{ "ticker": { "uuid": "e6c2078d-1fff-42ac-a65a-09fa7767cb62", "symbol": "HEG", "name": "HEG Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e6c2078d-1fff-42ac-a65a-09fa7767cb62/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c2078d-1fff-42ac-a65a-09fa7767cb62/" }, "latest_snapshot": { "ticker": { "uuid": "e6c2078d-1fff-42ac-a65a-09fa7767cb62", "symbol": "HEG", "name": "HEG Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e6c2078d-1fff-42ac-a65a-09fa7767cb62/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c2078d-1fff-42ac-a65a-09fa7767cb62/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.62, "value": 0.35, "quality": 0.64, "momentum": 0.8, "coverage": 0.879, "confidence": 0.879, "delta": -1 }, "headline_factors": { "price": 643.15, "market_cap": 124113503050.96, "pe_ratio": 34.5845, "earnings_yield": 0.0659, "ebitda_to_ev": 0.0524, "shareholder_yield": 0.0081, "roe": 0.0754, "piotroski_f_score": 6, "momentum_12_1": 0.0103, "volatility_252d": 0.418 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.5845, "ev_ebitda": 19.0726, "earnings_yield": 0.0659, "fcf_yield": -0.003, "shareholder_yield": 0.0081 }, "quality": { "roe": 0.0754, "roic": 0.1181, "gross_margin": 0.4575, "fcf_margin": -0.015, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2565, "momentum_12_1": 0.0103, "relative_strength": 0.2987 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.64, "momentum_percentile": 0.8, "growth_composite": 41, "yield_composite": 18, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 539.45, "os": 0.74, "value": 0.49, "quality": 0.61, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.4962, "earnings_yield": 0.0718, "shareholder_yield": 0.0033, "roe": 0.0717, "momentum_12_1": 0.148 }, { "week_end_date": "2026-06-14", "price": 526.3, "os": 0.82, "value": 0.6, "quality": 0.63, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.7528, "earnings_yield": 0.0734, "shareholder_yield": 0.0034, "roe": 0.0717, "momentum_12_1": 0.2448 }, { "week_end_date": "2026-06-21", "price": 531.85, "os": 0.82, "value": 0.61, "quality": 0.62, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.0665, "earnings_yield": 0.0727, "shareholder_yield": 0.0034, "roe": 0.0717, "momentum_12_1": 0.2071 }, { "week_end_date": "2026-06-28", "price": 520.05, "os": 0.81, "value": 0.62, "quality": 0.6, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.3994, "earnings_yield": 0.0743, "shareholder_yield": 0.0035, "roe": 0.0717, "momentum_12_1": 0.1161 }, { "week_end_date": "2026-07-05", "price": 526.9, "os": 0.81, "value": 0.63, "quality": 0.59, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 29.7867, "earnings_yield": 0.0734, "shareholder_yield": 0.0034, "roe": 0.0717, "momentum_12_1": 0.0711 }, { "week_end_date": "2026-07-12", "price": 545.05, "os": 0.81, "value": 0.61, "quality": 0.61, "momentum": 0.75, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.8127, "earnings_yield": 0.0711, "shareholder_yield": 0.0033, "roe": 0.0717, "momentum_12_1": 0.045 }, { "week_end_date": "2026-07-19", "price": 587.35, "os": 0.61, "value": 0.39, "quality": 0.62, "momentum": 0.75, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 33.2041, "earnings_yield": 0.0663, "shareholder_yield": 0.0031, "roe": 0.0717, "momentum_12_1": -0.0103 }, { "week_end_date": "2026-07-26", "price": 643.15, "os": 0.62, "value": 0.35, "quality": 0.64, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 34.5845, "earnings_yield": 0.0659, "shareholder_yield": 0.0081, "roe": 0.0754, "momentum_12_1": 0.0103 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25517743000, "cost_of_revenue": 16187651000, "gross_profit": 9330092000, "ebit": 3115853000, "ebitda": 6421536000, "pretax_income": null, "tax_provision": null, "net_income": 3413682000, "net_income_to_common": 3413682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131969000, "capital_expenditure": -2526754000, "free_cash_flow": -394785000, "dividends_paid": -366786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1733591000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25517743000, "cost_of_revenue": 16187651000, "gross_profit": 9330092000, "ebit": 3115853000, "ebitda": 6421536000, "pretax_income": null, "tax_provision": null, "net_income": 3413682000, "net_income_to_common": 3413682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131969000, "capital_expenditure": -2526754000, "free_cash_flow": -394785000, "dividends_paid": -366786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1733591000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25517743000, "cost_of_revenue": 16187651000, "gross_profit": 9330092000, "ebit": 3115853000, "ebitda": 6421536000, "pretax_income": null, "tax_provision": null, "net_income": 3413682000, "net_income_to_common": 3413682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131969000, "capital_expenditure": -2526754000, "free_cash_flow": -394785000, "dividends_paid": -366786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1733591000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25517743000, "cost_of_revenue": 16187651000, "gross_profit": 9330092000, "ebit": 3115853000, "ebitda": 6421536000, "pretax_income": null, "tax_provision": null, "net_income": 3413682000, "net_income_to_common": 3413682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131969000, "capital_expenditure": -2526754000, "free_cash_flow": -394785000, "dividends_paid": -366786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1733591000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 25517743000, "cost_of_revenue": 16187651000, "gross_profit": 9330092000, "ebit": 3115853000, "ebitda": 6421536000, "pretax_income": null, "tax_provision": null, "net_income": 3413682000, "net_income_to_common": 3413682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2131969000, "capital_expenditure": -2526754000, "free_cash_flow": -394785000, "dividends_paid": -366786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1733591000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 21373387000, "cost_of_revenue": 14074155000, "gross_profit": 7299232000, "ebit": 1991038000, "ebitda": 3973155000, "pretax_income": null, "tax_provision": null, "net_income": 1150554000, "net_income_to_common": 1150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507634000, "total_current_assets": 24565532000, "total_assets": 56481620000, "short_term_debt": 5848565000, "long_term_debt": 0, "total_debt": 5876712000, "total_liabilities": null, "total_equity": 44537683000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2797057000, "capital_expenditure": -1822303000, "free_cash_flow": 974754000, "dividends_paid": -872499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -376316000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 21373387000, "cost_of_revenue": 14074155000, "gross_profit": 7299232000, "ebit": 1991038000, "ebitda": 3973155000, "pretax_income": null, "tax_provision": null, "net_income": 1150554000, "net_income_to_common": 1150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507634000, "total_current_assets": 24565532000, "total_assets": 56481620000, "short_term_debt": 5848565000, "long_term_debt": 0, "total_debt": 5876712000, "total_liabilities": null, "total_equity": 44537683000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2797057000, "capital_expenditure": -1822303000, "free_cash_flow": 974754000, "dividends_paid": -872499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -376316000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 21373387000, "cost_of_revenue": 14074155000, "gross_profit": 7299232000, "ebit": 1991038000, "ebitda": 3973155000, "pretax_income": null, "tax_provision": null, "net_income": 1150554000, "net_income_to_common": 1150554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507634000, "total_current_assets": 24565532000, "total_assets": 56481620000, "short_term_debt": 5848565000, "long_term_debt": 0, "total_debt": 5876712000, "total_liabilities": null, "total_equity": 44537683000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2797057000, "capital_expenditure": -1822303000, "free_cash_flow": 974754000, "dividends_paid": -872499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -376316000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6807900000, "cost_of_revenue": 3510800000, "gross_profit": 3297100000, "ebit": 2474300000, "ebitda": 2246400000, "pretax_income": null, "tax_provision": null, "net_income": 1223400000, "net_income_to_common": 1223400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6032100000, "cost_of_revenue": 3489300000, "gross_profit": 2542800000, "ebit": 1663500000, "ebitda": -816300000, "pretax_income": null, "tax_provision": null, "net_income": -1137700000, "net_income_to_common": -1137700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6032100000, "cost_of_revenue": 3489300000, "gross_profit": 2542800000, "ebit": 1663500000, "ebitda": -816300000, "pretax_income": null, "tax_provision": null, "net_income": -1137700000, "net_income_to_common": -1137700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6032100000, "cost_of_revenue": 3489300000, "gross_profit": 2542800000, "ebit": 1663500000, "ebitda": -816300000, "pretax_income": null, "tax_provision": null, "net_income": -1137700000, "net_income_to_common": -1137700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5792943000, "cost_of_revenue": 5347751000, "gross_profit": 445192000, "ebit": -3233347000, "ebitda": -939803000, "pretax_income": null, "tax_provision": null, "net_income": -1137618000, "net_income_to_common": -1137618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5792943000, "cost_of_revenue": 5347751000, "gross_profit": 445192000, "ebit": -3233347000, "ebitda": -939803000, "pretax_income": null, "tax_provision": null, "net_income": -1137618000, "net_income_to_common": -1137618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405884000, "total_current_assets": 28933509000, "total_assets": 61657551000, "short_term_debt": 7932847000, "long_term_debt": 0, "total_debt": 7960209000, "total_liabilities": null, "total_equity": 47579180000, "shares_outstanding": 192977530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6563300000, "cost_of_revenue": 3464500000, "gross_profit": 3098800000, "ebit": 2230800000, "ebitda": 3094400000, "pretax_income": null, "tax_provision": null, "net_income": 2069700000, "net_income_to_common": 2069700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }