{ "ticker": { "uuid": "e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0", "symbol": "SAIC", "name": "Science Applications International Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/" }, "ticker_metadata": { "id": 8116, "uuid": "e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0", "symbol": "SAIC", "name": "Science Applications International Corporation Common Stock", "asset_type": "equity", "market_cap": 4494286000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Science Applications International Corporation provides technical, engineering and business information technology (IT) services primarily in the United States. The company is headquartered in Reston, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0", "symbol": "SAIC", "name": "Science Applications International Corporation Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6c9bdbb-e46f-4d9c-8d36-306ae18a8bc0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.78, "quality": 0.7, "momentum": 0.25, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 114.35, "market_cap": 5031400000, "pe_ratio": 12.4232, "earnings_yield": 0.0805, "ebitda_to_ev": 0.0971, "shareholder_yield": 0.0135, "roe": 0.2846, "piotroski_f_score": 6, "momentum_12_1": -0.0951, "volatility_252d": 0.3831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.096153+00:00", "batch_id": "" }, "size": { "price_close": 114.35, "market_cap": 5031400000, "market_cap_usd": 5031400000, "enterprise_value": 7408400000, "shares_outstanding": 44000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4232, "pb_ratio": 3.5358, "ptbv_ratio": null, "ps_ratio": 0.6901, "pcf_ratio": 7.911, "pfcf_ratio": 7.4539, "ev_ebitda": 10.3037, "ev_ebit": 13.089, "ev_sales": 1.0161, "ev_fcf": 10.9754, "earnings_yield": 0.0805, "fcf_yield": 0.0911, "price_to_sales": 0.6901, "price_to_book": 3.5358, "price_to_cashflow": 7.911, "ebitda_to_ev": 0.0971, "sales_yield": 0.9842 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": null, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.1251, "operating_margin": 0.0776, "net_margin": 0.0555, "ebitda_margin": 0.0986, "fcf_margin": 0.0926, "roe": 0.2846, "roa": 0.0759, "roic": 0.1353, "roc_greenblatt": null, "asset_turnover": 1.3659, "cash_conversion": 1.6667, "accruals_ratio": -0.0433, "sbc_to_revenue": 0.0085, "piotroski_f_score": 6, "altman_z_score": 2.8947, "earnings_stability_5y": 0.2136, "revenue_stability_5y": 0.0594, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7512, "net_debt_to_ebitda": 3.306, "debt_to_assets": 0.4657, "interest_coverage": 4.1618, "current_ratio": 1.1562, "quick_ratio": 1.1562, "net_debt": 2377000000, "local_beta": -0.0012, "volatility_252d": 0.3831, "volatility_60d": 0.8743, "max_drawdown_12m": -0.2827, "risk_adjusted_momentum": -0.2482 }, "growth": { "revenue_growth_1y": -0.029, "revenue_growth_3y_cagr": -0.0195, "revenue_growth_5y_cagr": 0.0058, "eps_growth_1y": 0.1473, "eps_growth_3y_cagr": 0.0607, "eps_growth_5y_cagr": 0.1136, "fcf_growth_1y": 0.264, "book_value_growth_1y": 0.033, "revenue_growth": -0.029, "earnings_growth": 0.1473 }, "momentum": { "price_return_1m": 0.2174, "price_return_3m": 0.2035, "price_return_6m": 0.1451, "price_return_9m": 0.1021, "price_return_12m": 0.1016, "price_return_12m_ex1m": -0.0951, "momentum_6m": 0.1451, "momentum_12m": 0.1016, "momentum_12_1": -0.0951, "distance_from_52w_high": -0.0297, "distance_from_52w_low": 0.3526, "relative_strength": -0.0563 }, "raw_ttm": { "revenue_ttm": 7291000000, "gross_profit_ttm": 912000000, "ebit_ttm": 566001000, "ebitda_ttm": 719001000, "net_income_ttm": 405000000, "eps_diluted_ttm": 9.2045, "operating_cash_flow_ttm": 636000000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 675000000, "dividends_paid_ttm": 68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_current_liabilities": 1037000000, "net_ppe": null, "total_assets": 5338000000, "total_debt": 2486000000, "total_equity": 1423000000, "net_working_capital": 79000000, "book_value_per_share": 32.3409, "retained_earnings": 1416000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2250000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 32, "rank_ev_ebitda": 40, "rank_ev_ebit": 52, "rank_earnings_yield": 30, "rank_fcf_yield": 44, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 90, "rank_fcf_margin": 71, "rank_piotroski": 32, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 58 }, "composites": { "value_composite": 22, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.7389, "os_score": 0.77, "value_percentile": 0.78, "quality_percentile": 0.7, "momentum_percentile": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 51, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2686, "ticker_id": 8116, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.096153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.35, "market_cap": 5031400000, "market_cap_usd": 5031400000, "enterprise_value": 7408400000, "shares_outstanding": 44000000, "fx_rate_to_usd": null, "pe_ratio": 12.42320988, "pb_ratio": 3.5357695, "ptbv_ratio": null, "ps_ratio": 0.69008366, "pcf_ratio": 7.91100629, "pfcf_ratio": 7.45392593, "ev_ebitda": 10.30374088, "ev_ebit": 13.08902281, "ev_sales": 1.01610204, "ev_fcf": 10.97540741, "earnings_yield": 0.08049449, "fcf_yield": 0.09111279, "dividend_yield": 0.01351513, "buyback_yield": 0, "shareholder_yield": 0.01351513, "debt_paydown_yield": null, "total_yield": 0.01351513, "gross_margin": 0.12508572, "operating_margin": 0.07763009, "net_margin": 0.05554794, "ebitda_margin": 0.09861487, "fcf_margin": 0.09257989, "roe": 0.28460998, "roa": 0.07587111, "roic": 0.13525514, "roc_greenblatt": null, "asset_turnover": 1.36586737, "cash_conversion": 1.66666667, "accruals_ratio": -0.04327463, "sbc_to_revenue": 0.00850363, "debt_to_equity": 2.7512298, "net_debt_to_ebitda": 3.30597593, "debt_to_assets": 0.4657175, "interest_coverage": 4.16177206, "current_ratio": 1.15621986, "quick_ratio": 1.15621986, "net_debt": 2377000000, "revenue_growth_1y": -0.02903183, "revenue_growth_3y_cagr": -0.01950212, "revenue_growth_5y_cagr": 0.00577198, "eps_growth_1y": 0.14730878, "eps_growth_3y_cagr": 0.06068703, "eps_growth_5y_cagr": 0.11364648, "fcf_growth_1y": 0.26404494, "book_value_growth_1y": 0.03299446, "piotroski_f_score": 6, "altman_z_score": 2.89466328, "earnings_stability_5y": 0.213611, "revenue_stability_5y": 0.059449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21739593, "price_return_3m": 0.20347265, "price_return_6m": 0.14505957, "price_return_9m": 0.10212406, "price_return_12m": 0.1016314, "price_return_12m_ex1m": -0.09509194, "distance_from_52w_high": -0.029735, "distance_from_52w_low": 0.35264135, "relative_strength": -0.05630965, "local_beta": -0.0012, "volatility_252d": 0.383142, "volatility_60d": 0.874347, "max_drawdown_12m": -0.28268864, "revenue_ttm": 7291000000, "gross_profit_ttm": 912000000, "ebit_ttm": 566001000, "ebitda_ttm": 719001000, "net_income_ttm": 405000000, "eps_diluted_ttm": 9.20454545, "operating_cash_flow_ttm": 636000000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 675000000, "dividends_paid_ttm": 68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_current_liabilities": 1037000000, "net_ppe": null, "total_assets": 5338000000, "total_debt": 2486000000, "total_equity": 1423000000, "net_working_capital": 79000000, "book_value_per_share": 32.34090909, "retained_earnings": 1416000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2250000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 32, "rank_ev_ebitda": 40, "rank_ev_ebit": 52, "rank_earnings_yield": 30, "rank_fcf_yield": 44, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 90, "rank_fcf_margin": 71, "rank_piotroski": 32, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 58, "value_composite": 22, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 51, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.35, "os": 0.77, "value": 0.78, "quality": 0.7, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4232, "earnings_yield": 0.0805, "shareholder_yield": 0.0135, "roe": 0.2846, "momentum_12_1": -0.0951, "complete_fields": { "id": 2686, "ticker_id": 8116, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.096153+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.35, "market_cap": 5031400000, "market_cap_usd": 5031400000, "enterprise_value": 7408400000, "shares_outstanding": 44000000, "fx_rate_to_usd": null, "pe_ratio": 12.42320988, "pb_ratio": 3.5357695, "ptbv_ratio": null, "ps_ratio": 0.69008366, "pcf_ratio": 7.91100629, "pfcf_ratio": 7.45392593, "ev_ebitda": 10.30374088, "ev_ebit": 13.08902281, "ev_sales": 1.01610204, "ev_fcf": 10.97540741, "earnings_yield": 0.08049449, "fcf_yield": 0.09111279, "dividend_yield": 0.01351513, "buyback_yield": 0, "shareholder_yield": 0.01351513, "debt_paydown_yield": null, "total_yield": 0.01351513, "gross_margin": 0.12508572, "operating_margin": 0.07763009, "net_margin": 0.05554794, "ebitda_margin": 0.09861487, "fcf_margin": 0.09257989, "roe": 0.28460998, "roa": 0.07587111, "roic": 0.13525514, "roc_greenblatt": null, "asset_turnover": 1.36586737, "cash_conversion": 1.66666667, "accruals_ratio": -0.04327463, "sbc_to_revenue": 0.00850363, "debt_to_equity": 2.7512298, "net_debt_to_ebitda": 3.30597593, "debt_to_assets": 0.4657175, "interest_coverage": 4.16177206, "current_ratio": 1.15621986, "quick_ratio": 1.15621986, "net_debt": 2377000000, "revenue_growth_1y": -0.02903183, "revenue_growth_3y_cagr": -0.01950212, "revenue_growth_5y_cagr": 0.00577198, "eps_growth_1y": 0.14730878, "eps_growth_3y_cagr": 0.06068703, "eps_growth_5y_cagr": 0.11364648, "fcf_growth_1y": 0.26404494, "book_value_growth_1y": 0.03299446, "piotroski_f_score": 6, "altman_z_score": 2.89466328, "earnings_stability_5y": 0.213611, "revenue_stability_5y": 0.059449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21739593, "price_return_3m": 0.20347265, "price_return_6m": 0.14505957, "price_return_9m": 0.10212406, "price_return_12m": 0.1016314, "price_return_12m_ex1m": -0.09509194, "distance_from_52w_high": -0.029735, "distance_from_52w_low": 0.35264135, "relative_strength": -0.05630965, "local_beta": -0.0012, "volatility_252d": 0.383142, "volatility_60d": 0.874347, "max_drawdown_12m": -0.28268864, "revenue_ttm": 7291000000, "gross_profit_ttm": 912000000, "ebit_ttm": 566001000, "ebitda_ttm": 719001000, "net_income_ttm": 405000000, "eps_diluted_ttm": 9.20454545, "operating_cash_flow_ttm": 636000000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 675000000, "dividends_paid_ttm": 68000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 136000000, "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_current_liabilities": 1037000000, "net_ppe": null, "total_assets": 5338000000, "total_debt": 2486000000, "total_equity": 1423000000, "net_working_capital": 79000000, "book_value_per_share": 32.34090909, "retained_earnings": 1416000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2250000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 30, "rank_pb": 69, "rank_ptbv": 50, "rank_ps": 20, "rank_pcf": 32, "rank_ev_ebitda": 40, "rank_ev_ebit": 52, "rank_earnings_yield": 30, "rank_fcf_yield": 44, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 12, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 90, "rank_fcf_margin": 71, "rank_piotroski": 32, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 58, "value_composite": 22, "quality_composite": 30, "momentum_composite": 75, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 15, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 51, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "ebit": 524000000, "ebitda": 673000000, "pretax_income": 377000000, "tax_provision": 19000000, "net_income": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2508000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 609000000, "capital_expenditure": 32000000, "free_cash_flow": 641000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163874, "ticker_id": 8116, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524000000", "ebitda": "673000000", "netIncome": "358000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "7262000000", "costOfRevenue": "6383000000", "interestIncome": "None", "incomeBeforeTax": "377000000", "interestExpense": "135000000", "operatingIncome": "524000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "358000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5354000000", "longTermDebt": "2468000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1492000000", "totalLiabilities": "3854000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4175000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706000000", "totalShareholderEquity": "1500000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2872000000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7262000000, "cost_of_revenue": 6383000000, "gross_profit": 879000000, "research_and_development": 23000000, "selling_general_admin": 350000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524000000, "depreciation_amortisation": 149000000, "ebitda": 673000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": 377000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 358000000, "net_income_continuing_ops": 358000000, "net_income_to_common": 358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000000, "short_term_investments": null, "net_receivables": 853000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1179000000, "net_ppe": null, "goodwill": 2944000000, "intangible_assets": 761000000, "goodwill_and_intangibles": 3705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4175000000, "total_assets": 5354000000, "short_term_debt": 40000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000000, "long_term_debt": 2468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2872000000, "total_liabilities": 3854000000, "total_debt": 2508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492000000, "total_equity": 1500000000, "shares_outstanding": 46500000, "operating_cash_flow": 609000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 641000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524000000", "ebitda": "673000000", "netIncome": "358000000", "grossProfit": "879000000", "depreciation": "None", "totalRevenue": "7262000000", "costOfRevenue": "6383000000", "interestIncome": "None", "incomeBeforeTax": "377000000", "interestExpense": "135000000", "operatingIncome": "524000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "350000000", "netIncomeFromContinuingOperations": "358000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5354000000", "longTermDebt": "2468000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1492000000", "totalLiabilities": "3854000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4175000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706000000", "totalShareholderEquity": "1500000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2872000000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-248000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-445000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7479000000, "cost_of_revenue": 6587000000, "gross_profit": 892000000, "ebit": 539000000, "ebitda": 679000000, "pretax_income": 406000000, "tax_provision": 44000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 1154000000, "total_assets": 5246000000, "short_term_debt": 313000000, "long_term_debt": 1907000000, "total_debt": 2220000000, "total_liabilities": 3669000000, "total_equity": 1577000000, "shares_outstanding": 50500000, "goodwill_and_intangibles": 3630000000 }, "cash_flow": { "operating_cash_flow": 494000000, "capital_expenditure": 36000000, "free_cash_flow": 530000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163879, "ticker_id": 8116, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539000000", "ebitda": "679000000", "netIncome": "362000000", "grossProfit": "892000000", "depreciation": "None", "totalRevenue": "7479000000", "costOfRevenue": "6587000000", "interestIncome": "None", "incomeBeforeTax": "406000000", "interestExpense": "140000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "339000000", "netIncomeFromContinuingOperations": "362000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "1907000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1154000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000000", "totalShareholderEquity": "1577000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1396000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7479000000, "cost_of_revenue": 6587000000, "gross_profit": 892000000, "research_and_development": 34000000, "selling_general_admin": 339000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": 140000000, "ebitda": 679000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 406000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 362000000, "net_income_continuing_ops": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 1000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1154000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 779000000, "goodwill_and_intangibles": 3630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4092000000, "total_assets": 5246000000, "short_term_debt": 313000000, "accounts_payable": 631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000000, "long_term_debt": 1907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2273000000, "total_liabilities": 3669000000, "total_debt": 2220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1565000000, "total_equity": 1577000000, "shares_outstanding": 50500000, "operating_cash_flow": 494000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 75000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000000, "free_cash_flow": 530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539000000", "ebitda": "679000000", "netIncome": "362000000", "grossProfit": "892000000", "depreciation": "None", "totalRevenue": "7479000000", "costOfRevenue": "6587000000", "interestIncome": "None", "incomeBeforeTax": "406000000", "interestExpense": "140000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "339000000", "netIncomeFromContinuingOperations": "362000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "1907000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1154000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000000", "totalShareholderEquity": "1577000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1396000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "50500000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362000000", "profitLoss": "None", "dividendPayout": "75000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "494000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7444000000, "cost_of_revenue": 6572000000, "gross_profit": 872000000, "ebit": 740000000, "ebitda": 882000000, "pretax_income": 620000000, "tax_provision": 143000000, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 1131000000, "total_assets": 5314000000, "short_term_debt": 77000000, "long_term_debt": 2022000000, "total_debt": 2099000000, "total_liabilities": 3529000000, "total_equity": 1785000000, "shares_outstanding": 53700000, "goodwill_and_intangibles": 3745000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 27000000, "free_cash_flow": 423000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163884, "ticker_id": 8116, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740000000", "ebitda": "882000000", "netIncome": "477000000", "grossProfit": "872000000", "depreciation": "None", "totalRevenue": "7444000000", "costOfRevenue": "6572000000", "interestIncome": "None", "incomeBeforeTax": "620000000", "interestExpense": "120000000", "operatingIncome": "741000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "2851000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5314000000", "longTermDebt": "2022000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "3529000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "514000000", "totalCurrentLiabilities": "1158000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "53700000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "396000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7444000000, "cost_of_revenue": 6572000000, "gross_profit": 872000000, "research_and_development": 4000000, "selling_general_admin": 373000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740000000, "depreciation_amortisation": 142000000, "ebitda": 882000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 620000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 914000000, "inventory": 3000000, "other_current_assets": null, "total_current_assets": 1131000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 894000000, "goodwill_and_intangibles": 3745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4183000000, "total_assets": 5314000000, "short_term_debt": 77000000, "accounts_payable": 567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158000000, "long_term_debt": 2022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371000000, "total_liabilities": 3529000000, "total_debt": 2099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1432000000, "total_equity": 1785000000, "shares_outstanding": 53700000, "operating_cash_flow": 396000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314000000, "dividends_paid": 79000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725000000, "free_cash_flow": 423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "740000000", "ebitda": "882000000", "netIncome": "477000000", "grossProfit": "872000000", "depreciation": "None", "totalRevenue": "7444000000", "costOfRevenue": "6572000000", "interestIncome": "None", "incomeBeforeTax": "620000000", "interestExpense": "120000000", "operatingIncome": "741000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "373000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "2851000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5314000000", "longTermDebt": "2022000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "3529000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "514000000", "totalCurrentLiabilities": "1158000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "53700000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "79000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-43000000", "operatingCashflow": "396000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7704000000, "cost_of_revenue": 6816000000, "gross_profit": 888000000, "ebit": 493000000, "ebitda": 650000000, "pretax_income": 375000000, "tax_provision": 72000000, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1197000000, "total_assets": 5543000000, "short_term_debt": 31000000, "long_term_debt": 2343000000, "total_debt": 2374000000, "total_liabilities": 3839000000, "total_equity": 1694000000, "shares_outstanding": 55800000, "goodwill_and_intangibles": 3920000000 }, "cash_flow": { "operating_cash_flow": 532000000, "capital_expenditure": 25000000, "free_cash_flow": 557000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163889, "ticker_id": 8116, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493000000", "ebitda": "650000000", "netIncome": "300000000", "grossProfit": "888000000", "depreciation": "None", "totalRevenue": "7704000000", "costOfRevenue": "6816000000", "interestIncome": "None", "incomeBeforeTax": "375000000", "interestExpense": "118000000", "operatingIncome": "501000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "6816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "2911000000", "inventory": "152000000", "commonStock": "1694000000", "currentDebt": "None", "investments": "None", "totalAssets": "5543000000", "longTermDebt": "2343000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1009000000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "3839000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "1197000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "2526000000", "totalShareholderEquity": "1694000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "1126000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "2713000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "1009000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "532000000", "capitalExpenditures": "25000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7704000000, "cost_of_revenue": 6816000000, "gross_profit": 888000000, "research_and_development": 1000000, "selling_general_admin": 374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": 157000000, "ebitda": 650000000, "interest_expense": 118000000, "interest_income": null, "other_non_operating": null, "pretax_income": 375000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 300000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 936000000, "inventory": 152000000, "other_current_assets": null, "total_current_assets": 1197000000, "net_ppe": null, "goodwill": 2911000000, "intangible_assets": 1009000000, "goodwill_and_intangibles": 3920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4686000000, "total_assets": 5543000000, "short_term_debt": 31000000, "accounts_payable": 624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126000000, "long_term_debt": 2343000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2713000000, "total_liabilities": 3839000000, "total_debt": 2374000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035000000, "total_equity": 1694000000, "shares_outstanding": 55800000, "operating_cash_flow": 532000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493000000, "free_cash_flow": 557000000, "net_change_in_cash": 3000000 }, "raw_data": { "income": { "ebit": "493000000", "ebitda": "650000000", "netIncome": "300000000", "grossProfit": "888000000", "depreciation": "None", "totalRevenue": "7704000000", "costOfRevenue": "6816000000", "interestIncome": "None", "incomeBeforeTax": "375000000", "interestExpense": "118000000", "operatingIncome": "501000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "6816000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "2911000000", "inventory": "152000000", "commonStock": "1694000000", "currentDebt": "None", "investments": "None", "totalAssets": "5543000000", "longTermDebt": "2343000000", "shortTermDebt": "31000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1009000000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "3839000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "1197000000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4686000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92000000", "shortLongTermDebtTotal": "2526000000", "totalShareholderEquity": "1694000000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "1126000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "2713000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "1009000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "532000000", "capitalExpenditures": "25000000", "changeInReceivables": "79000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7394000000, "cost_of_revenue": 6535000000, "gross_profit": 859000000, "ebit": 463000000, "ebitda": 628000000, "pretax_income": 358000000, "tax_provision": 79000000, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 1263000000, "total_assets": 5746000000, "short_term_debt": 148000000, "long_term_debt": 2370000000, "total_debt": 2518000000, "total_liabilities": 4117000000, "total_equity": 1619000000, "shares_outstanding": 58100000, "goodwill_and_intangibles": 4045000000 }, "cash_flow": { "operating_cash_flow": 518000000, "capital_expenditure": 36000000, "free_cash_flow": 554000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163894, "ticker_id": 8116, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463000000", "ebitda": "628000000", "netIncome": "277000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "7394000000", "costOfRevenue": "6535000000", "interestIncome": "None", "incomeBeforeTax": "358000000", "interestExpense": "105000000", "operatingIncome": "462000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "6535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "2913000000", "inventory": "142000000", "commonStock": "1619000000", "currentDebt": "None", "investments": "None", "totalAssets": "5746000000", "longTermDebt": "2370000000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1132000000", "reportedCurrency": "USD", "retainedEarnings": "818000000", "totalLiabilities": "4117000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4483000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309000000", "shortLongTermDebtTotal": "2710000000", "totalShareholderEquity": "1619000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "592000000", "totalCurrentLiabilities": "1352000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "2765000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "1132000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "518000000", "capitalExpenditures": "36000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7394000000, "cost_of_revenue": 6535000000, "gross_profit": 859000000, "research_and_development": 4000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463000000, "depreciation_amortisation": 165000000, "ebitda": 628000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 358000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": 279000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": null, "net_receivables": 1015000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 1263000000, "net_ppe": null, "goodwill": 2913000000, "intangible_assets": 1132000000, "goodwill_and_intangibles": 4045000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4483000000, "total_assets": 5746000000, "short_term_debt": 148000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352000000, "long_term_debt": 2370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2765000000, "total_liabilities": 4117000000, "total_debt": 2518000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818000000, "total_equity": 1619000000, "shares_outstanding": 58100000, "operating_cash_flow": 518000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000000, "free_cash_flow": 554000000, "net_change_in_cash": -75000000 }, "raw_data": { "income": { "ebit": "463000000", "ebitda": "628000000", "netIncome": "277000000", "grossProfit": "859000000", "depreciation": "None", "totalRevenue": "7394000000", "costOfRevenue": "6535000000", "interestIncome": "None", "incomeBeforeTax": "358000000", "interestExpense": "105000000", "operatingIncome": "462000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "6535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "2913000000", "inventory": "142000000", "commonStock": "1619000000", "currentDebt": "None", "investments": "None", "totalAssets": "5746000000", "longTermDebt": "2370000000", "shortTermDebt": "148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1132000000", "reportedCurrency": "USD", "retainedEarnings": "818000000", "totalLiabilities": "4117000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1263000000", "currentLongTermDebt": "148000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4483000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309000000", "shortLongTermDebtTotal": "2710000000", "totalShareholderEquity": "1619000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "592000000", "totalCurrentLiabilities": "1352000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "2765000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "1132000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "518000000", "capitalExpenditures": "36000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "-292000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 7056000000, "cost_of_revenue": 6264000000, "gross_profit": 792000000, "ebit": 393000000, "ebitda": 572000000, "pretax_income": 271000000, "tax_provision": 60000000, "net_income": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 1289000000, "total_assets": 5723000000, "short_term_debt": 68000000, "long_term_debt": 2447000000, "total_debt": 2515000000, "total_liabilities": 4171000000, "total_equity": 1542000000, "shares_outstanding": 58700000, "goodwill_and_intangibles": 3925000000 }, "cash_flow": { "operating_cash_flow": 755000000, "capital_expenditure": 46000000, "free_cash_flow": 801000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163899, "ticker_id": 8116, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "393000000", "ebitda": "572000000", "netIncome": "209000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "7056000000", "costOfRevenue": "6264000000", "interestIncome": "None", "incomeBeforeTax": "271000000", "interestExpense": "122000000", "operatingIncome": "390000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "6264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "2787000000", "inventory": "156000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5723000000", "longTermDebt": "2447000000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "627000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1289000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344000000", "shortLongTermDebtTotal": "2720000000", "totalShareholderEquity": "1542000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1275000000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "2896000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "755000000", "capitalExpenditures": "46000000", "changeInReceivables": "221000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "464000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7056000000, "cost_of_revenue": 6264000000, "gross_profit": 792000000, "research_and_development": 6000000, "selling_general_admin": 352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 393000000, "depreciation_amortisation": 179000000, "ebitda": 572000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 271000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 209000000, "net_income_continuing_ops": 211000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": null, "net_receivables": 962000000, "inventory": 156000000, "other_current_assets": null, "total_current_assets": 1289000000, "net_ppe": null, "goodwill": 2787000000, "intangible_assets": 1138000000, "goodwill_and_intangibles": 3925000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4434000000, "total_assets": 5723000000, "short_term_debt": 68000000, "accounts_payable": 517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1275000000, "long_term_debt": 2447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2896000000, "total_liabilities": 4171000000, "total_debt": 2515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627000000, "total_equity": 1542000000, "shares_outstanding": 58700000, "operating_cash_flow": 755000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464000000, "free_cash_flow": 801000000, "net_change_in_cash": -12000000 }, "raw_data": { "income": { "ebit": "393000000", "ebitda": "572000000", "netIncome": "209000000", "grossProfit": "792000000", "depreciation": "None", "totalRevenue": "7056000000", "costOfRevenue": "6264000000", "interestIncome": "None", "incomeBeforeTax": "271000000", "interestExpense": "122000000", "operatingIncome": "390000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "6264000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "211000000" }, "balance": { "goodwill": "2787000000", "inventory": "156000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5723000000", "longTermDebt": "2447000000", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "1138000000", "reportedCurrency": "USD", "retainedEarnings": "627000000", "totalLiabilities": "4171000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1289000000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4434000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "344000000", "shortLongTermDebtTotal": "2720000000", "totalShareholderEquity": "1542000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "1275000000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "2896000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "58700000", "intangibleAssetsExcludingGoodwill": "1138000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "755000000", "capitalExpenditures": "46000000", "changeInReceivables": "221000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "464000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 6379000000, "cost_of_revenue": 5673000000, "gross_profit": 706000000, "ebit": 376000000, "ebitda": 507000000, "pretax_income": 286000000, "tax_provision": 57000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188000000, "total_current_assets": 1430000000, "total_assets": 4711000000, "short_term_debt": 70000000, "long_term_debt": 1851000000, "total_debt": 1921000000, "total_liabilities": 3284000000, "total_equity": 1418000000, "shares_outstanding": 59000000, "goodwill_and_intangibles": 2850000000 }, "cash_flow": { "operating_cash_flow": 458000000, "capital_expenditure": 21000000, "free_cash_flow": 479000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163904, "ticker_id": 8116, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376000000", "ebitda": "507000000", "netIncome": "226000000", "grossProfit": "706000000", "depreciation": "None", "totalRevenue": "6379000000", "costOfRevenue": "5673000000", "interestIncome": "90000000", "incomeBeforeTax": "286000000", "interestExpense": "90000000", "operatingIncome": "370000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "229000000" }, "balance": { "goodwill": "2139000000", "inventory": "143000000", "commonStock": "1427000000", "currentDebt": "None", "investments": "None", "totalAssets": "4711000000", "longTermDebt": "1851000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "506000000", "totalLiabilities": "3284000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1430000000", "currentLongTermDebt": "70000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "1099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "2093000000", "totalShareholderEquity": "1418000000", "capitalLeaseObligations": "172000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1128000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "2156000000", "cashAndShortTermInvestments": "188000000", "commonStockSharesOutstanding": "59000000", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "458000000", "capitalExpenditures": "21000000", "changeInReceivables": "-50000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6379000000, "cost_of_revenue": 5673000000, "gross_profit": 706000000, "research_and_development": 7000000, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376000000, "depreciation_amortisation": 131000000, "ebitda": 507000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 286000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 229000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188000000, "short_term_investments": null, "net_receivables": 1099000000, "inventory": 143000000, "other_current_assets": null, "total_current_assets": 1430000000, "net_ppe": null, "goodwill": 2139000000, "intangible_assets": 711000000, "goodwill_and_intangibles": 2850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3281000000, "total_assets": 4711000000, "short_term_debt": 70000000, "accounts_payable": 527000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128000000, "long_term_debt": 1851000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2156000000, "total_liabilities": 3284000000, "total_debt": 1921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 506000000, "total_equity": 1418000000, "shares_outstanding": 59000000, "operating_cash_flow": 458000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455000000, "free_cash_flow": 479000000, "net_change_in_cash": -44000000 }, "raw_data": { "income": { "ebit": "376000000", "ebitda": "507000000", "netIncome": "226000000", "grossProfit": "706000000", "depreciation": "None", "totalRevenue": "6379000000", "costOfRevenue": "5673000000", "interestIncome": "90000000", "incomeBeforeTax": "286000000", "interestExpense": "90000000", "operatingIncome": "370000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-90000000", "nonInterestIncome": "None", "operatingExpenses": "336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "5673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "229000000" }, "balance": { "goodwill": "2139000000", "inventory": "143000000", "commonStock": "1427000000", "currentDebt": "None", "investments": "None", "totalAssets": "4711000000", "longTermDebt": "1851000000", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "711000000", "reportedCurrency": "USD", "retainedEarnings": "506000000", "totalLiabilities": "3284000000", "otherCurrentAssets": "59000000", "totalCurrentAssets": "1430000000", "currentLongTermDebt": "70000000", "longTermInvestments": "27000000", "shortTermInvestments": "None", "currentNetReceivables": "1099000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3281000000", "currentAccountsPayable": "527000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000000", "shortLongTermDebtTotal": "2093000000", "totalShareholderEquity": "1418000000", "capitalLeaseObligations": "172000000", "otherCurrentLiabilities": "531000000", "totalCurrentLiabilities": "1128000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "2156000000", "cashAndShortTermInvestments": "188000000", "commonStockSharesOutstanding": "59000000", "intangibleAssetsExcludingGoodwill": "711000000", "cashAndCashEquivalentsAtCarryingValue": "188000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "458000000", "capitalExpenditures": "21000000", "changeInReceivables": "-50000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 4659000000, "cost_of_revenue": 4195000000, "gross_profit": 464000000, "ebit": 223000000, "ebitda": 270000000, "pretax_income": 170000000, "tax_provision": 33000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237000000, "total_current_assets": 1433000000, "total_assets": 4563000000, "short_term_debt": 24000000, "long_term_debt": 2065000000, "total_debt": 2089000000, "total_liabilities": 3064000000, "total_equity": 1499000000, "shares_outstanding": 44100000, "goodwill_and_intangibles": 2923000000 }, "cash_flow": { "operating_cash_flow": 184000000, "capital_expenditure": 28000000, "free_cash_flow": 212000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163909, "ticker_id": 8116, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223000000", "ebitda": "270000000", "netIncome": "137000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "4659000000", "costOfRevenue": "4195000000", "interestIncome": "None", "incomeBeforeTax": "170000000", "interestExpense": "53000000", "operatingIncome": "220000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "4195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "2120000000", "inventory": "74000000", "commonStock": "1499000000", "currentDebt": "None", "investments": "None", "totalAssets": "4563000000", "longTermDebt": "2065000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "367000000", "totalLiabilities": "3064000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1433000000", "currentLongTermDebt": "24000000", "longTermInvestments": "4000000", "shortTermInvestments": "None", "currentNetReceivables": "1050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000000", "shortLongTermDebtTotal": "2089000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "897000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2167000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "184000000", "capitalExpenditures": "28000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "938000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4659000000, "cost_of_revenue": 4195000000, "gross_profit": 464000000, "research_and_development": 5000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 47000000, "ebitda": 270000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 170000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237000000, "short_term_investments": null, "net_receivables": 1050000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 1433000000, "net_ppe": null, "goodwill": 2120000000, "intangible_assets": 803000000, "goodwill_and_intangibles": 2923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3130000000, "total_assets": 4563000000, "short_term_debt": 24000000, "accounts_payable": 455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897000000, "long_term_debt": 2065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2167000000, "total_liabilities": 3064000000, "total_debt": 2089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367000000, "total_equity": 1499000000, "shares_outstanding": 44100000, "operating_cash_flow": 184000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 938000000, "free_cash_flow": 212000000, "net_change_in_cash": 94000000 }, "raw_data": { "income": { "ebit": "223000000", "ebitda": "270000000", "netIncome": "137000000", "grossProfit": "464000000", "depreciation": "None", "totalRevenue": "4659000000", "costOfRevenue": "4195000000", "interestIncome": "None", "incomeBeforeTax": "170000000", "interestExpense": "53000000", "operatingIncome": "220000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "4195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "2120000000", "inventory": "74000000", "commonStock": "1499000000", "currentDebt": "None", "investments": "None", "totalAssets": "4563000000", "longTermDebt": "2065000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "803000000", "reportedCurrency": "USD", "retainedEarnings": "367000000", "totalLiabilities": "3064000000", "otherCurrentAssets": "72000000", "totalCurrentAssets": "1433000000", "currentLongTermDebt": "24000000", "longTermInvestments": "4000000", "shortTermInvestments": "None", "currentNetReceivables": "1050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3130000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103000000", "shortLongTermDebtTotal": "2089000000", "totalShareholderEquity": "1499000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "405000000", "totalCurrentLiabilities": "897000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2167000000", "cashAndShortTermInvestments": "237000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "803000000", "cashAndCashEquivalentsAtCarryingValue": "237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "184000000", "capitalExpenditures": "28000000", "changeInReceivables": "-26000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "938000000", "cashflowFromInvestment": "-1028000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "94000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "ebit": 167000000, "ebitda": 207000000, "pretax_income": 145000000, "tax_provision": 30000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 1199000000, "total_assets": 5338000000, "short_term_debt": 26000000, "long_term_debt": 2460000000, "total_debt": 2486000000, "total_liabilities": 3915000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 3673000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 9000000, "free_cash_flow": 136000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163872, "ticker_id": 8116, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "207000000", "netIncome": "115000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "1906000000", "costOfRevenue": "1657000000", "interestIncome": "None", "incomeBeforeTax": "145000000", "interestExpense": "33000000", "operatingIncome": "167000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5338000000", "longTermDebt": "2460000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "729000000", "reportedCurrency": "USD", "retainedEarnings": "1416000000", "totalLiabilities": "3915000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "1199000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675000000", "totalShareholderEquity": "1423000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1037000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2878000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "729000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1906000000, "cost_of_revenue": 1657000000, "gross_profit": 249000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 40000000, "ebitda": 207000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 962000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1199000000, "net_ppe": null, "goodwill": 2944000000, "intangible_assets": 729000000, "goodwill_and_intangibles": 3673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4139000000, "total_assets": 5338000000, "short_term_debt": 26000000, "accounts_payable": 634000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037000000, "long_term_debt": 2460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2878000000, "total_liabilities": 3915000000, "total_debt": 2486000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1416000000, "total_equity": 1423000000, "shares_outstanding": 44000000, "operating_cash_flow": 127000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000000, "free_cash_flow": 136000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "207000000", "netIncome": "115000000", "grossProfit": "249000000", "depreciation": "None", "totalRevenue": "1906000000", "costOfRevenue": "1657000000", "interestIncome": "None", "incomeBeforeTax": "145000000", "interestExpense": "33000000", "operatingIncome": "167000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5338000000", "longTermDebt": "2460000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "729000000", "reportedCurrency": "USD", "retainedEarnings": "1416000000", "totalLiabilities": "3915000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "1199000000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4139000000", "currentAccountsPayable": "634000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2675000000", "totalShareholderEquity": "1423000000", "capitalLeaseObligations": "189000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1037000000", "otherNonCurrentLiabilities": "104000000", "totalNonCurrentLiabilities": "2878000000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "729000000", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "ebit": 132000000, "ebitda": 172000000, "pretax_income": 99000000, "tax_provision": 14000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182000000, "total_current_assets": 1179000000, "total_assets": 5354000000, "short_term_debt": 40000000, "long_term_debt": 2468000000, "total_debt": 2508000000, "total_liabilities": 3854000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 3705000000 }, "cash_flow": { "operating_cash_flow": 258000000, "capital_expenditure": 8000000, "free_cash_flow": 266000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163873, "ticker_id": 8116, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132000000", "ebitda": "172000000", "netIncome": "85000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "1529000000", "interestIncome": "None", "incomeBeforeTax": "99000000", "interestExpense": "34000000", "operatingIncome": "132000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5354000000", "longTermDebt": "2468000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1492000000", "totalLiabilities": "3854000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4175000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706000000", "totalShareholderEquity": "1500000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2872000000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "45400000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1750000000, "cost_of_revenue": 1529000000, "gross_profit": 221000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132000000, "depreciation_amortisation": 40000000, "ebitda": 172000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 99000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182000000, "short_term_investments": null, "net_receivables": 853000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1179000000, "net_ppe": null, "goodwill": 2944000000, "intangible_assets": 761000000, "goodwill_and_intangibles": 3705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4175000000, "total_assets": 5354000000, "short_term_debt": 40000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000000, "long_term_debt": 2468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2872000000, "total_liabilities": 3854000000, "total_debt": 2508000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1492000000, "total_equity": 1500000000, "shares_outstanding": 45400000, "operating_cash_flow": 258000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132000000", "ebitda": "172000000", "netIncome": "85000000", "grossProfit": "221000000", "depreciation": "None", "totalRevenue": "1750000000", "costOfRevenue": "1529000000", "interestIncome": "None", "incomeBeforeTax": "99000000", "interestExpense": "34000000", "operatingIncome": "132000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1529000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "85000000" }, "balance": { "goodwill": "2944000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5354000000", "longTermDebt": "2468000000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "761000000", "reportedCurrency": "USD", "retainedEarnings": "1492000000", "totalLiabilities": "3854000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "1179000000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "853000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4175000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706000000", "totalShareholderEquity": "1500000000", "capitalLeaseObligations": "198000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "102000000", "totalNonCurrentLiabilities": "2872000000", "cashAndShortTermInvestments": "182000000", "commonStockSharesOutstanding": "45400000", "intangibleAssetsExcludingGoodwill": "761000000", "cashAndCashEquivalentsAtCarryingValue": "182000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "258000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1866000000, "cost_of_revenue": 1639000000, "gross_profit": 227000000, "ebit": 127000000, "ebitda": 165000000, "pretax_income": 94000000, "tax_provision": 16000000, "net_income": 78000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45000000, "total_current_assets": 1257000000, "total_assets": 5423000000, "short_term_debt": 12000000, "long_term_debt": 2475000000, "total_debt": 2487000000, "total_liabilities": 3911000000, "total_equity": 1512000000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 3739000000 }, "cash_flow": { "operating_cash_flow": 129000000, "capital_expenditure": 15000000, "free_cash_flow": 144000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163875, "ticker_id": 8116, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127000000", "ebitda": "165000000", "netIncome": "78000000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "1866000000", "costOfRevenue": "1639000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "35000000", "operatingIncome": "127000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "2960000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5423000000", "longTermDebt": "2475000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1504000000", "totalLiabilities": "3911000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "1257000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4166000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805000000", "totalShareholderEquity": "1512000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "411000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "103000000", "totalNonCurrentLiabilities": "2861000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1866000000, "cost_of_revenue": 1639000000, "gross_profit": 227000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127000000, "depreciation_amortisation": 38000000, "ebitda": 165000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 94000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 78000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 78000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45000000, "short_term_investments": null, "net_receivables": 1045000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1257000000, "net_ppe": null, "goodwill": 2960000000, "intangible_assets": 779000000, "goodwill_and_intangibles": 3739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4166000000, "total_assets": 5423000000, "short_term_debt": 12000000, "accounts_payable": 627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000000, "long_term_debt": 2475000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2861000000, "total_liabilities": 3911000000, "total_debt": 2487000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1504000000, "total_equity": 1512000000, "shares_outstanding": 46900000, "operating_cash_flow": 129000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127000000", "ebitda": "165000000", "netIncome": "78000000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "1866000000", "costOfRevenue": "1639000000", "interestIncome": "None", "incomeBeforeTax": "94000000", "interestExpense": "35000000", "operatingIncome": "127000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "100000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "2960000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5423000000", "longTermDebt": "2475000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1504000000", "totalLiabilities": "3911000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "1257000000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1045000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4166000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805000000", "totalShareholderEquity": "1512000000", "capitalLeaseObligations": "159000000", "otherCurrentLiabilities": "411000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "103000000", "totalNonCurrentLiabilities": "2861000000", "cashAndShortTermInvestments": "45000000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "45000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "-215000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1769000000, "cost_of_revenue": 1554000000, "gross_profit": 215000000, "ebit": 140001000, "ebitda": 175001000, "pretax_income": 108000000, "tax_provision": -19000000, "net_income": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 1204000000, "total_assets": 5201000000, "short_term_debt": 448000000, "long_term_debt": 1844000000, "total_debt": 2292000000, "total_liabilities": 3684000000, "total_equity": 1517000000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 3572000000 }, "cash_flow": { "operating_cash_flow": 122000000, "capital_expenditure": 7000000, "free_cash_flow": 129000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163876, "ticker_id": 8116, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140001000", "ebitda": "175001000", "netIncome": "127000000", "grossProfit": "215000000", "depreciation": "None", "totalRevenue": "1769000000", "costOfRevenue": "1554000000", "interestIncome": "None", "incomeBeforeTax": "108000000", "interestExpense": "34000000", "operatingIncome": "140001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "74999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "1844000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "721000000", "reportedCurrency": "USD", "retainedEarnings": "1508000000", "totalLiabilities": "3684000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "1204000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601000000", "totalShareholderEquity": "1517000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "1447000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "2237000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "721000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1769000000, "cost_of_revenue": 1554000000, "gross_profit": 215000000, "research_and_development": null, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140001000, "depreciation_amortisation": 35000000, "ebitda": 175001000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": 127000000, "net_income_continuing_ops": 127000000, "net_income_to_common": 127000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": 951000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1204000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 721000000, "goodwill_and_intangibles": 3572000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3997000000, "total_assets": 5201000000, "short_term_debt": 448000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447000000, "long_term_debt": 1844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2237000000, "total_liabilities": 3684000000, "total_debt": 2292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1508000000, "total_equity": 1517000000, "shares_outstanding": 46800000, "operating_cash_flow": 122000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114000000, "free_cash_flow": 129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140001000", "ebitda": "175001000", "netIncome": "127000000", "grossProfit": "215000000", "depreciation": "None", "totalRevenue": "1769000000", "costOfRevenue": "1554000000", "interestIncome": "None", "incomeBeforeTax": "108000000", "interestExpense": "34000000", "operatingIncome": "140001000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "74999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5201000000", "longTermDebt": "1844000000", "shortTermDebt": "448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "721000000", "reportedCurrency": "USD", "retainedEarnings": "1508000000", "totalLiabilities": "3684000000", "otherCurrentAssets": "205000000", "totalCurrentAssets": "1204000000", "currentLongTermDebt": "448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3997000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601000000", "totalShareholderEquity": "1517000000", "capitalLeaseObligations": "153000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "1447000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "2237000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "721000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1877000000, "cost_of_revenue": 1668000000, "gross_profit": 209000000, "ebit": 116000000, "ebitda": 152000000, "pretax_income": 86000000, "tax_provision": 18000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47000000, "total_current_assets": 1148000000, "total_assets": 5211000000, "short_term_debt": 405000000, "long_term_debt": 1876000000, "total_debt": 2281000000, "total_liabilities": 3706000000, "total_equity": 1505000000, "shares_outstanding": 47800000, "goodwill_and_intangibles": 3601000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 8000000, "free_cash_flow": 108000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163877, "ticker_id": 8116, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000000", "ebitda": "152000000", "netIncome": "68000000", "grossProfit": "209000000", "depreciation": "None", "totalRevenue": "1877000000", "costOfRevenue": "1668000000", "interestIncome": "None", "incomeBeforeTax": "86000000", "interestExpense": "30000000", "operatingIncome": "121000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5211000000", "longTermDebt": "1876000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "1494000000", "totalLiabilities": "3706000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1148000000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4063000000", "currentAccountsPayable": "668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2441000000", "totalShareholderEquity": "1505000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "368000000", "totalCurrentLiabilities": "1474000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2232000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1877000000, "cost_of_revenue": 1668000000, "gross_profit": 209000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 36000000, "ebitda": 152000000, "interest_expense": 30000000, "interest_income": null, "other_non_operating": null, "pretax_income": 86000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47000000, "short_term_investments": null, "net_receivables": 1009000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1148000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 750000000, "goodwill_and_intangibles": 3601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4063000000, "total_assets": 5211000000, "short_term_debt": 405000000, "accounts_payable": 668000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474000000, "long_term_debt": 1876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2232000000, "total_liabilities": 3706000000, "total_debt": 2281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1494000000, "total_equity": 1505000000, "shares_outstanding": 47800000, "operating_cash_flow": 100000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94000000, "free_cash_flow": 108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000000", "ebitda": "152000000", "netIncome": "68000000", "grossProfit": "209000000", "depreciation": "None", "totalRevenue": "1877000000", "costOfRevenue": "1668000000", "interestIncome": "None", "incomeBeforeTax": "86000000", "interestExpense": "30000000", "operatingIncome": "121000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "88000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "68000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5211000000", "longTermDebt": "1876000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "750000000", "reportedCurrency": "USD", "retainedEarnings": "1494000000", "totalLiabilities": "3706000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1148000000", "currentLongTermDebt": "405000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4063000000", "currentAccountsPayable": "668000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2441000000", "totalShareholderEquity": "1505000000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "368000000", "totalCurrentLiabilities": "1474000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2232000000", "cashAndShortTermInvestments": "47000000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "750000000", "cashAndCashEquivalentsAtCarryingValue": "47000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1838000000, "cost_of_revenue": 1606000000, "gross_profit": 232000000, "ebit": 136000000, "ebitda": 172000000, "pretax_income": 107000000, "tax_provision": 9000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000000, "total_current_assets": 1154000000, "total_assets": 5246000000, "short_term_debt": 313000000, "long_term_debt": 1907000000, "total_debt": 2220000000, "total_liabilities": 3669000000, "total_equity": 1577000000, "shares_outstanding": 49000000, "goodwill_and_intangibles": 3630000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 15000000, "free_cash_flow": 130000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163878, "ticker_id": 8116, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "172000000", "netIncome": "98000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1838000000", "costOfRevenue": "1606000000", "interestIncome": "None", "incomeBeforeTax": "107000000", "interestExpense": "29000000", "operatingIncome": "138000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "1907000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1154000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000000", "totalShareholderEquity": "1577000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1396000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1838000000, "cost_of_revenue": 1606000000, "gross_profit": 232000000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 36000000, "ebitda": 172000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 107000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000000, "short_term_investments": null, "net_receivables": 1000000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1154000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 779000000, "goodwill_and_intangibles": 3630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4092000000, "total_assets": 5246000000, "short_term_debt": 313000000, "accounts_payable": 631000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000000, "long_term_debt": 1907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2273000000, "total_liabilities": 3669000000, "total_debt": 2220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1565000000, "total_equity": 1577000000, "shares_outstanding": 49000000, "operating_cash_flow": 115000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "172000000", "netIncome": "98000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1838000000", "costOfRevenue": "1606000000", "interestIncome": "None", "incomeBeforeTax": "107000000", "interestExpense": "29000000", "operatingIncome": "138000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1606000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5246000000", "longTermDebt": "1907000000", "shortTermDebt": "313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "779000000", "reportedCurrency": "USD", "retainedEarnings": "1565000000", "totalLiabilities": "3669000000", "otherCurrentAssets": "98000000", "totalCurrentAssets": "1154000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4092000000", "currentAccountsPayable": "631000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000000", "totalShareholderEquity": "1577000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "452000000", "totalCurrentLiabilities": "1396000000", "otherNonCurrentLiabilities": "169000000", "totalNonCurrentLiabilities": "2273000000", "cashAndShortTermInvestments": "56000000", "commonStockSharesOutstanding": "49000000", "intangibleAssetsExcludingGoodwill": "779000000", "cashAndCashEquivalentsAtCarryingValue": "56000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1976000000, "cost_of_revenue": 1739000000, "gross_profit": 237000000, "ebit": 158000000, "ebitda": 193000000, "pretax_income": 126000000, "tax_provision": 20000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46000000, "total_current_assets": 1160000000, "total_assets": 5275000000, "short_term_debt": 220000000, "long_term_debt": 1939000000, "total_debt": 2159000000, "total_liabilities": 3663000000, "total_equity": 1612000000, "shares_outstanding": 49800000, "goodwill_and_intangibles": 3658000000 }, "cash_flow": { "operating_cash_flow": 143000000, "capital_expenditure": 9000000, "free_cash_flow": 152000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163880, "ticker_id": 8116, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158000000", "ebitda": "193000000", "netIncome": "106000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "1976000000", "costOfRevenue": "1739000000", "interestIncome": "None", "incomeBeforeTax": "126000000", "interestExpense": "32000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000000", "longTermDebt": "1939000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "807000000", "reportedCurrency": "USD", "retainedEarnings": "1602000000", "totalLiabilities": "3663000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1160000000", "currentLongTermDebt": "220000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4115000000", "currentAccountsPayable": "714000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2349000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "1337000000", "otherNonCurrentLiabilities": "185000000", "totalNonCurrentLiabilities": "2326000000", "cashAndShortTermInvestments": "46000000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "807000000", "cashAndCashEquivalentsAtCarryingValue": "46000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1976000000, "cost_of_revenue": 1739000000, "gross_profit": 237000000, "research_and_development": null, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158000000, "depreciation_amortisation": 35000000, "ebitda": 193000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 126000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46000000, "short_term_investments": null, "net_receivables": 1022000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1160000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 807000000, "goodwill_and_intangibles": 3658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4115000000, "total_assets": 5275000000, "short_term_debt": 220000000, "accounts_payable": 714000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337000000, "long_term_debt": 1939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326000000, "total_liabilities": 3663000000, "total_debt": 2159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1602000000, "total_equity": 1612000000, "shares_outstanding": 49800000, "operating_cash_flow": 143000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158000000", "ebitda": "193000000", "netIncome": "106000000", "grossProfit": "237000000", "depreciation": "None", "totalRevenue": "1976000000", "costOfRevenue": "1739000000", "interestIncome": "None", "incomeBeforeTax": "126000000", "interestExpense": "32000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5275000000", "longTermDebt": "1939000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "807000000", "reportedCurrency": "USD", "retainedEarnings": "1602000000", "totalLiabilities": "3663000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1160000000", "currentLongTermDebt": "220000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4115000000", "currentAccountsPayable": "714000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2349000000", "totalShareholderEquity": "1612000000", "capitalLeaseObligations": "190000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "1337000000", "otherNonCurrentLiabilities": "185000000", "totalNonCurrentLiabilities": "2326000000", "cashAndShortTermInvestments": "46000000", "commonStockSharesOutstanding": "49800000", "intangibleAssetsExcludingGoodwill": "807000000", "cashAndCashEquivalentsAtCarryingValue": "46000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1818000000, "cost_of_revenue": 1608000000, "gross_profit": 210000000, "ebit": 131000000, "ebitda": 165000000, "pretax_income": 100000000, "tax_provision": 19000000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000000, "total_current_assets": 1103000000, "total_assets": 5250000000, "short_term_debt": 197000000, "long_term_debt": 1970000000, "total_debt": 2167000000, "total_liabilities": 3625000000, "total_equity": 1625000000, "shares_outstanding": 51200000, "goodwill_and_intangibles": 3687000000 }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": 6000000, "free_cash_flow": 144000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163881, "ticker_id": 8116, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131000000", "ebitda": "165000000", "netIncome": "81000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "1818000000", "costOfRevenue": "1608000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "31000000", "operatingIncome": "134000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5250000000", "longTermDebt": "1970000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "1551000000", "totalLiabilities": "3625000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "197000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1292000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818000000, "cost_of_revenue": 1608000000, "gross_profit": 210000000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131000000, "depreciation_amortisation": 34000000, "ebitda": 165000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000000, "short_term_investments": null, "net_receivables": 946000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1103000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 836000000, "goodwill_and_intangibles": 3687000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4147000000, "total_assets": 5250000000, "short_term_debt": 197000000, "accounts_payable": 639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1292000000, "long_term_debt": 1970000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333000000, "total_liabilities": 3625000000, "total_debt": 2167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551000000, "total_equity": 1625000000, "shares_outstanding": 51200000, "operating_cash_flow": 138000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131000000", "ebitda": "165000000", "netIncome": "81000000", "grossProfit": "210000000", "depreciation": "None", "totalRevenue": "1818000000", "costOfRevenue": "1608000000", "interestIncome": "None", "incomeBeforeTax": "100000000", "interestExpense": "31000000", "operatingIncome": "134000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "76000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5250000000", "longTermDebt": "1970000000", "shortTermDebt": "197000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "1551000000", "totalLiabilities": "3625000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1103000000", "currentLongTermDebt": "197000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4147000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2325000000", "totalShareholderEquity": "1625000000", "capitalLeaseObligations": "158000000", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1292000000", "otherNonCurrentLiabilities": "186000000", "totalNonCurrentLiabilities": "2333000000", "cashAndShortTermInvestments": "48000000", "commonStockSharesOutstanding": "51200000", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "48000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1847000000, "cost_of_revenue": 1634000000, "gross_profit": 213000000, "ebit": 129000000, "ebitda": 164000000, "pretax_income": 95000000, "tax_provision": 18000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49000000, "total_current_assets": 1091000000, "total_assets": 5250000000, "short_term_debt": 90000000, "long_term_debt": 1993000000, "total_debt": 2083000000, "total_liabilities": 3491000000, "total_equity": 1759000000, "shares_outstanding": 52100000, "goodwill_and_intangibles": 3716000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 6000000, "free_cash_flow": 104000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163882, "ticker_id": 8116, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129000000", "ebitda": "164000000", "netIncome": "77000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "1847000000", "costOfRevenue": "1634000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "34000000", "operatingIncome": "131000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5250000000", "longTermDebt": "1993000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "1489000000", "totalLiabilities": "3491000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1091000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159000000", "currentAccountsPayable": "648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2219000000", "totalShareholderEquity": "1759000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "1154000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "2337000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "52100000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1847000000, "cost_of_revenue": 1634000000, "gross_profit": 213000000, "research_and_development": null, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129000000, "depreciation_amortisation": 35000000, "ebitda": 164000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 18000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49000000, "short_term_investments": null, "net_receivables": 934000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1091000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 865000000, "goodwill_and_intangibles": 3716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4159000000, "total_assets": 5250000000, "short_term_debt": 90000000, "accounts_payable": 648000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154000000, "long_term_debt": 1993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2337000000, "total_liabilities": 3491000000, "total_debt": 2083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1489000000, "total_equity": 1759000000, "shares_outstanding": 52100000, "operating_cash_flow": 98000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000000, "free_cash_flow": 104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129000000", "ebitda": "164000000", "netIncome": "77000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "1847000000", "costOfRevenue": "1634000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "34000000", "operatingIncome": "131000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "18000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "2851000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5250000000", "longTermDebt": "1993000000", "shortTermDebt": "90000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "865000000", "reportedCurrency": "USD", "retainedEarnings": "1489000000", "totalLiabilities": "3491000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1091000000", "currentLongTermDebt": "90000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4159000000", "currentAccountsPayable": "648000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2219000000", "totalShareholderEquity": "1759000000", "capitalLeaseObligations": "136000000", "otherCurrentLiabilities": "416000000", "totalCurrentLiabilities": "1154000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "2337000000", "cashAndShortTermInvestments": "49000000", "commonStockSharesOutstanding": "52100000", "intangibleAssetsExcludingGoodwill": "865000000", "cashAndCashEquivalentsAtCarryingValue": "49000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1737000000, "cost_of_revenue": 1545000000, "gross_profit": 192000000, "ebit": 71000000, "ebitda": 107000000, "pretax_income": 48000000, "tax_provision": 9000000, "net_income": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94000000, "total_current_assets": 1131000000, "total_assets": 5314000000, "short_term_debt": 77000000, "long_term_debt": 2022000000, "total_debt": 2099000000, "total_liabilities": 3529000000, "total_equity": 1785000000, "shares_outstanding": 52700000, "goodwill_and_intangibles": 3745000000 }, "cash_flow": { "operating_cash_flow": 63000000, "capital_expenditure": 11000000, "free_cash_flow": 74000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163883, "ticker_id": 8116, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71000000", "ebitda": "107000000", "netIncome": "39000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "1737000000", "costOfRevenue": "1545000000", "interestIncome": "None", "incomeBeforeTax": "48000000", "interestExpense": "23000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "2851000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5314000000", "longTermDebt": "2022000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "3529000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "514000000", "totalCurrentLiabilities": "1158000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "63000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1737000000, "cost_of_revenue": 1545000000, "gross_profit": 192000000, "research_and_development": null, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71000000, "depreciation_amortisation": 36000000, "ebitda": 107000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 39000000, "net_income_continuing_ops": 39000000, "net_income_to_common": 39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94000000, "short_term_investments": null, "net_receivables": 914000000, "inventory": 3000000, "other_current_assets": null, "total_current_assets": 1131000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 894000000, "goodwill_and_intangibles": 3745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4183000000, "total_assets": 5314000000, "short_term_debt": 77000000, "accounts_payable": 567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158000000, "long_term_debt": 2022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371000000, "total_liabilities": 3529000000, "total_debt": 2099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1432000000, "total_equity": 1785000000, "shares_outstanding": 52700000, "operating_cash_flow": 63000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71000000", "ebitda": "107000000", "netIncome": "39000000", "grossProfit": "192000000", "depreciation": "None", "totalRevenue": "1737000000", "costOfRevenue": "1545000000", "interestIncome": "None", "incomeBeforeTax": "48000000", "interestExpense": "23000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "39000000" }, "balance": { "goodwill": "2851000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5314000000", "longTermDebt": "2022000000", "shortTermDebt": "77000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "894000000", "reportedCurrency": "USD", "retainedEarnings": "1432000000", "totalLiabilities": "3529000000", "otherCurrentAssets": "120000000", "totalCurrentAssets": "1131000000", "currentLongTermDebt": "77000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "914000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2246000000", "totalShareholderEquity": "1785000000", "capitalLeaseObligations": "147000000", "otherCurrentLiabilities": "514000000", "totalCurrentLiabilities": "1158000000", "otherNonCurrentLiabilities": "174000000", "totalNonCurrentLiabilities": "2371000000", "cashAndShortTermInvestments": "94000000", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "894000000", "cashAndCashEquivalentsAtCarryingValue": "94000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-56000000", "operatingCashflow": "63000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1895000000, "cost_of_revenue": 1666000000, "gross_profit": 229000000, "ebit": 141000000, "ebitda": 175000000, "pretax_income": 114000000, "tax_provision": 21000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311000000, "total_current_assets": 1388000000, "total_assets": 5658000000, "short_term_debt": 69000000, "long_term_debt": 2194000000, "total_debt": 2263000000, "total_liabilities": 3830000000, "total_equity": 1828000000, "shares_outstanding": 53300000, "goodwill_and_intangibles": 3774000000 }, "cash_flow": { "operating_cash_flow": 101000000, "capital_expenditure": 4000000, "free_cash_flow": 105000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163885, "ticker_id": 8116, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141000000", "ebitda": "175000000", "netIncome": "93000000", "grossProfit": "229000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1666000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "27000000", "operatingIncome": "143000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "2851000000", "inventory": "67000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5658000000", "longTermDebt": "2194000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "923000000", "reportedCurrency": "USD", "retainedEarnings": "1413000000", "totalLiabilities": "3830000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1388000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4270000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225000000", "shortLongTermDebtTotal": "2395000000", "totalShareholderEquity": "1828000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "1226000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "2604000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "923000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "101000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895000000, "cost_of_revenue": 1666000000, "gross_profit": 229000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141000000, "depreciation_amortisation": 34000000, "ebitda": 175000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311000000, "short_term_investments": null, "net_receivables": 1010000000, "inventory": 67000000, "other_current_assets": null, "total_current_assets": 1388000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 923000000, "goodwill_and_intangibles": 3774000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4270000000, "total_assets": 5658000000, "short_term_debt": 69000000, "accounts_payable": 840000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226000000, "long_term_debt": 2194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2604000000, "total_liabilities": 3830000000, "total_debt": 2263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1413000000, "total_equity": 1828000000, "shares_outstanding": 53300000, "operating_cash_flow": 101000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141000000", "ebitda": "175000000", "netIncome": "93000000", "grossProfit": "229000000", "depreciation": "None", "totalRevenue": "1895000000", "costOfRevenue": "1666000000", "interestIncome": "None", "incomeBeforeTax": "114000000", "interestExpense": "27000000", "operatingIncome": "143000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "2851000000", "inventory": "67000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5658000000", "longTermDebt": "2194000000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "923000000", "reportedCurrency": "USD", "retainedEarnings": "1413000000", "totalLiabilities": "3830000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1388000000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4270000000", "currentAccountsPayable": "840000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225000000", "shortLongTermDebtTotal": "2395000000", "totalShareholderEquity": "1828000000", "capitalLeaseObligations": "132000000", "otherCurrentLiabilities": "317000000", "totalCurrentLiabilities": "1226000000", "otherNonCurrentLiabilities": "278000000", "totalNonCurrentLiabilities": "2604000000", "cashAndShortTermInvestments": "311000000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "923000000", "cashAndCashEquivalentsAtCarryingValue": "311000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "101000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "income_statement": { "revenue": 1784000000, "cost_of_revenue": 1568000000, "gross_profit": 216000000, "ebit": 364000000, "ebitda": 400000000, "pretax_income": 335000000, "tax_provision": 88000000, "net_income": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352000000, "total_current_assets": 1384000000, "total_assets": 5672000000, "short_term_debt": 62000000, "long_term_debt": 2215000000, "total_debt": 2277000000, "total_liabilities": 3829000000, "total_equity": 1843000000, "shares_outstanding": 53900000, "goodwill_and_intangibles": 3802000000 }, "cash_flow": { "operating_cash_flow": 150000000, "capital_expenditure": 6000000, "free_cash_flow": 156000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163886, "ticker_id": 8116, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:15.293522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364000000", "ebitda": "400000000", "netIncome": "247000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "1784000000", "costOfRevenue": "1568000000", "interestIncome": "None", "incomeBeforeTax": "335000000", "interestExpense": "29000000", "operatingIncome": "362000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "-146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "2851000000", "inventory": "74000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5672000000", "longTermDebt": "2215000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "951000000", "reportedCurrency": "USD", "retainedEarnings": "1340000000", "totalLiabilities": "3829000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "1384000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230000000", "shortLongTermDebtTotal": "2415000000", "totalShareholderEquity": "1843000000", "capitalLeaseObligations": "138000000", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "1212000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "352000000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "951000000", "cashAndCashEquivalentsAtCarryingValue": "352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "150000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1784000000, "cost_of_revenue": 1568000000, "gross_profit": 216000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364000000, "depreciation_amortisation": 36000000, "ebitda": 400000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 335000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 247000000, "net_income_continuing_ops": 247000000, "net_income_to_common": 247000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352000000, "short_term_investments": null, "net_receivables": 958000000, "inventory": 74000000, "other_current_assets": null, "total_current_assets": 1384000000, "net_ppe": null, "goodwill": 2851000000, "intangible_assets": 951000000, "goodwill_and_intangibles": 3802000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4288000000, "total_assets": 5672000000, "short_term_debt": 62000000, "accounts_payable": 820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212000000, "long_term_debt": 2215000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617000000, "total_liabilities": 3829000000, "total_debt": 2277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1340000000, "total_equity": 1843000000, "shares_outstanding": 53900000, "operating_cash_flow": 150000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000000, "free_cash_flow": 156000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364000000", "ebitda": "400000000", "netIncome": "247000000", "grossProfit": "216000000", "depreciation": "None", "totalRevenue": "1784000000", "costOfRevenue": "1568000000", "interestIncome": "None", "incomeBeforeTax": "335000000", "interestExpense": "29000000", "operatingIncome": "362000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "-146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "247000000" }, "balance": { "goodwill": "2851000000", "inventory": "74000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5672000000", "longTermDebt": "2215000000", "shortTermDebt": "62000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "951000000", "reportedCurrency": "USD", "retainedEarnings": "1340000000", "totalLiabilities": "3829000000", "otherCurrentAssets": "69000000", "totalCurrentAssets": "1384000000", "currentLongTermDebt": "62000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "958000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288000000", "currentAccountsPayable": "820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230000000", "shortLongTermDebtTotal": "2415000000", "totalShareholderEquity": "1843000000", "capitalLeaseObligations": "138000000", "otherCurrentLiabilities": "330000000", "totalCurrentLiabilities": "1212000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "352000000", "commonStockSharesOutstanding": "53900000", "intangibleAssetsExcludingGoodwill": "951000000", "cashAndCashEquivalentsAtCarryingValue": "352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "150000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }