{ "ticker": { "uuid": "e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4", "symbol": "BCE", "name": "BCE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/" }, "latest_snapshot": { "ticker": { "uuid": "e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4", "symbol": "BCE", "name": "BCE Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6b63684-2d8c-487a-bf8b-c9e35d8ad8a4/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.85, "value": 0.92, "quality": 0.79, "momentum": 0.15, "coverage": 0.939, "confidence": 0.889, "delta": 1 }, "headline_factors": { "price": 30.41, "market_cap": 28358110094.97, "pe_ratio": 4.4021, "earnings_yield": 0.0736, "ebitda_to_ev": 0.2013, "shareholder_yield": 0.0639, "roe": 0.2758, "piotroski_f_score": 6, "momentum_12_1": -0.0322, "volatility_252d": 0.1714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.4021, "ev_ebitda": 4.9682, "earnings_yield": 0.0736, "fcf_yield": 0.0375, "shareholder_yield": 0.0639 }, "quality": { "roe": 0.2758, "roic": 0.0625, "gross_margin": 0.6849, "fcf_margin": 0.1116, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0024, "eps_growth_1y": null, "fcf_growth_1y": 0.2852 }, "momentum": { "price_return_12m": -0.0277, "momentum_12_1": -0.0322, "relative_strength": -0.3314 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.79, "momentum_percentile": 0.15, "growth_composite": 74, "yield_composite": 12, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.889 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.61, "os": 0.87, "value": 0.9, "quality": 0.78, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8647, "earnings_yield": 0.0707, "shareholder_yield": 0.0578, "roe": 0.2758, "momentum_12_1": 0.1557 }, { "week_end_date": "2026-06-14", "price": 33.93, "os": 0.87, "value": 0.9, "quality": 0.78, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.9119, "earnings_yield": 0.0705, "shareholder_yield": 0.0572, "roe": 0.2758, "momentum_12_1": 0.0989 }, { "week_end_date": "2026-06-21", "price": 32.73, "os": 0.87, "value": 0.91, "quality": 0.79, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.7379, "earnings_yield": 0.0715, "shareholder_yield": 0.0593, "roe": 0.2758, "momentum_12_1": 0.17 }, { "week_end_date": "2026-06-28", "price": 32.53, "os": 0.87, "value": 0.91, "quality": 0.8, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.709, "earnings_yield": 0.0717, "shareholder_yield": 0.0597, "roe": 0.2758, "momentum_12_1": 0.1948 }, { "week_end_date": "2026-07-05", "price": 30.27, "os": 0.87, "value": 0.92, "quality": 0.77, "momentum": 0.23, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 4.3818, "earnings_yield": 0.0737, "shareholder_yield": 0.0641, "roe": 0.2758, "momentum_12_1": 0.1333 }, { "week_end_date": "2026-07-12", "price": 30.28, "os": 0.87, "value": 0.92, "quality": 0.8, "momentum": 0.2, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 4.3832, "earnings_yield": 0.0737, "shareholder_yield": 0.0641, "roe": 0.2758, "momentum_12_1": 0.0835 }, { "week_end_date": "2026-07-19", "price": 30.62, "os": 0.86, "value": 0.92, "quality": 0.79, "momentum": 0.19, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 4.4325, "earnings_yield": 0.0734, "shareholder_yield": 0.0634, "roe": 0.2758, "momentum_12_1": 0.0474 }, { "week_end_date": "2026-07-26", "price": 30.08, "os": 0.86, "value": 0.92, "quality": 0.79, "momentum": 0.18, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 4.3543, "earnings_yield": 0.0739, "shareholder_yield": 0.0646, "roe": 0.2758, "momentum_12_1": 0.0203 }, { "week_end_date": "2026-08-02", "price": 30.41, "os": 0.85, "value": 0.92, "quality": 0.79, "momentum": 0.15, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 4.4021, "earnings_yield": 0.0736, "shareholder_yield": 0.0639, "roe": 0.2758, "momentum_12_1": -0.0322 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 24468000000, "cost_of_revenue": 7720000000, "gross_profit": 16748000000, "ebit": 5420000000, "ebitda": 14720000000, "pretax_income": null, "tax_provision": null, "net_income": 6460000000, "net_income_to_common": 6460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6993000000, "capital_expenditure": -3703000000, "free_cash_flow": 3290000000, "dividends_paid": -2026000000, "share_repurchases": -182000000, "shares_issued": null, "net_debt_issued": -1831000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6168000000, "cost_of_revenue": 1955000000, "gross_profit": 4213000000, "ebit": 1275000000, "ebitda": 2706000000, "pretax_income": null, "tax_provision": null, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1376000000, "total_current_assets": 8373000000, "total_assets": 81377000000, "short_term_debt": 5513000000, "long_term_debt": 37447000000, "total_debt": 42960000000, "total_liabilities": null, "total_equity": 23360000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1149000000, "capital_expenditure": -841000000, "free_cash_flow": 308000000, "dividends_paid": -408000000, "share_repurchases": -32000000, "shares_issued": null, "net_debt_issued": 1269000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "ebit": 1294000000, "ebitda": 2656000000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -1317000000, "free_cash_flow": 244000000, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "ebit": 1294000000, "ebitda": 2656000000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -1317000000, "free_cash_flow": 244000000, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "ebit": 1294000000, "ebitda": 2656000000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -1317000000, "free_cash_flow": 244000000, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6404000000, "cost_of_revenue": 2153000000, "gross_profit": 4251000000, "ebit": 1294000000, "ebitda": 2656000000, "pretax_income": null, "tax_provision": null, "net_income": 630000000, "net_income_to_common": 630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 7407000000, "total_assets": 80165000000, "short_term_debt": 5222000000, "long_term_debt": 34904000000, "total_debt": 41059000000, "total_liabilities": null, "total_equity": 23020000000, "shares_outstanding": 932525817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": -1317000000, "free_cash_flow": 244000000, "dividends_paid": -408000000, "share_repurchases": -39000000, "shares_issued": null, "net_debt_issued": 190000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }