{ "ticker": { "uuid": "e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/" }, "latest_snapshot": { "ticker": { "uuid": "e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9", "symbol": "AAUC", "name": "Allied Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d230c1-78b4-4b05-8ddd-8b1ad6c0c2a9/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.67, "value": 0.32, "quality": 0.79, "momentum": 0.88, "coverage": 0.848, "confidence": 0.794, "delta": -0.2 }, "headline_factors": { "price": 30.49, "market_cap": 3858445257.57, "pe_ratio": null, "earnings_yield": 0.0962, "ebitda_to_ev": 0.0846, "shareholder_yield": -0.0535, "roe": -0.1549, "piotroski_f_score": 5, "momentum_12_1": 1.051, "volatility_252d": 0.5461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 11.8184, "earnings_yield": 0.0962, "fcf_yield": 0.0216, "shareholder_yield": -0.0535 }, "quality": { "roe": -0.1549, "roic": 1.7416, "gross_margin": 0.3803, "fcf_margin": 0.0615, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.8235, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.895, "momentum_12_1": 1.051, "relative_strength": 0.5843 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.79, "momentum_percentile": 0.88, "growth_composite": 12, "yield_composite": 99, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.77, "os": 0.57, "value": 0.27, "quality": 0.76, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0823, "shareholder_yield": -0.0458, "roe": -0.1549, "momentum_12_1": 0.9765 }, { "week_end_date": "2026-06-14", "price": 35.11, "os": 0.56, "value": 0.27, "quality": 0.76, "momentum": 0.8, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0838, "shareholder_yield": -0.0467, "roe": -0.1549, "momentum_12_1": 0.8652 }, { "week_end_date": "2026-06-21", "price": 36.26, "os": 0.6, "value": 0.26, "quality": 0.8, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0811, "shareholder_yield": -0.0452, "roe": -0.1549, "momentum_12_1": 0.9811 }, { "week_end_date": "2026-06-28", "price": 32.57, "os": 0.61, "value": 0.29, "quality": 0.76, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0905, "shareholder_yield": -0.0503, "roe": -0.1549, "momentum_12_1": 0.9207 }, { "week_end_date": "2026-07-05", "price": 35.33, "os": 0.61, "value": 0.27, "quality": 0.8, "momentum": 0.86, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0833, "shareholder_yield": -0.0464, "roe": -0.1549, "momentum_12_1": 0.8767 }, { "week_end_date": "2026-07-12", "price": 33, "os": 0.63, "value": 0.29, "quality": 0.8, "momentum": 0.87, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0893, "shareholder_yield": -0.0497, "roe": -0.1549, "momentum_12_1": 0.8937 }, { "week_end_date": "2026-07-19", "price": 29.07, "os": 0.64, "value": 0.32, "quality": 0.8, "momentum": 0.83, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1016, "shareholder_yield": -0.0564, "roe": -0.1549, "momentum_12_1": 0.96 }, { "week_end_date": "2026-07-26", "price": 29.35, "os": 0.64, "value": 0.32, "quality": 0.8, "momentum": 0.82, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1, "shareholder_yield": -0.0556, "roe": -0.1549, "momentum_12_1": 0.7817 }, { "week_end_date": "2026-08-02", "price": 25.44, "os": 0.87, "value": 0.63, "quality": 0.8, "momentum": 0.77, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.1157, "shareholder_yield": -0.0641, "roe": -0.1549, "momentum_12_1": 0.9704 }, { "week_end_date": "2026-08-09", "price": 30.49, "os": 0.67, "value": 0.32, "quality": 0.79, "momentum": 0.88, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0962, "shareholder_yield": -0.0535, "roe": -0.1549, "momentum_12_1": 1.051 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1331824000, "cost_of_revenue": 825282000, "gross_profit": 506542000, "ebit": 364923000, "ebitda": 320848000, "pretax_income": null, "tax_provision": null, "net_income": -51847000, "net_income_to_common": -51847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": null, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513979000, "capital_expenditure": -432067000, "free_cash_flow": 81912000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 206390000, "net_debt_issued": -1859000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 366298000, "cost_of_revenue": 197670000, "gross_profit": 168628000, "ebit": 147130000, "ebitda": 158103000, "pretax_income": null, "tax_provision": null, "net_income": 37245000, "net_income_to_common": 37245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192206000, "total_current_assets": 556709000, "total_assets": 2201343000, "short_term_debt": 165050000, "long_term_debt": 23172000, "total_debt": 195435000, "total_liabilities": null, "total_equity": 503042000, "shares_outstanding": 126547893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67364000, "capital_expenditure": -158903000, "free_cash_flow": -226267000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -547000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 394110000, "cost_of_revenue": 223182000, "gross_profit": 170928000, "ebit": 97374000, "ebitda": 73603000, "pretax_income": null, "tax_provision": null, "net_income": -58326000, "net_income_to_common": -58326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424200000, "total_current_assets": 748404000, "total_assets": 2244757000, "short_term_debt": 214558000, "long_term_debt": 24310000, "total_debt": 246722000, "total_liabilities": null, "total_equity": 334627000, "shares_outstanding": 125881229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57293000, "capital_expenditure": -109330000, "free_cash_flow": -52037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "ebit": 155974000, "ebitda": 129519000, "pretax_income": null, "tax_provision": null, "net_income": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": 12463000, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189324000, "capital_expenditure": -96313000, "free_cash_flow": 93011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 139606000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 427820000, "cost_of_revenue": 220258000, "gross_profit": 207562000, "ebit": 155974000, "ebitda": 129519000, "pretax_income": null, "tax_provision": null, "net_income": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479777000, "total_current_assets": 763709000, "total_assets": 2123679000, "short_term_debt": 154312000, "long_term_debt": 12463000, "total_debt": 169774000, "total_liabilities": null, "total_equity": 407609000, "shares_outstanding": 124737221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189324000, "capital_expenditure": -96313000, "free_cash_flow": 93011000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 139606000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }