31920000000", "totalAssets": "69329000000", "longTermDebt": "27783000000", "shortTermDebt": "3207000000", "preferredStock": "3870000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "337000000", "totalLiabilities": null, "sharesOutstanding": "911982866", "totalCurrentAssets": "6487000000", "totalShareholderEquity": "22178000000", "totalCurrentLiabilities": "11469000000", "propertyPlantEquipmentNet": "29256000000", "cashAndShortTermInvestments": "149000000" }, "cashflow": { "freeCashFlow": "3229000000", "dividendsPaid": "-3312000000", "issuanceOfDebt": "1951000000", "issuanceOfStock": "171000000", "repaymentOfDebt": "-2023000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8365000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-5136000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 261000000, "net_debt_issued": null }, "complete_fields": { "id": 418952, "ticker_id": 35160, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "261000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 261000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "261000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 }, "complete_fields": { "id": 418941, "ticker_id": 35160, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2706000000", "netIncome": "653000000", "grossProfit": "4213000000", "totalRevenue": "6168000000", "costOfRevenue": "1955000000", "interestExpense": "444000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1356000000" }, "balance": { "totalDebt": "42960000000", "totalAssets": "81377000000", "longTermDebt": "37447000000", "shortTermDebt": "5513000000", "preferredStock": "3250000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "293000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "8373000000", "totalShareholderEquity": "23360000000", "totalCurrentLiabilities": "11367000000", "propertyPlantEquipmentNet": "33127000000", "cashAndShortTermInvestments": "1376000000" }, "cashflow": { "freeCashFlow": "308000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "2389000000", "issuanceOfStock": null, "repaymentOfDebt": "-1120000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1149000000", "repurchaseOfStock": "-32000000", "capitalExpenditures": "-841000000" } }, "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1275000000, "depreciation_amortisation": 1356000000, "ebitda": 2706000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 653000000, "net_income_continuing_ops": null, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1376000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8373000000, "net_ppe": 33127000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81377000000, "short_term_debt": 5513000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11367000000, "long_term_debt": 37447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42960000000, "preferred_stock": 3250000000, "minority_interest": 293000000, "retained_earnings": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "operating_cash_flow": 1149000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -841000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 308000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2706000000", "netIncome": "653000000", "grossProfit": "4213000000", "totalRevenue": "6168000000", "costOfRevenue": "1955000000", "interestExpense": "444000000", "operatingIncome": "1275000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1356000000" }, "balance": { "totalDebt": "42960000000", "totalAssets": "81377000000", "longTermDebt": "37447000000", "shortTermDebt": "5513000000", "preferredStock": "3250000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "293000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "8373000000", "totalShareholderEquity": "23360000000", "totalCurrentLiabilities": "11367000000", "propertyPlantEquipmentNet": "33127000000", "cashAndShortTermInvestments": "1376000000" }, "cashflow": { "freeCashFlow": "308000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "2389000000", "issuanceOfStock": null, "repaymentOfDebt": "-1120000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1149000000", "repurchaseOfStock": "-32000000", "capitalExpenditures": "-841000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "ebit": 1294000000, "ebitda": 2656000000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -1317000000, "free_cash_flow": 244000000, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 }, "complete_fields": { "id": 418942, "ticker_id": 35160, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2656000000", "netIncome": "630000000", "grossProfit": "4251000000", "totalRevenue": "6404000000", "costOfRevenue": "2153000000", "interestExpense": "453000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "41059000000", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "5222000000", "preferredStock": "3288000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "290000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7407000000", "totalShareholderEquity": "23020000000", "totalCurrentLiabilities": "12856000000", "propertyPlantEquipmentNet": "33541000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "608000000", "issuanceOfStock": null, "repaymentOfDebt": "-418000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1561000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-1317000000" } }, "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294000000, "depreciation_amortisation": 1370000000, "ebitda": 2656000000, "interest_expense": 453000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630000000, "net_income_continuing_ops": null, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7407000000, "net_ppe": 33541000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80165000000, "short_term_debt": 5222000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12856000000, "long_term_debt": 34904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41059000000, "preferred_stock": 3288000000, "minority_interest": 290000000, "retained_earnings": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "operating_cash_flow": 1561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1317000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2656000000", "netIncome": "630000000", "grossProfit": "4251000000", "totalRevenue": "6404000000", "costOfRevenue": "2153000000", "interestExpense": "453000000", "operatingIncome": "1294000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1370000000" }, "balance": { "totalDebt": "41059000000", "totalAssets": "80165000000", "longTermDebt": "34904000000", "shortTermDebt": "5222000000", "preferredStock": "3288000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "290000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7407000000", "totalShareholderEquity": "23020000000", "totalCurrentLiabilities": "12856000000", "propertyPlantEquipmentNet": "33541000000", "cashAndShortTermInvestments": "320000000" }, "cashflow": { "freeCashFlow": "244000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "608000000", "issuanceOfStock": null, "repaymentOfDebt": "-418000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1561000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-1317000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 6049000000, "cost_of_revenue": 1765000000, "gross_profit": 4284000000, "ebit": 1453000000, "ebitda": 6816000000, "pretax_income": null, "tax_provision": null, "net_income": 4540000000, "net_income_to_common": 4540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465000000, "total_current_assets": 7046000000, "total_assets": 78583000000, "short_term_debt": 5820000000, "long_term_debt": 35155000000, "total_debt": 40975000000, "total_liabilities": null, "total_equity": 22458000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1914000000, "capital_expenditure": -894000000, "free_cash_flow": 1020000000, "dividends_paid": -408000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -69000000 }, "complete_fields": { "id": 418944, "ticker_id": 35160, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6816000000", "netIncome": "4540000000", "grossProfit": "4284000000", "totalRevenue": "6049000000", "costOfRevenue": "1765000000", "interestExpense": "457000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1309000000" }, "balance": { "totalDebt": "40975000000", "totalAssets": "78583000000", "longTermDebt": "35155000000", "shortTermDebt": "5820000000", "preferredStock": "3338000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "300000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7046000000", "totalShareholderEquity": "22458000000", "totalCurrentLiabilities": "12179000000", "propertyPlantEquipmentNet": "32763000000", "cashAndShortTermInvestments": "465000000" }, "cashflow": { "freeCashFlow": "1020000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "2996000000", "issuanceOfStock": null, "repaymentOfDebt": "-3065000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1914000000", "repurchaseOfStock": "-67000000", "capitalExpenditures": "-894000000" } }, "revenue": 6049000000, "cost_of_revenue": 1765000000, "gross_profit": 4284000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1453000000, "depreciation_amortisation": 1309000000, "ebitda": 6816000000, "interest_expense": 457000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4540000000, "net_income_continuing_ops": null, "net_income_to_common": 4540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7046000000, "net_ppe": 32763000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78583000000, "short_term_debt": 5820000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12179000000, "long_term_debt": 35155000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40975000000, "preferred_stock": 3338000000, "minority_interest": 300000000, "retained_earnings": null, "total_equity": 22458000000, "shares_outstanding": 932525817, "operating_cash_flow": 1914000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -894000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -408000000, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": -69000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6816000000", "netIncome": "4540000000", "grossProfit": "4284000000", "totalRevenue": "6049000000", "costOfRevenue": "1765000000", "interestExpense": "457000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1309000000" }, "balance": { "totalDebt": "40975000000", "totalAssets": "78583000000", "longTermDebt": "35155000000", "shortTermDebt": "5820000000", "preferredStock": "3338000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "300000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7046000000", "totalShareholderEquity": "22458000000", "totalCurrentLiabilities": "12179000000", "propertyPlantEquipmentNet": "32763000000", "cashAndShortTermInvestments": "465000000" }, "cashflow": { "freeCashFlow": "1020000000", "dividendsPaid": "-408000000", "issuanceOfDebt": "2996000000", "issuanceOfStock": null, "repaymentOfDebt": "-3065000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1914000000", "repurchaseOfStock": "-67000000", "capitalExpenditures": "-894000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 6085000000, "cost_of_revenue": 1912000000, "gross_profit": 4173000000, "ebit": 1387000000, "ebitda": 2613000000, "pretax_income": null, "tax_provision": null, "net_income": 619000000, "net_income_to_common": 619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 7067000000, "total_assets": 71134000000, "short_term_debt": 5037000000, "long_term_debt": 32522000000, "total_debt": 37559000000, "total_liabilities": null, "total_equity": 18067000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1947000000, "capital_expenditure": -763000000, "free_cash_flow": 1184000000, "dividends_paid": -608000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": -1002000000 }, "complete_fields": { "id": 418945, "ticker_id": 35160, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2613000000", "netIncome": "619000000", "grossProfit": "4173000000", "totalRevenue": "6085000000", "costOfRevenue": "1912000000", "interestExpense": "442000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1287000000" }, "balance": { "totalDebt": "37559000000", "totalAssets": "71134000000", "longTermDebt": "32522000000", "shortTermDebt": "5037000000", "preferredStock": "3424000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "310000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7067000000", "totalShareholderEquity": "18067000000", "totalCurrentLiabilities": "11575000000", "propertyPlantEquipmentNet": "29520000000", "cashAndShortTermInvestments": "510000000" }, "cashflow": { "freeCashFlow": "1184000000", "dividendsPaid": "-608000000", "issuanceOfDebt": "723000000", "issuanceOfStock": null, "repaymentOfDebt": "-1725000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1947000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-763000000" } }, "revenue": 6085000000, "cost_of_revenue": 1912000000, "gross_profit": 4173000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1387000000, "depreciation_amortisation": 1287000000, "ebitda": 2613000000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 619000000, "net_income_continuing_ops": null, "net_income_to_common": 619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7067000000, "net_ppe": 29520000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71134000000, "short_term_debt": 5037000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11575000000, "long_term_debt": 32522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37559000000, "preferred_stock": 3424000000, "minority_interest": 310000000, "retained_earnings": null, "total_equity": 18067000000, "shares_outstanding": 932525817, "operating_cash_flow": 1947000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -763000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -608000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": -1002000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2613000000", "netIncome": "619000000", "grossProfit": "4173000000", "totalRevenue": "6085000000", "costOfRevenue": "1912000000", "interestExpense": "442000000", "operatingIncome": "1387000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1287000000" }, "balance": { "totalDebt": "37559000000", "totalAssets": "71134000000", "longTermDebt": "32522000000", "shortTermDebt": "5037000000", "preferredStock": "3424000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "310000000", "totalLiabilities": null, "sharesOutstanding": "932525817", "totalCurrentAssets": "7067000000", "totalShareholderEquity": "18067000000", "totalCurrentLiabilities": "11575000000", "propertyPlantEquipmentNet": "29520000000", "cashAndShortTermInvestments": "510000000" }, "cashflow": { "freeCashFlow": "1184000000", "dividendsPaid": "-608000000", "issuanceOfDebt": "723000000", "issuanceOfStock": null, "repaymentOfDebt": "-1725000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1947000000", "repurchaseOfStock": "-39000000", "capitalExpenditures": "-763000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": 5930000000, "cost_of_revenue": 1890000000, "gross_profit": 4040000000, "ebit": 1286000000, "ebitda": 2635000000, "pretax_income": null, "tax_provision": null, "net_income": 671000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1052000000, "total_current_assets": 7780000000, "total_assets": 72162000000, "short_term_debt": 5323000000, "long_term_debt": 33869000000, "total_debt": 39192000000, "total_liabilities": null, "total_equity": 17333000000, "shares_outstanding": 921824604, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1571000000, "capital_expenditure": -729000000, "free_cash_flow": 842000000, "dividends_paid": -602000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": -950000000 }, "complete_fields": { "id": 418946, "ticker_id": 35160, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2635000000", "netIncome": "671000000", "grossProfit": "4040000000", "totalRevenue": "5930000000", "costOfRevenue": "1890000000", "interestExpense": "423000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272000000" }, "balance": { "totalDebt": "39192000000", "totalAssets": "72162000000", "longTermDebt": "33869000000", "shortTermDebt": "5323000000", "preferredStock": "3481000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "286000000", "totalLiabilities": null, "sharesOutstanding": "921824604", "totalCurrentAssets": "7780000000", "totalShareholderEquity": "17333000000", "totalCurrentLiabilities": "12120000000", "propertyPlantEquipmentNet": "29777000000", "cashAndShortTermInvestments": "1052000000" }, "cashflow": { "freeCashFlow": "842000000", "dividendsPaid": "-602000000", "issuanceOfDebt": "4437000000", "issuanceOfStock": null, "repaymentOfDebt": "-5387000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1571000000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-729000000" } }, "revenue": 5930000000, "cost_of_revenue": 1890000000, "gross_profit": 4040000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1286000000, "depreciation_amortisation": 1272000000, "ebitda": 2635000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 671000000, "net_income_continuing_ops": null, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1052000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7780000000, "net_ppe": 29777000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72162000000, "short_term_debt": 5323000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12120000000, "long_term_debt": 33869000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39192000000, "preferred_stock": 3481000000, "minority_interest": 286000000, "retained_earnings": null, "total_equity": 17333000000, "shares_outstanding": 921824604, "operating_cash_flow": 1571000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -729000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -602000000, "share_repurchases": -37000000, "shares_issued": null, "net_debt_issued": -950000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2635000000", "netIncome": "671000000", "grossProfit": "4040000000", "totalRevenue": "5930000000", "costOfRevenue": "1890000000", "interestExpense": "423000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1272000000" }, "balance": { "totalDebt": "39192000000", "totalAssets": "72162000000", "longTermDebt": "33869000000", "shortTermDebt": "5323000000", "preferredStock": "3481000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "286000000", "totalLiabilities": null, "sharesOutstanding": "921824604", "totalCurrentAssets": "7780000000", "totalShareholderEquity": "17333000000", "totalCurrentLiabilities": "12120000000", "propertyPlantEquipmentNet": "29777000000", "cashAndShortTermInvestments": "1052000000" }, "cashflow": { "freeCashFlow": "842000000", "dividendsPaid": "-602000000", "issuanceOfDebt": "4437000000", "issuanceOfStock": null, "repaymentOfDebt": "-5387000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1571000000", "repurchaseOfStock": "-37000000", "capitalExpenditures": "-729000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418947, "ticker_id": 35160, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418949, "ticker_id": 35160, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:56.799459+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }