{ "ticker": { "uuid": "e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0", "symbol": "SAIC", "name": "Science Applications International Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/" }, "latest_snapshot": { "ticker": { "uuid": "e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0", "symbol": "SAIC", "name": "Science Applications International Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.82, "value": 0.8, "quality": 0.78, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 118.99, "market_cap": 5030518692.81, "pe_ratio": 12.421, "earnings_yield": 0.0766, "ebitda_to_ev": 0.0968, "shareholder_yield": 0.1059, "roe": 0.2846, "piotroski_f_score": 6, "momentum_12_1": -0.0317, "volatility_252d": 0.3881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.421, "ev_ebitda": 10.3354, "earnings_yield": 0.0766, "fcf_yield": 0.0881, "shareholder_yield": 0.1059 }, "quality": { "roe": 0.2846, "roic": 0.1325, "gross_margin": 0.1251, "fcf_margin": 0.0918, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.029, "eps_growth_1y": 0.1473, "fcf_growth_1y": 0.2528 }, "momentum": { "price_return_12m": 0.0482, "momentum_12_1": -0.0317, "relative_strength": -0.1681 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.78, "momentum_percentile": 0.27, "growth_composite": 77, "yield_composite": 17, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 113.98, "os": 0.82, "value": 0.8, "quality": 0.79, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.8976, "earnings_yield": 0.0788, "shareholder_yield": 0.1105, "roe": 0.2846, "momentum_12_1": -0.0951 }, { "week_end_date": "2026-06-14", "price": 113.44, "os": 0.8, "value": 0.82, "quality": 0.77, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.8414, "earnings_yield": 0.0791, "shareholder_yield": 0.111, "roe": 0.2846, "momentum_12_1": -0.1057 }, { "week_end_date": "2026-06-21", "price": 102.05, "os": 0.82, "value": 0.84, "quality": 0.76, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.6532, "earnings_yield": 0.0846, "shareholder_yield": 0.1234, "roe": 0.2846, "momentum_12_1": -0.021 }, { "week_end_date": "2026-06-28", "price": 109.93, "os": 0.8, "value": 0.83, "quality": 0.77, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.4752, "earnings_yield": 0.0807, "shareholder_yield": 0.1146, "roe": 0.2846, "momentum_12_1": -0.0322 }, { "week_end_date": "2026-07-05", "price": 110.6, "os": 0.81, "value": 0.83, "quality": 0.75, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.5449, "earnings_yield": 0.0804, "shareholder_yield": 0.1139, "roe": 0.2846, "momentum_12_1": -0.0248 }, { "week_end_date": "2026-07-12", "price": 112.62, "os": 0.85, "value": 0.82, "quality": 0.79, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.7561, "earnings_yield": 0.0794, "shareholder_yield": 0.1119, "roe": 0.2846, "momentum_12_1": 0.0134 }, { "week_end_date": "2026-07-19", "price": 115.51, "os": 0.82, "value": 0.81, "quality": 0.78, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.0578, "earnings_yield": 0.0781, "shareholder_yield": 0.1091, "roe": 0.2846, "momentum_12_1": -0.09 }, { "week_end_date": "2026-07-26", "price": 118.99, "os": 0.82, "value": 0.8, "quality": 0.78, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.421, "earnings_yield": 0.0766, "shareholder_yield": 0.1059, "roe": 0.2846, "momentum_12_1": -0.0317 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 512000000, "ebitda": 661000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 524000000, "ebitda": 673000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2706000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": -445000000, "shares_issued": 22000000, "net_debt_issued": 271000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7479000000, "cost_of_revenue": 6587000000, "gross_profit": 892000000, "ebit": 546000000, "ebitda": 686000000, "pretax_income": 406000000, "tax_provision": 44000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 1154000000, "total_assets": 5246000000, "short_term_debt": 313000000, "long_term_debt": 1907000000, "total_debt": 2393000000, "total_liabilities": 3669000000, "total_equity": 1577000000, "shares_outstanding": 50500000, "goodwill_and_intangibles": 3630000000 }, "cash_flow": { "operating_cash_flow": 494000000, "capital_expenditure": 36000000, "free_cash_flow": 530000000, "dividends_paid": 75000000, "share_repurchases": -558000000, "shares_issued": 20000000, "net_debt_issued": 118000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 178000000, "ebitda": 218000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 167000000, "ebitda": 207000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2675000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": -188000000, "shares_issued": 5000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 173000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 19000000, "long_term_debt": 2468000000, "total_debt": 2685000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": -98000000, "shares_issued": 6000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 173000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 19000000, "long_term_debt": 2468000000, "total_debt": 2685000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": -98000000, "shares_issued": 6000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 173000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 19000000, "long_term_debt": 2468000000, "total_debt": 2685000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": -98000000, "shares_issued": 6000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 173000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 19000000, "long_term_debt": 2468000000, "total_debt": 2685000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": -98000000, "shares_issued": 6000000, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 133000000, "ebitda": 173000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 19000000, "long_term_debt": 2468000000, "total_debt": 2685000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": -98000000, "shares_issued": 6000000, "net_debt_issued": -1000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }