{ "ticker": { "uuid": "e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/" }, "ticker_metadata": { "id": 34960, "uuid": "e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9", "symbol": "AAUC", "name": "Allied Gold Corporation", "asset_type": "equity", "market_cap": 4393255424, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Allied Gold Corporation, together with its subsidiaries, operates as gold mining company in Africa. It primarily explores gold and silver deposits. The company's flagship project is the Sadiola gold project comprising of 2 mining licenses located in the Republic of Mali. The company was formerly known as Allied Gold Corp Limited & Allied Merger Corporation and changed its name to Allied Gold Corporation in September 2023. Allied Gold Corporation is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.59, "value": 0.26, "quality": 0.81, "momentum": 0.82, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 35.77, "market_cap": 4502771561.33, "pe_ratio": null, "earnings_yield": 0.0823, "ebitda_to_ev": 0.0723, "shareholder_yield": -0.0458, "roe": -0.1549, "piotroski_f_score": 5, "momentum_12_1": 0.9765, "volatility_252d": 0.4789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.951165+00:00", "batch_id": "" }, "size": { "price_close": 35.77, "market_cap": 4502771561.33, "market_cap_usd": 4502771561.33, "enterprise_value": 4436225561.33, "shares_outstanding": 125881229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.4561, "ptbv_ratio": 13.4561, "ps_ratio": 3.3809, "pcf_ratio": 8.7606, "pfcf_ratio": 54.9708, "ev_ebitda": 13.8266, "ev_ebit": 12.1566, "ev_sales": 3.3309, "ev_fcf": 54.1584, "earnings_yield": 0.0823, "fcf_yield": 0.0185, "price_to_sales": 3.3809, "price_to_book": 13.4561, "price_to_cashflow": 8.7606, "ebitda_to_ev": 0.0723, "sales_yield": 0.3002 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0458, "shareholder_yield": -0.0458, "debt_paydown_yield": 0.0004, "total_yield": -0.0454 }, "quality": { "gross_margin": 0.3803, "operating_margin": 0.274, "net_margin": -0.0389, "ebitda_margin": 0.2409, "fcf_margin": 0.0615, "roe": -0.1549, "roa": -0.0231, "roic": 1.7416, "roc_greenblatt": 0.4897, "asset_turnover": 0.5933, "cash_conversion": -1.5799, "accruals_ratio": -0.2521, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.299, "revenue_stability_5y": 0.3837, "eps_surprise_avg": -16.02, "sue_score": -0.4953, "gross_profit_to_assets": 0.2257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5532, "debt_to_assets": 0.1099, "interest_coverage": 32.8139, "current_ratio": 0.6474, "quick_ratio": 0.6474, "net_debt": -177478000, "local_beta": 1.232, "volatility_252d": 0.4789, "volatility_60d": 1.0875, "max_drawdown_12m": -0.2283, "risk_adjusted_momentum": 2.0389 }, "growth": { "revenue_growth_1y": 0.8235, "revenue_growth_3y_cagr": 0.2576, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0361, "revenue_growth": 0.8235, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1137, "price_return_3m": -0.1623, "price_return_6m": 0.1655, "price_return_9m": 0.7172, "price_return_12m": 0.7517, "price_return_12m_ex1m": 0.9765, "momentum_6m": 0.1655, "momentum_12m": 0.7517, "momentum_12_1": 0.9765, "distance_from_52w_high": -0.1815, "distance_from_52w_low": 1.2231, "relative_strength": 0.4496 }, "raw_ttm": { "revenue_ttm": 1331824000, "gross_profit_ttm": 506542000, "ebit_ttm": 364923000, "ebitda_ttm": 320848000, "net_income_ttm": -51847000, "eps_diluted_ttm": -0.4119, "operating_cash_flow_ttm": 513979000, "capital_expenditure_ttm": -432067000, "fcf_ttm": 81912000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 206390000, "interest_expense_ttm": 11121000, "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_current_liabilities": 1156083000, "net_ppe": 1362467000, "total_assets": 2244757000, "total_debt": 246722000, "total_equity": 334627000, "net_working_capital": -617321000, "book_value_per_share": 2.6583, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110932000, "tangible_book_value": null, "tangible_book_per_share": 2.6583 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 62, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 63, "rank_dividend_yield": 11, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 15, "rank_roic": 1, "rank_gross_margin": 58, "rank_fcf_margin": 62, "rank_piotroski": 52, "rank_accruals": 5, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26 }, "composites": { "value_composite": 74, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 7, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.4589, "os_score": 0.59, "value_percentile": 0.26, "quality_percentile": 0.81, "momentum_percentile": 0.82, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11104, "ticker_id": 34960, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.951165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.77, "market_cap": 4502771561.33, "market_cap_usd": 4502771561.33, "enterprise_value": 4436225561.33, "shares_outstanding": 125881229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.45609159, "ptbv_ratio": 13.45609159, "ps_ratio": 3.38090586, "pcf_ratio": 8.76061388, "pfcf_ratio": 54.97084141, "ev_ebitda": 13.82656448, "ev_ebit": 12.15660718, "ev_sales": 3.33093979, "ev_fcf": 54.15843297, "earnings_yield": 0.08225979, "fcf_yield": 0.01846435, "dividend_yield": 0, "buyback_yield": -0.04583621, "shareholder_yield": -0.04583621, "debt_paydown_yield": 0.00041286, "total_yield": -0.04542336, "gross_margin": 0.38033704, "operating_margin": 0.27400242, "net_margin": -0.03892932, "ebitda_margin": 0.24090871, "fcf_margin": 0.06150362, "roe": -0.15493968, "roa": -0.02309693, "roic": 1.74160987, "roc_greenblatt": 0.48973356, "asset_turnover": 0.59330431, "cash_conversion": -1.57987926, "accruals_ratio": -0.25206559, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55315289, "debt_to_assets": 0.10991034, "interest_coverage": 32.81386566, "current_ratio": 0.64736182, "quick_ratio": 0.64736182, "net_debt": -177478000, "revenue_growth_1y": 0.82346224, "revenue_growth_3y_cagr": 0.25763435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03607925, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.298955, "revenue_stability_5y": 0.383689, "eps_surprise_avg": -16.02, "sue_score": -0.4953, "price_return_1m": -0.11372648, "price_return_3m": -0.1622951, "price_return_6m": 0.16552619, "price_return_9m": 0.71723476, "price_return_12m": 0.75171401, "price_return_12m_ex1m": 0.97649368, "distance_from_52w_high": -0.18146455, "distance_from_52w_low": 1.22311995, "relative_strength": 0.4496076, "local_beta": 1.232, "volatility_252d": 0.478937, "volatility_60d": 1.087547, "max_drawdown_12m": -0.22829736, "revenue_ttm": 1331824000, "gross_profit_ttm": 506542000, "ebit_ttm": 364923000, "ebitda_ttm": 320848000, "net_income_ttm": -51847000, "eps_diluted_ttm": -0.41187237, "operating_cash_flow_ttm": 513979000, "capital_expenditure_ttm": -432067000, "fcf_ttm": 81912000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 206390000, "interest_expense_ttm": 11121000, "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_current_liabilities": 1156083000, "net_ppe": 1362467000, "total_assets": 2244757000, "total_debt": 246722000, "total_equity": 334627000, "net_working_capital": -617321000, "book_value_per_share": 2.6582756, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110932000, "tangible_book_value": null, "tangible_book_per_share": 2.6582756, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 62, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 63, "rank_dividend_yield": 11, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 15, "rank_roic": 1, "rank_gross_margin": 58, "rank_fcf_margin": 62, "rank_piotroski": 52, "rank_accruals": 5, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26, "value_composite": 74, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 7, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.77, "os": 0.59, "value": 0.26, "quality": 0.81, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0823, "shareholder_yield": -0.0458, "roe": -0.1549, "momentum_12_1": 0.9765, "complete_fields": { "id": 11104, "ticker_id": 34960, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.951165+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.77, "market_cap": 4502771561.33, "market_cap_usd": 4502771561.33, "enterprise_value": 4436225561.33, "shares_outstanding": 125881229, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.45609159, "ptbv_ratio": 13.45609159, "ps_ratio": 3.38090586, "pcf_ratio": 8.76061388, "pfcf_ratio": 54.97084141, "ev_ebitda": 13.82656448, "ev_ebit": 12.15660718, "ev_sales": 3.33093979, "ev_fcf": 54.15843297, "earnings_yield": 0.08225979, "fcf_yield": 0.01846435, "dividend_yield": 0, "buyback_yield": -0.04583621, "shareholder_yield": -0.04583621, "debt_paydown_yield": 0.00041286, "total_yield": -0.04542336, "gross_margin": 0.38033704, "operating_margin": 0.27400242, "net_margin": -0.03892932, "ebitda_margin": 0.24090871, "fcf_margin": 0.06150362, "roe": -0.15493968, "roa": -0.02309693, "roic": 1.74160987, "roc_greenblatt": 0.48973356, "asset_turnover": 0.59330431, "cash_conversion": -1.57987926, "accruals_ratio": -0.25206559, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.55315289, "debt_to_assets": 0.10991034, "interest_coverage": 32.81386566, "current_ratio": 0.64736182, "quick_ratio": 0.64736182, "net_debt": -177478000, "revenue_growth_1y": 0.82346224, "revenue_growth_3y_cagr": 0.25763435, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03607925, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.298955, "revenue_stability_5y": 0.383689, "eps_surprise_avg": -16.02, "sue_score": -0.4953, "price_return_1m": -0.11372648, "price_return_3m": -0.1622951, "price_return_6m": 0.16552619, "price_return_9m": 0.71723476, "price_return_12m": 0.75171401, "price_return_12m_ex1m": 0.97649368, "distance_from_52w_high": -0.18146455, "distance_from_52w_low": 1.22311995, "relative_strength": 0.4496076, "local_beta": 1.232, "volatility_252d": 0.478937, "volatility_60d": 1.087547, "max_drawdown_12m": -0.22829736, "revenue_ttm": 1331824000, "gross_profit_ttm": 506542000, "ebit_ttm": 364923000, "ebitda_ttm": 320848000, "net_income_ttm": -51847000, "eps_diluted_ttm": -0.41187237, "operating_cash_flow_ttm": 513979000, "capital_expenditure_ttm": -432067000, "fcf_ttm": 81912000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 206390000, "interest_expense_ttm": 11121000, "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_current_liabilities": 1156083000, "net_ppe": 1362467000, "total_assets": 2244757000, "total_debt": 246722000, "total_equity": 334627000, "net_working_capital": -617321000, "book_value_per_share": 2.6582756, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110932000, "tangible_book_value": null, "tangible_book_per_share": 2.6582756, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 62, "rank_ev_ebit": 26, "rank_earnings_yield": 26, "rank_fcf_yield": 63, "rank_dividend_yield": 11, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 87, "rank_roc": 15, "rank_roic": 1, "rank_gross_margin": 58, "rank_fcf_margin": 62, "rank_piotroski": 52, "rank_accruals": 5, "rank_sue": 79, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 26, "value_composite": 74, "quality_composite": 19, "momentum_composite": 18, "growth_composite": 12, "yield_composite": 80, "svqf_composite": 7, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 }, "complete_fields": { "id": 418090, "ticker_id": 34960, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320848000", "netIncome": "-51847000", "grossProfit": "506542000", "totalRevenue": "1331824000", "costOfRevenue": "825282000", "interestExpense": "11121000", "operatingIncome": "364923000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72374000" }, "balance": { "totalDebt": "169774000", "totalAssets": "2123679000", "longTermDebt": null, "shortTermDebt": "154312000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "97070000", "totalLiabilities": null, "sharesOutstanding": "124737221", "totalCurrentAssets": "763709000", "totalShareholderEquity": "407609000", "totalCurrentLiabilities": "988564000", "propertyPlantEquipmentNet": "1240630000", "cashAndShortTermInvestments": "479777000" }, "cashflow": { "freeCashFlow": "81912000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "206390000", "repaymentOfDebt": "-1859000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "513979000", "repurchaseOfStock": null, "capitalExpenditures": "-432067000" } }, "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364923000, "depreciation_amortisation": 72374000, "ebitda": 320848000, "interest_expense": 11121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51847000, "net_income_continuing_ops": null, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763709000, "net_ppe": 1240630000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2123679000, "short_term_debt": 154312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988564000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169774000, "preferred_stock": null, "minority_interest": 97070000, "retained_earnings": null, "total_equity": 407609000, "shares_outstanding": 124737221, "operating_cash_flow": 513979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -432067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320848000", "netIncome": "-51847000", "grossProfit": "506542000", "totalRevenue": "1331824000", "costOfRevenue": "825282000", "interestExpense": "11121000", "operatingIncome": "364923000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72374000" }, "balance": { "totalDebt": "169774000", "totalAssets": "2123679000", "longTermDebt": null, "shortTermDebt": "154312000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "97070000", "totalLiabilities": null, "sharesOutstanding": "124737221", "totalCurrentAssets": "763709000", "totalShareholderEquity": "407609000", "totalCurrentLiabilities": "988564000", "propertyPlantEquipmentNet": "1240630000", "cashAndShortTermInvestments": "479777000" }, "cashflow": { "freeCashFlow": "81912000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "206390000", "repaymentOfDebt": "-1859000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "513979000", "repurchaseOfStock": null, "capitalExpenditures": "-432067000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 730382000, "cost_of_revenue": 510148000, "gross_profit": 220234000, "ebit": 128880000, "ebitda": 40012000, "pretax_income": null, "tax_provision": null, "net_income": -115632000, "net_income_to_common": -115632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224994000, "total_current_assets": 449286000, "total_assets": 1319854000, "short_term_debt": 96356000, "long_term_debt": null, "total_debt": 112119000, "total_liabilities": null, "total_equity": 345765000, "shares_outstanding": 109629215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110814000, "capital_expenditure": -193405000, "free_cash_flow": -82591000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 162117000, "net_debt_issued": -1268000 }, "complete_fields": { "id": 418095, "ticker_id": 34960, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40012000", "netIncome": "-115632000", "grossProfit": "220234000", "totalRevenue": "730382000", "costOfRevenue": "510148000", "interestExpense": "-3604000", "operatingIncome": "128880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48982000" }, "balance": { "totalDebt": "112119000", "totalAssets": "1319854000", "longTermDebt": null, "shortTermDebt": "96356000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "70532000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "449286000", "totalShareholderEquity": "345765000", "totalCurrentLiabilities": "485003000", "propertyPlantEquipmentNet": "795645000", "cashAndShortTermInvestments": "224994000" }, "cashflow": { "freeCashFlow": "-82591000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "162117000", "repaymentOfDebt": "-1268000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110814000", "repurchaseOfStock": null, "capitalExpenditures": "-193405000" } }, "revenue": 730382000, "cost_of_revenue": 510148000, "gross_profit": 220234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128880000, "depreciation_amortisation": 48982000, "ebitda": 40012000, "interest_expense": -3604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -115632000, "net_income_continuing_ops": null, "net_income_to_common": -115632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449286000, "net_ppe": 795645000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1319854000, "short_term_debt": 96356000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112119000, "preferred_stock": null, "minority_interest": 70532000, "retained_earnings": null, "total_equity": 345765000, "shares_outstanding": 109629215, "operating_cash_flow": 110814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 162117000, "net_debt_issued": -1268000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -82591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40012000", "netIncome": "-115632000", "grossProfit": "220234000", "totalRevenue": "730382000", "costOfRevenue": "510148000", "interestExpense": "-3604000", "operatingIncome": "128880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48982000" }, "balance": { "totalDebt": "112119000", "totalAssets": "1319854000", "longTermDebt": null, "shortTermDebt": "96356000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "70532000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "449286000", "totalShareholderEquity": "345765000", "totalCurrentLiabilities": "485003000", "propertyPlantEquipmentNet": "795645000", "cashAndShortTermInvestments": "224994000" }, "cashflow": { "freeCashFlow": "-82591000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "162117000", "repaymentOfDebt": "-1268000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "110814000", "repurchaseOfStock": null, "capitalExpenditures": "-193405000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 655691000, "cost_of_revenue": 548901000, "gross_profit": 106790000, "ebit": 42671000, "ebitda": -131487000, "pretax_income": null, "tax_provision": null, "net_income": -208482000, "net_income_to_common": -208482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158638000, "total_current_assets": 292285000, "total_assets": 956286000, "short_term_debt": 103457000, "long_term_debt": 103457000, "total_debt": 113289000, "total_liabilities": null, "total_equity": 299906000, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19756000, "capital_expenditure": -94192000, "free_cash_flow": -74436000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 160001000, "net_debt_issued": 54087000 }, "complete_fields": { "id": 418097, "ticker_id": 34960, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-131487000", "netIncome": "-208482000", "grossProfit": "106790000", "totalRevenue": "655691000", "costOfRevenue": "548901000", "interestExpense": "8433000", "operatingIncome": "42671000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45665000" }, "balance": { "totalDebt": "113289000", "totalAssets": "956286000", "longTermDebt": "103457000", "shortTermDebt": "103457000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "81128000", "totalLiabilities": null, "sharesOutstanding": "83574750", "totalCurrentAssets": "292285000", "totalShareholderEquity": "299906000", "totalCurrentLiabilities": "355215000", "propertyPlantEquipmentNet": "600560000", "cashAndShortTermInvestments": "158638000" }, "cashflow": { "freeCashFlow": "-74436000", "dividendsPaid": "0", "issuanceOfDebt": "117159000", "issuanceOfStock": "160001000", "repaymentOfDebt": "-63072000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19756000", "repurchaseOfStock": null, "capitalExpenditures": "-94192000" } }, "revenue": 655691000, "cost_of_revenue": 548901000, "gross_profit": 106790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42671000, "depreciation_amortisation": 45665000, "ebitda": -131487000, "interest_expense": 8433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -208482000, "net_income_continuing_ops": null, "net_income_to_common": -208482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158638000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292285000, "net_ppe": 600560000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 956286000, "short_term_debt": 103457000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355215000, "long_term_debt": 103457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113289000, "preferred_stock": null, "minority_interest": 81128000, "retained_earnings": null, "total_equity": 299906000, "shares_outstanding": 83574750, "operating_cash_flow": 19756000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 160001000, "net_debt_issued": 54087000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-131487000", "netIncome": "-208482000", "grossProfit": "106790000", "totalRevenue": "655691000", "costOfRevenue": "548901000", "interestExpense": "8433000", "operatingIncome": "42671000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45665000" }, "balance": { "totalDebt": "113289000", "totalAssets": "956286000", "longTermDebt": "103457000", "shortTermDebt": "103457000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "81128000", "totalLiabilities": null, "sharesOutstanding": "83574750", "totalCurrentAssets": "292285000", "totalShareholderEquity": "299906000", "totalCurrentLiabilities": "355215000", "propertyPlantEquipmentNet": "600560000", "cashAndShortTermInvestments": "158638000" }, "cashflow": { "freeCashFlow": "-74436000", "dividendsPaid": "0", "issuanceOfDebt": "117159000", "issuanceOfStock": "160001000", "repaymentOfDebt": "-63072000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "19756000", "repurchaseOfStock": null, "capitalExpenditures": "-94192000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 669551000, "cost_of_revenue": 540147000, "gross_profit": 129403000, "ebit": 82837000, "ebitda": 117989000, "pretax_income": null, "tax_provision": null, "net_income": -7421000, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45163000, "total_current_assets": 160912000, "total_assets": 658998000, "short_term_debt": null, "long_term_debt": 32119000, "total_debt": 53534000, "total_liabilities": null, "total_equity": 45313000, "shares_outstanding": 83574750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86321000, "capital_expenditure": -80188000, "free_cash_flow": 6133000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37814000 }, "complete_fields": { "id": 418098, "ticker_id": 34960, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117989000", "netIncome": "-7421000", "grossProfit": "129403000", "totalRevenue": "669551000", "costOfRevenue": "540147000", "interestExpense": "10345000", "operatingIncome": "82837000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53326000" }, "balance": { "totalDebt": "53534000", "totalAssets": "658998000", "longTermDebt": "32119000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "66052000", "totalLiabilities": null, "sharesOutstanding": "83574750", "totalCurrentAssets": "160912000", "totalShareholderEquity": "45313000", "totalCurrentLiabilities": "238346000", "propertyPlantEquipmentNet": "445915000", "cashAndShortTermInvestments": "45163000" }, "cashflow": { "freeCashFlow": "6133000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-37814000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "86321000", "repurchaseOfStock": null, "capitalExpenditures": "-80188000" } }, "revenue": 669551000, "cost_of_revenue": 540147000, "gross_profit": 129403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82837000, "depreciation_amortisation": 53326000, "ebitda": 117989000, "interest_expense": 10345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7421000, "net_income_continuing_ops": null, "net_income_to_common": -7421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45163000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160912000, "net_ppe": 445915000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 658998000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238346000, "long_term_debt": 32119000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53534000, "preferred_stock": null, "minority_interest": 66052000, "retained_earnings": null, "total_equity": 45313000, "shares_outstanding": 83574750, "operating_cash_flow": 86321000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -80188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -37814000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117989000", "netIncome": "-7421000", "grossProfit": "129403000", "totalRevenue": "669551000", "costOfRevenue": "540147000", "interestExpense": "10345000", "operatingIncome": "82837000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53326000" }, "balance": { "totalDebt": "53534000", "totalAssets": "658998000", "longTermDebt": "32119000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "66052000", "totalLiabilities": null, "sharesOutstanding": "83574750", "totalCurrentAssets": "160912000", "totalShareholderEquity": "45313000", "totalCurrentLiabilities": "238346000", "propertyPlantEquipmentNet": "445915000", "cashAndShortTermInvestments": "45163000" }, "cashflow": { "freeCashFlow": "6133000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-37814000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "86321000", "repurchaseOfStock": null, "capitalExpenditures": "-80188000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 }, "complete_fields": { "id": 418088, "ticker_id": 34960, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73603000", "netIncome": "-58326000", "grossProfit": "170928000", "totalRevenue": "394110000", "costOfRevenue": "223182000", "interestExpense": "1593000", "operatingIncome": "97374000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20022000" }, "balance": { "totalDebt": "246722000", "totalAssets": "2244757000", "longTermDebt": "24310000", "shortTermDebt": "214558000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "110932000", "totalLiabilities": null, "sharesOutstanding": "125881229", "totalCurrentAssets": "748404000", "totalShareholderEquity": "334627000", "totalCurrentLiabilities": "1156083000", "propertyPlantEquipmentNet": "1362467000", "cashAndShortTermInvestments": "424200000" }, "cashflow": { "freeCashFlow": "-52037000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-541000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "57293000", "repurchaseOfStock": null, "capitalExpenditures": "-109330000" } }, "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97374000, "depreciation_amortisation": 20022000, "ebitda": 73603000, "interest_expense": 1593000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58326000, "net_income_continuing_ops": null, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 748404000, "net_ppe": 1362467000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2244757000, "short_term_debt": 214558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1156083000, "long_term_debt": 24310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 246722000, "preferred_stock": null, "minority_interest": 110932000, "retained_earnings": null, "total_equity": 334627000, "shares_outstanding": 125881229, "operating_cash_flow": 57293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -52037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73603000", "netIncome": "-58326000", "grossProfit": "170928000", "totalRevenue": "394110000", "costOfRevenue": "223182000", "interestExpense": "1593000", "operatingIncome": "97374000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20022000" }, "balance": { "totalDebt": "246722000", "totalAssets": "2244757000", "longTermDebt": "24310000", "shortTermDebt": "214558000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "110932000", "totalLiabilities": null, "sharesOutstanding": "125881229", "totalCurrentAssets": "748404000", "totalShareholderEquity": "334627000", "totalCurrentLiabilities": "1156083000", "propertyPlantEquipmentNet": "1362467000", "cashAndShortTermInvestments": "424200000" }, "cashflow": { "freeCashFlow": "-52037000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-541000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "57293000", "repurchaseOfStock": null, "capitalExpenditures": "-109330000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "ebit": 155974000, "ebitda": 129519000, "pretax_income": null, "tax_provision": null, "net_income": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": 12463000, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189324000, "capital_expenditure": -96313000, "free_cash_flow": 93011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 139606000, "net_debt_issued": null }, "complete_fields": { "id": 418089, "ticker_id": 34960, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "129519000", "netIncome": "-23644000", "grossProfit": "207562000", "totalRevenue": "427820000", "costOfRevenue": "220258000", "interestExpense": "3096000", "operatingIncome": "155974000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14774000" }, "balance": { "totalDebt": "169774000", "totalAssets": "2123679000", "longTermDebt": "12463000", "shortTermDebt": "154312000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "97070000", "totalLiabilities": null, "sharesOutstanding": "124737221", "totalCurrentAssets": "763709000", "totalShareholderEquity": "407609000", "totalCurrentLiabilities": "988564000", "propertyPlantEquipmentNet": "1240630000", "cashAndShortTermInvestments": "479777000" }, "cashflow": { "freeCashFlow": "93011000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "139606000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "189324000", "repurchaseOfStock": null, "capitalExpenditures": "-96313000" } }, "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155974000, "depreciation_amortisation": 14774000, "ebitda": 129519000, "interest_expense": 3096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23644000, "net_income_continuing_ops": null, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763709000, "net_ppe": 1240630000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2123679000, "short_term_debt": 154312000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988564000, "long_term_debt": 12463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169774000, "preferred_stock": null, "minority_interest": 97070000, "retained_earnings": null, "total_equity": 407609000, "shares_outstanding": 124737221, "operating_cash_flow": 189324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -96313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 139606000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "129519000", "netIncome": "-23644000", "grossProfit": "207562000", "totalRevenue": "427820000", "costOfRevenue": "220258000", "interestExpense": "3096000", "operatingIncome": "155974000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14774000" }, "balance": { "totalDebt": "169774000", "totalAssets": "2123679000", "longTermDebt": "12463000", "shortTermDebt": "154312000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "97070000", "totalLiabilities": null, "sharesOutstanding": "124737221", "totalCurrentAssets": "763709000", "totalShareholderEquity": "407609000", "totalCurrentLiabilities": "988564000", "propertyPlantEquipmentNet": "1240630000", "cashAndShortTermInvestments": "479777000" }, "cashflow": { "freeCashFlow": "93011000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "139606000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "189324000", "repurchaseOfStock": null, "capitalExpenditures": "-96313000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418091, "ticker_id": 34960, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 251979000, "cost_of_revenue": 186088000, "gross_profit": 65891000, "ebit": 33656000, "ebitda": 16034000, "pretax_income": null, "tax_provision": null, "net_income": -25410000, "net_income_to_common": -25410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218643000, "total_current_assets": 394039000, "total_assets": 1500303000, "short_term_debt": 109977000, "long_term_debt": 12097000, "total_debt": 124919000, "total_liabilities": null, "total_equity": 380801000, "shares_outstanding": 115413969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21985000, "capital_expenditure": -97357000, "free_cash_flow": -75372000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 66784000, "net_debt_issued": null }, "complete_fields": { "id": 418092, "ticker_id": 34960, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16034000", "netIncome": "-25410000", "grossProfit": "65891000", "totalRevenue": "251979000", "costOfRevenue": "186088000", "interestExpense": "-5081000", "operatingIncome": "33656000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22103000" }, "balance": { "totalDebt": "124919000", "totalAssets": "1500303000", "longTermDebt": "12097000", "shortTermDebt": "109977000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "79023000", "totalLiabilities": null, "sharesOutstanding": "115413969", "totalCurrentAssets": "394039000", "totalShareholderEquity": "380801000", "totalCurrentLiabilities": "494769000", "propertyPlantEquipmentNet": "989994000", "cashAndShortTermInvestments": "218643000" }, "cashflow": { "freeCashFlow": "-75372000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "66784000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21985000", "repurchaseOfStock": null, "capitalExpenditures": "-97357000" } }, "revenue": 251979000, "cost_of_revenue": 186088000, "gross_profit": 65891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33656000, "depreciation_amortisation": 22103000, "ebitda": 16034000, "interest_expense": -5081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25410000, "net_income_continuing_ops": null, "net_income_to_common": -25410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218643000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394039000, "net_ppe": 989994000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1500303000, "short_term_debt": 109977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494769000, "long_term_debt": 12097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124919000, "preferred_stock": null, "minority_interest": 79023000, "retained_earnings": null, "total_equity": 380801000, "shares_outstanding": 115413969, "operating_cash_flow": 21985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 66784000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16034000", "netIncome": "-25410000", "grossProfit": "65891000", "totalRevenue": "251979000", "costOfRevenue": "186088000", "interestExpense": "-5081000", "operatingIncome": "33656000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22103000" }, "balance": { "totalDebt": "124919000", "totalAssets": "1500303000", "longTermDebt": "12097000", "shortTermDebt": "109977000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "79023000", "totalLiabilities": null, "sharesOutstanding": "115413969", "totalCurrentAssets": "394039000", "totalShareholderEquity": "380801000", "totalCurrentLiabilities": "494769000", "propertyPlantEquipmentNet": "989994000", "cashAndShortTermInvestments": "218643000" }, "cashflow": { "freeCashFlow": "-75372000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "66784000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "21985000", "repurchaseOfStock": null, "capitalExpenditures": "-97357000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 346407000, "cost_of_revenue": 226749000, "gross_profit": 119658000, "ebit": 96567000, "ebitda": 93422000, "pretax_income": null, "tax_provision": null, "net_income": 15124000, "net_income_to_common": 15124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232250000, "total_current_assets": 407341000, "total_assets": 1399982000, "short_term_debt": 107279000, "long_term_debt": 12624000, "total_debt": 122708000, "total_liabilities": null, "total_equity": 339753000, "shares_outstanding": 109629215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121130000, "capital_expenditure": -103870000, "free_cash_flow": 17260000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418093, "ticker_id": 34960, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93422000", "netIncome": "15124000", "grossProfit": "119658000", "totalRevenue": "346407000", "costOfRevenue": "226749000", "interestExpense": "-4669000", "operatingIncome": "96567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19110000" }, "balance": { "totalDebt": "122708000", "totalAssets": "1399982000", "longTermDebt": "12624000", "shortTermDebt": "107279000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "69137000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "407341000", "totalShareholderEquity": "339753000", "totalCurrentLiabilities": "542703000", "propertyPlantEquipmentNet": "909119000", "cashAndShortTermInvestments": "232250000" }, "cashflow": { "freeCashFlow": "17260000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "121130000", "repurchaseOfStock": null, "capitalExpenditures": "-103870000" } }, "revenue": 346407000, "cost_of_revenue": 226749000, "gross_profit": 119658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96567000, "depreciation_amortisation": 19110000, "ebitda": 93422000, "interest_expense": -4669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15124000, "net_income_continuing_ops": null, "net_income_to_common": 15124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 407341000, "net_ppe": 909119000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1399982000, "short_term_debt": 107279000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542703000, "long_term_debt": 12624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122708000, "preferred_stock": null, "minority_interest": 69137000, "retained_earnings": null, "total_equity": 339753000, "shares_outstanding": 109629215, "operating_cash_flow": 121130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93422000", "netIncome": "15124000", "grossProfit": "119658000", "totalRevenue": "346407000", "costOfRevenue": "226749000", "interestExpense": "-4669000", "operatingIncome": "96567000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19110000" }, "balance": { "totalDebt": "122708000", "totalAssets": "1399982000", "longTermDebt": "12624000", "shortTermDebt": "107279000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "69137000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "407341000", "totalShareholderEquity": "339753000", "totalCurrentLiabilities": "542703000", "propertyPlantEquipmentNet": "909119000", "cashAndShortTermInvestments": "232250000" }, "cashflow": { "freeCashFlow": "17260000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "121130000", "repurchaseOfStock": null, "capitalExpenditures": "-103870000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": 170846000, "cost_of_revenue": 103624000, "gross_profit": 67222000, "ebit": 29253000, "ebitda": 34562000, "pretax_income": null, "tax_provision": null, "net_income": -10280000, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224994000, "total_current_assets": 449286000, "total_assets": 1319854000, "short_term_debt": 96356000, "long_term_debt": 12886000, "total_debt": 112119000, "total_liabilities": null, "total_equity": 345765000, "shares_outstanding": 109629215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53351000, "capital_expenditure": -82980000, "free_cash_flow": -29629000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 162117000, "net_debt_issued": null }, "complete_fields": { "id": 418094, "ticker_id": 34960, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34562000", "netIncome": "-10280000", "grossProfit": "67222000", "totalRevenue": "170846000", "costOfRevenue": "103624000", "interestExpense": "-1878000", "operatingIncome": "29253000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6247000" }, "balance": { "totalDebt": "112119000", "totalAssets": "1319854000", "longTermDebt": "12886000", "shortTermDebt": "96356000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "70532000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "449286000", "totalShareholderEquity": "345765000", "totalCurrentLiabilities": "485003000", "propertyPlantEquipmentNet": "795645000", "cashAndShortTermInvestments": "224994000" }, "cashflow": { "freeCashFlow": "-29629000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "162117000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "53351000", "repurchaseOfStock": null, "capitalExpenditures": "-82980000" } }, "revenue": 170846000, "cost_of_revenue": 103624000, "gross_profit": 67222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29253000, "depreciation_amortisation": 6247000, "ebitda": 34562000, "interest_expense": -1878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10280000, "net_income_continuing_ops": null, "net_income_to_common": -10280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449286000, "net_ppe": 795645000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1319854000, "short_term_debt": 96356000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485003000, "long_term_debt": 12886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112119000, "preferred_stock": null, "minority_interest": 70532000, "retained_earnings": null, "total_equity": 345765000, "shares_outstanding": 109629215, "operating_cash_flow": 53351000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 162117000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34562000", "netIncome": "-10280000", "grossProfit": "67222000", "totalRevenue": "170846000", "costOfRevenue": "103624000", "interestExpense": "-1878000", "operatingIncome": "29253000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6247000" }, "balance": { "totalDebt": "112119000", "totalAssets": "1319854000", "longTermDebt": "12886000", "shortTermDebt": "96356000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "70532000", "totalLiabilities": null, "sharesOutstanding": "109629215", "totalCurrentAssets": "449286000", "totalShareholderEquity": "345765000", "totalCurrentLiabilities": "485003000", "propertyPlantEquipmentNet": "795645000", "cashAndShortTermInvestments": "224994000" }, "cashflow": { "freeCashFlow": "-29629000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "162117000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "53351000", "repurchaseOfStock": null, "capitalExpenditures": "-82980000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418096, "ticker_id": 34960, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:52.960039+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }