{ "ticker": { "uuid": "e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6", "symbol": "LFMD", "name": "LifeMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6/" }, "ticker_metadata": { "id": 6912, "uuid": "e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6", "symbol": "LFMD", "name": "LifeMD Inc", "asset_type": "equity", "market_cap": 221984000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "LifeMD, Inc. is a direct-to-patient telehealth company connecting consumers with healthcare professionals for care in various indications, including concierge care, men's sexual health, dermatology, and others in the United States. . The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6", "symbol": "LFMD", "name": "LifeMD Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6d6f6cd-b116-4f7d-84da-83e4b1e4bdd6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.24, "quality": 0.31, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.89, "market_cap": 231473333.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0134, "roe": -1.0807, "piotroski_f_score": 4, "momentum_12_1": -0.6242, "volatility_252d": 0.7401 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.765436+00:00", "batch_id": "" }, "size": { "price_close": 4.89, "market_cap": 231473333.4, "market_cap_usd": 231473333.4, "enterprise_value": 197666021.4, "shares_outstanding": 47336060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.3937, "ptbv_ratio": 15.6333, "ps_ratio": 1.0549, "pcf_ratio": 40.9223, "pfcf_ratio": 15.0784, "ev_ebitda": null, "ev_ebit": -14.0601, "ev_sales": 0.9008, "ev_fcf": 12.8762, "earnings_yield": null, "fcf_yield": 0.0777, "price_to_sales": 1.0549, "price_to_book": 15.3937, "price_to_cashflow": 40.9223, "ebitda_to_ev": null, "sales_yield": 1.1101 }, "yield": { "dividend_yield": 0.0134, "buyback_yield": 0, "shareholder_yield": 0.0134, "debt_paydown_yield": null, "total_yield": 0.0134 }, "quality": { "gross_margin": 0.8589, "operating_margin": -0.0641, "net_margin": -0.0741, "ebitda_margin": -0.0196, "fcf_margin": 0.07, "roe": -1.0807, "roa": -0.2317, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.129, "cash_conversion": -0.9447, "accruals_ratio": -0.3124, "sbc_to_revenue": 0.0428, "piotroski_f_score": 4, "altman_z_score": 0.2681, "earnings_stability_5y": 1.0383, "revenue_stability_5y": 0.6437, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 2.6876, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6635, "net_debt_to_ebitda": 7.8661, "debt_to_assets": 0.0096, "interest_coverage": -11.9877, "current_ratio": 1.0426, "quick_ratio": 0.9785, "net_debt": -33807312, "local_beta": 0.0014, "volatility_252d": 0.7401, "volatility_60d": 1.5757, "max_drawdown_12m": -0.8191, "risk_adjusted_momentum": -0.8435 }, "growth": { "revenue_growth_1y": -0.0618, "revenue_growth_3y_cagr": 0.1769, "revenue_growth_5y_cagr": 0.3908, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4436, "book_value_growth_1y": null, "revenue_growth": -0.0618, "earnings_growth": null }, "momentum": { "price_return_1m": 0.023, "price_return_3m": 0.63, "price_return_6m": 0.3971, "price_return_9m": -0.1931, "price_return_12m": -0.6156, "price_return_12m_ex1m": -0.6242, "momentum_6m": 0.3971, "momentum_12m": -0.6156, "momentum_12_1": -0.6242, "distance_from_52w_high": -0.6687, "distance_from_52w_low": 0.8315, "relative_strength": -0.7735 }, "raw_ttm": { "revenue_ttm": 219422095, "gross_profit_ttm": 188464432, "ebit_ttm": -14058627, "ebitda_ttm": -4297842, "net_income_ttm": -16250387, "eps_diluted_ttm": -0.3433, "operating_cash_flow_ttm": 5656412, "capital_expenditure_ttm": 9694890, "fcf_ttm": 15351302, "dividends_paid_ttm": 3106250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172750, "cash_and_equivalents": 34478137, "total_current_assets": 51697046, "total_current_liabilities": 49585750, "net_ppe": null, "total_assets": 70124668, "total_debt": 670825, "total_equity": 15036846, "net_working_capital": -31696016, "book_value_per_share": 0.3177, "retained_earnings": -238252234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14806429, "tangible_book_per_share": 0.3128 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 29, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 76, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98 }, "composites": { "value_composite": 76, "quality_composite": 69, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 56, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2728, "os_score": 0.05, "value_percentile": 0.24, "quality_percentile": 0.31, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1791, "ticker_id": 6912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.765436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.89, "market_cap": 231473333.4, "market_cap_usd": 231473333.4, "enterprise_value": 197666021.4, "shares_outstanding": 47336060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.39374237, "ptbv_ratio": 15.63329912, "ps_ratio": 1.05492263, "pcf_ratio": 40.92229021, "pfcf_ratio": 15.07841702, "ev_ebitda": null, "ev_ebit": -14.06012276, "ev_sales": 0.9008483, "ev_fcf": 12.87617307, "earnings_yield": null, "fcf_yield": 0.07766283, "dividend_yield": 0.01341947, "buyback_yield": 0, "shareholder_yield": 0.01341947, "debt_paydown_yield": null, "total_yield": 0.01341947, "gross_margin": 0.85891274, "operating_margin": -0.06407115, "net_margin": -0.07405994, "ebitda_margin": -0.0195871, "fcf_margin": 0.06996243, "roe": -1.08070449, "roa": -0.23173567, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.12902865, "cash_conversion": -0.94467301, "accruals_ratio": -0.3123979, "sbc_to_revenue": 0.04282476, "debt_to_equity": 3.66352239, "net_debt_to_ebitda": 7.86611327, "debt_to_assets": 0.00956618, "interest_coverage": -11.98774419, "current_ratio": 1.04257868, "quick_ratio": 0.97850511, "net_debt": -33807312, "revenue_growth_1y": -0.06184356, "revenue_growth_3y_cagr": 0.17693371, "revenue_growth_5y_cagr": 0.39077691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44364845, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.26813698, "earnings_stability_5y": 1.038293, "revenue_stability_5y": 0.64372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02301255, "price_return_3m": 0.63, "price_return_6m": 0.39714286, "price_return_9m": -0.19306931, "price_return_12m": -0.61556604, "price_return_12m_ex1m": -0.62421384, "distance_from_52w_high": -0.66869919, "distance_from_52w_low": 0.83146067, "relative_strength": -0.77350709, "local_beta": 0.0014, "volatility_252d": 0.740062, "volatility_60d": 1.575678, "max_drawdown_12m": -0.81910569, "revenue_ttm": 219422095, "gross_profit_ttm": 188464432, "ebit_ttm": -14058627, "ebitda_ttm": -4297842, "net_income_ttm": -16250387, "eps_diluted_ttm": -0.34329826, "operating_cash_flow_ttm": 5656412, "capital_expenditure_ttm": 9694890, "fcf_ttm": 15351302, "dividends_paid_ttm": 3106250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172750, "cash_and_equivalents": 34478137, "total_current_assets": 51697046, "total_current_liabilities": 49585750, "net_ppe": null, "total_assets": 70124668, "total_debt": 670825, "total_equity": 15036846, "net_working_capital": -31696016, "book_value_per_share": 0.31766155, "retained_earnings": -238252234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14806429, "tangible_book_per_share": 0.31279386, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 29, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 76, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 76, "quality_composite": 69, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 56, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.89, "os": 0.05, "value": 0.24, "quality": 0.31, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0134, "roe": -1.0807, "momentum_12_1": -0.6242, "complete_fields": { "id": 1791, "ticker_id": 6912, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.765436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.89, "market_cap": 231473333.4, "market_cap_usd": 231473333.4, "enterprise_value": 197666021.4, "shares_outstanding": 47336060, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.39374237, "ptbv_ratio": 15.63329912, "ps_ratio": 1.05492263, "pcf_ratio": 40.92229021, "pfcf_ratio": 15.07841702, "ev_ebitda": null, "ev_ebit": -14.06012276, "ev_sales": 0.9008483, "ev_fcf": 12.87617307, "earnings_yield": null, "fcf_yield": 0.07766283, "dividend_yield": 0.01341947, "buyback_yield": 0, "shareholder_yield": 0.01341947, "debt_paydown_yield": null, "total_yield": 0.01341947, "gross_margin": 0.85891274, "operating_margin": -0.06407115, "net_margin": -0.07405994, "ebitda_margin": -0.0195871, "fcf_margin": 0.06996243, "roe": -1.08070449, "roa": -0.23173567, "roic": null, "roc_greenblatt": null, "asset_turnover": 3.12902865, "cash_conversion": -0.94467301, "accruals_ratio": -0.3123979, "sbc_to_revenue": 0.04282476, "debt_to_equity": 3.66352239, "net_debt_to_ebitda": 7.86611327, "debt_to_assets": 0.00956618, "interest_coverage": -11.98774419, "current_ratio": 1.04257868, "quick_ratio": 0.97850511, "net_debt": -33807312, "revenue_growth_1y": -0.06184356, "revenue_growth_3y_cagr": 0.17693371, "revenue_growth_5y_cagr": 0.39077691, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44364845, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 0.26813698, "earnings_stability_5y": 1.038293, "revenue_stability_5y": 0.64372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02301255, "price_return_3m": 0.63, "price_return_6m": 0.39714286, "price_return_9m": -0.19306931, "price_return_12m": -0.61556604, "price_return_12m_ex1m": -0.62421384, "distance_from_52w_high": -0.66869919, "distance_from_52w_low": 0.83146067, "relative_strength": -0.77350709, "local_beta": 0.0014, "volatility_252d": 0.740062, "volatility_60d": 1.575678, "max_drawdown_12m": -0.81910569, "revenue_ttm": 219422095, "gross_profit_ttm": 188464432, "ebit_ttm": -14058627, "ebitda_ttm": -4297842, "net_income_ttm": -16250387, "eps_diluted_ttm": -0.34329826, "operating_cash_flow_ttm": 5656412, "capital_expenditure_ttm": 9694890, "fcf_ttm": 15351302, "dividends_paid_ttm": 3106250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1172750, "cash_and_equivalents": 34478137, "total_current_assets": 51697046, "total_current_liabilities": 49585750, "net_ppe": null, "total_assets": 70124668, "total_debt": 670825, "total_equity": 15036846, "net_working_capital": -31696016, "book_value_per_share": 0.31766155, "retained_earnings": -238252234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14806429, "tangible_book_per_share": 0.31279386, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 88, "rank_ps": 29, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 96, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 76, "rank_piotroski": 73, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 98, "value_composite": 76, "quality_composite": 69, "momentum_composite": 99, "growth_composite": 83, "yield_composite": 28, "svqf_composite": 56, "vc1_composite": 81, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 194055198, "cost_of_revenue": 39294444, "gross_profit": 154760754, "ebit": -7669694, "ebitda": -361236, "pretax_income": -10186512, "tax_provision": 45721, "net_income": -7106359, "net_income_to_common": -7106359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36786318, "total_current_assets": 51831465, "total_assets": 70411319, "short_term_debt": 642422, "long_term_debt": null, "total_debt": 642422, "total_liabilities": 47254739, "total_equity": 23156580, "shares_outstanding": 45129617, "goodwill_and_intangibles": 262334 }, "cash_flow": { "operating_cash_flow": 8280175, "capital_expenditure": 1870665, "free_cash_flow": 10150840, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110182, "ticker_id": 6912, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7669694", "ebitda": "-361236", "netIncome": "-7106359", "grossProfit": "154760754", "depreciation": "None", "totalRevenue": "194055198", "costOfRevenue": "39294444", "interestIncome": "None", "incomeBeforeTax": "-10186512", "interestExpense": "1360967", "operatingIncome": "-7669694", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45721", "reportedCurrency": "USD", "netInterestIncome": "-1360967", "nonInterestIncome": "None", "operatingExpenses": "162430453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7345797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39294444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7308458", "sellingGeneralAndAdministrative": "57937023", "netIncomeFromContinuingOperations": "-10232233" }, "balance": { "goodwill": "None", "inventory": "2773576", "commonStock": "467600", "currentDebt": "None", "investments": "None", "totalAssets": "70411319", "longTermDebt": "None", "shortTermDebt": "642422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "262334", "reportedCurrency": "USD", "retainedEarnings": "-228603075", "totalLiabilities": "47254739", "otherCurrentAssets": "2966294", "totalCurrentAssets": "51831465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9305277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18579854", "currentAccountsPayable": "14149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6323796", "totalShareholderEquity": "23156580", "capitalLeaseObligations": "6323796", "otherCurrentLiabilities": "15974016", "totalCurrentLiabilities": "41573365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5681374", "cashAndShortTermInvestments": "36786318", "commonStockSharesOutstanding": "45129617", "intangibleAssetsExcludingGoodwill": "262334", "cashAndCashEquivalentsAtCarryingValue": "36786318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15619791", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "303236", "operatingCashflow": "8280175", "capitalExpenditures": "1870665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13407012", "cashflowFromInvestment": "6908231", "stockBasedCompensation": "10496321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194055198, "cost_of_revenue": 39294444, "gross_profit": 154760754, "research_and_development": 7345797, "selling_general_admin": 57937023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7669694, "depreciation_amortisation": 7308458, "ebitda": -361236, "interest_expense": 1360967, "interest_income": null, "other_non_operating": null, "pretax_income": -10186512, "tax_provision": 45721, "effective_tax_rate": null, "net_income": -7106359, "net_income_continuing_ops": -10232233, "net_income_to_common": -7106359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36786318, "short_term_investments": null, "net_receivables": 9305277, "inventory": 2773576, "other_current_assets": null, "total_current_assets": 51831465, "net_ppe": null, "goodwill": null, "intangible_assets": 262334, "goodwill_and_intangibles": 262334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18579854, "total_assets": 70411319, "short_term_debt": 642422, "accounts_payable": 14149154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41573365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5681374, "total_liabilities": 47254739, "total_debt": 642422, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228603075, "total_equity": 23156580, "shares_outstanding": 45129617, "operating_cash_flow": 8280175, "stock_based_compensation": 10496321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1870665, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6908231, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13407012, "free_cash_flow": 10150840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7669694", "ebitda": "-361236", "netIncome": "-7106359", "grossProfit": "154760754", "depreciation": "None", "totalRevenue": "194055198", "costOfRevenue": "39294444", "interestIncome": "None", "incomeBeforeTax": "-10186512", "interestExpense": "1360967", "operatingIncome": "-7669694", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "45721", "reportedCurrency": "USD", "netInterestIncome": "-1360967", "nonInterestIncome": "None", "operatingExpenses": "162430453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7345797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39294444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7308458", "sellingGeneralAndAdministrative": "57937023", "netIncomeFromContinuingOperations": "-10232233" }, "balance": { "goodwill": "None", "inventory": "2773576", "commonStock": "467600", "currentDebt": "None", "investments": "None", "totalAssets": "70411319", "longTermDebt": "None", "shortTermDebt": "642422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "262334", "reportedCurrency": "USD", "retainedEarnings": "-228603075", "totalLiabilities": "47254739", "otherCurrentAssets": "2966294", "totalCurrentAssets": "51831465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9305277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18579854", "currentAccountsPayable": "14149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6323796", "totalShareholderEquity": "23156580", "capitalLeaseObligations": "6323796", "otherCurrentLiabilities": "15974016", "totalCurrentLiabilities": "41573365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5681374", "cashAndShortTermInvestments": "36786318", "commonStockSharesOutstanding": "45129617", "intangibleAssetsExcludingGoodwill": "262334", "cashAndCashEquivalentsAtCarryingValue": "36786318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15619791", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "303236", "operatingCashflow": "8280175", "capitalExpenditures": "1870665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13407012", "cashflowFromInvestment": "6908231", "stockBasedCompensation": "10496321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "328371", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 212453838, "cost_of_revenue": 24068479, "gross_profit": 188385359, "ebit": -16144681, "ebitda": -6653159, "pretax_income": -18326498, "tax_provision": 402000, "net_income": -18881732, "net_income_to_common": -18881732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35004924, "total_current_assets": 48733089, "total_assets": 72460026, "short_term_debt": 8952981, "long_term_debt": 9885057, "total_debt": 18838038, "total_liabilities": 76505394, "total_equity": -5485501, "shares_outstanding": 41196000, "goodwill_and_intangibles": 2030656000000 }, "cash_flow": { "operating_cash_flow": 17513190, "capital_expenditure": 11536318, "free_cash_flow": 29049508, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110187, "ticker_id": 6912, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16144681", "ebitda": "-6653159", "netIncome": "-18881732", "grossProfit": "188385359", "depreciation": "None", "totalRevenue": "212453838", "costOfRevenue": "24068479", "interestIncome": "None", "incomeBeforeTax": "-18326498", "interestExpense": "2182000", "operatingIncome": "-16144681", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-2181817", "nonInterestIncome": "None", "operatingExpenses": "204530040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9512308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24068479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9491522", "sellingGeneralAndAdministrative": "72662021", "netIncomeFromContinuingOperations": "-18728498" }, "balance": { "goodwill": "2030640152843", "inventory": "2797358", "commonStock": "422939", "currentDebt": "None", "investments": "None", "totalAssets": "72460026", "longTermDebt": "9885057", "shortTermDebt": "8952981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15847157", "reportedCurrency": "USD", "retainedEarnings": "-236253218", "totalLiabilities": "76505394", "otherCurrentAssets": "2712994", "totalCurrentAssets": "48733089", "currentLongTermDebt": "8444444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8217813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23726937", "currentAccountsPayable": "16009484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25103230", "totalShareholderEquity": "-5485501", "capitalLeaseObligations": "6773729", "otherCurrentLiabilities": "18544316", "totalCurrentLiabilities": "60255145", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16250249", "cashAndShortTermInvestments": "35004924", "commonStockSharesOutstanding": "41196000", "intangibleAssetsExcludingGoodwill": "15847157", "cashAndCashEquivalentsAtCarryingValue": "35004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18728498", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "675669", "operatingCashflow": "17513190", "capitalExpenditures": "11536318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118673", "cashflowFromInvestment": "-11536318", "stockBasedCompensation": "12234797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212453838, "cost_of_revenue": 24068479, "gross_profit": 188385359, "research_and_development": 9512308, "selling_general_admin": 72662021, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16144681, "depreciation_amortisation": 9491522, "ebitda": -6653159, "interest_expense": 2182000, "interest_income": null, "other_non_operating": null, "pretax_income": -18326498, "tax_provision": 402000, "effective_tax_rate": null, "net_income": -18881732, "net_income_continuing_ops": -18728498, "net_income_to_common": -18881732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35004924, "short_term_investments": null, "net_receivables": 8217813, "inventory": 2797358, "other_current_assets": null, "total_current_assets": 48733089, "net_ppe": null, "goodwill": 2030640152843, "intangible_assets": 15847157, "goodwill_and_intangibles": 2030656000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23726937, "total_assets": 72460026, "short_term_debt": 8952981, "accounts_payable": 16009484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60255145, "long_term_debt": 9885057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16250249, "total_liabilities": 76505394, "total_debt": 18838038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236253218, "total_equity": -5485501, "shares_outstanding": 41196000, "operating_cash_flow": 17513190, "stock_based_compensation": 12234797, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11536318, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11536318, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4118673, "free_cash_flow": 29049508, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16144681", "ebitda": "-6653159", "netIncome": "-18881732", "grossProfit": "188385359", "depreciation": "None", "totalRevenue": "212453838", "costOfRevenue": "24068479", "interestIncome": "None", "incomeBeforeTax": "-18326498", "interestExpense": "2182000", "operatingIncome": "-16144681", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "-2181817", "nonInterestIncome": "None", "operatingExpenses": "204530040", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9512308", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24068479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9491522", "sellingGeneralAndAdministrative": "72662021", "netIncomeFromContinuingOperations": "-18728498" }, "balance": { "goodwill": "2030640152843", "inventory": "2797358", "commonStock": "422939", "currentDebt": "None", "investments": "None", "totalAssets": "72460026", "longTermDebt": "9885057", "shortTermDebt": "8952981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15847157", "reportedCurrency": "USD", "retainedEarnings": "-236253218", "totalLiabilities": "76505394", "otherCurrentAssets": "2712994", "totalCurrentAssets": "48733089", "currentLongTermDebt": "8444444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8217813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23726937", "currentAccountsPayable": "16009484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25103230", "totalShareholderEquity": "-5485501", "capitalLeaseObligations": "6773729", "otherCurrentLiabilities": "18544316", "totalCurrentLiabilities": "60255145", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16250249", "cashAndShortTermInvestments": "35004924", "commonStockSharesOutstanding": "41196000", "intangibleAssetsExcludingGoodwill": "15847157", "cashAndCashEquivalentsAtCarryingValue": "35004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18728498", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "675669", "operatingCashflow": "17513190", "capitalExpenditures": "11536318", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4118673", "cashflowFromInvestment": "-11536318", "stockBasedCompensation": "12234797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9491522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 152547006, "cost_of_revenue": 18900464, "gross_profit": 133646542, "ebit": -14489273, "ebitda": -7889047, "pretax_income": -17411057, "tax_provision": 428000, "net_income": -20595992, "net_income_to_common": -20595992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33146725, "total_current_assets": 42604267, "total_assets": 58480709, "short_term_debt": 930777, "long_term_debt": 17927727, "total_debt": 18858504, "total_liabilities": 52914550, "total_equity": 3505372, "shares_outstanding": 33905155, "goodwill_and_intangibles": 14805242 }, "cash_flow": { "operating_cash_flow": 8820232, "capital_expenditure": 8733284, "free_cash_flow": 17553516, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110192, "ticker_id": 6912, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14489273", "ebitda": "-7889047", "netIncome": "-20595992", "grossProfit": "133646542", "depreciation": "None", "totalRevenue": "152547006", "costOfRevenue": "18900464", "interestIncome": "None", "incomeBeforeTax": "-17411057", "interestExpense": "2596586", "operatingIncome": "-14489273", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-2817442", "nonInterestIncome": "None", "operatingExpenses": "148135815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6060513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18900464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600226", "sellingGeneralAndAdministrative": "51694232", "netIncomeFromContinuingOperations": "-26192018" }, "balance": { "goodwill": "None", "inventory": "2759932", "commonStock": "383586", "currentDebt": "None", "investments": "None", "totalAssets": "58480709", "longTermDebt": "17927727", "shortTermDebt": "930777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14805242", "reportedCurrency": "USD", "retainedEarnings": "-214265236", "totalLiabilities": "52914550", "otherCurrentAssets": "1420360", "totalCurrentAssets": "42604267", "currentLongTermDebt": "327597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5277250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876442", "currentAccountsPayable": "11084855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932353", "totalShareholderEquity": "3505372", "capitalLeaseObligations": "677029", "otherCurrentLiabilities": "11436459", "totalCurrentLiabilities": "34781724", "otherNonCurrentLiabilities": "131250", "totalNonCurrentLiabilities": "18132826", "cashAndShortTermInvestments": "33146725", "commonStockSharesOutstanding": "33905155", "intangibleAssetsExcludingGoodwill": "14805242", "cashAndCashEquivalentsAtCarryingValue": "33146725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20595992", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "764331", "operatingCashflow": "8820232", "capitalExpenditures": "8733284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29100820", "cashflowFromInvestment": "-8733284", "stockBasedCompensation": "12489343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152547006, "cost_of_revenue": 18900464, "gross_profit": 133646542, "research_and_development": 6060513, "selling_general_admin": 51694232, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14489273, "depreciation_amortisation": 6600226, "ebitda": -7889047, "interest_expense": 2596586, "interest_income": null, "other_non_operating": null, "pretax_income": -17411057, "tax_provision": 428000, "effective_tax_rate": null, "net_income": -20595992, "net_income_continuing_ops": -26192018, "net_income_to_common": -20595992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33146725, "short_term_investments": null, "net_receivables": 5277250, "inventory": 2759932, "other_current_assets": null, "total_current_assets": 42604267, "net_ppe": null, "goodwill": null, "intangible_assets": 14805242, "goodwill_and_intangibles": 14805242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15876442, "total_assets": 58480709, "short_term_debt": 930777, "accounts_payable": 11084855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34781724, "long_term_debt": 17927727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18132826, "total_liabilities": 52914550, "total_debt": 18858504, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214265236, "total_equity": 3505372, "shares_outstanding": 33905155, "operating_cash_flow": 8820232, "stock_based_compensation": 12489343, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8733284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8733284, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29100820, "free_cash_flow": 17553516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14489273", "ebitda": "-7889047", "netIncome": "-20595992", "grossProfit": "133646542", "depreciation": "None", "totalRevenue": "152547006", "costOfRevenue": "18900464", "interestIncome": "None", "incomeBeforeTax": "-17411057", "interestExpense": "2596586", "operatingIncome": "-14489273", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-2817442", "nonInterestIncome": "None", "operatingExpenses": "148135815", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6060513", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18900464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600226", "sellingGeneralAndAdministrative": "51694232", "netIncomeFromContinuingOperations": "-26192018" }, "balance": { "goodwill": "None", "inventory": "2759932", "commonStock": "383586", "currentDebt": "None", "investments": "None", "totalAssets": "58480709", "longTermDebt": "17927727", "shortTermDebt": "930777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14805242", "reportedCurrency": "USD", "retainedEarnings": "-214265236", "totalLiabilities": "52914550", "otherCurrentAssets": "1420360", "totalCurrentAssets": "42604267", "currentLongTermDebt": "327597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5277250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876442", "currentAccountsPayable": "11084855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932353", "totalShareholderEquity": "3505372", "capitalLeaseObligations": "677029", "otherCurrentLiabilities": "11436459", "totalCurrentLiabilities": "34781724", "otherNonCurrentLiabilities": "131250", "totalNonCurrentLiabilities": "18132826", "cashAndShortTermInvestments": "33146725", "commonStockSharesOutstanding": "33905155", "intangibleAssetsExcludingGoodwill": "14805242", "cashAndCashEquivalentsAtCarryingValue": "33146725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20595992", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "764331", "operatingCashflow": "8820232", "capitalExpenditures": "8733284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29100820", "cashflowFromInvestment": "-8733284", "stockBasedCompensation": "12489343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600226", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 119033520, "cost_of_revenue": 18668028, "gross_profit": 100365492, "ebit": -39686185, "ebitda": -38597758, "pretax_income": -44660327, "tax_provision": 360700, "net_income": -45535659, "net_income_to_common": -45535659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3958957, "total_current_assets": 11311357, "total_assets": 25665853, "short_term_debt": 3553343, "long_term_debt": null, "total_debt": 3553343, "total_liabilities": 32971356, "total_equity": -6829955, "shares_outstanding": 30976455, "goodwill_and_intangibles": 12672046 }, "cash_flow": { "operating_cash_flow": -22935149, "capital_expenditure": 12893338, "free_cash_flow": -10041811, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110197, "ticker_id": 6912, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39686185", "ebitda": "-38597758", "netIncome": "-45535659", "grossProfit": "100365492", "depreciation": "None", "totalRevenue": "119033520", "costOfRevenue": "18668028", "interestIncome": "None", "incomeBeforeTax": "-44660327", "interestExpense": "1275946", "operatingIncome": "-43447781", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "360700", "reportedCurrency": "USD", "netInterestIncome": "-1275946", "nonInterestIncome": "None", "operatingExpenses": "143813273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18668028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088427", "sellingGeneralAndAdministrative": "46960782", "netIncomeFromContinuingOperations": "-45021027" }, "balance": { "goodwill": "None", "inventory": "3703363", "commonStock": "315528", "currentDebt": "None", "investments": "None", "totalAssets": "25665853", "longTermDebt": "None", "shortTermDebt": "3553343", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12672046", "reportedCurrency": "USD", "retainedEarnings": "-190562994", "totalLiabilities": "32971356", "otherCurrentAssets": "814287", "totalCurrentAssets": "11311357", "currentLongTermDebt": "2797250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2834750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14354496", "currentAccountsPayable": "10106793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476441", "shortLongTermDebtTotal": "4127479", "totalShareholderEquity": "-6829955", "capitalLeaseObligations": "1330229", "otherCurrentLiabilities": "9665474", "totalCurrentLiabilities": "31374151", "otherNonCurrentLiabilities": "1597205", "totalNonCurrentLiabilities": "1597205", "cashAndShortTermInvestments": "3958957", "commonStockSharesOutstanding": "30976455", "intangibleAssetsExcludingGoodwill": "12672046", "cashAndCashEquivalentsAtCarryingValue": "3958957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45021027", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2183012", "operatingCashflow": "-22935149", "capitalExpenditures": "12893338", "changeInReceivables": "-2192888", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528200", "cashflowFromInvestment": "-13905733", "stockBasedCompensation": "13734614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37369082", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3770234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119033520, "cost_of_revenue": 18668028, "gross_profit": 100365492, "research_and_development": 2970202, "selling_general_admin": 46960782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39686185, "depreciation_amortisation": 1088427, "ebitda": -38597758, "interest_expense": 1275946, "interest_income": null, "other_non_operating": null, "pretax_income": -44660327, "tax_provision": 360700, "effective_tax_rate": null, "net_income": -45535659, "net_income_continuing_ops": -45021027, "net_income_to_common": -45535659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3958957, "short_term_investments": null, "net_receivables": 2834750, "inventory": 3703363, "other_current_assets": null, "total_current_assets": 11311357, "net_ppe": null, "goodwill": null, "intangible_assets": 12672046, "goodwill_and_intangibles": 12672046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14354496, "total_assets": 25665853, "short_term_debt": 3553343, "accounts_payable": 10106793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31374151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1597205, "total_liabilities": 32971356, "total_debt": 3553343, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190562994, "total_equity": -6829955, "shares_outstanding": 30976455, "operating_cash_flow": -22935149, "stock_based_compensation": 13734614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12893338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13905733, "dividends_paid": 3106250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528200, "free_cash_flow": -10041811, "net_change_in_cash": -37369082 }, "raw_data": { "income": { "ebit": "-39686185", "ebitda": "-38597758", "netIncome": "-45535659", "grossProfit": "100365492", "depreciation": "None", "totalRevenue": "119033520", "costOfRevenue": "18668028", "interestIncome": "None", "incomeBeforeTax": "-44660327", "interestExpense": "1275946", "operatingIncome": "-43447781", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "360700", "reportedCurrency": "USD", "netInterestIncome": "-1275946", "nonInterestIncome": "None", "operatingExpenses": "143813273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2970202", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18668028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088427", "sellingGeneralAndAdministrative": "46960782", "netIncomeFromContinuingOperations": "-45021027" }, "balance": { "goodwill": "None", "inventory": "3703363", "commonStock": "315528", "currentDebt": "None", "investments": "None", "totalAssets": "25665853", "longTermDebt": "None", "shortTermDebt": "3553343", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12672046", "reportedCurrency": "USD", "retainedEarnings": "-190562994", "totalLiabilities": "32971356", "otherCurrentAssets": "814287", "totalCurrentAssets": "11311357", "currentLongTermDebt": "2797250", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2834750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14354496", "currentAccountsPayable": "10106793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "476441", "shortLongTermDebtTotal": "4127479", "totalShareholderEquity": "-6829955", "capitalLeaseObligations": "1330229", "otherCurrentLiabilities": "9665474", "totalCurrentLiabilities": "31374151", "otherNonCurrentLiabilities": "1597205", "totalNonCurrentLiabilities": "1597205", "cashAndShortTermInvestments": "3958957", "commonStockSharesOutstanding": "30976455", "intangibleAssetsExcludingGoodwill": "12672046", "cashAndCashEquivalentsAtCarryingValue": "3958957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45021027", "profitLoss": "None", "dividendPayout": "3106250", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2183012", "operatingCashflow": "-22935149", "capitalExpenditures": "12893338", "changeInReceivables": "-2192888", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528200", "cashflowFromInvestment": "-13905733", "stockBasedCompensation": "13734614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3106250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-37369082", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3770234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 92875806, "cost_of_revenue": 17995394, "gross_profit": 74880412, "ebit": -54301081, "ebitda": -53945211, "pretax_income": -61316356, "tax_provision": 7700, "net_income": -60897704, "net_income_to_common": -60897704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41328039, "total_current_assets": 44921440, "total_assets": 49923243, "short_term_debt": 670890, "long_term_debt": null, "total_debt": 670890, "total_liabilities": 24104133, "total_equity": 26850855, "shares_outstanding": 27007961, "goodwill_and_intangibles": 3015550 }, "cash_flow": { "operating_cash_flow": -33085489, "capital_expenditure": 3402289, "free_cash_flow": -29683200, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110202, "ticker_id": 6912, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54301081", "ebitda": "-53945211", "netIncome": "-60897704", "grossProfit": "74880412", "depreciation": "None", "totalRevenue": "92875806", "costOfRevenue": "17995394", "interestIncome": "None", "incomeBeforeTax": "-61316356", "interestExpense": "3019716", "operatingIncome": "-54301081", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7700", "reportedCurrency": "USD", "netInterestIncome": "-3019716", "nonInterestIncome": "None", "operatingExpenses": "129181493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948157", "otherNonOperatingIncome": "-3995559", "costofGoodsAndServicesSold": "17995394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355870", "sellingGeneralAndAdministrative": "39534573", "netIncomeFromContinuingOperations": "-61324056" }, "balance": { "goodwill": "None", "inventory": "1616600", "commonStock": "307045", "currentDebt": "None", "investments": "None", "totalAssets": "49923243", "longTermDebt": "None", "shortTermDebt": "670890", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3015550", "reportedCurrency": "USD", "retainedEarnings": "-141921085", "totalLiabilities": "24104133", "otherCurrentAssets": "996746", "totalCurrentAssets": "44921440", "currentLongTermDebt": "63400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5001803", "currentAccountsPayable": "9059214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986253", "shortLongTermDebtTotal": "1849434", "totalShareholderEquity": "26850855", "capitalLeaseObligations": "1786034", "otherCurrentLiabilities": "9595605", "totalCurrentLiabilities": "22825589", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "1278544", "cashAndShortTermInvestments": "41328039", "commonStockSharesOutstanding": "27007961", "intangibleAssetsExcludingGoodwill": "3015550", "cashAndCashEquivalentsAtCarryingValue": "41328039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61324056", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-409823", "operatingCashflow": "-33085489", "capitalExpenditures": "3402289", "changeInReceivables": "17702", "changeInExchangeRate": "None", "cashflowFromFinancing": "68636742", "cashflowFromInvestment": "-3402289", "stockBasedCompensation": "12071659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32148964", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72458251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92875806, "cost_of_revenue": 17995394, "gross_profit": 74880412, "research_and_development": 948157, "selling_general_admin": 39534573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54301081, "depreciation_amortisation": 355870, "ebitda": -53945211, "interest_expense": 3019716, "interest_income": null, "other_non_operating": null, "pretax_income": -61316356, "tax_provision": 7700, "effective_tax_rate": null, "net_income": -60897704, "net_income_continuing_ops": -61324056, "net_income_to_common": -60897704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41328039, "short_term_investments": null, "net_receivables": 980055, "inventory": 1616600, "other_current_assets": null, "total_current_assets": 44921440, "net_ppe": null, "goodwill": null, "intangible_assets": 3015550, "goodwill_and_intangibles": 3015550, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5001803, "total_assets": 49923243, "short_term_debt": 670890, "accounts_payable": 9059214, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22825589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278544, "total_liabilities": 24104133, "total_debt": 670890, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141921085, "total_equity": 26850855, "shares_outstanding": 27007961, "operating_cash_flow": -33085489, "stock_based_compensation": 12071659, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3402289, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3402289, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68636742, "free_cash_flow": -29683200, "net_change_in_cash": 32148964 }, "raw_data": { "income": { "ebit": "-54301081", "ebitda": "-53945211", "netIncome": "-60897704", "grossProfit": "74880412", "depreciation": "None", "totalRevenue": "92875806", "costOfRevenue": "17995394", "interestIncome": "None", "incomeBeforeTax": "-61316356", "interestExpense": "3019716", "operatingIncome": "-54301081", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7700", "reportedCurrency": "USD", "netInterestIncome": "-3019716", "nonInterestIncome": "None", "operatingExpenses": "129181493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948157", "otherNonOperatingIncome": "-3995559", "costofGoodsAndServicesSold": "17995394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355870", "sellingGeneralAndAdministrative": "39534573", "netIncomeFromContinuingOperations": "-61324056" }, "balance": { "goodwill": "None", "inventory": "1616600", "commonStock": "307045", "currentDebt": "None", "investments": "None", "totalAssets": "49923243", "longTermDebt": "None", "shortTermDebt": "670890", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3015550", "reportedCurrency": "USD", "retainedEarnings": "-141921085", "totalLiabilities": "24104133", "otherCurrentAssets": "996746", "totalCurrentAssets": "44921440", "currentLongTermDebt": "63400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5001803", "currentAccountsPayable": "9059214", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1986253", "shortLongTermDebtTotal": "1849434", "totalShareholderEquity": "26850855", "capitalLeaseObligations": "1786034", "otherCurrentLiabilities": "9595605", "totalCurrentLiabilities": "22825589", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "1278544", "cashAndShortTermInvestments": "41328039", "commonStockSharesOutstanding": "27007961", "intangibleAssetsExcludingGoodwill": "3015550", "cashAndCashEquivalentsAtCarryingValue": "41328039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61324056", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-409823", "operatingCashflow": "-33085489", "capitalExpenditures": "3402289", "changeInReceivables": "17702", "changeInExchangeRate": "None", "cashflowFromFinancing": "68636742", "cashflowFromInvestment": "-3402289", "stockBasedCompensation": "12071659", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32148964", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72458251", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 37293910, "cost_of_revenue": 8907442, "gross_profit": 28386468, "ebit": -57819453, "ebitda": -57421688, "pretax_income": -60401851, "tax_provision": 122500, "net_income": -60524351, "net_income_to_common": -60524351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9179075, "total_current_assets": 12412731, "total_assets": 13402991, "short_term_debt": 872132, "long_term_debt": null, "total_debt": 872132, "total_liabilities": 14224755, "total_equity": 1353923, "shares_outstanding": 14275153, "goodwill_and_intangibles": 715823 }, "cash_flow": { "operating_cash_flow": -12131614, "capital_expenditure": 398136, "free_cash_flow": -11733478, "dividends_paid": 1289657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110207, "ticker_id": 6912, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57819453", "ebitda": "-57421688", "netIncome": "-60524351", "grossProfit": "28386468", "depreciation": "None", "totalRevenue": "37293910", "costOfRevenue": "8907442", "interestIncome": "None", "incomeBeforeTax": "-60401851", "interestExpense": "1667536", "operatingIncome": "-57819453", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "122500", "reportedCurrency": "USD", "netInterestIncome": "-1667536", "nonInterestIncome": "None", "operatingExpenses": "86205921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446749", "otherNonOperatingIncome": "-914862", "costofGoodsAndServicesSold": "8907442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397765", "sellingGeneralAndAdministrative": "42206675", "netIncomeFromContinuingOperations": "-60524351" }, "balance": { "goodwill": "None", "inventory": "1264258", "commonStock": "234337", "currentDebt": "None", "investments": "None", "totalAssets": "13402991", "longTermDebt": "None", "shortTermDebt": "872132", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "715823", "reportedCurrency": "USD", "retainedEarnings": "-80151905", "totalLiabilities": "14224755", "otherCurrentAssets": "971641", "totalCurrentAssets": "12412731", "currentLongTermDebt": "779132", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "997757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990260", "currentAccountsPayable": "10408172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274437", "shortLongTermDebtTotal": "1064455", "totalShareholderEquity": "1353923", "capitalLeaseObligations": "285323", "otherCurrentLiabilities": "1610248", "totalCurrentLiabilities": "13932433", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "292322", "cashAndShortTermInvestments": "9179075", "commonStockSharesOutstanding": "14275153", "intangibleAssetsExcludingGoodwill": "715823", "cashAndCashEquivalentsAtCarryingValue": "9179075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60524351", "profitLoss": "None", "dividendPayout": "1289657", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-314199", "operatingCashflow": "-12131614", "capitalExpenditures": "398136", "changeInReceivables": "-550973", "changeInExchangeRate": "None", "cashflowFromFinancing": "21002201", "cashflowFromInvestment": "-798136", "stockBasedCompensation": "18656141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1289657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8072451", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1289657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37293910, "cost_of_revenue": 8907442, "gross_profit": 28386468, "research_and_development": 446749, "selling_general_admin": 42206675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57819453, "depreciation_amortisation": 397765, "ebitda": -57421688, "interest_expense": 1667536, "interest_income": null, "other_non_operating": null, "pretax_income": -60401851, "tax_provision": 122500, "effective_tax_rate": null, "net_income": -60524351, "net_income_continuing_ops": -60524351, "net_income_to_common": -60524351, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9179075, "short_term_investments": null, "net_receivables": 997757, "inventory": 1264258, "other_current_assets": null, "total_current_assets": 12412731, "net_ppe": null, "goodwill": null, "intangible_assets": 715823, "goodwill_and_intangibles": 715823, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990260, "total_assets": 13402991, "short_term_debt": 872132, "accounts_payable": 10408172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13932433, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292322, "total_liabilities": 14224755, "total_debt": 872132, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80151905, "total_equity": 1353923, "shares_outstanding": 14275153, "operating_cash_flow": -12131614, "stock_based_compensation": 18656141, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398136, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798136, "dividends_paid": 1289657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21002201, "free_cash_flow": -11733478, "net_change_in_cash": 8072451 }, "raw_data": { "income": { "ebit": "-57819453", "ebitda": "-57421688", "netIncome": "-60524351", "grossProfit": "28386468", "depreciation": "None", "totalRevenue": "37293910", "costOfRevenue": "8907442", "interestIncome": "None", "incomeBeforeTax": "-60401851", "interestExpense": "1667536", "operatingIncome": "-57819453", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "122500", "reportedCurrency": "USD", "netInterestIncome": "-1667536", "nonInterestIncome": "None", "operatingExpenses": "86205921", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446749", "otherNonOperatingIncome": "-914862", "costofGoodsAndServicesSold": "8907442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397765", "sellingGeneralAndAdministrative": "42206675", "netIncomeFromContinuingOperations": "-60524351" }, "balance": { "goodwill": "None", "inventory": "1264258", "commonStock": "234337", "currentDebt": "None", "investments": "None", "totalAssets": "13402991", "longTermDebt": "None", "shortTermDebt": "872132", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "715823", "reportedCurrency": "USD", "retainedEarnings": "-80151905", "totalLiabilities": "14224755", "otherCurrentAssets": "971641", "totalCurrentAssets": "12412731", "currentLongTermDebt": "779132", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "997757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990260", "currentAccountsPayable": "10408172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274437", "shortLongTermDebtTotal": "1064455", "totalShareholderEquity": "1353923", "capitalLeaseObligations": "285323", "otherCurrentLiabilities": "1610248", "totalCurrentLiabilities": "13932433", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "292322", "cashAndShortTermInvestments": "9179075", "commonStockSharesOutstanding": "14275153", "intangibleAssetsExcludingGoodwill": "715823", "cashAndCashEquivalentsAtCarryingValue": "9179075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60524351", "profitLoss": "None", "dividendPayout": "1289657", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-314199", "operatingCashflow": "-12131614", "capitalExpenditures": "398136", "changeInReceivables": "-550973", "changeInExchangeRate": "None", "cashflowFromFinancing": "21002201", "cashflowFromInvestment": "-798136", "stockBasedCompensation": "18656141", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1289657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8072451", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1289657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397765", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 12468578, "cost_of_revenue": 2525308, "gross_profit": 9943270, "ebit": -2889608, "ebitda": -2553995, "pretax_income": -3650758, "tax_provision": -122500, "net_income": -3137203, "net_income_to_common": -3137203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1106624, "total_current_assets": 2747102, "total_assets": 3446179, "short_term_debt": 814734, "long_term_debt": null, "total_debt": 814734, "total_liabilities": 4575420, "total_equity": -988185, "shares_outstanding": 9897745, "goodwill_and_intangibles": 675452 }, "cash_flow": { "operating_cash_flow": 251408, "capital_expenditure": 247365, "free_cash_flow": 498773, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110212, "ticker_id": 6912, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2889608", "ebitda": "-2553995", "netIncome": "-3137203", "grossProfit": "9943270", "depreciation": "None", "totalRevenue": "12468578", "costOfRevenue": "2525308", "interestIncome": "None", "incomeBeforeTax": "-3650758", "interestExpense": "761150", "operatingIncome": "-2889608", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-122500", "reportedCurrency": "USD", "netInterestIncome": "-761150", "nonInterestIncome": "None", "operatingExpenses": "12832878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335613", "sellingGeneralAndAdministrative": "2398751", "netIncomeFromContinuingOperations": "-3528258" }, "balance": { "goodwill": "None", "inventory": "950059", "commonStock": "106807", "currentDebt": "None", "investments": "None", "totalAssets": "3446179", "longTermDebt": "None", "shortTermDebt": "814734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "675452", "reportedCurrency": "USD", "retainedEarnings": "-16594916", "totalLiabilities": "4575420", "otherCurrentAssets": "592971", "totalCurrentAssets": "2747102", "currentLongTermDebt": "814734", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699077", "currentAccountsPayable": "2998130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23625", "shortLongTermDebtTotal": "844712", "totalShareholderEquity": "-988185", "capitalLeaseObligations": "29978", "otherCurrentLiabilities": "162578", "totalCurrentLiabilities": "3975442", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "599978", "cashAndShortTermInvestments": "1106624", "commonStockSharesOutstanding": "9897745", "intangibleAssetsExcludingGoodwill": "675452", "cashAndCashEquivalentsAtCarryingValue": "1106624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528258", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72557", "operatingCashflow": "251408", "capitalExpenditures": "247365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775123", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "733215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12468578, "cost_of_revenue": 2525308, "gross_profit": 9943270, "research_and_development": 222877, "selling_general_admin": 2398751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2889608, "depreciation_amortisation": 335613, "ebitda": -2553995, "interest_expense": 761150, "interest_income": null, "other_non_operating": null, "pretax_income": -3650758, "tax_provision": -122500, "effective_tax_rate": null, "net_income": -3137203, "net_income_continuing_ops": -3528258, "net_income_to_common": -3137203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1106624, "short_term_investments": null, "net_receivables": 97448, "inventory": 950059, "other_current_assets": null, "total_current_assets": 2747102, "net_ppe": null, "goodwill": null, "intangible_assets": 675452, "goodwill_and_intangibles": 675452, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699077, "total_assets": 3446179, "short_term_debt": 814734, "accounts_payable": 2998130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3975442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599978, "total_liabilities": 4575420, "total_debt": 814734, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16594916, "total_equity": -988185, "shares_outstanding": 9897745, "operating_cash_flow": 251408, "stock_based_compensation": 733215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 775123, "free_cash_flow": 498773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2889608", "ebitda": "-2553995", "netIncome": "-3137203", "grossProfit": "9943270", "depreciation": "None", "totalRevenue": "12468578", "costOfRevenue": "2525308", "interestIncome": "None", "incomeBeforeTax": "-3650758", "interestExpense": "761150", "operatingIncome": "-2889608", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-122500", "reportedCurrency": "USD", "netInterestIncome": "-761150", "nonInterestIncome": "None", "operatingExpenses": "12832878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "222877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2525308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335613", "sellingGeneralAndAdministrative": "2398751", "netIncomeFromContinuingOperations": "-3528258" }, "balance": { "goodwill": "None", "inventory": "950059", "commonStock": "106807", "currentDebt": "None", "investments": "None", "totalAssets": "3446179", "longTermDebt": "None", "shortTermDebt": "814734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "675452", "reportedCurrency": "USD", "retainedEarnings": "-16594916", "totalLiabilities": "4575420", "otherCurrentAssets": "592971", "totalCurrentAssets": "2747102", "currentLongTermDebt": "814734", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699077", "currentAccountsPayable": "2998130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23625", "shortLongTermDebtTotal": "844712", "totalShareholderEquity": "-988185", "capitalLeaseObligations": "29978", "otherCurrentLiabilities": "162578", "totalCurrentLiabilities": "3975442", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "599978", "cashAndShortTermInvestments": "1106624", "commonStockSharesOutstanding": "9897745", "intangibleAssetsExcludingGoodwill": "675452", "cashAndCashEquivalentsAtCarryingValue": "1106624", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528258", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72557", "operatingCashflow": "251408", "capitalExpenditures": "247365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775123", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "733215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 8324129, "cost_of_revenue": 1969061, "gross_profit": 6355068, "ebit": -2056140, "ebitda": -1860365, "pretax_income": -1484789, "tax_provision": -124700, "net_income": -1240827, "net_income_to_common": -1240827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180093, "total_current_assets": 1605070, "total_assets": 2616135, "short_term_debt": 247416, "long_term_debt": null, "total_debt": 247416, "total_liabilities": 1796397, "total_equity": 897700, "shares_outstanding": 9053421, "goodwill_and_intangibles": 1011065 }, "cash_flow": { "operating_cash_flow": -905518, "capital_expenditure": 100000, "free_cash_flow": -805518, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110217, "ticker_id": 6912, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2056140", "ebitda": "-1860365", "netIncome": "-1240827", "grossProfit": "6355068", "depreciation": "None", "totalRevenue": "8324129", "costOfRevenue": "1969061", "interestIncome": "None", "incomeBeforeTax": "-1484789", "interestExpense": "354388", "operatingIncome": "-2056140", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-124700", "reportedCurrency": "USD", "netInterestIncome": "-354388", "nonInterestIncome": "None", "operatingExpenses": "8411208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195775", "sellingGeneralAndAdministrative": "3331077", "netIncomeFromContinuingOperations": "-1360089" }, "balance": { "goodwill": "None", "inventory": "1022616", "commonStock": "457822", "currentDebt": "None", "investments": "None", "totalAssets": "2616135", "longTermDebt": "None", "shortTermDebt": "247416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1011065", "reportedCurrency": "USD", "retainedEarnings": "-12140670", "totalLiabilities": "1796397", "otherCurrentAssets": "303308", "totalCurrentAssets": "1605070", "currentLongTermDebt": "247416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011065", "currentAccountsPayable": "868997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247416", "totalShareholderEquity": "897700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868997", "totalCurrentLiabilities": "1192397", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "604000", "cashAndShortTermInvestments": "180093", "commonStockSharesOutstanding": "9053421", "intangibleAssetsExcludingGoodwill": "1011065", "cashAndCashEquivalentsAtCarryingValue": "180093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360089", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-341358", "operatingCashflow": "-905518", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802787", "cashflowFromInvestment": "141445", "stockBasedCompensation": "273570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8324129, "cost_of_revenue": 1969061, "gross_profit": 6355068, "research_and_development": 120541, "selling_general_admin": 3331077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2056140, "depreciation_amortisation": 195775, "ebitda": -1860365, "interest_expense": 354388, "interest_income": null, "other_non_operating": null, "pretax_income": -1484789, "tax_provision": -124700, "effective_tax_rate": null, "net_income": -1240827, "net_income_continuing_ops": -1360089, "net_income_to_common": -1240827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180093, "short_term_investments": null, "net_receivables": 99053, "inventory": 1022616, "other_current_assets": null, "total_current_assets": 1605070, "net_ppe": null, "goodwill": null, "intangible_assets": 1011065, "goodwill_and_intangibles": 1011065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1011065, "total_assets": 2616135, "short_term_debt": 247416, "accounts_payable": 868997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192397, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604000, "total_liabilities": 1796397, "total_debt": 247416, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12140670, "total_equity": 897700, "shares_outstanding": 9053421, "operating_cash_flow": -905518, "stock_based_compensation": 273570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141445, "dividends_paid": 871476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 802787, "free_cash_flow": -805518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2056140", "ebitda": "-1860365", "netIncome": "-1240827", "grossProfit": "6355068", "depreciation": "None", "totalRevenue": "8324129", "costOfRevenue": "1969061", "interestIncome": "None", "incomeBeforeTax": "-1484789", "interestExpense": "354388", "operatingIncome": "-2056140", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-124700", "reportedCurrency": "USD", "netInterestIncome": "-354388", "nonInterestIncome": "None", "operatingExpenses": "8411208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1969061", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195775", "sellingGeneralAndAdministrative": "3331077", "netIncomeFromContinuingOperations": "-1360089" }, "balance": { "goodwill": "None", "inventory": "1022616", "commonStock": "457822", "currentDebt": "None", "investments": "None", "totalAssets": "2616135", "longTermDebt": "None", "shortTermDebt": "247416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1011065", "reportedCurrency": "USD", "retainedEarnings": "-12140670", "totalLiabilities": "1796397", "otherCurrentAssets": "303308", "totalCurrentAssets": "1605070", "currentLongTermDebt": "247416", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1011065", "currentAccountsPayable": "868997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247416", "totalShareholderEquity": "897700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "868997", "totalCurrentLiabilities": "1192397", "otherNonCurrentLiabilities": "600000", "totalNonCurrentLiabilities": "604000", "cashAndShortTermInvestments": "180093", "commonStockSharesOutstanding": "9053421", "intangibleAssetsExcludingGoodwill": "1011065", "cashAndCashEquivalentsAtCarryingValue": "180093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1360089", "profitLoss": "None", "dividendPayout": "871476", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-341358", "operatingCashflow": "-905518", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "802787", "cashflowFromInvestment": "141445", "stockBasedCompensation": "273570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 50162956, "cost_of_revenue": 7600351, "gross_profit": 42562605, "ebit": -8929072, "ebitda": -6932845, "pretax_income": -8872596, "tax_provision": 776563, "net_income": -8872596, "net_income_to_common": -8872596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34478137, "total_current_assets": 51697046, "total_assets": 70124668, "short_term_debt": 670825, "long_term_debt": null, "total_debt": 670825, "total_liabilities": 55087822, "total_equity": 15036846, "shares_outstanding": 47336060, "goodwill_and_intangibles": 230417 }, "cash_flow": { "operating_cash_flow": 444624, "capital_expenditure": 105174, "free_cash_flow": 549798, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110180, "ticker_id": 6912, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8929072", "ebitda": "-6932845", "netIncome": "-8872596", "grossProfit": "42562605", "depreciation": "None", "totalRevenue": "50162956", "costOfRevenue": "7600351", "interestIncome": "None", "incomeBeforeTax": "-8872596", "interestExpense": "56476", "operatingIncome": "-8929072", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "776563", "reportedCurrency": "USD", "netInterestIncome": "56476", "nonInterestIncome": "None", "operatingExpenses": "51491681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996227", "sellingGeneralAndAdministrative": "15176355", "netIncomeFromContinuingOperations": "-8872596" }, "balance": { "goodwill": "None", "inventory": "3177136", "commonStock": "476327", "currentDebt": "None", "investments": "None", "totalAssets": "70124668", "longTermDebt": "None", "shortTermDebt": "670825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "230417", "reportedCurrency": "USD", "retainedEarnings": "-238252234", "totalLiabilities": "55087822", "otherCurrentAssets": "4186656", "totalCurrentAssets": "51697046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9855117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18427622", "currentAccountsPayable": "21653122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6172897", "totalShareholderEquity": "15036846", "capitalLeaseObligations": "6172897", "otherCurrentLiabilities": "15244963", "totalCurrentLiabilities": "49585750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5502072", "cashAndShortTermInvestments": "34478137", "commonStockSharesOutstanding": "47336060", "intangibleAssetsExcludingGoodwill": "230417", "cashAndCashEquivalentsAtCarryingValue": "34478137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8872596", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-403560", "operatingCashflow": "444624", "capitalExpenditures": "105174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696043", "cashflowFromInvestment": "-2056762", "stockBasedCompensation": "1448905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50162956, "cost_of_revenue": 7600351, "gross_profit": 42562605, "research_and_development": 121211, "selling_general_admin": 15176355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8929072, "depreciation_amortisation": 1996227, "ebitda": -6932845, "interest_expense": 56476, "interest_income": null, "other_non_operating": null, "pretax_income": -8872596, "tax_provision": 776563, "effective_tax_rate": null, "net_income": -8872596, "net_income_continuing_ops": -8872596, "net_income_to_common": -8872596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34478137, "short_term_investments": null, "net_receivables": 9855117, "inventory": 3177136, "other_current_assets": null, "total_current_assets": 51697046, "net_ppe": null, "goodwill": null, "intangible_assets": 230417, "goodwill_and_intangibles": 230417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18427622, "total_assets": 70124668, "short_term_debt": 670825, "accounts_payable": 21653122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49585750, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5502072, "total_liabilities": 55087822, "total_debt": 670825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238252234, "total_equity": 15036846, "shares_outstanding": 47336060, "operating_cash_flow": 444624, "stock_based_compensation": 1448905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2056762, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -696043, "free_cash_flow": 549798, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8929072", "ebitda": "-6932845", "netIncome": "-8872596", "grossProfit": "42562605", "depreciation": "None", "totalRevenue": "50162956", "costOfRevenue": "7600351", "interestIncome": "None", "incomeBeforeTax": "-8872596", "interestExpense": "56476", "operatingIncome": "-8929072", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "776563", "reportedCurrency": "USD", "netInterestIncome": "56476", "nonInterestIncome": "None", "operatingExpenses": "51491681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7600351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996227", "sellingGeneralAndAdministrative": "15176355", "netIncomeFromContinuingOperations": "-8872596" }, "balance": { "goodwill": "None", "inventory": "3177136", "commonStock": "476327", "currentDebt": "None", "investments": "None", "totalAssets": "70124668", "longTermDebt": "None", "shortTermDebt": "670825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "230417", "reportedCurrency": "USD", "retainedEarnings": "-238252234", "totalLiabilities": "55087822", "otherCurrentAssets": "4186656", "totalCurrentAssets": "51697046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9855117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18427622", "currentAccountsPayable": "21653122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6172897", "totalShareholderEquity": "15036846", "capitalLeaseObligations": "6172897", "otherCurrentLiabilities": "15244963", "totalCurrentLiabilities": "49585750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5502072", "cashAndShortTermInvestments": "34478137", "commonStockSharesOutstanding": "47336060", "intangibleAssetsExcludingGoodwill": "230417", "cashAndCashEquivalentsAtCarryingValue": "34478137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8872596", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-403560", "operatingCashflow": "444624", "capitalExpenditures": "105174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-696043", "cashflowFromInvestment": "-2056762", "stockBasedCompensation": "1448905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 46868484, "cost_of_revenue": 8518495, "gross_profit": 38349989, "ebit": -1097718, "ebitda": 852009, "pretax_income": -1073639, "tax_provision": 13898, "net_income": -1496800, "net_income_to_common": -1496800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36786318, "total_current_assets": 51831465, "total_assets": 70411319, "short_term_debt": 642422, "long_term_debt": null, "total_debt": 642422, "total_liabilities": 47254739, "total_equity": 23156580, "shares_outstanding": 46773743, "goodwill_and_intangibles": 262334 }, "cash_flow": { "operating_cash_flow": -3280523, "capital_expenditure": 155457, "free_cash_flow": -3125066, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110181, "ticker_id": 6912, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1097718", "ebitda": "852009", "netIncome": "-1496800", "grossProfit": "38349989", "depreciation": "None", "totalRevenue": "46868484", "costOfRevenue": "8518495", "interestIncome": "None", "incomeBeforeTax": "-1073639", "interestExpense": "190791", "operatingIncome": "-1097718", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13898", "reportedCurrency": "USD", "netInterestIncome": "190791", "nonInterestIncome": "None", "operatingExpenses": "39447706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1819418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8518495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1949727", "sellingGeneralAndAdministrative": "15541255", "netIncomeFromContinuingOperations": "-5909056" }, "balance": { "goodwill": "None", "inventory": "2773576", "commonStock": "467600", "currentDebt": "None", "investments": "None", "totalAssets": "70411319", "longTermDebt": "None", "shortTermDebt": "642422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "262334", "reportedCurrency": "USD", "retainedEarnings": "-228603075", "totalLiabilities": "47254739", "otherCurrentAssets": "2966294", "totalCurrentAssets": "51831465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9305277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18579854", "currentAccountsPayable": "14149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6323796", "totalShareholderEquity": "23156580", "capitalLeaseObligations": "6323796", "otherCurrentLiabilities": "15974016", "totalCurrentLiabilities": "41573365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5681374", "cashAndShortTermInvestments": "36786318", "commonStockSharesOutstanding": "46773743", "intangibleAssetsExcludingGoodwill": "262334", "cashAndCashEquivalentsAtCarryingValue": "36786318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15619791", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1268015", "operatingCashflow": "-3280523", "capitalExpenditures": "155457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788562", "cashflowFromInvestment": "17069632", "stockBasedCompensation": "2655143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46868484, "cost_of_revenue": 8518495, "gross_profit": 38349989, "research_and_development": 1819418, "selling_general_admin": 15541255, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1097718, "depreciation_amortisation": 1949727, "ebitda": 852009, "interest_expense": 190791, "interest_income": null, "other_non_operating": null, "pretax_income": -1073639, "tax_provision": 13898, "effective_tax_rate": null, "net_income": -1496800, "net_income_continuing_ops": -5909056, "net_income_to_common": -1496800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36786318, "short_term_investments": null, "net_receivables": 9305277, "inventory": 2773576, "other_current_assets": null, "total_current_assets": 51831465, "net_ppe": null, "goodwill": null, "intangible_assets": 262334, "goodwill_and_intangibles": 262334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18579854, "total_assets": 70411319, "short_term_debt": 642422, "accounts_payable": 14149154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41573365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5681374, "total_liabilities": 47254739, "total_debt": 642422, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228603075, "total_equity": 23156580, "shares_outstanding": 46773743, "operating_cash_flow": -3280523, "stock_based_compensation": 2655143, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155457, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17069632, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -788562, "free_cash_flow": -3125066, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1097718", "ebitda": "852009", "netIncome": "-1496800", "grossProfit": "38349989", "depreciation": "None", "totalRevenue": "46868484", "costOfRevenue": "8518495", "interestIncome": "None", "incomeBeforeTax": "-1073639", "interestExpense": "190791", "operatingIncome": "-1097718", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13898", "reportedCurrency": "USD", "netInterestIncome": "190791", "nonInterestIncome": "None", "operatingExpenses": "39447706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1819418", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8518495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1949727", "sellingGeneralAndAdministrative": "15541255", "netIncomeFromContinuingOperations": "-5909056" }, "balance": { "goodwill": "None", "inventory": "2773576", "commonStock": "467600", "currentDebt": "None", "investments": "None", "totalAssets": "70411319", "longTermDebt": "None", "shortTermDebt": "642422", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "262334", "reportedCurrency": "USD", "retainedEarnings": "-228603075", "totalLiabilities": "47254739", "otherCurrentAssets": "2966294", "totalCurrentAssets": "51831465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9305277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18579854", "currentAccountsPayable": "14149154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6323796", "totalShareholderEquity": "23156580", "capitalLeaseObligations": "6323796", "otherCurrentLiabilities": "15974016", "totalCurrentLiabilities": "41573365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5681374", "cashAndShortTermInvestments": "36786318", "commonStockSharesOutstanding": "46773743", "intangibleAssetsExcludingGoodwill": "262334", "cashAndCashEquivalentsAtCarryingValue": "36786318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15619791", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1268015", "operatingCashflow": "-3280523", "capitalExpenditures": "155457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788562", "cashflowFromInvestment": "17069632", "stockBasedCompensation": "2655143", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1668118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 60172470, "cost_of_revenue": 7407913, "gross_profit": 52764557, "ebit": -3125065, "ebitda": -133334, "pretax_income": -3387521, "tax_provision": 169134, "net_income": -3806117, "net_income_to_common": -3806117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23785771, "total_current_assets": 41085605, "total_assets": 65983378, "short_term_debt": 673482, "long_term_debt": null, "total_debt": 673482, "total_liabilities": 62615226, "total_equity": 1314334, "shares_outstanding": 46162625, "goodwill_and_intangibles": 1558318 }, "cash_flow": { "operating_cash_flow": -147136, "capital_expenditure": 6566921, "free_cash_flow": 6419785, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110183, "ticker_id": 6912, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3125065", "ebitda": "-133334", "netIncome": "-3806117", "grossProfit": "52764557", "depreciation": "None", "totalRevenue": "60172470", "costOfRevenue": "7407913", "interestIncome": "None", "incomeBeforeTax": "-3387521", "interestExpense": "262456", "operatingIncome": "-1969214", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "169134", "reportedCurrency": "USD", "netInterestIncome": "-262456", "nonInterestIncome": "None", "operatingExpenses": "54733771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2846436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7407913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991731", "sellingGeneralAndAdministrative": "16589390", "netIncomeFromContinuingOperations": "-3556655" }, "balance": { "goodwill": "None", "inventory": "3432382", "commonStock": "466864", "currentDebt": "None", "investments": "None", "totalAssets": "65983378", "longTermDebt": "None", "shortTermDebt": "673482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1558318", "reportedCurrency": "USD", "retainedEarnings": "-247790178", "totalLiabilities": "62615226", "otherCurrentAssets": "4623131", "totalCurrentAssets": "41085605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9244321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897773", "currentAccountsPayable": "19554735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6525155", "totalShareholderEquity": "1314334", "capitalLeaseObligations": "6525155", "otherCurrentLiabilities": "20612358", "totalCurrentLiabilities": "56663553", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "5951673", "cashAndShortTermInvestments": "23785771", "commonStockSharesOutstanding": "46162625", "intangibleAssetsExcludingGoodwill": "1558318", "cashAndCashEquivalentsAtCarryingValue": "23785771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4670027", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-181027", "operatingCashflow": "-147136", "capitalExpenditures": "6566921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8700918", "cashflowFromInvestment": "-3594480", "stockBasedCompensation": "3198036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4470523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60172470, "cost_of_revenue": 7407913, "gross_profit": 52764557, "research_and_development": 2846436, "selling_general_admin": 16589390, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3125065, "depreciation_amortisation": 2991731, "ebitda": -133334, "interest_expense": 262456, "interest_income": null, "other_non_operating": null, "pretax_income": -3387521, "tax_provision": 169134, "effective_tax_rate": null, "net_income": -3806117, "net_income_continuing_ops": -3556655, "net_income_to_common": -3806117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23785771, "short_term_investments": null, "net_receivables": 9244321, "inventory": 3432382, "other_current_assets": null, "total_current_assets": 41085605, "net_ppe": null, "goodwill": null, "intangible_assets": 1558318, "goodwill_and_intangibles": 1558318, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24897773, "total_assets": 65983378, "short_term_debt": 673482, "accounts_payable": 19554735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56663553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5951673, "total_liabilities": 62615226, "total_debt": 673482, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247790178, "total_equity": 1314334, "shares_outstanding": 46162625, "operating_cash_flow": -147136, "stock_based_compensation": 3198036, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6566921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3594480, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8700918, "free_cash_flow": 6419785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3125065", "ebitda": "-133334", "netIncome": "-3806117", "grossProfit": "52764557", "depreciation": "None", "totalRevenue": "60172470", "costOfRevenue": "7407913", "interestIncome": "None", "incomeBeforeTax": "-3387521", "interestExpense": "262456", "operatingIncome": "-1969214", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "169134", "reportedCurrency": "USD", "netInterestIncome": "-262456", "nonInterestIncome": "None", "operatingExpenses": "54733771", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2846436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7407913", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991731", "sellingGeneralAndAdministrative": "16589390", "netIncomeFromContinuingOperations": "-3556655" }, "balance": { "goodwill": "None", "inventory": "3432382", "commonStock": "466864", "currentDebt": "None", "investments": "None", "totalAssets": "65983378", "longTermDebt": "None", "shortTermDebt": "673482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1558318", "reportedCurrency": "USD", "retainedEarnings": "-247790178", "totalLiabilities": "62615226", "otherCurrentAssets": "4623131", "totalCurrentAssets": "41085605", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9244321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897773", "currentAccountsPayable": "19554735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6525155", "totalShareholderEquity": "1314334", "capitalLeaseObligations": "6525155", "otherCurrentLiabilities": "20612358", "totalCurrentLiabilities": "56663553", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "5951673", "cashAndShortTermInvestments": "23785771", "commonStockSharesOutstanding": "46162625", "intangibleAssetsExcludingGoodwill": "1558318", "cashAndCashEquivalentsAtCarryingValue": "23785771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4670027", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-181027", "operatingCashflow": "-147136", "capitalExpenditures": "6566921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8700918", "cashflowFromInvestment": "-3594480", "stockBasedCompensation": "3198036", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4470523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 62218185, "cost_of_revenue": 7430904, "gross_profit": 54787281, "ebit": -906772, "ebitda": 1916328, "pretax_income": -1569799, "tax_provision": null, "net_income": -2074874, "net_income_to_common": -2074874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36228305, "total_current_assets": 49025763, "total_assets": 73564702, "short_term_debt": 12502765, "long_term_debt": 3517317, "total_debt": 16020082, "total_liabilities": 73182322, "total_equity": -1782554, "shares_outstanding": 44401531, "goodwill_and_intangibles": 16665714 }, "cash_flow": { "operating_cash_flow": 8639447, "capital_expenditure": 2867338, "free_cash_flow": 11506785, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110184, "ticker_id": 6912, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-906772", "ebitda": "1916328", "netIncome": "-2074874", "grossProfit": "54787281", "depreciation": "None", "totalRevenue": "62218185", "costOfRevenue": "7430904", "interestIncome": "None", "incomeBeforeTax": "-1569799", "interestExpense": "663027", "operatingIncome": "-906772", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-663027", "nonInterestIncome": "None", "operatingExpenses": "55694053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7430904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823100", "sellingGeneralAndAdministrative": "17565187", "netIncomeFromContinuingOperations": "-1569799" }, "balance": { "goodwill": "None", "inventory": "3251355", "commonStock": "451412", "currentDebt": "None", "investments": "None", "totalAssets": "73564702", "longTermDebt": "3517317", "shortTermDebt": "12502765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16665714", "reportedCurrency": "USD", "retainedEarnings": "-238496413", "totalLiabilities": "73182322", "otherCurrentAssets": "2215974", "totalCurrentAssets": "49025763", "currentLongTermDebt": "11960784", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7330129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538939", "currentAccountsPayable": "24292870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22052929", "totalShareholderEquity": "-1782554", "capitalLeaseObligations": "6574828", "otherCurrentLiabilities": "12679052", "totalCurrentLiabilities": "63532158", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "9650164", "cashAndShortTermInvestments": "36228305", "commonStockSharesOutstanding": "44401531", "intangibleAssetsExcludingGoodwill": "16665714", "cashAndCashEquivalentsAtCarryingValue": "36228305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569799", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-283658", "operatingCashflow": "8639447", "capitalExpenditures": "2867338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104969", "cashflowFromInvestment": "-3699583", "stockBasedCompensation": "2094614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1950354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62218185, "cost_of_revenue": 7430904, "gross_profit": 54787281, "research_and_development": 2744272, "selling_general_admin": 17565187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -906772, "depreciation_amortisation": 2823100, "ebitda": 1916328, "interest_expense": 663027, "interest_income": null, "other_non_operating": null, "pretax_income": -1569799, "tax_provision": null, "effective_tax_rate": null, "net_income": -2074874, "net_income_continuing_ops": -1569799, "net_income_to_common": -2074874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36228305, "short_term_investments": null, "net_receivables": 7330129, "inventory": 3251355, "other_current_assets": null, "total_current_assets": 49025763, "net_ppe": null, "goodwill": null, "intangible_assets": 16665714, "goodwill_and_intangibles": 16665714, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24538939, "total_assets": 73564702, "short_term_debt": 12502765, "accounts_payable": 24292870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63532158, "long_term_debt": 3517317, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9650164, "total_liabilities": 73182322, "total_debt": 16020082, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238496413, "total_equity": -1782554, "shares_outstanding": 44401531, "operating_cash_flow": 8639447, "stock_based_compensation": 2094614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2867338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3699583, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3104969, "free_cash_flow": 11506785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-906772", "ebitda": "1916328", "netIncome": "-2074874", "grossProfit": "54787281", "depreciation": "None", "totalRevenue": "62218185", "costOfRevenue": "7430904", "interestIncome": "None", "incomeBeforeTax": "-1569799", "interestExpense": "663027", "operatingIncome": "-906772", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-663027", "nonInterestIncome": "None", "operatingExpenses": "55694053", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2744272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7430904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823100", "sellingGeneralAndAdministrative": "17565187", "netIncomeFromContinuingOperations": "-1569799" }, "balance": { "goodwill": "None", "inventory": "3251355", "commonStock": "451412", "currentDebt": "None", "investments": "None", "totalAssets": "73564702", "longTermDebt": "3517317", "shortTermDebt": "12502765", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16665714", "reportedCurrency": "USD", "retainedEarnings": "-238496413", "totalLiabilities": "73182322", "otherCurrentAssets": "2215974", "totalCurrentAssets": "49025763", "currentLongTermDebt": "11960784", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7330129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24538939", "currentAccountsPayable": "24292870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22052929", "totalShareholderEquity": "-1782554", "capitalLeaseObligations": "6574828", "otherCurrentLiabilities": "12679052", "totalCurrentLiabilities": "63532158", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "9650164", "cashAndShortTermInvestments": "36228305", "commonStockSharesOutstanding": "44401531", "intangibleAssetsExcludingGoodwill": "16665714", "cashAndCashEquivalentsAtCarryingValue": "36228305", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1569799", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-283658", "operatingCashflow": "8639447", "capitalExpenditures": "2867338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3104969", "cashflowFromInvestment": "-3699583", "stockBasedCompensation": "2094614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1950354", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 65697756, "cost_of_revenue": 8643716, "gross_profit": 57054040, "ebit": 2542924, "ebitda": 5200054, "pretax_income": 1916649, "tax_provision": null, "net_income": 1384804, "net_income_to_common": 1384804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34393410, "total_current_assets": 49972921, "total_assets": 73614333, "short_term_debt": 12093250, "long_term_debt": 6818835, "total_debt": 18912085, "total_liabilities": 74007087, "total_equity": -2328732, "shares_outstanding": 45580311, "goodwill_and_intangibles": 16097720 }, "cash_flow": { "operating_cash_flow": 3068387, "capital_expenditure": 2867338, "free_cash_flow": 5935725, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110185, "ticker_id": 6912, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2542924", "ebitda": "5200054", "netIncome": "1384804", "grossProfit": "57054040", "depreciation": "None", "totalRevenue": "65697756", "costOfRevenue": "8643716", "interestIncome": "None", "incomeBeforeTax": "1916649", "interestExpense": "626275", "operatingIncome": "2542924", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-626275", "nonInterestIncome": "None", "operatingExpenses": "54511116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2675134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8643716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657130", "sellingGeneralAndAdministrative": "17055669", "netIncomeFromContinuingOperations": "1916649" }, "balance": { "goodwill": "None", "inventory": "2967697", "commonStock": "436327", "currentDebt": "None", "investments": "None", "totalAssets": "73614333", "longTermDebt": "6818835", "shortTermDebt": "12093250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16097720", "reportedCurrency": "USD", "retainedEarnings": "-235644977", "totalLiabilities": "74007087", "otherCurrentAssets": "2419040", "totalCurrentAssets": "49972921", "currentLongTermDebt": "11611111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10192774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23641412", "currentAccountsPayable": "15679028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25098777", "totalShareholderEquity": "-2328732", "capitalLeaseObligations": "6668831", "otherCurrentLiabilities": "16235933", "totalCurrentLiabilities": "60901560", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "13105527", "cashAndShortTermInvestments": "34393410", "commonStockSharesOutstanding": "45580311", "intangibleAssetsExcludingGoodwill": "16097720", "cashAndCashEquivalentsAtCarryingValue": "34393410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916649", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-170339", "operatingCashflow": "3068387", "capitalExpenditures": "2867338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812563", "cashflowFromInvestment": "-2867338", "stockBasedCompensation": "2548528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65697756, "cost_of_revenue": 8643716, "gross_profit": 57054040, "research_and_development": 2675134, "selling_general_admin": 17055669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2542924, "depreciation_amortisation": 2657130, "ebitda": 5200054, "interest_expense": 626275, "interest_income": null, "other_non_operating": null, "pretax_income": 1916649, "tax_provision": null, "effective_tax_rate": null, "net_income": 1384804, "net_income_continuing_ops": 1916649, "net_income_to_common": 1384804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34393410, "short_term_investments": null, "net_receivables": 10192774, "inventory": 2967697, "other_current_assets": null, "total_current_assets": 49972921, "net_ppe": null, "goodwill": null, "intangible_assets": 16097720, "goodwill_and_intangibles": 16097720, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23641412, "total_assets": 73614333, "short_term_debt": 12093250, "accounts_payable": 15679028, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60901560, "long_term_debt": 6818835, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13105527, "total_liabilities": 74007087, "total_debt": 18912085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235644977, "total_equity": -2328732, "shares_outstanding": 45580311, "operating_cash_flow": 3068387, "stock_based_compensation": 2548528, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2867338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2867338, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812563, "free_cash_flow": 5935725, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2542924", "ebitda": "5200054", "netIncome": "1384804", "grossProfit": "57054040", "depreciation": "None", "totalRevenue": "65697756", "costOfRevenue": "8643716", "interestIncome": "None", "incomeBeforeTax": "1916649", "interestExpense": "626275", "operatingIncome": "2542924", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-626275", "nonInterestIncome": "None", "operatingExpenses": "54511116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2675134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8643716", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657130", "sellingGeneralAndAdministrative": "17055669", "netIncomeFromContinuingOperations": "1916649" }, "balance": { "goodwill": "None", "inventory": "2967697", "commonStock": "436327", "currentDebt": "None", "investments": "None", "totalAssets": "73614333", "longTermDebt": "6818835", "shortTermDebt": "12093250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16097720", "reportedCurrency": "USD", "retainedEarnings": "-235644977", "totalLiabilities": "74007087", "otherCurrentAssets": "2419040", "totalCurrentAssets": "49972921", "currentLongTermDebt": "11611111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10192774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23641412", "currentAccountsPayable": "15679028", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25098777", "totalShareholderEquity": "-2328732", "capitalLeaseObligations": "6668831", "otherCurrentLiabilities": "16235933", "totalCurrentLiabilities": "60901560", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "13105527", "cashAndShortTermInvestments": "34393410", "commonStockSharesOutstanding": "45580311", "intangibleAssetsExcludingGoodwill": "16097720", "cashAndCashEquivalentsAtCarryingValue": "34393410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1916649", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-170339", "operatingCashflow": "3068387", "capitalExpenditures": "2867338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812563", "cashflowFromInvestment": "-2867338", "stockBasedCompensation": "2548528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2657130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 64254572, "cost_of_revenue": 9429846, "gross_profit": 54824726, "ebit": 1018242, "ebitda": 3565337, "pretax_income": 404168, "tax_provision": 169477, "net_income": -106272, "net_income_to_common": -106272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35004924, "total_current_assets": 48733089, "total_assets": 72460026, "short_term_debt": 8952981, "long_term_debt": 9885057, "total_debt": 18838038, "total_liabilities": 76505394, "total_equity": -5485501, "shares_outstanding": 42205767, "goodwill_and_intangibles": 15847157 }, "cash_flow": { "operating_cash_flow": 1568349, "capital_expenditure": 2720727, "free_cash_flow": 4289076, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110186, "ticker_id": 6912, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1018242", "ebitda": "3565337", "netIncome": "-106272", "grossProfit": "54824726", "depreciation": "None", "totalRevenue": "64254572", "costOfRevenue": "9429846", "interestIncome": "None", "incomeBeforeTax": "404168", "interestExpense": "614074", "operatingIncome": "1018242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169477", "reportedCurrency": "USD", "netInterestIncome": "-614074", "nonInterestIncome": "None", "operatingExpenses": "53806484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9429846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547095", "sellingGeneralAndAdministrative": "19909060", "netIncomeFromContinuingOperations": "234691" }, "balance": { "goodwill": "None", "inventory": "2797358", "commonStock": "422939", "currentDebt": "None", "investments": "None", "totalAssets": "72460026", "longTermDebt": "9885057", "shortTermDebt": "8952981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15847157", "reportedCurrency": "USD", "retainedEarnings": "-236253218", "totalLiabilities": "76505394", "otherCurrentAssets": "2712994", "totalCurrentAssets": "48733089", "currentLongTermDebt": "8444444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8217813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23726937", "currentAccountsPayable": "16009484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25103230", "totalShareholderEquity": "-5485501", "capitalLeaseObligations": "6773729", "otherCurrentLiabilities": "18544316", "totalCurrentLiabilities": "60255145", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16250249", "cashAndShortTermInvestments": "35004924", "commonStockSharesOutstanding": "42205767", "intangibleAssetsExcludingGoodwill": "15847157", "cashAndCashEquivalentsAtCarryingValue": "35004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234691", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-827584", "operatingCashflow": "1568349", "capitalExpenditures": "2720727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1429951", "cashflowFromInvestment": "-2720727", "stockBasedCompensation": "3104956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64254572, "cost_of_revenue": 9429846, "gross_profit": 54824726, "research_and_development": 2410653, "selling_general_admin": 19909060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1018242, "depreciation_amortisation": 2547095, "ebitda": 3565337, "interest_expense": 614074, "interest_income": null, "other_non_operating": null, "pretax_income": 404168, "tax_provision": 169477, "effective_tax_rate": null, "net_income": -106272, "net_income_continuing_ops": 234691, "net_income_to_common": -106272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35004924, "short_term_investments": null, "net_receivables": 8217813, "inventory": 2797358, "other_current_assets": null, "total_current_assets": 48733089, "net_ppe": null, "goodwill": null, "intangible_assets": 15847157, "goodwill_and_intangibles": 15847157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23726937, "total_assets": 72460026, "short_term_debt": 8952981, "accounts_payable": 16009484, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60255145, "long_term_debt": 9885057, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16250249, "total_liabilities": 76505394, "total_debt": 18838038, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236253218, "total_equity": -5485501, "shares_outstanding": 42205767, "operating_cash_flow": 1568349, "stock_based_compensation": 3104956, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2720727, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2720727, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1429951, "free_cash_flow": 4289076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1018242", "ebitda": "3565337", "netIncome": "-106272", "grossProfit": "54824726", "depreciation": "None", "totalRevenue": "64254572", "costOfRevenue": "9429846", "interestIncome": "None", "incomeBeforeTax": "404168", "interestExpense": "614074", "operatingIncome": "1018242", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169477", "reportedCurrency": "USD", "netInterestIncome": "-614074", "nonInterestIncome": "None", "operatingExpenses": "53806484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2410653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9429846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547095", "sellingGeneralAndAdministrative": "19909060", "netIncomeFromContinuingOperations": "234691" }, "balance": { "goodwill": "None", "inventory": "2797358", "commonStock": "422939", "currentDebt": "None", "investments": "None", "totalAssets": "72460026", "longTermDebt": "9885057", "shortTermDebt": "8952981", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15847157", "reportedCurrency": "USD", "retainedEarnings": "-236253218", "totalLiabilities": "76505394", "otherCurrentAssets": "2712994", "totalCurrentAssets": "48733089", "currentLongTermDebt": "8444444", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8217813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23726937", "currentAccountsPayable": "16009484", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25103230", "totalShareholderEquity": "-5485501", "capitalLeaseObligations": "6773729", "otherCurrentLiabilities": "18544316", "totalCurrentLiabilities": "60255145", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16250249", "cashAndShortTermInvestments": "35004924", "commonStockSharesOutstanding": "42205767", "intangibleAssetsExcludingGoodwill": "15847157", "cashAndCashEquivalentsAtCarryingValue": "35004924", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234691", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-827584", "operatingCashflow": "1568349", "capitalExpenditures": "2720727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1429951", "cashflowFromInvestment": "-2720727", "stockBasedCompensation": "3104956", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547095", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 53272294, "cost_of_revenue": 5013541, "gross_profit": 48258753, "ebit": -3996274, "ebitda": -1439357, "pretax_income": -4554871, "tax_provision": 232523, "net_income": -4657922, "net_income_to_common": -4657922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37587253, "total_current_assets": 48656957, "total_assets": 72559922, "short_term_debt": 5681097, "long_term_debt": 12951280, "total_debt": 18632377, "total_liabilities": 78514986, "total_equity": -7720122, "shares_outstanding": 42020965, "goodwill_and_intangibles": 2275225 }, "cash_flow": { "operating_cash_flow": 6202919, "capital_expenditure": 3493298, "free_cash_flow": 9696217, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110188, "ticker_id": 6912, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3996274", "ebitda": "-1439357", "netIncome": "-4657922", "grossProfit": "48258753", "depreciation": "None", "totalRevenue": "53272294", "costOfRevenue": "5013541", "interestIncome": "None", "incomeBeforeTax": "-4554871", "interestExpense": "558597", "operatingIncome": "-3996274", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "232523", "reportedCurrency": "USD", "netInterestIncome": "-558597", "nonInterestIncome": "None", "operatingExpenses": "52255027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5013541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556917", "sellingGeneralAndAdministrative": "18115143", "netIncomeFromContinuingOperations": "-5477232" }, "balance": { "goodwill": "None", "inventory": "2645443", "commonStock": "419096", "currentDebt": "None", "investments": "None", "totalAssets": "72559922", "longTermDebt": "12951280", "shortTermDebt": "5681097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2275225", "reportedCurrency": "USD", "retainedEarnings": "-235370384", "totalLiabilities": "78514986", "otherCurrentAssets": "2374760", "totalCurrentAssets": "48656957", "currentLongTermDebt": "5277778", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6049501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23902965", "currentAccountsPayable": "15867469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25143802", "totalShareholderEquity": "-7720122", "capitalLeaseObligations": "6914744", "otherCurrentLiabilities": "18745727", "totalCurrentLiabilities": "58952281", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "19562705", "cashAndShortTermInvestments": "37587253", "commonStockSharesOutstanding": "42020965", "intangibleAssetsExcludingGoodwill": "2275225", "cashAndCashEquivalentsAtCarryingValue": "37587253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5477232", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-584724", "operatingCashflow": "6202919", "capitalExpenditures": "3493298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825583", "cashflowFromInvestment": "-3493298", "stockBasedCompensation": "2394235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53272294, "cost_of_revenue": 5013541, "gross_profit": 48258753, "research_and_development": 2611833, "selling_general_admin": 18115143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3996274, "depreciation_amortisation": 2556917, "ebitda": -1439357, "interest_expense": 558597, "interest_income": null, "other_non_operating": null, "pretax_income": -4554871, "tax_provision": 232523, "effective_tax_rate": null, "net_income": -4657922, "net_income_continuing_ops": -5477232, "net_income_to_common": -4657922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37587253, "short_term_investments": null, "net_receivables": 6049501, "inventory": 2645443, "other_current_assets": null, "total_current_assets": 48656957, "net_ppe": null, "goodwill": null, "intangible_assets": 2275225, "goodwill_and_intangibles": 2275225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23902965, "total_assets": 72559922, "short_term_debt": 5681097, "accounts_payable": 15867469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58952281, "long_term_debt": 12951280, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19562705, "total_liabilities": 78514986, "total_debt": 18632377, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235370384, "total_equity": -7720122, "shares_outstanding": 42020965, "operating_cash_flow": 6202919, "stock_based_compensation": 2394235, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3493298, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3493298, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -825583, "free_cash_flow": 9696217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3996274", "ebitda": "-1439357", "netIncome": "-4657922", "grossProfit": "48258753", "depreciation": "None", "totalRevenue": "53272294", "costOfRevenue": "5013541", "interestIncome": "None", "incomeBeforeTax": "-4554871", "interestExpense": "558597", "operatingIncome": "-3996274", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "232523", "reportedCurrency": "USD", "netInterestIncome": "-558597", "nonInterestIncome": "None", "operatingExpenses": "52255027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2611833", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5013541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2556917", "sellingGeneralAndAdministrative": "18115143", "netIncomeFromContinuingOperations": "-5477232" }, "balance": { "goodwill": "None", "inventory": "2645443", "commonStock": "419096", "currentDebt": "None", "investments": "None", "totalAssets": "72559922", "longTermDebt": "12951280", "shortTermDebt": "5681097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2275225", "reportedCurrency": "USD", "retainedEarnings": "-235370384", "totalLiabilities": "78514986", "otherCurrentAssets": "2374760", "totalCurrentAssets": "48656957", "currentLongTermDebt": "5277778", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6049501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23902965", "currentAccountsPayable": "15867469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25143802", "totalShareholderEquity": "-7720122", "capitalLeaseObligations": "6914744", "otherCurrentLiabilities": "18745727", "totalCurrentLiabilities": "58952281", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "19562705", "cashAndShortTermInvestments": "37587253", "commonStockSharesOutstanding": "42020965", "intangibleAssetsExcludingGoodwill": "2275225", "cashAndCashEquivalentsAtCarryingValue": "37587253", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5477232", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-584724", "operatingCashflow": "6202919", "capitalExpenditures": "3493298", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825583", "cashflowFromInvestment": "-3493298", "stockBasedCompensation": "2394235", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2556917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 50661845, "cost_of_revenue": 5024915, "gross_profit": 45636930, "ebit": -6305566, "ebitda": -4017341, "pretax_income": -6837034, "tax_provision": 38601, "net_income": -6875640, "net_income_to_common": -6875640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35703215, "total_current_assets": 45069430, "total_assets": 63820489, "short_term_debt": 7020905, "long_term_debt": 11795281, "total_debt": 18816186, "total_liabilities": 65879993, "total_equity": -4206329, "shares_outstanding": 41296042, "goodwill_and_intangibles": 15092746 }, "cash_flow": { "operating_cash_flow": 4539763, "capital_expenditure": 3132028, "free_cash_flow": 7671791, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110189, "ticker_id": 6912, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6305566", "ebitda": "-4017341", "netIncome": "-6875640", "grossProfit": "45636930", "depreciation": "None", "totalRevenue": "50661845", "costOfRevenue": "5024915", "interestIncome": "None", "incomeBeforeTax": "-6837034", "interestExpense": "531468", "operatingIncome": "-6305566", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38601", "reportedCurrency": "USD", "netInterestIncome": "-531468", "nonInterestIncome": "None", "operatingExpenses": "51942496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2402590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288225", "sellingGeneralAndAdministrative": "18521385", "netIncomeFromContinuingOperations": "-6837034" }, "balance": { "goodwill": "None", "inventory": "2060719", "commonStock": "417596", "currentDebt": "None", "investments": "None", "totalAssets": "63820489", "longTermDebt": "11795281", "shortTermDebt": "7020905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15092746", "reportedCurrency": "USD", "retainedEarnings": "-229462356", "totalLiabilities": "65879993", "otherCurrentAssets": "1637554", "totalCurrentAssets": "45069430", "currentLongTermDebt": "6346353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5667942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18751059", "currentAccountsPayable": "15051729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21152380", "totalShareholderEquity": "-4206329", "capitalLeaseObligations": "2673470", "otherCurrentLiabilities": "12146778", "totalCurrentLiabilities": "51648518", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14231474", "cashAndShortTermInvestments": "35703215", "commonStockSharesOutstanding": "41296042", "intangibleAssetsExcludingGoodwill": "15092746", "cashAndCashEquivalentsAtCarryingValue": "35703215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6837034", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "312921", "operatingCashflow": "4539763", "capitalExpenditures": "3132028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815449", "cashflowFromInvestment": "-3132028", "stockBasedCompensation": "4191176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50661845, "cost_of_revenue": 5024915, "gross_profit": 45636930, "research_and_development": 2402590, "selling_general_admin": 18521385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6305566, "depreciation_amortisation": 2288225, "ebitda": -4017341, "interest_expense": 531468, "interest_income": null, "other_non_operating": null, "pretax_income": -6837034, "tax_provision": 38601, "effective_tax_rate": null, "net_income": -6875640, "net_income_continuing_ops": -6837034, "net_income_to_common": -6875640, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35703215, "short_term_investments": null, "net_receivables": 5667942, "inventory": 2060719, "other_current_assets": null, "total_current_assets": 45069430, "net_ppe": null, "goodwill": null, "intangible_assets": 15092746, "goodwill_and_intangibles": 15092746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18751059, "total_assets": 63820489, "short_term_debt": 7020905, "accounts_payable": 15051729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51648518, "long_term_debt": 11795281, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14231474, "total_liabilities": 65879993, "total_debt": 18816186, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229462356, "total_equity": -4206329, "shares_outstanding": 41296042, "operating_cash_flow": 4539763, "stock_based_compensation": 4191176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3132028, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3132028, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815449, "free_cash_flow": 7671791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6305566", "ebitda": "-4017341", "netIncome": "-6875640", "grossProfit": "45636930", "depreciation": "None", "totalRevenue": "50661845", "costOfRevenue": "5024915", "interestIncome": "None", "incomeBeforeTax": "-6837034", "interestExpense": "531468", "operatingIncome": "-6305566", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "38601", "reportedCurrency": "USD", "netInterestIncome": "-531468", "nonInterestIncome": "None", "operatingExpenses": "51942496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2402590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5024915", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2288225", "sellingGeneralAndAdministrative": "18521385", "netIncomeFromContinuingOperations": "-6837034" }, "balance": { "goodwill": "None", "inventory": "2060719", "commonStock": "417596", "currentDebt": "None", "investments": "None", "totalAssets": "63820489", "longTermDebt": "11795281", "shortTermDebt": "7020905", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15092746", "reportedCurrency": "USD", "retainedEarnings": "-229462356", "totalLiabilities": "65879993", "otherCurrentAssets": "1637554", "totalCurrentAssets": "45069430", "currentLongTermDebt": "6346353", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5667942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18751059", "currentAccountsPayable": "15051729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21152380", "totalShareholderEquity": "-4206329", "capitalLeaseObligations": "2673470", "otherCurrentLiabilities": "12146778", "totalCurrentLiabilities": "51648518", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14231474", "cashAndShortTermInvestments": "35703215", "commonStockSharesOutstanding": "41296042", "intangibleAssetsExcludingGoodwill": "15092746", "cashAndCashEquivalentsAtCarryingValue": "35703215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6837034", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "312921", "operatingCashflow": "4539763", "capitalExpenditures": "3132028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815449", "cashflowFromInvestment": "-3132028", "stockBasedCompensation": "4191176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2288225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 44144264, "cost_of_revenue": 4600177, "gross_profit": 39544087, "ebit": -6171245, "ebitda": -4071960, "pretax_income": -6648923, "tax_provision": 119437, "net_income": -6768355, "net_income_to_common": -6768355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35110929, "total_current_assets": 44408735, "total_assets": 61455274, "short_term_debt": 4521799, "long_term_debt": 14069838, "total_debt": 18591637, "total_liabilities": 60156358, "total_equity": -845303, "shares_outstanding": 39242237, "goodwill_and_intangibles": 14786545 }, "cash_flow": { "operating_cash_flow": 5202159, "capital_expenditure": 2190265, "free_cash_flow": 7392424, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110190, "ticker_id": 6912, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6171245", "ebitda": "-4071960", "netIncome": "-6768355", "grossProfit": "39544087", "depreciation": "None", "totalRevenue": "44144264", "costOfRevenue": "4600177", "interestIncome": "None", "incomeBeforeTax": "-6648923", "interestExpense": "477678", "operatingIncome": "-6171245", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119437", "reportedCurrency": "USD", "netInterestIncome": "-477678", "nonInterestIncome": "None", "operatingExpenses": "45715332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4600177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099285", "sellingGeneralAndAdministrative": "15305732", "netIncomeFromContinuingOperations": "-6648923" }, "balance": { "goodwill": "None", "inventory": "2373640", "commonStock": "407317", "currentDebt": "None", "investments": "None", "totalAssets": "61455274", "longTermDebt": "14069838", "shortTermDebt": "4521799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14786545", "reportedCurrency": "USD", "retainedEarnings": "-221810154", "totalLiabilities": "60156358", "otherCurrentAssets": "1587675", "totalCurrentAssets": "44408735", "currentLongTermDebt": "4074240", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17046539", "currentAccountsPayable": "12395032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19903089", "totalShareholderEquity": "-845303", "capitalLeaseObligations": "1759011", "otherCurrentLiabilities": "12088033", "totalCurrentLiabilities": "44675068", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "15481289", "cashAndShortTermInvestments": "35110929", "commonStockSharesOutstanding": "39242237", "intangibleAssetsExcludingGoodwill": "14786545", "cashAndCashEquivalentsAtCarryingValue": "35110929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6648923", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "386292", "operatingCashflow": "5202159", "capitalExpenditures": "2190265", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047690", "cashflowFromInvestment": "-2190265", "stockBasedCompensation": "2544430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44144264, "cost_of_revenue": 4600177, "gross_profit": 39544087, "research_and_development": 2087232, "selling_general_admin": 15305732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6171245, "depreciation_amortisation": 2099285, "ebitda": -4071960, "interest_expense": 477678, "interest_income": null, "other_non_operating": null, "pretax_income": -6648923, "tax_provision": 119437, "effective_tax_rate": null, "net_income": -6768355, "net_income_continuing_ops": -6648923, "net_income_to_common": -6768355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35110929, "short_term_investments": null, "net_receivables": 5336491, "inventory": 2373640, "other_current_assets": null, "total_current_assets": 44408735, "net_ppe": null, "goodwill": null, "intangible_assets": 14786545, "goodwill_and_intangibles": 14786545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17046539, "total_assets": 61455274, "short_term_debt": 4521799, "accounts_payable": 12395032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44675068, "long_term_debt": 14069838, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15481289, "total_liabilities": 60156358, "total_debt": 18591637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221810154, "total_equity": -845303, "shares_outstanding": 39242237, "operating_cash_flow": 5202159, "stock_based_compensation": 2544430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2190265, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2190265, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1047690, "free_cash_flow": 7392424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6171245", "ebitda": "-4071960", "netIncome": "-6768355", "grossProfit": "39544087", "depreciation": "None", "totalRevenue": "44144264", "costOfRevenue": "4600177", "interestIncome": "None", "incomeBeforeTax": "-6648923", "interestExpense": "477678", "operatingIncome": "-6171245", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119437", "reportedCurrency": "USD", "netInterestIncome": "-477678", "nonInterestIncome": "None", "operatingExpenses": "45715332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2087232", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4600177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2099285", "sellingGeneralAndAdministrative": "15305732", "netIncomeFromContinuingOperations": "-6648923" }, "balance": { "goodwill": "None", "inventory": "2373640", "commonStock": "407317", "currentDebt": "None", "investments": "None", "totalAssets": "61455274", "longTermDebt": "14069838", "shortTermDebt": "4521799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14786545", "reportedCurrency": "USD", "retainedEarnings": "-221810154", "totalLiabilities": "60156358", "otherCurrentAssets": "1587675", "totalCurrentAssets": "44408735", "currentLongTermDebt": "4074240", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17046539", "currentAccountsPayable": "12395032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19903089", "totalShareholderEquity": "-845303", "capitalLeaseObligations": "1759011", "otherCurrentLiabilities": "12088033", "totalCurrentLiabilities": "44675068", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "15481289", "cashAndShortTermInvestments": "35110929", "commonStockSharesOutstanding": "39242237", "intangibleAssetsExcludingGoodwill": "14786545", "cashAndCashEquivalentsAtCarryingValue": "35110929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6648923", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "386292", "operatingCashflow": "5202159", "capitalExpenditures": "2190265", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1047690", "cashflowFromInvestment": "-2190265", "stockBasedCompensation": "2544430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2099285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 44859848, "cost_of_revenue": 5355559, "gross_profit": 39504289, "ebit": -2171536, "ebitda": -1867902, "pretax_income": -2794221, "tax_provision": 428000, "net_income": -3732101, "net_income_to_common": -3732101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33146725, "total_current_assets": 42604267, "total_assets": 58480709, "short_term_debt": 930777, "long_term_debt": 17927727, "total_debt": 18858504, "total_liabilities": 52914550, "total_equity": 3505372, "shares_outstanding": 36710746, "goodwill_and_intangibles": 14805242 }, "cash_flow": { "operating_cash_flow": 5713630, "capital_expenditure": 2216639, "free_cash_flow": 7930269, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110191, "ticker_id": 6912, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2171536", "ebitda": "-1867902", "netIncome": "-3732101", "grossProfit": "39504289", "depreciation": "None", "totalRevenue": "44859848", "costOfRevenue": "5355559", "interestIncome": "None", "incomeBeforeTax": "-2794221", "interestExpense": "622685", "operatingIncome": "-2171536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-622685", "nonInterestIncome": "None", "operatingExpenses": "41675825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1998015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5355559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303634", "sellingGeneralAndAdministrative": "15573509", "netIncomeFromContinuingOperations": "-3222221" }, "balance": { "goodwill": "None", "inventory": "2759932", "commonStock": "383586", "currentDebt": "None", "investments": "None", "totalAssets": "58480709", "longTermDebt": "17927727", "shortTermDebt": "930777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14805242", "reportedCurrency": "USD", "retainedEarnings": "-214265236", "totalLiabilities": "52914550", "otherCurrentAssets": "1420360", "totalCurrentAssets": "42604267", "currentLongTermDebt": "327597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5277250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876442", "currentAccountsPayable": "11084855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932353", "totalShareholderEquity": "3505372", "capitalLeaseObligations": "677029", "otherCurrentLiabilities": "11436459", "totalCurrentLiabilities": "34781724", "otherNonCurrentLiabilities": "131250", "totalNonCurrentLiabilities": "18132826", "cashAndShortTermInvestments": "33146725", "commonStockSharesOutstanding": "36710746", "intangibleAssetsExcludingGoodwill": "14805242", "cashAndCashEquivalentsAtCarryingValue": "33146725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222221", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "493029", "operatingCashflow": "5713630", "capitalExpenditures": "2216639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14361404", "cashflowFromInvestment": "-2216639", "stockBasedCompensation": "3645607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "899567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44859848, "cost_of_revenue": 5355559, "gross_profit": 39504289, "research_and_development": 1998015, "selling_general_admin": 15573509, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2171536, "depreciation_amortisation": 303634, "ebitda": -1867902, "interest_expense": 622685, "interest_income": null, "other_non_operating": null, "pretax_income": -2794221, "tax_provision": 428000, "effective_tax_rate": null, "net_income": -3732101, "net_income_continuing_ops": -3222221, "net_income_to_common": -3732101, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33146725, "short_term_investments": null, "net_receivables": 5277250, "inventory": 2759932, "other_current_assets": null, "total_current_assets": 42604267, "net_ppe": null, "goodwill": null, "intangible_assets": 14805242, "goodwill_and_intangibles": 14805242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15876442, "total_assets": 58480709, "short_term_debt": 930777, "accounts_payable": 11084855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34781724, "long_term_debt": 17927727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18132826, "total_liabilities": 52914550, "total_debt": 18858504, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214265236, "total_equity": 3505372, "shares_outstanding": 36710746, "operating_cash_flow": 5713630, "stock_based_compensation": 3645607, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2216639, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2216639, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14361404, "free_cash_flow": 7930269, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2171536", "ebitda": "-1867902", "netIncome": "-3732101", "grossProfit": "39504289", "depreciation": "None", "totalRevenue": "44859848", "costOfRevenue": "5355559", "interestIncome": "None", "incomeBeforeTax": "-2794221", "interestExpense": "622685", "operatingIncome": "-2171536", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-622685", "nonInterestIncome": "None", "operatingExpenses": "41675825", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1998015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5355559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303634", "sellingGeneralAndAdministrative": "15573509", "netIncomeFromContinuingOperations": "-3222221" }, "balance": { "goodwill": "None", "inventory": "2759932", "commonStock": "383586", "currentDebt": "None", "investments": "None", "totalAssets": "58480709", "longTermDebt": "17927727", "shortTermDebt": "930777", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14805242", "reportedCurrency": "USD", "retainedEarnings": "-214265236", "totalLiabilities": "52914550", "otherCurrentAssets": "1420360", "totalCurrentAssets": "42604267", "currentLongTermDebt": "327597", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5277250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15876442", "currentAccountsPayable": "11084855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18932353", "totalShareholderEquity": "3505372", "capitalLeaseObligations": "677029", "otherCurrentLiabilities": "11436459", "totalCurrentLiabilities": "34781724", "otherNonCurrentLiabilities": "131250", "totalNonCurrentLiabilities": "18132826", "cashAndShortTermInvestments": "33146725", "commonStockSharesOutstanding": "36710746", "intangibleAssetsExcludingGoodwill": "14805242", "cashAndCashEquivalentsAtCarryingValue": "33146725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3222221", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "493029", "operatingCashflow": "5713630", "capitalExpenditures": "2216639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14361404", "cashflowFromInvestment": "-2216639", "stockBasedCompensation": "3645607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "899567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1940728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 38613911, "cost_of_revenue": 4781506, "gross_profit": 33832405, "ebit": -4569381, "ebitda": -2834512, "pretax_income": -5283147, "tax_provision": -6003165, "net_income": -6122435, "net_income_to_common": -6122435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15288330, "total_current_assets": 24886286, "total_assets": 40691024, "short_term_debt": 1152055, "long_term_debt": 18827283, "total_debt": 19979338, "total_liabilities": 51775281, "total_equity": -12671164, "shares_outstanding": 34472904, "goodwill_and_intangibles": 14580997 }, "cash_flow": { "operating_cash_flow": 1076216, "capital_expenditure": 2403706, "free_cash_flow": 3479922, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110193, "ticker_id": 6912, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4569381", "ebitda": "-2834512", "netIncome": "-6122435", "grossProfit": "33832405", "depreciation": "None", "totalRevenue": "38613911", "costOfRevenue": "4781506", "interestIncome": "None", "incomeBeforeTax": "-5283147", "interestExpense": "713766", "operatingIncome": "-4569381", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6003165", "reportedCurrency": "USD", "netInterestIncome": "-713766", "nonInterestIncome": "None", "operatingExpenses": "38401786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734869", "sellingGeneralAndAdministrative": "13398387", "netIncomeFromContinuingOperations": "-5283147" }, "balance": { "goodwill": "None", "inventory": "3790646", "commonStock": "347593", "currentDebt": "None", "investments": "None", "totalAssets": "40691024", "longTermDebt": "18827283", "shortTermDebt": "1152055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14580997", "reportedCurrency": "USD", "retainedEarnings": "-209756573", "totalLiabilities": "51775281", "otherCurrentAssets": "1388728", "totalCurrentAssets": "24886286", "currentLongTermDebt": "426223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4418582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15804738", "currentAccountsPayable": "9637390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20149159", "totalShareholderEquity": "-12671164", "capitalLeaseObligations": "895653", "otherCurrentLiabilities": "12992093", "totalCurrentLiabilities": "32521927", "otherNonCurrentLiabilities": "256250", "totalNonCurrentLiabilities": "19253354", "cashAndShortTermInvestments": "15288330", "commonStockSharesOutstanding": "34472904", "intangibleAssetsExcludingGoodwill": "14580997", "cashAndCashEquivalentsAtCarryingValue": "15288330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5283147", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-92344", "operatingCashflow": "1076216", "capitalExpenditures": "2403706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4709079", "cashflowFromInvestment": "-2403706", "stockBasedCompensation": "3318253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38613911, "cost_of_revenue": 4781506, "gross_profit": 33832405, "research_and_development": 1498213, "selling_general_admin": 13398387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4569381, "depreciation_amortisation": 1734869, "ebitda": -2834512, "interest_expense": 713766, "interest_income": null, "other_non_operating": null, "pretax_income": -5283147, "tax_provision": -6003165, "effective_tax_rate": null, "net_income": -6122435, "net_income_continuing_ops": -5283147, "net_income_to_common": -6122435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15288330, "short_term_investments": null, "net_receivables": 4418582, "inventory": 3790646, "other_current_assets": null, "total_current_assets": 24886286, "net_ppe": null, "goodwill": null, "intangible_assets": 14580997, "goodwill_and_intangibles": 14580997, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15804738, "total_assets": 40691024, "short_term_debt": 1152055, "accounts_payable": 9637390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32521927, "long_term_debt": 18827283, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19253354, "total_liabilities": 51775281, "total_debt": 19979338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209756573, "total_equity": -12671164, "shares_outstanding": 34472904, "operating_cash_flow": 1076216, "stock_based_compensation": 3318253, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2403706, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2403706, "dividends_paid": 776563, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4709079, "free_cash_flow": 3479922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4569381", "ebitda": "-2834512", "netIncome": "-6122435", "grossProfit": "33832405", "depreciation": "None", "totalRevenue": "38613911", "costOfRevenue": "4781506", "interestIncome": "None", "incomeBeforeTax": "-5283147", "interestExpense": "713766", "operatingIncome": "-4569381", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6003165", "reportedCurrency": "USD", "netInterestIncome": "-713766", "nonInterestIncome": "None", "operatingExpenses": "38401786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1498213", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4781506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1734869", "sellingGeneralAndAdministrative": "13398387", "netIncomeFromContinuingOperations": "-5283147" }, "balance": { "goodwill": "None", "inventory": "3790646", "commonStock": "347593", "currentDebt": "None", "investments": "None", "totalAssets": "40691024", "longTermDebt": "18827283", "shortTermDebt": "1152055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14580997", "reportedCurrency": "USD", "retainedEarnings": "-209756573", "totalLiabilities": "51775281", "otherCurrentAssets": "1388728", "totalCurrentAssets": "24886286", "currentLongTermDebt": "426223", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4418582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15804738", "currentAccountsPayable": "9637390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20149159", "totalShareholderEquity": "-12671164", "capitalLeaseObligations": "895653", "otherCurrentLiabilities": "12992093", "totalCurrentLiabilities": "32521927", "otherNonCurrentLiabilities": "256250", "totalNonCurrentLiabilities": "19253354", "cashAndShortTermInvestments": "15288330", "commonStockSharesOutstanding": "34472904", "intangibleAssetsExcludingGoodwill": "14580997", "cashAndCashEquivalentsAtCarryingValue": "15288330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5283147", "profitLoss": "None", "dividendPayout": "776563", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-92344", "operatingCashflow": "1076216", "capitalExpenditures": "2403706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4709079", "cashflowFromInvestment": "-2403706", "stockBasedCompensation": "3318253", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776563", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-899567", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734869", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "income_statement": { "revenue": 35946913, "cost_of_revenue": 4548430, "gross_profit": 31398483, "ebit": -4895546, "ebitda": -3340773, "pretax_income": -5891216, "tax_provision": -5383115, "net_income": -6733000, "net_income_to_common": -6733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11906741, "total_current_assets": 20180896, "total_assets": 35446389, "short_term_debt": 1494461, "long_term_debt": 13538502, "total_debt": 15032963, "total_liabilities": 45651398, "total_equity": -10988628, "shares_outstanding": 32560035, "goodwill_and_intangibles": 13892571 }, "cash_flow": { "operating_cash_flow": 4644324, "capital_expenditure": 2301300, "free_cash_flow": 6945624, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110194, "ticker_id": 6912, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:16.370062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4895546", "ebitda": "-3340773", "netIncome": "-6733000", "grossProfit": "31398483", "depreciation": "None", "totalRevenue": "35946913", "costOfRevenue": "4548430", "interestIncome": "None", "incomeBeforeTax": "-5891216", "interestExpense": "995670", "operatingIncome": "-4895546", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5383115", "reportedCurrency": "USD", "netInterestIncome": "-995670", "nonInterestIncome": "None", "operatingExpenses": "36294029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4548430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554773", "sellingGeneralAndAdministrative": "12119573", "netIncomeFromContinuingOperations": "-5891216" }, "balance": { "goodwill": "None", "inventory": "3698302", "commonStock": "325649", "currentDebt": "None", "investments": "None", "totalAssets": "35446389", "longTermDebt": "13538502", "shortTermDebt": "1494461", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13892571", "reportedCurrency": "USD", "retainedEarnings": "-202857575", "totalLiabilities": "45651398", "otherCurrentAssets": "907310", "totalCurrentAssets": "20180896", "currentLongTermDebt": "735534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15265493", "currentAccountsPayable": "9593379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444226", "shortLongTermDebtTotal": "15309303", "totalShareholderEquity": "-10988628", "capitalLeaseObligations": "1035267", "otherCurrentLiabilities": "12260721", "totalCurrentLiabilities": "31517806", "otherNonCurrentLiabilities": "318750", "totalNonCurrentLiabilities": "14133592", "cashAndShortTermInvestments": "11906741", "commonStockSharesOutstanding": "32560035", "intangibleAssetsExcludingGoodwill": "13892571", "cashAndCashEquivalentsAtCarryingValue": "11906741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891216", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-315720", "operatingCashflow": "4644324", "capitalExpenditures": "2301300", "changeInReceivables": "-731544", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961129", "cashflowFromInvestment": "-2301300", "stockBasedCompensation": "2861969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381895", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35946913, "cost_of_revenue": 4548430, "gross_profit": 31398483, "research_and_development": 1380686, "selling_general_admin": 12119573, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4895546, "depreciation_amortisation": 1554773, "ebitda": -3340773, "interest_expense": 995670, "interest_income": null, "other_non_operating": null, "pretax_income": -5891216, "tax_provision": -5383115, "effective_tax_rate": null, "net_income": -6733000, "net_income_continuing_ops": -5891216, "net_income_to_common": -6733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11906741, "short_term_investments": null, "net_receivables": 3668543, "inventory": 3698302, "other_current_assets": null, "total_current_assets": 20180896, "net_ppe": null, "goodwill": null, "intangible_assets": 13892571, "goodwill_and_intangibles": 13892571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15265493, "total_assets": 35446389, "short_term_debt": 1494461, "accounts_payable": 9593379, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31517806, "long_term_debt": 13538502, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14133592, "total_liabilities": 45651398, "total_debt": 15032963, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202857575, "total_equity": -10988628, "shares_outstanding": 32560035, "operating_cash_flow": 4644324, "stock_based_compensation": 2861969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2301300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2301300, "dividends_paid": 776562, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1961129, "free_cash_flow": 6945624, "net_change_in_cash": 381895 }, "raw_data": { "income": { "ebit": "-4895546", "ebitda": "-3340773", "netIncome": "-6733000", "grossProfit": "31398483", "depreciation": "None", "totalRevenue": "35946913", "costOfRevenue": "4548430", "interestIncome": "None", "incomeBeforeTax": "-5891216", "interestExpense": "995670", "operatingIncome": "-4895546", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5383115", "reportedCurrency": "USD", "netInterestIncome": "-995670", "nonInterestIncome": "None", "operatingExpenses": "36294029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380686", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4548430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554773", "sellingGeneralAndAdministrative": "12119573", "netIncomeFromContinuingOperations": "-5891216" }, "balance": { "goodwill": "None", "inventory": "3698302", "commonStock": "325649", "currentDebt": "None", "investments": "None", "totalAssets": "35446389", "longTermDebt": "13538502", "shortTermDebt": "1494461", "treasuryStock": "-163701", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13892571", "reportedCurrency": "USD", "retainedEarnings": "-202857575", "totalLiabilities": "45651398", "otherCurrentAssets": "907310", "totalCurrentAssets": "20180896", "currentLongTermDebt": "735534", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3668543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15265493", "currentAccountsPayable": "9593379", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "444226", "shortLongTermDebtTotal": "15309303", "totalShareholderEquity": "-10988628", "capitalLeaseObligations": "1035267", "otherCurrentLiabilities": "12260721", "totalCurrentLiabilities": "31517806", "otherNonCurrentLiabilities": "318750", "totalNonCurrentLiabilities": "14133592", "cashAndShortTermInvestments": "11906741", "commonStockSharesOutstanding": "32560035", "intangibleAssetsExcludingGoodwill": "13892571", "cashAndCashEquivalentsAtCarryingValue": "11906741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891216", "profitLoss": "None", "dividendPayout": "776562", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-315720", "operatingCashflow": "4644324", "capitalExpenditures": "2301300", "changeInReceivables": "-731544", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1961129", "cashflowFromInvestment": "-2301300", "stockBasedCompensation": "2861969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776562", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381895", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }