{ "ticker": { "uuid": "e6bc52d4-759d-4082-a252-e3fd6873465d", "symbol": "JSPR", "name": "Jasper Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6bc52d4-759d-4082-a252-e3fd6873465d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6bc52d4-759d-4082-a252-e3fd6873465d/" }, "ticker_metadata": { "id": 6768, "uuid": "e6bc52d4-759d-4082-a252-e3fd6873465d", "symbol": "JSPR", "name": "Jasper Therapeutics Inc", "asset_type": "equity", "market_cap": 24928400, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Jasper Therapeutics Inc (JSPR) is an innovative biopharmaceutical firm at the forefront of hematopoietic stem cell therapy, aimed at enhancing patient outcomes for severe diseases such as sickle cell disease and targeted blood cancers. The company's pioneering approach leverages advanced technologies to minimize transplant-related risks and address critical needs in the hematology market. With a robust intellectual property portfolio and strategic partnerships, Jasper is positioned to drive its clinical pipeline forward, underscoring its commitment to transformative advancements in regenerative medicine.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6bc52d4-759d-4082-a252-e3fd6873465d", "symbol": "JSPR", "name": "Jasper Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6bc52d4-759d-4082-a252-e3fd6873465d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6bc52d4-759d-4082-a252-e3fd6873465d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.49, "market_cap": 7555043.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -16.3924, "piotroski_f_score": 0, "momentum_12_1": -0.8459, "volatility_252d": 1.0262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.899029+00:00", "batch_id": "" }, "size": { "price_close": 0.4927, "market_cap": 7555043.0774, "market_cap_usd": 7555043.0774, "enterprise_value": null, "shares_outstanding": 15333962, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2221, "ptbv_ratio": 2.2221, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1097, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 2.2221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -16.3924, "roa": -2.6309, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2355, "accruals_ratio": 0.6199, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.4977, "revenue_stability_5y": 1.7018, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.2306, "net_debt_to_ebitda": 0.1864, "debt_to_assets": 0.0357, "interest_coverage": null, "current_ratio": 2.2557, "quick_ratio": 2.2557, "net_debt": -13387000, "local_beta": -0.0019, "volatility_252d": 1.0262, "volatility_60d": 2.0455, "max_drawdown_12m": -0.9272, "risk_adjusted_momentum": -0.8243 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.936, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4681, "price_return_3m": -0.643, "price_return_6m": -0.7119, "price_return_9m": -0.8189, "price_return_12m": -0.918, "price_return_12m_ex1m": -0.8459, "momentum_6m": -0.7119, "momentum_12m": -0.918, "momentum_12_1": -0.8459, "distance_from_52w_high": -0.9272, "distance_from_52w_low": 0, "relative_strength": -1.076 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1056000, "ebit_ttm": -72624000, "ebitda_ttm": -71826000, "net_income_ttm": -55734000, "eps_diluted_ttm": -3.6347, "operating_cash_flow_ttm": -68867000, "capital_expenditure_ttm": 7000, "fcf_ttm": -68860000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14144000, "total_current_assets": 20292000, "total_current_liabilities": 8996000, "net_ppe": null, "total_assets": 21184000, "total_debt": 757000, "total_equity": 3400000, "net_working_capital": -2091000, "book_value_per_share": 0.2217, "retained_earnings": -317844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2217 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1628, "ticker_id": 6768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.899029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4927, "market_cap": 7555043.0774, "market_cap_usd": 7555043.0774, "enterprise_value": null, "shares_outstanding": 15333962, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.22207149, "ptbv_ratio": 2.22207149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10971599, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -16.39235294, "roa": -2.63094789, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.23551154, "accruals_ratio": 0.61994902, "sbc_to_revenue": null, "debt_to_equity": 5.23058824, "net_debt_to_ebitda": 0.18638098, "debt_to_assets": 0.03573452, "interest_coverage": null, "current_ratio": 2.25566919, "quick_ratio": 2.25566919, "net_debt": -13387000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93598249, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.497702, "revenue_stability_5y": 1.701767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.46809889, "price_return_3m": -0.64297101, "price_return_6m": -0.71187135, "price_return_9m": -0.81886029, "price_return_12m": -0.91801997, "price_return_12m_ex1m": -0.84587354, "distance_from_52w_high": -0.92722304, "distance_from_52w_low": 0, "relative_strength": -1.07596102, "local_beta": -0.0019, "volatility_252d": 1.026225, "volatility_60d": 2.045466, "max_drawdown_12m": -0.92722304, "revenue_ttm": 0, "gross_profit_ttm": -1056000, "ebit_ttm": -72624000, "ebitda_ttm": -71826000, "net_income_ttm": -55734000, "eps_diluted_ttm": -3.63467707, "operating_cash_flow_ttm": -68867000, "capital_expenditure_ttm": 7000, "fcf_ttm": -68860000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14144000, "total_current_assets": 20292000, "total_current_liabilities": 8996000, "net_ppe": null, "total_assets": 21184000, "total_debt": 757000, "total_equity": 3400000, "net_working_capital": -2091000, "book_value_per_share": 0.22173004, "retained_earnings": -317844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22173004, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -16.3924, "momentum_12_1": -0.8459, "complete_fields": { "id": 1628, "ticker_id": 6768, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:32.899029+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4927, "market_cap": 7555043.0774, "market_cap_usd": 7555043.0774, "enterprise_value": null, "shares_outstanding": 15333962, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.22207149, "ptbv_ratio": 2.22207149, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10971599, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -16.39235294, "roa": -2.63094789, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.23551154, "accruals_ratio": 0.61994902, "sbc_to_revenue": null, "debt_to_equity": 5.23058824, "net_debt_to_ebitda": 0.18638098, "debt_to_assets": 0.03573452, "interest_coverage": null, "current_ratio": 2.25566919, "quick_ratio": 2.25566919, "net_debt": -13387000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93598249, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 0.497702, "revenue_stability_5y": 1.701767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.46809889, "price_return_3m": -0.64297101, "price_return_6m": -0.71187135, "price_return_9m": -0.81886029, "price_return_12m": -0.91801997, "price_return_12m_ex1m": -0.84587354, "distance_from_52w_high": -0.92722304, "distance_from_52w_low": 0, "relative_strength": -1.07596102, "local_beta": -0.0019, "volatility_252d": 1.026225, "volatility_60d": 2.045466, "max_drawdown_12m": -0.92722304, "revenue_ttm": 0, "gross_profit_ttm": -1056000, "ebit_ttm": -72624000, "ebitda_ttm": -71826000, "net_income_ttm": -55734000, "eps_diluted_ttm": -3.63467707, "operating_cash_flow_ttm": -68867000, "capital_expenditure_ttm": 7000, "fcf_ttm": -68860000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 14144000, "total_current_assets": 20292000, "total_current_liabilities": 8996000, "net_ppe": null, "total_assets": 21184000, "total_debt": 757000, "total_equity": 3400000, "net_working_capital": -2091000, "book_value_per_share": 0.22173004, "retained_earnings": -317844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.22173004, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1056000, "gross_profit": -1056000, "ebit": -80518000, "ebitda": -79462000, "pretax_income": -75801000, "tax_provision": null, "net_income": -75801000, "net_income_to_common": -75801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28692000, "total_current_assets": 34645000, "total_assets": 35779000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 31628000, "total_equity": 4151000, "shares_outstanding": 15333962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77161000, "capital_expenditure": 7000, "free_cash_flow": -77154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103517, "ticker_id": 6768, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80518000", "ebitda": "-79462000", "netIncome": "-75801000", "grossProfit": "-1056000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1056000", "interestIncome": "1741000", "incomeBeforeTax": "-75801000", "interestExpense": "None", "operatingIncome": "-80518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1741000", "nonInterestIncome": "None", "operatingExpenses": "79462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "18944000", "netIncomeFromContinuingOperations": "-75801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35779000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316670000", "totalLiabilities": "31628000", "otherCurrentAssets": "5953000", "totalCurrentAssets": "34645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000", "currentAccountsPayable": "6220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "4151000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "13200000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "18428000", "cashAndShortTermInvestments": "28692000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77161000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34211000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1056000, "gross_profit": -1056000, "research_and_development": 60518000, "selling_general_admin": 18944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80518000, "depreciation_amortisation": 1056000, "ebitda": -79462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -75801000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75801000, "net_income_continuing_ops": -75801000, "net_income_to_common": -75801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134000, "total_assets": 35779000, "short_term_debt": 1235000, "accounts_payable": 6220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18428000, "total_liabilities": 31628000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316670000, "total_equity": 4151000, "shares_outstanding": 15333962, "operating_cash_flow": -77161000, "stock_based_compensation": 6713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34211000, "free_cash_flow": -77154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80518000", "ebitda": "-79462000", "netIncome": "-75801000", "grossProfit": "-1056000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1056000", "interestIncome": "1741000", "incomeBeforeTax": "-75801000", "interestExpense": "None", "operatingIncome": "-80518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1741000", "nonInterestIncome": "None", "operatingExpenses": "79462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "18944000", "netIncomeFromContinuingOperations": "-75801000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35779000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316670000", "totalLiabilities": "31628000", "otherCurrentAssets": "5953000", "totalCurrentAssets": "34645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000", "currentAccountsPayable": "6220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "4151000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "13200000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "18428000", "cashAndShortTermInvestments": "28692000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77161000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34211000", "cashflowFromInvestment": "5000", "stockBasedCompensation": "6713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1373000, "gross_profit": -1373000, "ebit": -76239000, "ebitda": -74866000, "pretax_income": -71269000, "tax_provision": -1492000, "net_income": -71269000, "net_income_to_common": -71269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71637000, "total_current_assets": 75811000, "total_assets": 79899000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 18225000, "total_equity": 61674000, "shares_outstanding": 14584870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62602000, "capital_expenditure": 552000, "free_cash_flow": -62050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103522, "ticker_id": 6768, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76239000", "ebitda": "-74866000", "netIncome": "-71269000", "grossProfit": "-1373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1373000", "interestIncome": "5058000", "incomeBeforeTax": "-71269000", "interestExpense": "None", "operatingIncome": "-76239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1492000", "reportedCurrency": "USD", "netInterestIncome": "5058000", "nonInterestIncome": "None", "operatingExpenses": "76239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "20418000", "netIncomeFromContinuingOperations": "-71269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79899000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240869000", "totalLiabilities": "18225000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "75811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813000", "totalShareholderEquity": "61674000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2988000", "cashAndShortTermInvestments": "71637000", "commonStockSharesOutstanding": "14584870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62602000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47884000", "cashflowFromInvestment": "-532000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1373000, "gross_profit": -1373000, "research_and_development": 55821000, "selling_general_admin": 20418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76239000, "depreciation_amortisation": 1373000, "ebitda": -74866000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71269000, "tax_provision": -1492000, "effective_tax_rate": null, "net_income": -71269000, "net_income_continuing_ops": -71269000, "net_income_to_common": -71269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4088000, "total_assets": 79899000, "short_term_debt": 1089000, "accounts_payable": 4027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2988000, "total_liabilities": 18225000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240869000, "total_equity": 61674000, "shares_outstanding": 14584870, "operating_cash_flow": -62602000, "stock_based_compensation": 6619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47884000, "free_cash_flow": -62050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76239000", "ebitda": "-74866000", "netIncome": "-71269000", "grossProfit": "-1373000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1373000", "interestIncome": "5058000", "incomeBeforeTax": "-71269000", "interestExpense": "None", "operatingIncome": "-76239000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1492000", "reportedCurrency": "USD", "netInterestIncome": "5058000", "nonInterestIncome": "None", "operatingExpenses": "76239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000", "sellingGeneralAndAdministrative": "20418000", "netIncomeFromContinuingOperations": "-71269000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79899000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240869000", "totalLiabilities": "18225000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "75811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813000", "totalShareholderEquity": "61674000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2988000", "cashAndShortTermInvestments": "71637000", "commonStockSharesOutstanding": "14584870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62602000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47884000", "cashflowFromInvestment": "-532000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1108000, "gross_profit": -1108000, "ebit": -68861000, "ebitda": -67753000, "pretax_income": -64465000, "tax_provision": -1628000, "net_income": -64465000, "net_income_to_common": -64465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 88938000, "total_assets": 94892000, "short_term_debt": 972000, "long_term_debt": null, "total_debt": 972000, "total_liabilities": 16452000, "total_equity": 78440000, "shares_outstanding": 10439034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52067000, "capital_expenditure": 267000, "free_cash_flow": -51800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103527, "ticker_id": 6768, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68861000", "ebitda": "-67753000", "netIncome": "-64465000", "grossProfit": "-1108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1108000", "interestIncome": "5199000", "incomeBeforeTax": "-64465000", "interestExpense": "None", "operatingIncome": "-68861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1628000", "reportedCurrency": "USD", "netInterestIncome": "5199000", "nonInterestIncome": "None", "operatingExpenses": "68861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "17076000", "netIncomeFromContinuingOperations": "-64465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94892000", "longTermDebt": "None", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169600000", "totalLiabilities": "16452000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "88938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "78440000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "4078000", "cashAndShortTermInvestments": "86887000", "commonStockSharesOutstanding": "10439034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52067000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100971000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1108000, "gross_profit": -1108000, "research_and_development": 51785000, "selling_general_admin": 17076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68861000, "depreciation_amortisation": 1108000, "ebitda": -67753000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -64465000, "tax_provision": -1628000, "effective_tax_rate": null, "net_income": -64465000, "net_income_continuing_ops": -64465000, "net_income_to_common": -64465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86887000, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 88938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5954000, "total_assets": 94892000, "short_term_debt": 972000, "accounts_payable": 4149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4078000, "total_liabilities": 16452000, "total_debt": 972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169600000, "total_equity": 78440000, "shares_outstanding": 10439034, "operating_cash_flow": -52067000, "stock_based_compensation": 5211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100971000, "free_cash_flow": -51800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68861000", "ebitda": "-67753000", "netIncome": "-64465000", "grossProfit": "-1108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1108000", "interestIncome": "5199000", "incomeBeforeTax": "-64465000", "interestExpense": "None", "operatingIncome": "-68861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1628000", "reportedCurrency": "USD", "netInterestIncome": "5199000", "nonInterestIncome": "None", "operatingExpenses": "68861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108000", "sellingGeneralAndAdministrative": "17076000", "netIncomeFromContinuingOperations": "-64465000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94892000", "longTermDebt": "None", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169600000", "totalLiabilities": "16452000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "88938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "78440000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "4078000", "cashAndShortTermInvestments": "86887000", "commonStockSharesOutstanding": "10439034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52067000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100971000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 13511000, "cost_of_revenue": 1310000, "gross_profit": -1310000, "ebit": -51196000, "ebitda": -50221000, "pretax_income": -37685000, "tax_provision": -13511000, "net_income": -37685000, "net_income_to_common": -37685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38250000, "total_current_assets": 41731000, "total_assets": 48361000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 865000, "total_liabilities": 12372000, "total_equity": 35989000, "shares_outstanding": 3648140, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45858000, "capital_expenditure": 576000, "free_cash_flow": -45282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103532, "ticker_id": 6768, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51196000", "ebitda": "-50221000", "netIncome": "-37685000", "grossProfit": "-1310000", "depreciation": "None", "totalRevenue": "13511000", "costOfRevenue": "1310000", "interestIncome": "701000", "incomeBeforeTax": "-37685000", "interestExpense": "13511000", "operatingIncome": "-51196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13511000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "51196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "16569000", "netIncomeFromContinuingOperations": "-51196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "48361000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105135000", "totalLiabilities": "12372000", "otherCurrentAssets": "3481000", "totalCurrentAssets": "41731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6630000", "currentAccountsPayable": "1768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3568000", "shortLongTermDebtTotal": "3651000", "totalShareholderEquity": "35989000", "capitalLeaseObligations": "3651000", "otherCurrentLiabilities": "4432000", "totalCurrentLiabilities": "7065000", "otherNonCurrentLiabilities": "5307000", "totalNonCurrentLiabilities": "5307000", "cashAndShortTermInvestments": "38250000", "commonStockSharesOutstanding": "3648140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "-45858000", "capitalExpenditures": "576000", "changeInReceivables": "-663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13511000, "cost_of_revenue": 1310000, "gross_profit": -1310000, "research_and_development": 34627000, "selling_general_admin": 16569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51196000, "depreciation_amortisation": 975000, "ebitda": -50221000, "interest_expense": 13511000, "interest_income": null, "other_non_operating": null, "pretax_income": -37685000, "tax_provision": -13511000, "effective_tax_rate": null, "net_income": -37685000, "net_income_continuing_ops": -51196000, "net_income_to_common": -37685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38250000, "short_term_investments": null, "net_receivables": 1159000, "inventory": null, "other_current_assets": null, "total_current_assets": 41731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6630000, "total_assets": 48361000, "short_term_debt": 865000, "accounts_payable": 1768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5307000, "total_liabilities": 12372000, "total_debt": 865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105135000, "total_equity": 35989000, "shares_outstanding": 3648140, "operating_cash_flow": -45858000, "stock_based_compensation": 4091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": -45282000, "net_change_in_cash": -46379000 }, "raw_data": { "income": { "ebit": "-51196000", "ebitda": "-50221000", "netIncome": "-37685000", "grossProfit": "-1310000", "depreciation": "None", "totalRevenue": "13511000", "costOfRevenue": "1310000", "interestIncome": "701000", "incomeBeforeTax": "-37685000", "interestExpense": "13511000", "operatingIncome": "-51196000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-13511000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "51196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "975000", "sellingGeneralAndAdministrative": "16569000", "netIncomeFromContinuingOperations": "-51196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "48361000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105135000", "totalLiabilities": "12372000", "otherCurrentAssets": "3481000", "totalCurrentAssets": "41731000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6630000", "currentAccountsPayable": "1768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3568000", "shortLongTermDebtTotal": "3651000", "totalShareholderEquity": "35989000", "capitalLeaseObligations": "3651000", "otherCurrentLiabilities": "4432000", "totalCurrentLiabilities": "7065000", "otherNonCurrentLiabilities": "5307000", "totalNonCurrentLiabilities": "5307000", "cashAndShortTermInvestments": "38250000", "commonStockSharesOutstanding": "3648140", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "-45858000", "capitalExpenditures": "576000", "changeInReceivables": "-663000", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 6196000, "cost_of_revenue": 566000, "gross_profit": -566000, "ebit": -36833000, "ebitda": -36456000, "pretax_income": -30637000, "tax_provision": -1095000, "net_income": -30637000, "net_income_to_common": -30637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84701000, "total_current_assets": 87831000, "total_assets": 93654000, "short_term_debt": 505000, "long_term_debt": null, "total_debt": 505000, "total_liabilities": 24136000, "total_equity": 69518000, "shares_outstanding": 1139375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33678000, "capital_expenditure": 2428000, "free_cash_flow": -31250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103537, "ticker_id": 6768, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36833000", "ebitda": "-36456000", "netIncome": "-30637000", "grossProfit": "-566000", "depreciation": "None", "totalRevenue": "6196000", "costOfRevenue": "566000", "interestIncome": "None", "incomeBeforeTax": "-30637000", "interestExpense": "6196000", "operatingIncome": "-36833000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "-36833000" }, "balance": { "goodwill": "None", "inventory": "-548000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "93654000", "longTermDebt": "None", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67450000", "totalLiabilities": "24136000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "87831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "3919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4833000", "shortLongTermDebtTotal": "2885000", "totalShareholderEquity": "69518000", "capitalLeaseObligations": "2885000", "otherCurrentLiabilities": "3596000", "totalCurrentLiabilities": "8020000", "otherNonCurrentLiabilities": "16116000", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "84701000", "commonStockSharesOutstanding": "1139375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "-33678000", "capitalExpenditures": "2428000", "changeInReceivables": "600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100969000", "cashflowFromInvestment": "-2428000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6196000, "cost_of_revenue": 566000, "gross_profit": -566000, "research_and_development": 25421000, "selling_general_admin": 11412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36833000, "depreciation_amortisation": 377000, "ebitda": -36456000, "interest_expense": 6196000, "interest_income": null, "other_non_operating": null, "pretax_income": -30637000, "tax_provision": -1095000, "effective_tax_rate": null, "net_income": -30637000, "net_income_continuing_ops": -36833000, "net_income_to_common": -30637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84701000, "short_term_investments": null, "net_receivables": 698000, "inventory": -548000, "other_current_assets": null, "total_current_assets": 87831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5823000, "total_assets": 93654000, "short_term_debt": 505000, "accounts_payable": 3919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16116000, "total_liabilities": 24136000, "total_debt": 505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67450000, "total_equity": 69518000, "shares_outstanding": 1139375, "operating_cash_flow": -33678000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100969000, "free_cash_flow": -31250000, "net_change_in_cash": 64863000 }, "raw_data": { "income": { "ebit": "-36833000", "ebitda": "-36456000", "netIncome": "-30637000", "grossProfit": "-566000", "depreciation": "None", "totalRevenue": "6196000", "costOfRevenue": "566000", "interestIncome": "None", "incomeBeforeTax": "-30637000", "interestExpense": "6196000", "operatingIncome": "-36833000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1095000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000", "sellingGeneralAndAdministrative": "11412000", "netIncomeFromContinuingOperations": "-36833000" }, "balance": { "goodwill": "None", "inventory": "-548000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "93654000", "longTermDebt": "None", "shortTermDebt": "505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67450000", "totalLiabilities": "24136000", "otherCurrentAssets": "3130000", "totalCurrentAssets": "87831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823000", "currentAccountsPayable": "3919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4833000", "shortLongTermDebtTotal": "2885000", "totalShareholderEquity": "69518000", "capitalLeaseObligations": "2885000", "otherCurrentLiabilities": "3596000", "totalCurrentLiabilities": "8020000", "otherNonCurrentLiabilities": "16116000", "totalNonCurrentLiabilities": "16116000", "cashAndShortTermInvestments": "84701000", "commonStockSharesOutstanding": "1139375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84701000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "-33678000", "capitalExpenditures": "2428000", "changeInReceivables": "600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "100969000", "cashflowFromInvestment": "-2428000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -31967000, "ebitda": -31946000, "pretax_income": -31669000, "tax_provision": -38451, "net_income": -31669000, "net_income_to_common": -31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19838000, "total_current_assets": 20685000, "total_assets": 23357000, "short_term_debt": null, "long_term_debt": 13130000, "total_debt": 13130000, "total_liabilities": 58487000, "total_equity": -35130000, "shares_outstanding": 172982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18267000, "capital_expenditure": 2428000, "free_cash_flow": -15839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103542, "ticker_id": 6768, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31967000", "ebitda": "-31946000", "netIncome": "-31669000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-31669000", "interestExpense": "10986000", "operatingIncome": "-20683000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-38451", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15883000", "otherNonOperatingIncome": "-5506850", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20683000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "-6480701" }, "balance": { "goodwill": "None", "inventory": "95472", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23357000", "longTermDebt": "13130000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36813000", "totalLiabilities": "58487000", "otherCurrentAssets": "247000", "totalCurrentAssets": "20685000", "currentLongTermDebt": "None", "longTermInvestments": "100339379", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "-35130000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "2595000", "totalCurrentLiabilities": "4012000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "54475000", "cashAndShortTermInvestments": "19838000", "commonStockSharesOutstanding": "172982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18267000", "capitalExpenditures": "2428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11287000", "cashflowFromInvestment": "198343", "stockBasedCompensation": "1210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-442641", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 15883000, "selling_general_admin": 4800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31967000, "depreciation_amortisation": 20683000, "ebitda": -31946000, "interest_expense": 10986000, "interest_income": null, "other_non_operating": null, "pretax_income": -31669000, "tax_provision": -38451, "effective_tax_rate": null, "net_income": -31669000, "net_income_continuing_ops": -6480701, "net_income_to_common": -31669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19838000, "short_term_investments": null, "net_receivables": 600000, "inventory": 95472, "other_current_assets": null, "total_current_assets": 20685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2672000, "total_assets": 23357000, "short_term_debt": null, "accounts_payable": 1417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4012000, "long_term_debt": 13130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54475000, "total_liabilities": 58487000, "total_debt": 13130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36813000, "total_equity": -35130000, "shares_outstanding": 172982, "operating_cash_flow": -18267000, "stock_based_compensation": 1210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11287000, "free_cash_flow": -15839000, "net_change_in_cash": -442641 }, "raw_data": { "income": { "ebit": "-31967000", "ebitda": "-31946000", "netIncome": "-31669000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-31669000", "interestExpense": "10986000", "operatingIncome": "-20683000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-38451", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15883000", "otherNonOperatingIncome": "-5506850", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20683000", "sellingGeneralAndAdministrative": "4800000", "netIncomeFromContinuingOperations": "-6480701" }, "balance": { "goodwill": "None", "inventory": "95472", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23357000", "longTermDebt": "13130000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36813000", "totalLiabilities": "58487000", "otherCurrentAssets": "247000", "totalCurrentAssets": "20685000", "currentLongTermDebt": "None", "longTermInvestments": "100339379", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2672000", "currentAccountsPayable": "1417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000", "shortLongTermDebtTotal": "1624000", "totalShareholderEquity": "-35130000", "capitalLeaseObligations": "1624000", "otherCurrentLiabilities": "2595000", "totalCurrentLiabilities": "4012000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "54475000", "cashAndShortTermInvestments": "19838000", "commonStockSharesOutstanding": "172982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18267000", "capitalExpenditures": "2428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11287000", "cashflowFromInvestment": "198343", "stockBasedCompensation": "1210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-442641", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4987000, "ebitda": -277000, "pretax_income": -4987000, "tax_provision": -277, "net_income": -4987000, "net_income_to_common": -4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27163000, "total_current_assets": 27163000, "total_assets": 27211000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6109000, "total_equity": 21102000, "shares_outstanding": 176000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1969000, "capital_expenditure": 2428000, "free_cash_flow": 459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103547, "ticker_id": 6768, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4987000", "ebitda": "-277000", "netIncome": "-4987000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4987000", "interestExpense": "0", "operatingIncome": "-4710000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-277", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000", "sellingGeneralAndAdministrative": "1092000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5144000", "totalLiabilities": "6109000", "otherCurrentAssets": "-72991572", "totalCurrentAssets": "27163000", "currentLongTermDebt": "None", "longTermInvestments": "100154572", "shortTermInvestments": "100154572", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1370000", "totalCurrentLiabilities": "1993000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "4116000", "cashAndShortTermInvestments": "27163000", "commonStockSharesOutstanding": "176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1969000", "capitalExpenditures": "2428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29128000", "cashflowFromInvestment": "-2428000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3618000, "selling_general_admin": 1092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4987000, "depreciation_amortisation": 4710000, "ebitda": -277000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4987000, "tax_provision": -277, "effective_tax_rate": null, "net_income": -4987000, "net_income_continuing_ops": null, "net_income_to_common": -4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27163000, "short_term_investments": 100154572, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48000, "total_assets": 27211000, "short_term_debt": null, "accounts_payable": 623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4116000, "total_liabilities": 6109000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5144000, "total_equity": 21102000, "shares_outstanding": 176000, "operating_cash_flow": -1969000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29128000, "free_cash_flow": 459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4987000", "ebitda": "-277000", "netIncome": "-4987000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4987000", "interestExpense": "0", "operatingIncome": "-4710000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-277", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4710000", "sellingGeneralAndAdministrative": "1092000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27211000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5144000", "totalLiabilities": "6109000", "otherCurrentAssets": "-72991572", "totalCurrentAssets": "27163000", "currentLongTermDebt": "None", "longTermInvestments": "100154572", "shortTermInvestments": "100154572", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48000", "currentAccountsPayable": "623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1370000", "totalCurrentLiabilities": "1993000", "otherNonCurrentLiabilities": "3500000", "totalNonCurrentLiabilities": "4116000", "cashAndShortTermInvestments": "27163000", "commonStockSharesOutstanding": "176000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27163000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1969000", "capitalExpenditures": "2428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29128000", "cashflowFromInvestment": "-2428000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -10973000, "ebitda": -10952000, "pretax_income": -1174000, "tax_provision": null, "net_income": -1174000, "net_income_to_common": -1174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14144000, "total_current_assets": 20292000, "total_assets": 21184000, "short_term_debt": 757000, "long_term_debt": null, "total_debt": 757000, "total_liabilities": 17784000, "total_equity": 3400000, "shares_outstanding": 15333962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14548000, "capital_expenditure": 0, "free_cash_flow": -14548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103515, "ticker_id": 6768, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10973000", "ebitda": "-10952000", "netIncome": "-1174000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "164000", "incomeBeforeTax": "-1174000", "interestExpense": "None", "operatingIncome": "-10952000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "5138000", "netIncomeFromContinuingOperations": "-1174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21184000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317844000", "totalLiabilities": "17784000", "otherCurrentAssets": "6148000", "totalCurrentAssets": "20292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "2439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757000", "totalShareholderEquity": "3400000", "capitalLeaseObligations": "757000", "otherCurrentLiabilities": "5800000", "totalCurrentLiabilities": "8996000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "8788000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 5814000, "selling_general_admin": 5138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10973000, "depreciation_amortisation": 21000, "ebitda": -10952000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1174000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1174000, "net_income_continuing_ops": -1174000, "net_income_to_common": -1174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14144000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892000, "total_assets": 21184000, "short_term_debt": 757000, "accounts_payable": 2439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8788000, "total_liabilities": 17784000, "total_debt": 757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317844000, "total_equity": 3400000, "shares_outstanding": 15333962, "operating_cash_flow": -14548000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10973000", "ebitda": "-10952000", "netIncome": "-1174000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "164000", "incomeBeforeTax": "-1174000", "interestExpense": "None", "operatingIncome": "-10952000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "164000", "nonInterestIncome": "None", "operatingExpenses": "10931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "5138000", "netIncomeFromContinuingOperations": "-1174000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "21184000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-317844000", "totalLiabilities": "17784000", "otherCurrentAssets": "6148000", "totalCurrentAssets": "20292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892000", "currentAccountsPayable": "2439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757000", "totalShareholderEquity": "3400000", "capitalLeaseObligations": "757000", "otherCurrentLiabilities": "5800000", "totalCurrentLiabilities": "8996000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "8788000", "cashAndShortTermInvestments": "14144000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "ebit": -15839000, "ebitda": -15549000, "pretax_income": -9101000, "tax_provision": null, "net_income": -9101000, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28692000, "total_current_assets": 34645000, "total_assets": 35779000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 31628000, "total_equity": 4151000, "shares_outstanding": 15333962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21867000, "capital_expenditure": 0, "free_cash_flow": -21867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103516, "ticker_id": 6768, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15839000", "ebitda": "-15549000", "netIncome": "-9101000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "338000", "incomeBeforeTax": "-9101000", "interestExpense": "None", "operatingIncome": "-15839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "338000", "nonInterestIncome": "None", "operatingExpenses": "15839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "4479000", "netIncomeFromContinuingOperations": "-9101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35779000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316670000", "totalLiabilities": "31628000", "otherCurrentAssets": "5953000", "totalCurrentAssets": "34645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000", "currentAccountsPayable": "6220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "4151000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "13200000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "18428000", "cashAndShortTermInvestments": "28692000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 290000, "gross_profit": -290000, "research_and_development": 11360000, "selling_general_admin": 4479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15839000, "depreciation_amortisation": 290000, "ebitda": -15549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9101000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9101000, "net_income_continuing_ops": -9101000, "net_income_to_common": -9101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28692000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134000, "total_assets": 35779000, "short_term_debt": 1235000, "accounts_payable": 6220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18428000, "total_liabilities": 31628000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316670000, "total_equity": 4151000, "shares_outstanding": 15333962, "operating_cash_flow": -21867000, "stock_based_compensation": 1661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340000, "free_cash_flow": -21867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15839000", "ebitda": "-15549000", "netIncome": "-9101000", "grossProfit": "-290000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "290000", "interestIncome": "338000", "incomeBeforeTax": "-9101000", "interestExpense": "None", "operatingIncome": "-15839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "338000", "nonInterestIncome": "None", "operatingExpenses": "15839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "4479000", "netIncomeFromContinuingOperations": "-9101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35779000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316670000", "totalLiabilities": "31628000", "otherCurrentAssets": "5953000", "totalCurrentAssets": "34645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134000", "currentAccountsPayable": "6220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000", "totalShareholderEquity": "4151000", "capitalLeaseObligations": "1235000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "13200000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "18428000", "cashAndShortTermInvestments": "28692000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21867000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18736000, "ebitda": -18507000, "pretax_income": -18736000, "tax_provision": null, "net_income": -18736000, "net_income_to_common": -18736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50899000, "total_current_assets": 54564000, "total_assets": 57469000, "short_term_debt": 1703000, "long_term_debt": null, "total_debt": 1703000, "total_liabilities": 45898000, "total_equity": 11571000, "shares_outstanding": 16635784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16999000, "capital_expenditure": 0, "free_cash_flow": -16999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103518, "ticker_id": 6768, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18736000", "ebitda": "-18507000", "netIncome": "-18736000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "342000", "incomeBeforeTax": "-18736000", "interestExpense": "None", "operatingIncome": "-19166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "19166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4775000", "netIncomeFromContinuingOperations": "-18736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "57469000", "longTermDebt": "None", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307569000", "totalLiabilities": "45898000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "54564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "9166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "11571000", "capitalLeaseObligations": "1703000", "otherCurrentLiabilities": "10172000", "totalCurrentLiabilities": "21041000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "24857000", "cashAndShortTermInvestments": "50899000", "commonStockSharesOutstanding": "16635784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28388000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14391000, "selling_general_admin": 4775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18736000, "depreciation_amortisation": 229000, "ebitda": -18507000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18736000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18736000, "net_income_continuing_ops": -18736000, "net_income_to_common": -18736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54564000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2905000, "total_assets": 57469000, "short_term_debt": 1703000, "accounts_payable": 9166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24857000, "total_liabilities": 45898000, "total_debt": 1703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307569000, "total_equity": 11571000, "shares_outstanding": 16635784, "operating_cash_flow": -16999000, "stock_based_compensation": 1424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28388000, "free_cash_flow": -16999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18736000", "ebitda": "-18507000", "netIncome": "-18736000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "342000", "incomeBeforeTax": "-18736000", "interestExpense": "None", "operatingIncome": "-19166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "342000", "nonInterestIncome": "None", "operatingExpenses": "19166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "4775000", "netIncomeFromContinuingOperations": "-18736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "57469000", "longTermDebt": "None", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307569000", "totalLiabilities": "45898000", "otherCurrentAssets": "3665000", "totalCurrentAssets": "54564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "9166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1703000", "totalShareholderEquity": "11571000", "capitalLeaseObligations": "1703000", "otherCurrentLiabilities": "10172000", "totalCurrentLiabilities": "21041000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "24857000", "cashAndShortTermInvestments": "50899000", "commonStockSharesOutstanding": "16635784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16999000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28388000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "1424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 258000, "gross_profit": -258000, "ebit": -27076000, "ebitda": -26818000, "pretax_income": -26723000, "tax_provision": null, "net_income": -26723000, "net_income_to_common": -26723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39510000, "total_current_assets": 42966000, "total_assets": 46466000, "short_term_debt": 1954000, "long_term_debt": null, "total_debt": 1954000, "total_liabilities": 22965000, "total_equity": 23501000, "shares_outstanding": 15333962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15453000, "capital_expenditure": 7000, "free_cash_flow": -15446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103519, "ticker_id": 6768, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27076000", "ebitda": "-26818000", "netIncome": "-26723000", "grossProfit": "-258000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "258000", "interestIncome": "437000", "incomeBeforeTax": "-26723000", "interestExpense": "None", "operatingIncome": "-27076000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "27076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-26723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46466000", "longTermDebt": "None", "shortTermDebt": "1954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288833000", "totalLiabilities": "22965000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "42966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500000", "currentAccountsPayable": "8034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "23501000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "10512000", "totalCurrentLiabilities": "20500000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2465000", "cashAndShortTermInvestments": "39510000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15453000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6163000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 258000, "gross_profit": -258000, "research_and_development": 21196000, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27076000, "depreciation_amortisation": 258000, "ebitda": -26818000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26723000, "net_income_continuing_ops": -26723000, "net_income_to_common": -26723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3500000, "total_assets": 46466000, "short_term_debt": 1954000, "accounts_payable": 8034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2465000, "total_liabilities": 22965000, "total_debt": 1954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288833000, "total_equity": 23501000, "shares_outstanding": 15333962, "operating_cash_flow": -15453000, "stock_based_compensation": 1817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6163000, "free_cash_flow": -15446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27076000", "ebitda": "-26818000", "netIncome": "-26723000", "grossProfit": "-258000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "258000", "interestIncome": "437000", "incomeBeforeTax": "-26723000", "interestExpense": "None", "operatingIncome": "-27076000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "437000", "nonInterestIncome": "None", "operatingExpenses": "27076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-26723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "46466000", "longTermDebt": "None", "shortTermDebt": "1954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288833000", "totalLiabilities": "22965000", "otherCurrentAssets": "3456000", "totalCurrentAssets": "42966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500000", "currentAccountsPayable": "8034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2155000", "totalShareholderEquity": "23501000", "capitalLeaseObligations": "2155000", "otherCurrentLiabilities": "10512000", "totalCurrentLiabilities": "20500000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2465000", "cashAndShortTermInvestments": "39510000", "commonStockSharesOutstanding": "15333962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15453000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6163000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "1817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "ebit": -21802000, "ebitda": -21523000, "pretax_income": -21241000, "tax_provision": null, "net_income": -21241000, "net_income_to_common": -21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48799000, "total_current_assets": 53174000, "total_assets": 57597000, "short_term_debt": 1835000, "long_term_debt": null, "total_debt": 1835000, "total_liabilities": 15353000, "total_equity": 42244000, "shares_outstanding": 15022122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22842000, "capital_expenditure": 0, "free_cash_flow": -22842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103520, "ticker_id": 6768, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21802000", "ebitda": "-21523000", "netIncome": "-21241000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "624000", "incomeBeforeTax": "-21241000", "interestExpense": "None", "operatingIncome": "-21802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "624000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5645000", "netIncomeFromContinuingOperations": "-21241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57597000", "longTermDebt": "None", "shortTermDebt": "1835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262110000", "totalLiabilities": "15353000", "otherCurrentAssets": "4375000", "totalCurrentAssets": "53174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4423000", "currentAccountsPayable": "2995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2590000", "totalShareholderEquity": "42244000", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "7504000", "totalCurrentLiabilities": "12334000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3019000", "cashAndShortTermInvestments": "48799000", "commonStockSharesOutstanding": "15022122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4000", "stockBasedCompensation": "1811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 279000, "gross_profit": -279000, "research_and_development": 16157000, "selling_general_admin": 5645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21802000, "depreciation_amortisation": 279000, "ebitda": -21523000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21241000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21241000, "net_income_continuing_ops": -21241000, "net_income_to_common": -21241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48799000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53174000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4423000, "total_assets": 57597000, "short_term_debt": 1835000, "accounts_payable": 2995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3019000, "total_liabilities": 15353000, "total_debt": 1835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262110000, "total_equity": 42244000, "shares_outstanding": 15022122, "operating_cash_flow": -22842000, "stock_based_compensation": 1811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21802000", "ebitda": "-21523000", "netIncome": "-21241000", "grossProfit": "-279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "279000", "interestIncome": "624000", "incomeBeforeTax": "-21241000", "interestExpense": "None", "operatingIncome": "-21802000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "624000", "nonInterestIncome": "None", "operatingExpenses": "21802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000", "sellingGeneralAndAdministrative": "5645000", "netIncomeFromContinuingOperations": "-21241000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "57597000", "longTermDebt": "None", "shortTermDebt": "1835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262110000", "totalLiabilities": "15353000", "otherCurrentAssets": "4375000", "totalCurrentAssets": "53174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4423000", "currentAccountsPayable": "2995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2590000", "totalShareholderEquity": "42244000", "capitalLeaseObligations": "2590000", "otherCurrentLiabilities": "7504000", "totalCurrentLiabilities": "12334000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3019000", "cashAndShortTermInvestments": "48799000", "commonStockSharesOutstanding": "15022122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4000", "stockBasedCompensation": "1811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 1174000, "cost_of_revenue": 587000, "gross_profit": 587000, "ebit": -25285000, "ebitda": -25040000, "pretax_income": -24321000, "tax_provision": 54276, "net_income": -24321000, "net_income_to_common": -24321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71637000, "total_current_assets": 75811000, "total_assets": 79899000, "short_term_debt": 1089000, "long_term_debt": null, "total_debt": 1089000, "total_liabilities": 18225000, "total_equity": 61674000, "shares_outstanding": 15008473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21134000, "capital_expenditure": 96000, "free_cash_flow": -21038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103521, "ticker_id": 6768, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25285000", "ebitda": "-25040000", "netIncome": "-24321000", "grossProfit": "587000", "depreciation": "None", "totalRevenue": "1174000", "costOfRevenue": "587000", "interestIncome": "938000", "incomeBeforeTax": "-24321000", "interestExpense": "5058000", "operatingIncome": "-25285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54276", "reportedCurrency": "USD", "netInterestIncome": "938000", "nonInterestIncome": "None", "operatingExpenses": "25285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-24321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79899000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240869000", "totalLiabilities": "18225000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "75811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813000", "totalShareholderEquity": "61674000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2988000", "cashAndShortTermInvestments": "71637000", "commonStockSharesOutstanding": "15008473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21134000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1174000, "cost_of_revenue": 587000, "gross_profit": 587000, "research_and_development": 19772000, "selling_general_admin": 5513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25285000, "depreciation_amortisation": 245000, "ebitda": -25040000, "interest_expense": 5058000, "interest_income": null, "other_non_operating": null, "pretax_income": -24321000, "tax_provision": 54276, "effective_tax_rate": null, "net_income": -24321000, "net_income_continuing_ops": -24321000, "net_income_to_common": -24321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71637000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4088000, "total_assets": 79899000, "short_term_debt": 1089000, "accounts_payable": 4027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2988000, "total_liabilities": 18225000, "total_debt": 1089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240869000, "total_equity": 61674000, "shares_outstanding": 15008473, "operating_cash_flow": -21134000, "stock_based_compensation": 1970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345000, "free_cash_flow": -21038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25285000", "ebitda": "-25040000", "netIncome": "-24321000", "grossProfit": "587000", "depreciation": "None", "totalRevenue": "1174000", "costOfRevenue": "587000", "interestIncome": "938000", "incomeBeforeTax": "-24321000", "interestExpense": "5058000", "operatingIncome": "-25285000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54276", "reportedCurrency": "USD", "netInterestIncome": "938000", "nonInterestIncome": "None", "operatingExpenses": "25285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000", "sellingGeneralAndAdministrative": "5513000", "netIncomeFromContinuingOperations": "-24321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79899000", "longTermDebt": "None", "shortTermDebt": "1089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240869000", "totalLiabilities": "18225000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "75811000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088000", "currentAccountsPayable": "4027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813000", "totalShareholderEquity": "61674000", "capitalLeaseObligations": "1813000", "otherCurrentLiabilities": "10121000", "totalCurrentLiabilities": "15237000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "2988000", "cashAndShortTermInvestments": "71637000", "commonStockSharesOutstanding": "15008473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21134000", "capitalExpenditures": "96000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "1970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 541000, "gross_profit": -541000, "ebit": -19889000, "ebitda": -19348000, "pretax_income": -18637000, "tax_provision": null, "net_income": -18637000, "net_income_to_common": -18637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92502000, "total_current_assets": 94806000, "total_assets": 99413000, "short_term_debt": 1059000, "long_term_debt": null, "total_debt": 1059000, "total_liabilities": 15733000, "total_equity": 83680000, "shares_outstanding": 15000516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14052000, "capital_expenditure": 274000, "free_cash_flow": -13778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103523, "ticker_id": 6768, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19889000", "ebitda": "-19348000", "netIncome": "-18637000", "grossProfit": "-541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "541000", "interestIncome": "1284000", "incomeBeforeTax": "-18637000", "interestExpense": "None", "operatingIncome": "-19889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "19889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "5434000", "netIncomeFromContinuingOperations": "-18637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99413000", "longTermDebt": "None", "shortTermDebt": "1059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216548000", "totalLiabilities": "15733000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "94806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4607000", "currentAccountsPayable": "3086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "83680000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "8314000", "totalCurrentLiabilities": "12459000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3274000", "cashAndShortTermInvestments": "92502000", "commonStockSharesOutstanding": "15000516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14052000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 541000, "gross_profit": -541000, "research_and_development": 14455000, "selling_general_admin": 5434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19889000, "depreciation_amortisation": 541000, "ebitda": -19348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18637000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18637000, "net_income_continuing_ops": -18637000, "net_income_to_common": -18637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92502000, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 94806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4607000, "total_assets": 99413000, "short_term_debt": 1059000, "accounts_payable": 3086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3274000, "total_liabilities": 15733000, "total_debt": 1059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216548000, "total_equity": 83680000, "shares_outstanding": 15000516, "operating_cash_flow": -14052000, "stock_based_compensation": 1998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -13778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19889000", "ebitda": "-19348000", "netIncome": "-18637000", "grossProfit": "-541000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "541000", "interestIncome": "1284000", "incomeBeforeTax": "-18637000", "interestExpense": "None", "operatingIncome": "-19889000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1284000", "nonInterestIncome": "None", "operatingExpenses": "19889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "5434000", "netIncomeFromContinuingOperations": "-18637000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99413000", "longTermDebt": "None", "shortTermDebt": "1059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216548000", "totalLiabilities": "15733000", "otherCurrentAssets": "2054000", "totalCurrentAssets": "94806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4607000", "currentAccountsPayable": "3086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2069000", "totalShareholderEquity": "83680000", "capitalLeaseObligations": "2069000", "otherCurrentLiabilities": "8314000", "totalCurrentLiabilities": "12459000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3274000", "cashAndShortTermInvestments": "92502000", "commonStockSharesOutstanding": "15000516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14052000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "1998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 299000, "gross_profit": -299000, "ebit": -15993000, "ebitda": -15694000, "pretax_income": -14583000, "tax_provision": -299000, "net_income": -14583000, "net_income_to_common": -14583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106819000, "total_current_assets": 108680000, "total_assets": 113929000, "short_term_debt": 1029000, "long_term_debt": null, "total_debt": 1029000, "total_liabilities": 13619000, "total_equity": 100310000, "shares_outstanding": 14986367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11680000, "capital_expenditure": 157000, "free_cash_flow": -11523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103524, "ticker_id": 6768, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15993000", "ebitda": "-15694000", "netIncome": "-14583000", "grossProfit": "-299000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "299000", "interestIncome": "1450000", "incomeBeforeTax": "-14583000", "interestExpense": "None", "operatingIncome": "-15993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "1450000", "nonInterestIncome": "None", "operatingExpenses": "15993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "4697000", "netIncomeFromContinuingOperations": "-14583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "113929000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197911000", "totalLiabilities": "13619000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "108680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249000", "currentAccountsPayable": "2964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2316000", "totalShareholderEquity": "100310000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "6075000", "totalCurrentLiabilities": "10068000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3551000", "cashAndShortTermInvestments": "106819000", "commonStockSharesOutstanding": "14986367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11680000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 299000, "gross_profit": -299000, "research_and_development": 11296000, "selling_general_admin": 4697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15993000, "depreciation_amortisation": 299000, "ebitda": -15694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14583000, "tax_provision": -299000, "effective_tax_rate": null, "net_income": -14583000, "net_income_continuing_ops": -14583000, "net_income_to_common": -14583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106819000, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 108680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5249000, "total_assets": 113929000, "short_term_debt": 1029000, "accounts_payable": 2964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3551000, "total_liabilities": 13619000, "total_debt": 1029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197911000, "total_equity": 100310000, "shares_outstanding": 14986367, "operating_cash_flow": -11680000, "stock_based_compensation": 1482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181000, "free_cash_flow": -11523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15993000", "ebitda": "-15694000", "netIncome": "-14583000", "grossProfit": "-299000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "299000", "interestIncome": "1450000", "incomeBeforeTax": "-14583000", "interestExpense": "None", "operatingIncome": "-15993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-299000", "reportedCurrency": "USD", "netInterestIncome": "1450000", "nonInterestIncome": "None", "operatingExpenses": "15993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000", "sellingGeneralAndAdministrative": "4697000", "netIncomeFromContinuingOperations": "-14583000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "113929000", "longTermDebt": "None", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197911000", "totalLiabilities": "13619000", "otherCurrentAssets": "1611000", "totalCurrentAssets": "108680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249000", "currentAccountsPayable": "2964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2316000", "totalShareholderEquity": "100310000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "6075000", "totalCurrentLiabilities": "10068000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3551000", "cashAndShortTermInvestments": "106819000", "commonStockSharesOutstanding": "14986367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11680000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 288000, "gross_profit": -288000, "ebit": -15072000, "ebitda": -14784000, "pretax_income": -13728000, "tax_provision": 244724, "net_income": -13728000, "net_income_to_common": -13728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118475000, "total_current_assets": 120308000, "total_assets": 125963000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 12733000, "total_equity": 113230000, "shares_outstanding": 13334900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15736000, "capital_expenditure": 25000, "free_cash_flow": -15711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103525, "ticker_id": 6768, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15072000", "ebitda": "-14784000", "netIncome": "-13728000", "grossProfit": "-288000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288000", "interestIncome": "1386000", "incomeBeforeTax": "-13728000", "interestExpense": "None", "operatingIncome": "-15072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244724", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "14784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "4774000", "netIncomeFromContinuingOperations": "-13728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "125963000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183328000", "totalLiabilities": "12733000", "otherCurrentAssets": "1583000", "totalCurrentAssets": "120308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5655000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "113230000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "5525000", "totalCurrentLiabilities": "8916000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3817000", "cashAndShortTermInvestments": "118475000", "commonStockSharesOutstanding": "13334900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15736000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47349000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 288000, "gross_profit": -288000, "research_and_development": 10298000, "selling_general_admin": 4774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15072000, "depreciation_amortisation": 288000, "ebitda": -14784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13728000, "tax_provision": 244724, "effective_tax_rate": null, "net_income": -13728000, "net_income_continuing_ops": -13728000, "net_income_to_common": -13728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118475000, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 120308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5655000, "total_assets": 125963000, "short_term_debt": 1000000, "accounts_payable": 2391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3817000, "total_liabilities": 12733000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183328000, "total_equity": 113230000, "shares_outstanding": 13334900, "operating_cash_flow": -15736000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47349000, "free_cash_flow": -15711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15072000", "ebitda": "-14784000", "netIncome": "-13728000", "grossProfit": "-288000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "288000", "interestIncome": "1386000", "incomeBeforeTax": "-13728000", "interestExpense": "None", "operatingIncome": "-15072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244724", "reportedCurrency": "USD", "netInterestIncome": "1386000", "nonInterestIncome": "None", "operatingExpenses": "14784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288000", "sellingGeneralAndAdministrative": "4774000", "netIncomeFromContinuingOperations": "-13728000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "125963000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183328000", "totalLiabilities": "12733000", "otherCurrentAssets": "1583000", "totalCurrentAssets": "120308000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5655000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2553000", "totalShareholderEquity": "113230000", "capitalLeaseObligations": "2553000", "otherCurrentLiabilities": "5525000", "totalCurrentLiabilities": "8916000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "3817000", "cashAndShortTermInvestments": "118475000", "commonStockSharesOutstanding": "13334900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13728000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15736000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47349000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 2052000, "cost_of_revenue": 82000, "gross_profit": -82000, "ebit": -17725000, "ebitda": -17442000, "pretax_income": -16581000, "tax_provision": 1913000, "net_income": -16581000, "net_income_to_common": -16581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86887000, "total_current_assets": 88938000, "total_assets": 94892000, "short_term_debt": 972000, "long_term_debt": null, "total_debt": 972000, "total_liabilities": 16452000, "total_equity": 78440000, "shares_outstanding": 11044542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16479000, "capital_expenditure": 230000, "free_cash_flow": -16249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103526, "ticker_id": 6768, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17725000", "ebitda": "-17442000", "netIncome": "-16581000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "2052000", "costOfRevenue": "82000", "interestIncome": "1234000", "incomeBeforeTax": "-16581000", "interestExpense": "313000", "operatingIncome": "-17725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1913000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "17725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3890000", "netIncomeFromContinuingOperations": "-16581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94892000", "longTermDebt": "None", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169600000", "totalLiabilities": "16452000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "88938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "78440000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "4078000", "cashAndShortTermInvestments": "86887000", "commonStockSharesOutstanding": "11044542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "-16479000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052000, "cost_of_revenue": 82000, "gross_profit": -82000, "research_and_development": 13835000, "selling_general_admin": 3890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17725000, "depreciation_amortisation": 283000, "ebitda": -17442000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": -16581000, "tax_provision": 1913000, "effective_tax_rate": null, "net_income": -16581000, "net_income_continuing_ops": -16581000, "net_income_to_common": -16581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86887000, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 88938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5954000, "total_assets": 94892000, "short_term_debt": 972000, "accounts_payable": 4149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4078000, "total_liabilities": 16452000, "total_debt": 972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169600000, "total_equity": 78440000, "shares_outstanding": 11044542, "operating_cash_flow": -16479000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000, "free_cash_flow": -16249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17725000", "ebitda": "-17442000", "netIncome": "-16581000", "grossProfit": "-82000", "depreciation": "None", "totalRevenue": "2052000", "costOfRevenue": "82000", "interestIncome": "1234000", "incomeBeforeTax": "-16581000", "interestExpense": "313000", "operatingIncome": "-17725000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1913000", "reportedCurrency": "USD", "netInterestIncome": "1234000", "nonInterestIncome": "None", "operatingExpenses": "17725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000", "sellingGeneralAndAdministrative": "3890000", "netIncomeFromContinuingOperations": "-16581000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94892000", "longTermDebt": "None", "shortTermDebt": "972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169600000", "totalLiabilities": "16452000", "otherCurrentAssets": "1801000", "totalCurrentAssets": "88938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5954000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "78440000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "7253000", "totalCurrentLiabilities": "12374000", "otherNonCurrentLiabilities": "2264000", "totalNonCurrentLiabilities": "4078000", "cashAndShortTermInvestments": "86887000", "commonStockSharesOutstanding": "11044542", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-283000", "operatingCashflow": "-16479000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 276000, "gross_profit": -276000, "ebit": -19362000, "ebitda": -19086000, "pretax_income": -17544000, "tax_provision": -1709000, "net_income": -17544000, "net_income_to_common": -17544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103867000, "total_current_assets": 105218000, "total_assets": 110405000, "short_term_debt": 945000, "long_term_debt": null, "total_debt": 945000, "total_liabilities": 16272000, "total_equity": 94133000, "shares_outstanding": 10971945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11981000, "capital_expenditure": 0, "free_cash_flow": -11981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103528, "ticker_id": 6768, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19362000", "ebitda": "-19086000", "netIncome": "-17544000", "grossProfit": "-276000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "276000", "interestIncome": "1433000", "incomeBeforeTax": "-17544000", "interestExpense": "None", "operatingIncome": "-19362000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1709000", "reportedCurrency": "USD", "netInterestIncome": "1433000", "nonInterestIncome": "None", "operatingExpenses": "19362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "4514000", "netIncomeFromContinuingOperations": "-17544000" }, "balance": { "goodwill": "None", "inventory": "672000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "110405000", "longTermDebt": "None", "shortTermDebt": "945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153019000", "totalLiabilities": "16272000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "105218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3014000", "totalShareholderEquity": "94133000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "7705000", "totalCurrentLiabilities": "11906000", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "4366000", "cashAndShortTermInvestments": "103867000", "commonStockSharesOutstanding": "10971945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 276000, "gross_profit": -276000, "research_and_development": 14848000, "selling_general_admin": 4514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19362000, "depreciation_amortisation": 276000, "ebitda": -19086000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17544000, "tax_provision": -1709000, "effective_tax_rate": null, "net_income": -17544000, "net_income_continuing_ops": -17544000, "net_income_to_common": -17544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103867000, "short_term_investments": null, "net_receivables": 268000, "inventory": 672000, "other_current_assets": null, "total_current_assets": 105218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5187000, "total_assets": 110405000, "short_term_debt": 945000, "accounts_payable": 3256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4366000, "total_liabilities": 16272000, "total_debt": 945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153019000, "total_equity": 94133000, "shares_outstanding": 10971945, "operating_cash_flow": -11981000, "stock_based_compensation": 1395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -11981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19362000", "ebitda": "-19086000", "netIncome": "-17544000", "grossProfit": "-276000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "276000", "interestIncome": "1433000", "incomeBeforeTax": "-17544000", "interestExpense": "None", "operatingIncome": "-19362000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1709000", "reportedCurrency": "USD", "netInterestIncome": "1433000", "nonInterestIncome": "None", "operatingExpenses": "19362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000", "sellingGeneralAndAdministrative": "4514000", "netIncomeFromContinuingOperations": "-17544000" }, "balance": { "goodwill": "None", "inventory": "672000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "110405000", "longTermDebt": "None", "shortTermDebt": "945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153019000", "totalLiabilities": "16272000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "105218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187000", "currentAccountsPayable": "3256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3014000", "totalShareholderEquity": "94133000", "capitalLeaseObligations": "3014000", "otherCurrentLiabilities": "7705000", "totalCurrentLiabilities": "11906000", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "4366000", "cashAndShortTermInvestments": "103867000", "commonStockSharesOutstanding": "10971945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11981000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "income_statement": { "revenue": 1747000, "cost_of_revenue": 377000, "gross_profit": -377000, "ebit": -17827000, "ebitda": -17552000, "pretax_income": -16080000, "tax_provision": -1856000, "net_income": -16080000, "net_income_to_common": -16080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115812000, "total_current_assets": 118567000, "total_assets": 124170000, "short_term_debt": 917000, "long_term_debt": null, "total_debt": 917000, "total_liabilities": 13965000, "total_equity": 110205000, "shares_outstanding": 10921239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13272000, "capital_expenditure": 11000, "free_cash_flow": -13261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103529, "ticker_id": 6768, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:38:00.069955+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17827000", "ebitda": "-17552000", "netIncome": "-16080000", "grossProfit": "-377000", "depreciation": "None", "totalRevenue": "1747000", "costOfRevenue": "377000", "interestIncome": "1436000", "incomeBeforeTax": "-16080000", "interestExpense": "None", "operatingIncome": "-17827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1856000", "reportedCurrency": "USD", "netInterestIncome": "1436000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4530000", "netIncomeFromContinuingOperations": "-17827000" }, "balance": { "goodwill": "None", "inventory": "1772000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "124170000", "longTermDebt": "None", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135475000", "totalLiabilities": "13965000", "otherCurrentAssets": "2755000", "totalCurrentAssets": "118567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5603000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3056000", "shortLongTermDebtTotal": "3234000", "totalShareholderEquity": "110205000", "capitalLeaseObligations": "3234000", "otherCurrentLiabilities": "6474000", "totalCurrentLiabilities": "8972000", "otherNonCurrentLiabilities": "4993000", "totalNonCurrentLiabilities": "4993000", "cashAndShortTermInvestments": "115812000", "commonStockSharesOutstanding": "10921239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16079999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13272000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1747000, "cost_of_revenue": 377000, "gross_profit": -377000, "research_and_development": 13297000, "selling_general_admin": 4530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17827000, "depreciation_amortisation": 275000, "ebitda": -17552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16080000, "tax_provision": -1856000, "effective_tax_rate": null, "net_income": -16080000, "net_income_continuing_ops": -17827000, "net_income_to_common": -16080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115812000, "short_term_investments": null, "net_receivables": 330000, "inventory": 1772000, "other_current_assets": null, "total_current_assets": 118567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5603000, "total_assets": 124170000, "short_term_debt": 917000, "accounts_payable": 1581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4993000, "total_liabilities": 13965000, "total_debt": 917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135475000, "total_equity": 110205000, "shares_outstanding": 10921239, "operating_cash_flow": -13272000, "stock_based_compensation": 1391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000, "free_cash_flow": -13261000, "net_change_in_cash": -13588000 }, "raw_data": { "income": { "ebit": "-17827000", "ebitda": "-17552000", "netIncome": "-16080000", "grossProfit": "-377000", "depreciation": "None", "totalRevenue": "1747000", "costOfRevenue": "377000", "interestIncome": "1436000", "incomeBeforeTax": "-16080000", "interestExpense": "None", "operatingIncome": "-17827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1856000", "reportedCurrency": "USD", "netInterestIncome": "1436000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "4530000", "netIncomeFromContinuingOperations": "-17827000" }, "balance": { "goodwill": "None", "inventory": "1772000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "124170000", "longTermDebt": "None", "shortTermDebt": "917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135475000", "totalLiabilities": "13965000", "otherCurrentAssets": "2755000", "totalCurrentAssets": "118567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5603000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3056000", "shortLongTermDebtTotal": "3234000", "totalShareholderEquity": "110205000", "capitalLeaseObligations": "3234000", "otherCurrentLiabilities": "6474000", "totalCurrentLiabilities": "8972000", "otherNonCurrentLiabilities": "4993000", "totalNonCurrentLiabilities": "4993000", "cashAndShortTermInvestments": "115812000", "commonStockSharesOutstanding": "10921239", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16079999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13272000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13588000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }