{ "ticker": { "uuid": "e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9", "symbol": "TLSI", "name": "TriSalus Life Sciences Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9/" }, "ticker_metadata": { "id": 8562, "uuid": "e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9", "symbol": "TLSI", "name": "TriSalus Life Sciences Inc.", "asset_type": "equity", "market_cap": 209430000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "TriSalus Life Sciences Inc. (TLSI) is an innovative biopharmaceutical company focused on revolutionizing cancer treatment through its proprietary localized drug delivery systems. By enhancing the effectiveness of immuno-oncology agents and overcoming distribution challenges within tumor microenvironments, TriSalus is dedicated to improving therapeutic outcomes for cancer patients. With a promising pipeline of clinical programs, the company aims to meet the urgent demand for advanced cancer therapies. Positioned strategically within the dynamic oncology landscape, TriSalus is poised for significant impact as it seeks to expand access to its groundbreaking treatments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9", "symbol": "TLSI", "name": "TriSalus Life Sciences Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6dc4a71-29e3-43c6-8ed2-e55db4dcc6b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.18, "quality": 0.23, "momentum": 0.07, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.17, "market_cap": 165836679.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.1327, "piotroski_f_score": 4, "momentum_12_1": -0.1781, "volatility_252d": 0.7778 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.214622+00:00", "batch_id": "" }, "size": { "price_close": 3.17, "market_cap": 165836679.7, "market_cap_usd": 165836679.7, "enterprise_value": 142580679.7, "shares_outstanding": 52314410, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.9489, "ptbv_ratio": 12.9489, "ps_ratio": 3.6949, "pcf_ratio": null, "pfcf_ratio": -8.5036, "ev_ebitda": null, "ev_ebit": -4.3303, "ev_sales": 3.1767, "ev_fcf": -7.3111, "earnings_yield": null, "fcf_yield": -0.1368, "price_to_sales": 3.6949, "price_to_book": 12.9489, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3148 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8507, "operating_margin": -0.7336, "net_margin": -0.6085, "ebitda_margin": -0.7205, "fcf_margin": -0.4345, "roe": -2.1327, "roa": -0.3848, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6323, "cash_conversion": 0.714, "accruals_ratio": -0.1031, "sbc_to_revenue": 0.2224, "piotroski_f_score": 4, "altman_z_score": -4.7254, "earnings_stability_5y": 0.6695, "revenue_stability_5y": 0.6502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5379, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.5422, "net_debt_to_ebitda": 0.7192, "debt_to_assets": 0.4691, "interest_coverage": -5.7054, "current_ratio": 5.7813, "quick_ratio": 5.4607, "net_debt": -23256000, "local_beta": 0.0027, "volatility_252d": 0.7778, "volatility_60d": 1.8567, "max_drawdown_12m": -0.6388, "risk_adjusted_momentum": -0.229 }, "growth": { "revenue_growth_1y": 0.3964, "revenue_growth_3y_cagr": 0.5385, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3964, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2844, "price_return_3m": -0.29, "price_return_6m": -0.551, "price_return_9m": -0.3647, "price_return_12m": -0.4119, "price_return_12m_ex1m": -0.1781, "momentum_6m": -0.551, "momentum_12m": -0.4119, "momentum_12_1": -0.1781, "distance_from_52w_high": -0.5728, "distance_from_52w_low": 0.1828, "relative_strength": -0.5698 }, "raw_ttm": { "revenue_ttm": 44883000, "gross_profit_ttm": 38183000, "ebit_ttm": -32926000, "ebitda_ttm": -32337000, "net_income_ttm": -27313000, "eps_diluted_ttm": -0.5221, "operating_cash_flow_ttm": -19993000, "capital_expenditure_ttm": 491000, "fcf_ttm": -19502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5771000, "cash_and_equivalents": 56553000, "total_current_assets": 68138000, "total_current_liabilities": 11786000, "net_ppe": null, "total_assets": 70979000, "total_debt": 33297000, "total_equity": 12807000, "net_working_capital": 17000, "book_value_per_share": 0.2448, "retained_earnings": -329044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2448 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 71, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 93 }, "composites": { "value_composite": 82, "quality_composite": 77, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 71, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.2035, "os_score": 0.03, "value_percentile": 0.18, "quality_percentile": 0.23, "momentum_percentile": 0.07, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3035, "ticker_id": 8562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.214622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 165836679.7, "market_cap_usd": 165836679.7, "enterprise_value": 142580679.7, "shares_outstanding": 52314410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.94890917, "ptbv_ratio": 12.94890917, "ps_ratio": 3.6948662, "pcf_ratio": null, "pfcf_ratio": -8.50357295, "ev_ebitda": null, "ev_ebit": -4.33033711, "ev_sales": 3.17671902, "ev_fcf": -7.31107987, "earnings_yield": null, "fcf_yield": -0.1367787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85072299, "operating_margin": -0.73359624, "net_margin": -0.60853775, "ebitda_margin": -0.72047323, "fcf_margin": -0.4345075, "roe": -2.13266183, "roa": -0.38480396, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63234196, "cash_conversion": 0.71401897, "accruals_ratio": -0.10312909, "sbc_to_revenue": 0.22242274, "debt_to_equity": 4.54220348, "net_debt_to_ebitda": 0.71917618, "debt_to_assets": 0.46911058, "interest_coverage": -5.70542367, "current_ratio": 5.78126591, "quick_ratio": 5.4607161, "net_debt": -23256000, "revenue_growth_1y": 0.39644068, "revenue_growth_3y_cagr": 0.53852744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.725396, "earnings_stability_5y": 0.669457, "revenue_stability_5y": 0.650221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28442438, "price_return_3m": -0.29003359, "price_return_6m": -0.5509915, "price_return_9m": -0.36472946, "price_return_12m": -0.41187384, "price_return_12m_ex1m": -0.17810761, "distance_from_52w_high": -0.57277628, "distance_from_52w_low": 0.18283582, "relative_strength": -0.56981489, "local_beta": 0.0027, "volatility_252d": 0.777805, "volatility_60d": 1.856715, "max_drawdown_12m": -0.63881402, "revenue_ttm": 44883000, "gross_profit_ttm": 38183000, "ebit_ttm": -32926000, "ebitda_ttm": -32337000, "net_income_ttm": -27313000, "eps_diluted_ttm": -0.52209324, "operating_cash_flow_ttm": -19993000, "capital_expenditure_ttm": 491000, "fcf_ttm": -19502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5771000, "cash_and_equivalents": 56553000, "total_current_assets": 68138000, "total_current_liabilities": 11786000, "net_ppe": null, "total_assets": 70979000, "total_debt": 33297000, "total_equity": 12807000, "net_working_capital": 17000, "book_value_per_share": 0.24480827, "retained_earnings": -329044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24480827, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 71, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 93, "value_composite": 82, "quality_composite": 77, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 71, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.17, "os": 0.03, "value": 0.18, "quality": 0.23, "momentum": 0.07, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1327, "momentum_12_1": -0.1781, "complete_fields": { "id": 3035, "ticker_id": 8562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.214622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 165836679.7, "market_cap_usd": 165836679.7, "enterprise_value": 142580679.7, "shares_outstanding": 52314410, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.94890917, "ptbv_ratio": 12.94890917, "ps_ratio": 3.6948662, "pcf_ratio": null, "pfcf_ratio": -8.50357295, "ev_ebitda": null, "ev_ebit": -4.33033711, "ev_sales": 3.17671902, "ev_fcf": -7.31107987, "earnings_yield": null, "fcf_yield": -0.1367787, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85072299, "operating_margin": -0.73359624, "net_margin": -0.60853775, "ebitda_margin": -0.72047323, "fcf_margin": -0.4345075, "roe": -2.13266183, "roa": -0.38480396, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63234196, "cash_conversion": 0.71401897, "accruals_ratio": -0.10312909, "sbc_to_revenue": 0.22242274, "debt_to_equity": 4.54220348, "net_debt_to_ebitda": 0.71917618, "debt_to_assets": 0.46911058, "interest_coverage": -5.70542367, "current_ratio": 5.78126591, "quick_ratio": 5.4607161, "net_debt": -23256000, "revenue_growth_1y": 0.39644068, "revenue_growth_3y_cagr": 0.53852744, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.725396, "earnings_stability_5y": 0.669457, "revenue_stability_5y": 0.650221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28442438, "price_return_3m": -0.29003359, "price_return_6m": -0.5509915, "price_return_9m": -0.36472946, "price_return_12m": -0.41187384, "price_return_12m_ex1m": -0.17810761, "distance_from_52w_high": -0.57277628, "distance_from_52w_low": 0.18283582, "relative_strength": -0.56981489, "local_beta": 0.0027, "volatility_252d": 0.777805, "volatility_60d": 1.856715, "max_drawdown_12m": -0.63881402, "revenue_ttm": 44883000, "gross_profit_ttm": 38183000, "ebit_ttm": -32926000, "ebitda_ttm": -32337000, "net_income_ttm": -27313000, "eps_diluted_ttm": -0.52209324, "operating_cash_flow_ttm": -19993000, "capital_expenditure_ttm": 491000, "fcf_ttm": -19502000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5771000, "cash_and_equivalents": 56553000, "total_current_assets": 68138000, "total_current_liabilities": 11786000, "net_ppe": null, "total_assets": 70979000, "total_debt": 33297000, "total_equity": 12807000, "net_working_capital": 17000, "book_value_per_share": 0.24480827, "retained_earnings": -329044000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.24480827, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 92, "rank_ptbv": 85, "rank_ps": 71, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 98, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 8, "rank_fcf_margin": 93, "rank_piotroski": 71, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 93, "value_composite": 82, "quality_composite": 77, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 77, "svqf_composite": 71, "vc1_composite": 80, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 45151000, "cost_of_revenue": 6965000, "gross_profit": 38186000, "ebit": -27572000, "ebitda": -26946000, "pretax_income": -39220000, "tax_provision": 7000, "net_income": -39227000, "net_income_to_common": -39227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20439000, "total_current_assets": 32244000, "total_assets": 35331000, "short_term_debt": 167000, "long_term_debt": 33046000, "total_debt": 33213000, "total_liabilities": 69192000, "total_equity": -33861000, "shares_outstanding": 37897785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18012000, "capital_expenditure": 918000, "free_cash_flow": -17094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184442, "ticker_id": 8562, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27572000", "ebitda": "-26946000", "netIncome": "-39227000", "grossProfit": "38186000", "depreciation": "None", "totalRevenue": "45151000", "costOfRevenue": "6965000", "interestIncome": "555000", "incomeBeforeTax": "-39220000", "interestExpense": "5544000", "operatingIncome": "-26946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4989000", "nonInterestIncome": "None", "operatingExpenses": "65132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "21458000", "netIncomeFromContinuingOperations": "-39227000" }, "balance": { "goodwill": "None", "inventory": "3077000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35331000", "longTermDebt": "33046000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330583000", "totalLiabilities": "69192000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "32244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34441000", "totalShareholderEquity": "-33861000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "11499000", "otherNonCurrentLiabilities": "23419000", "totalNonCurrentLiabilities": "57693000", "cashAndShortTermInvestments": "20439000", "commonStockSharesOutstanding": "37897785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "-18012000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30764000", "cashflowFromInvestment": "-838000", "stockBasedCompensation": "9131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45151000, "cost_of_revenue": 6965000, "gross_profit": 38186000, "research_and_development": 14965000, "selling_general_admin": 21458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27572000, "depreciation_amortisation": 626000, "ebitda": -26946000, "interest_expense": 5544000, "interest_income": null, "other_non_operating": null, "pretax_income": -39220000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -39227000, "net_income_continuing_ops": -39227000, "net_income_to_common": -39227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20439000, "short_term_investments": null, "net_receivables": 6558000, "inventory": 3077000, "other_current_assets": null, "total_current_assets": 32244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087000, "total_assets": 35331000, "short_term_debt": 167000, "accounts_payable": 3002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11499000, "long_term_debt": 33046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57693000, "total_liabilities": 69192000, "total_debt": 33213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330583000, "total_equity": -33861000, "shares_outstanding": 37897785, "operating_cash_flow": -18012000, "stock_based_compensation": 9131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30764000, "free_cash_flow": -17094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27572000", "ebitda": "-26946000", "netIncome": "-39227000", "grossProfit": "38186000", "depreciation": "None", "totalRevenue": "45151000", "costOfRevenue": "6965000", "interestIncome": "555000", "incomeBeforeTax": "-39220000", "interestExpense": "5544000", "operatingIncome": "-26946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4989000", "nonInterestIncome": "None", "operatingExpenses": "65132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "21458000", "netIncomeFromContinuingOperations": "-39227000" }, "balance": { "goodwill": "None", "inventory": "3077000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35331000", "longTermDebt": "33046000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330583000", "totalLiabilities": "69192000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "32244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34441000", "totalShareholderEquity": "-33861000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "11499000", "otherNonCurrentLiabilities": "23419000", "totalNonCurrentLiabilities": "57693000", "cashAndShortTermInvestments": "20439000", "commonStockSharesOutstanding": "37897785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "-18012000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30764000", "cashflowFromInvestment": "-838000", "stockBasedCompensation": "9131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 29431000, "cost_of_revenue": 4103000, "gross_profit": 25328000, "ebit": -33129000, "ebitda": -36165000, "pretax_income": -30039000, "tax_provision": 6000, "net_income": -33233000, "net_income_to_common": -33233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 20669000, "total_assets": 23971000, "short_term_debt": 216000, "long_term_debt": 22084000, "total_debt": 22300000, "total_liabilities": 49865000, "total_equity": -25894000, "shares_outstanding": 26501597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40843000, "capital_expenditure": 345000, "free_cash_flow": -40498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184447, "ticker_id": 8562, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33129000", "ebitda": "-36165000", "netIncome": "-33233000", "grossProfit": "25328000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "4103000", "interestIncome": "404000", "incomeBeforeTax": "-30039000", "interestExpense": "3090000", "operatingIncome": "-36165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "61493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3036000", "sellingGeneralAndAdministrative": "17966000", "netIncomeFromContinuingOperations": "-30045000" }, "balance": { "goodwill": "None", "inventory": "4048000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23971000", "longTermDebt": "22084000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279549000", "totalLiabilities": "49865000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "20669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23629000", "totalShareholderEquity": "-25894000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "7704000", "totalCurrentLiabilities": "10228000", "otherNonCurrentLiabilities": "16224000", "totalNonCurrentLiabilities": "39637000", "cashAndShortTermInvestments": "8525000", "commonStockSharesOutstanding": "26501597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1503000", "operatingCashflow": "-40843000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37936000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "5441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29431000, "cost_of_revenue": 4103000, "gross_profit": 25328000, "research_and_development": 17688000, "selling_general_admin": 17966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33129000, "depreciation_amortisation": -3036000, "ebitda": -36165000, "interest_expense": 3090000, "interest_income": null, "other_non_operating": null, "pretax_income": -30039000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -33233000, "net_income_continuing_ops": -30045000, "net_income_to_common": -33233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8525000, "short_term_investments": null, "net_receivables": 5087000, "inventory": 4048000, "other_current_assets": null, "total_current_assets": 20669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302000, "total_assets": 23971000, "short_term_debt": 216000, "accounts_payable": 2274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10228000, "long_term_debt": 22084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39637000, "total_liabilities": 49865000, "total_debt": 22300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279549000, "total_equity": -25894000, "shares_outstanding": 26501597, "operating_cash_flow": -40843000, "stock_based_compensation": 5441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37936000, "free_cash_flow": -40498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33129000", "ebitda": "-36165000", "netIncome": "-33233000", "grossProfit": "25328000", "depreciation": "None", "totalRevenue": "29431000", "costOfRevenue": "4103000", "interestIncome": "404000", "incomeBeforeTax": "-30039000", "interestExpense": "3090000", "operatingIncome": "-36165000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "61493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3036000", "sellingGeneralAndAdministrative": "17966000", "netIncomeFromContinuingOperations": "-30045000" }, "balance": { "goodwill": "None", "inventory": "4048000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "23971000", "longTermDebt": "22084000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279549000", "totalLiabilities": "49865000", "otherCurrentAssets": "3009000", "totalCurrentAssets": "20669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23629000", "totalShareholderEquity": "-25894000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "7704000", "totalCurrentLiabilities": "10228000", "otherNonCurrentLiabilities": "16224000", "totalNonCurrentLiabilities": "39637000", "cashAndShortTermInvestments": "8525000", "commonStockSharesOutstanding": "26501597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1503000", "operatingCashflow": "-40843000", "capitalExpenditures": "345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37936000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "5441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 18511000, "cost_of_revenue": 2605000, "gross_profit": 15906000, "ebit": -59338000, "ebitda": -58654000, "pretax_income": -59354000, "tax_provision": 9000, "net_income": -59363000, "net_income_to_common": -59363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11777000, "total_current_assets": 20862000, "total_assets": 24598000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 51663000, "total_equity": -27065000, "shares_outstanding": 26465686, "goodwill_and_intangibles": 1127000 }, "cash_flow": { "operating_cash_flow": -50578000, "capital_expenditure": 588000, "free_cash_flow": -49990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184452, "ticker_id": 8562, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59338000", "ebitda": "-58654000", "netIncome": "-59363000", "grossProfit": "15906000", "depreciation": "None", "totalRevenue": "18511000", "costOfRevenue": "2605000", "interestIncome": "431000", "incomeBeforeTax": "-59354000", "interestExpense": "16000", "operatingIncome": "-54475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "70381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "23512000", "netIncomeFromContinuingOperations": "-59038000" }, "balance": { "goodwill": "None", "inventory": "2545000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24598000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-249504000", "totalLiabilities": "51663000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "-27065000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "10945000", "totalCurrentLiabilities": "14687000", "otherNonCurrentLiabilities": "35732000", "totalNonCurrentLiabilities": "36976000", "cashAndShortTermInvestments": "11777000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "11777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "-50578000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54629000", "cashflowFromInvestment": "-1588000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18511000, "cost_of_revenue": 2605000, "gross_profit": 15906000, "research_and_development": 29835000, "selling_general_admin": 23512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59338000, "depreciation_amortisation": 684000, "ebitda": -58654000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -59354000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -59363000, "net_income_continuing_ops": -59038000, "net_income_to_common": -59363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11777000, "short_term_investments": null, "net_receivables": 3554000, "inventory": 2545000, "other_current_assets": null, "total_current_assets": 20862000, "net_ppe": null, "goodwill": null, "intangible_assets": 1127000, "goodwill_and_intangibles": 1127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3736000, "total_assets": 24598000, "short_term_debt": 351000, "accounts_payable": 3391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36976000, "total_liabilities": 51663000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249504000, "total_equity": -27065000, "shares_outstanding": 26465686, "operating_cash_flow": -50578000, "stock_based_compensation": 1402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54629000, "free_cash_flow": -49990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59338000", "ebitda": "-58654000", "netIncome": "-59363000", "grossProfit": "15906000", "depreciation": "None", "totalRevenue": "18511000", "costOfRevenue": "2605000", "interestIncome": "431000", "incomeBeforeTax": "-59354000", "interestExpense": "16000", "operatingIncome": "-54475000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "415000", "nonInterestIncome": "None", "operatingExpenses": "70381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "23512000", "netIncomeFromContinuingOperations": "-59038000" }, "balance": { "goodwill": "None", "inventory": "2545000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24598000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-249504000", "totalLiabilities": "51663000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "-27065000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "10945000", "totalCurrentLiabilities": "14687000", "otherNonCurrentLiabilities": "35732000", "totalNonCurrentLiabilities": "36976000", "cashAndShortTermInvestments": "11777000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "11777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1073000", "operatingCashflow": "-50578000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54629000", "cashflowFromInvestment": "-1588000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 12398000, "cost_of_revenue": 2258000, "gross_profit": 10140000, "ebit": -47177000, "ebitda": -46763000, "pretax_income": -47178000, "tax_provision": 9000, "net_income": -47187000, "net_income_to_common": -47187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9414000, "total_current_assets": 17214000, "total_assets": 21995000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 34319000, "total_equity": -12324000, "shares_outstanding": 29608326, "goodwill_and_intangibles": 802000 }, "cash_flow": { "operating_cash_flow": -32313000, "capital_expenditure": 786000, "free_cash_flow": -31527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184457, "ticker_id": 8562, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47177000", "ebitda": "-46763000", "netIncome": "-47187000", "grossProfit": "10140000", "depreciation": "None", "totalRevenue": "12398000", "costOfRevenue": "2258000", "interestIncome": "180000", "incomeBeforeTax": "-47178000", "interestExpense": "1000", "operatingIncome": "-36439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "46579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "12483000", "netIncomeFromContinuingOperations": "-47187000" }, "balance": { "goodwill": "None", "inventory": "1471000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21995000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "802000", "reportedCurrency": "USD", "retainedEarnings": "-186358000", "totalLiabilities": "34319000", "otherCurrentAssets": "4772000", "totalCurrentAssets": "17214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4781000", "currentAccountsPayable": "4947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1963000", "totalShareholderEquity": "-12324000", "capitalLeaseObligations": "1963000", "otherCurrentLiabilities": "27040000", "totalCurrentLiabilities": "32357000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "1962000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "29608326", "intangibleAssetsExcludingGoodwill": "802000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-32313000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13462000", "cashflowFromInvestment": "-1786000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12398000, "cost_of_revenue": 2258000, "gross_profit": 10140000, "research_and_development": 21358000, "selling_general_admin": 12483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47177000, "depreciation_amortisation": 414000, "ebitda": -46763000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -47178000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -47187000, "net_income_continuing_ops": -47187000, "net_income_to_common": -47187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9414000, "short_term_investments": null, "net_receivables": 1557000, "inventory": 1471000, "other_current_assets": null, "total_current_assets": 17214000, "net_ppe": null, "goodwill": null, "intangible_assets": 802000, "goodwill_and_intangibles": 802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4781000, "total_assets": 21995000, "short_term_debt": 370000, "accounts_payable": 4947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1962000, "total_liabilities": 34319000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186358000, "total_equity": -12324000, "shares_outstanding": 29608326, "operating_cash_flow": -32313000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13462000, "free_cash_flow": -31527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47177000", "ebitda": "-46763000", "netIncome": "-47187000", "grossProfit": "10140000", "depreciation": "None", "totalRevenue": "12398000", "costOfRevenue": "2258000", "interestIncome": "180000", "incomeBeforeTax": "-47178000", "interestExpense": "1000", "operatingIncome": "-36439000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "179000", "nonInterestIncome": "None", "operatingExpenses": "46579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "12483000", "netIncomeFromContinuingOperations": "-47187000" }, "balance": { "goodwill": "None", "inventory": "1471000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21995000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "802000", "reportedCurrency": "USD", "retainedEarnings": "-186358000", "totalLiabilities": "34319000", "otherCurrentAssets": "4772000", "totalCurrentAssets": "17214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4781000", "currentAccountsPayable": "4947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1963000", "totalShareholderEquity": "-12324000", "capitalLeaseObligations": "1963000", "otherCurrentLiabilities": "27040000", "totalCurrentLiabilities": "32357000", "otherNonCurrentLiabilities": "369000", "totalNonCurrentLiabilities": "1962000", "cashAndShortTermInvestments": "9414000", "commonStockSharesOutstanding": "29608326", "intangibleAssetsExcludingGoodwill": "802000", "cashAndCashEquivalentsAtCarryingValue": "9414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47187000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-32313000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13462000", "cashflowFromInvestment": "-1786000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 8401000, "cost_of_revenue": 1193000, "gross_profit": 7208000, "ebit": -24032000, "ebitda": -23568000, "pretax_income": -28842000, "tax_provision": 3000, "net_income": -28845000, "net_income_to_common": -28845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30301000, "total_current_assets": 35131000, "total_assets": 37837000, "short_term_debt": 42184000, "long_term_debt": null, "total_debt": 42184000, "total_liabilities": 6934000, "total_equity": 30903000, "shares_outstanding": 31250000, "goodwill_and_intangibles": 794000 }, "cash_flow": { "operating_cash_flow": -22697000, "capital_expenditure": 1258000, "free_cash_flow": -21439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184462, "ticker_id": 8562, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24032000", "ebitda": "-23568000", "netIncome": "-28845000", "grossProfit": "7208000", "depreciation": "None", "totalRevenue": "8401000", "costOfRevenue": "1193000", "interestIncome": "0", "incomeBeforeTax": "-28842000", "interestExpense": "1761000", "operatingIncome": "-24032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1761000", "nonInterestIncome": "None", "operatingExpenses": "31240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "8753000", "netIncomeFromContinuingOperations": "-28845000" }, "balance": { "goodwill": "None", "inventory": "1292000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37837000", "longTermDebt": "None", "shortTermDebt": "42184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "794000", "reportedCurrency": "USD", "retainedEarnings": "-136342000", "totalLiabilities": "6934000", "otherCurrentAssets": "2181000", "totalCurrentAssets": "35131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250003298", "currentNetReceivables": "1357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42184000", "totalShareholderEquity": "30903000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5073000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "561000", "cashAndShortTermInvestments": "30301000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "794000", "cashAndCashEquivalentsAtCarryingValue": "30301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "-22697000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50768000", "cashflowFromInvestment": "-2258000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8401000, "cost_of_revenue": 1193000, "gross_profit": 7208000, "research_and_development": 14224000, "selling_general_admin": 8753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24032000, "depreciation_amortisation": 464000, "ebitda": -23568000, "interest_expense": 1761000, "interest_income": null, "other_non_operating": null, "pretax_income": -28842000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -28845000, "net_income_continuing_ops": -28845000, "net_income_to_common": -28845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30301000, "short_term_investments": 250003298, "net_receivables": 1357000, "inventory": 1292000, "other_current_assets": null, "total_current_assets": 35131000, "net_ppe": null, "goodwill": null, "intangible_assets": 794000, "goodwill_and_intangibles": 794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2706000, "total_assets": 37837000, "short_term_debt": 42184000, "accounts_payable": 1300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561000, "total_liabilities": 6934000, "total_debt": 42184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136342000, "total_equity": 30903000, "shares_outstanding": 31250000, "operating_cash_flow": -22697000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50768000, "free_cash_flow": -21439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24032000", "ebitda": "-23568000", "netIncome": "-28845000", "grossProfit": "7208000", "depreciation": "None", "totalRevenue": "8401000", "costOfRevenue": "1193000", "interestIncome": "0", "incomeBeforeTax": "-28842000", "interestExpense": "1761000", "operatingIncome": "-24032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-1761000", "nonInterestIncome": "None", "operatingExpenses": "31240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464000", "sellingGeneralAndAdministrative": "8753000", "netIncomeFromContinuingOperations": "-28845000" }, "balance": { "goodwill": "None", "inventory": "1292000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "37837000", "longTermDebt": "None", "shortTermDebt": "42184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "794000", "reportedCurrency": "USD", "retainedEarnings": "-136342000", "totalLiabilities": "6934000", "otherCurrentAssets": "2181000", "totalCurrentAssets": "35131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "250003298", "currentNetReceivables": "1357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2706000", "currentAccountsPayable": "1300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42184000", "totalShareholderEquity": "30903000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5073000", "totalCurrentLiabilities": "6373000", "otherNonCurrentLiabilities": "561000", "totalNonCurrentLiabilities": "561000", "cashAndShortTermInvestments": "30301000", "commonStockSharesOutstanding": "31250000", "intangibleAssetsExcludingGoodwill": "794000", "cashAndCashEquivalentsAtCarryingValue": "30301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-725000", "operatingCashflow": "-22697000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50768000", "cashflowFromInvestment": "-2258000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -677599, "capital_expenditure": 545000, "free_cash_flow": -132599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184466, "ticker_id": 8562, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-711389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "755000", "operatingCashflow": "-677599", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252012597", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -677599, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252012597, "free_cash_flow": -132599, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-711389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "755000", "operatingCashflow": "-677599", "capitalExpenditures": "545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252012597", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 8899000, "cost_of_revenue": 1230000, "gross_profit": 7669000, "ebit": -8411000, "ebitda": -8276000, "pretax_income": 1543000, "tax_provision": 4000, "net_income": 1539000, "net_income_to_common": 1539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56553000, "total_current_assets": 68138000, "total_assets": 70979000, "short_term_debt": 218000, "long_term_debt": 33079000, "total_debt": 33297000, "total_liabilities": 58172000, "total_equity": 12807000, "shares_outstanding": 52314410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6480000, "capital_expenditure": 141000, "free_cash_flow": -6339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184440, "ticker_id": 8562, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8411000", "ebitda": "-8276000", "netIncome": "1539000", "grossProfit": "7669000", "depreciation": "None", "totalRevenue": "8899000", "costOfRevenue": "1230000", "interestIncome": "164000", "incomeBeforeTax": "1543000", "interestExpense": "1436000", "operatingIncome": "-8411000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "16079999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "1539000" }, "balance": { "goodwill": "None", "inventory": "3778000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "70979000", "longTermDebt": "33079000", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329044000", "totalLiabilities": "58172000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841000", "currentAccountsPayable": "4232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34487000", "totalShareholderEquity": "12807000", "capitalLeaseObligations": "1408000", "otherCurrentLiabilities": "11568000", "totalCurrentLiabilities": "11786000", "otherNonCurrentLiabilities": "12117000", "totalNonCurrentLiabilities": "46386000", "cashAndShortTermInvestments": "56553000", "commonStockSharesOutstanding": "52314410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-701000", "operatingCashflow": "-6480000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42385000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8899000, "cost_of_revenue": 1230000, "gross_profit": 7669000, "research_and_development": 3216000, "selling_general_admin": 5451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8411000, "depreciation_amortisation": 135000, "ebitda": -8276000, "interest_expense": 1436000, "interest_income": null, "other_non_operating": null, "pretax_income": 1543000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": 1539000, "net_income_continuing_ops": 1539000, "net_income_to_common": 1539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56553000, "short_term_investments": null, "net_receivables": 5215000, "inventory": 3778000, "other_current_assets": null, "total_current_assets": 68138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2841000, "total_assets": 70979000, "short_term_debt": 218000, "accounts_payable": 4232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11786000, "long_term_debt": 33079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46386000, "total_liabilities": 58172000, "total_debt": 33297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329044000, "total_equity": 12807000, "shares_outstanding": 52314410, "operating_cash_flow": -6480000, "stock_based_compensation": 2472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42385000, "free_cash_flow": -6339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8411000", "ebitda": "-8276000", "netIncome": "1539000", "grossProfit": "7669000", "depreciation": "None", "totalRevenue": "8899000", "costOfRevenue": "1230000", "interestIncome": "164000", "incomeBeforeTax": "1543000", "interestExpense": "1436000", "operatingIncome": "-8411000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-1272000", "nonInterestIncome": "None", "operatingExpenses": "16079999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000", "sellingGeneralAndAdministrative": "5451000", "netIncomeFromContinuingOperations": "1539000" }, "balance": { "goodwill": "None", "inventory": "3778000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "70979000", "longTermDebt": "33079000", "shortTermDebt": "218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329044000", "totalLiabilities": "58172000", "otherCurrentAssets": "2592000", "totalCurrentAssets": "68138000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2841000", "currentAccountsPayable": "4232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34487000", "totalShareholderEquity": "12807000", "capitalLeaseObligations": "1408000", "otherCurrentLiabilities": "11568000", "totalCurrentLiabilities": "11786000", "otherNonCurrentLiabilities": "12117000", "totalNonCurrentLiabilities": "46386000", "cashAndShortTermInvestments": "56553000", "commonStockSharesOutstanding": "52314410", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-701000", "operatingCashflow": "-6480000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42385000", "cashflowFromInvestment": "-141000", "stockBasedCompensation": "2472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 13205000, "cost_of_revenue": 1762000, "gross_profit": 11443000, "ebit": -8301000, "ebitda": -8175000, "pretax_income": -9753000, "tax_provision": -14000, "net_income": -9753000, "net_income_to_common": -9753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20439000, "total_current_assets": 32244000, "total_assets": 35331000, "short_term_debt": 167000, "long_term_debt": 33046000, "total_debt": 33213000, "total_liabilities": 69192000, "total_equity": -33861000, "shares_outstanding": 46844667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2484000, "capital_expenditure": 41000, "free_cash_flow": -2443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184441, "ticker_id": 8562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8301000", "ebitda": "-8175000", "netIncome": "-9753000", "grossProfit": "11443000", "depreciation": "None", "totalRevenue": "13205000", "costOfRevenue": "1762000", "interestIncome": "177000", "incomeBeforeTax": "-9753000", "interestExpense": "1452000", "operatingIncome": "-3271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "14714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "4171000", "netIncomeFromContinuingOperations": "-9753000" }, "balance": { "goodwill": "None", "inventory": "3077000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35331000", "longTermDebt": "33046000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330583000", "totalLiabilities": "69192000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "32244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34441000", "totalShareholderEquity": "-33861000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "11499000", "otherNonCurrentLiabilities": "23419000", "totalNonCurrentLiabilities": "57693000", "cashAndShortTermInvestments": "20439000", "commonStockSharesOutstanding": "46844667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "199000", "operatingCashflow": "-2484000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13205000, "cost_of_revenue": 1762000, "gross_profit": 11443000, "research_and_development": 2570000, "selling_general_admin": 4171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8301000, "depreciation_amortisation": 126000, "ebitda": -8175000, "interest_expense": 1452000, "interest_income": null, "other_non_operating": null, "pretax_income": -9753000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -9753000, "net_income_continuing_ops": -9753000, "net_income_to_common": -9753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20439000, "short_term_investments": null, "net_receivables": 6558000, "inventory": 3077000, "other_current_assets": null, "total_current_assets": 32244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087000, "total_assets": 35331000, "short_term_debt": 167000, "accounts_payable": 3002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11499000, "long_term_debt": 33046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57693000, "total_liabilities": 69192000, "total_debt": 33213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330583000, "total_equity": -33861000, "shares_outstanding": 46844667, "operating_cash_flow": -2484000, "stock_based_compensation": 2197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277000, "free_cash_flow": -2443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8301000", "ebitda": "-8175000", "netIncome": "-9753000", "grossProfit": "11443000", "depreciation": "None", "totalRevenue": "13205000", "costOfRevenue": "1762000", "interestIncome": "177000", "incomeBeforeTax": "-9753000", "interestExpense": "1452000", "operatingIncome": "-3271000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "-1275000", "nonInterestIncome": "None", "operatingExpenses": "14714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "4171000", "netIncomeFromContinuingOperations": "-9753000" }, "balance": { "goodwill": "None", "inventory": "3077000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "35331000", "longTermDebt": "33046000", "shortTermDebt": "167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330583000", "totalLiabilities": "69192000", "otherCurrentAssets": "2170000", "totalCurrentAssets": "32244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087000", "currentAccountsPayable": "3002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34441000", "totalShareholderEquity": "-33861000", "capitalLeaseObligations": "1395000", "otherCurrentLiabilities": "8330000", "totalCurrentLiabilities": "11499000", "otherNonCurrentLiabilities": "23419000", "totalNonCurrentLiabilities": "57693000", "cashAndShortTermInvestments": "20439000", "commonStockSharesOutstanding": "46844667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "199000", "operatingCashflow": "-2484000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "277000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 11566000, "cost_of_revenue": 1906000, "gross_profit": 9660000, "ebit": -9346000, "ebitda": -9183000, "pretax_income": -10806000, "tax_provision": 5000, "net_income": -10811000, "net_income_to_common": -10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22687000, "total_current_assets": 33328000, "total_assets": 36463000, "short_term_debt": 129000, "long_term_debt": 32764000, "total_debt": 32893000, "total_liabilities": 63188000, "total_equity": -26725000, "shares_outstanding": 43057632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3709000, "capital_expenditure": 216000, "free_cash_flow": -3493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184443, "ticker_id": 8562, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9346000", "ebitda": "-9183000", "netIncome": "-10811000", "grossProfit": "9660000", "depreciation": "None", "totalRevenue": "11566000", "costOfRevenue": "1906000", "interestIncome": "170000", "incomeBeforeTax": "-10806000", "interestExpense": "1460000", "operatingIncome": "-9014000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "18674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "6659000", "netIncomeFromContinuingOperations": "-10811000" }, "balance": { "goodwill": "None", "inventory": "3276000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "36463000", "longTermDebt": "32764000", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320970000", "totalLiabilities": "63188000", "otherCurrentAssets": "2365000", "totalCurrentAssets": "33328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34124000", "totalShareholderEquity": "-26725000", "capitalLeaseObligations": "1360000", "otherCurrentLiabilities": "10781000", "totalCurrentLiabilities": "10910000", "otherNonCurrentLiabilities": "18283000", "totalNonCurrentLiabilities": "52278000", "cashAndShortTermInvestments": "22687000", "commonStockSharesOutstanding": "43057632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-3709000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "3422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11566000, "cost_of_revenue": 1906000, "gross_profit": 9660000, "research_and_development": 5176000, "selling_general_admin": 6659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9346000, "depreciation_amortisation": 163000, "ebitda": -9183000, "interest_expense": 1460000, "interest_income": null, "other_non_operating": null, "pretax_income": -10806000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -10811000, "net_income_continuing_ops": -10811000, "net_income_to_common": -10811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22687000, "short_term_investments": null, "net_receivables": 5000000, "inventory": 3276000, "other_current_assets": null, "total_current_assets": 33328000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3135000, "total_assets": 36463000, "short_term_debt": 129000, "accounts_payable": 3784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10910000, "long_term_debt": 32764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52278000, "total_liabilities": 63188000, "total_debt": 32893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320970000, "total_equity": -26725000, "shares_outstanding": 43057632, "operating_cash_flow": -3709000, "stock_based_compensation": 3422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82000, "free_cash_flow": -3493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9346000", "ebitda": "-9183000", "netIncome": "-10811000", "grossProfit": "9660000", "depreciation": "None", "totalRevenue": "11566000", "costOfRevenue": "1906000", "interestIncome": "170000", "incomeBeforeTax": "-10806000", "interestExpense": "1460000", "operatingIncome": "-9014000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-1290000", "nonInterestIncome": "None", "operatingExpenses": "18674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163000", "sellingGeneralAndAdministrative": "6659000", "netIncomeFromContinuingOperations": "-10811000" }, "balance": { "goodwill": "None", "inventory": "3276000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "36463000", "longTermDebt": "32764000", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-320970000", "totalLiabilities": "63188000", "otherCurrentAssets": "2365000", "totalCurrentAssets": "33328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3135000", "currentAccountsPayable": "3784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34124000", "totalShareholderEquity": "-26725000", "capitalLeaseObligations": "1360000", "otherCurrentLiabilities": "10781000", "totalCurrentLiabilities": "10910000", "otherNonCurrentLiabilities": "18283000", "totalNonCurrentLiabilities": "52278000", "cashAndShortTermInvestments": "22687000", "commonStockSharesOutstanding": "43057632", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "531000", "operatingCashflow": "-3709000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82000", "cashflowFromInvestment": "-176000", "stockBasedCompensation": "3422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 11213000, "cost_of_revenue": 1802000, "gross_profit": 9411000, "ebit": -6868000, "ebitda": -6703000, "pretax_income": -8291000, "tax_provision": -3000, "net_income": -8288000, "net_income_to_common": -8288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26490000, "total_current_assets": 38084000, "total_assets": 41317000, "short_term_debt": 123000, "long_term_debt": 32274000, "total_debt": 32397000, "total_liabilities": 60740000, "total_equity": -19423000, "shares_outstanding": 32899297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7320000, "capital_expenditure": 93000, "free_cash_flow": -7227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184444, "ticker_id": 8562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6868000", "ebitda": "-6703000", "netIncome": "-8288000", "grossProfit": "9411000", "depreciation": "None", "totalRevenue": "11213000", "costOfRevenue": "1802000", "interestIncome": "134000", "incomeBeforeTax": "-8291000", "interestExpense": "1423000", "operatingIncome": "-7332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "16743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "5657000", "netIncomeFromContinuingOperations": "-8288000" }, "balance": { "goodwill": "None", "inventory": "3807000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "41317000", "longTermDebt": "32274000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298212000", "totalLiabilities": "60740000", "otherCurrentAssets": "2216000", "totalCurrentAssets": "38084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33662000", "totalShareholderEquity": "-19423000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "7241000", "totalCurrentLiabilities": "9324000", "otherNonCurrentLiabilities": "17877000", "totalNonCurrentLiabilities": "51416000", "cashAndShortTermInvestments": "26490000", "commonStockSharesOutstanding": "32899297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-7320000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20717000", "cashflowFromInvestment": "93000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11213000, "cost_of_revenue": 1802000, "gross_profit": 9411000, "research_and_development": 3923000, "selling_general_admin": 5657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6868000, "depreciation_amortisation": 165000, "ebitda": -6703000, "interest_expense": 1423000, "interest_income": null, "other_non_operating": null, "pretax_income": -8291000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -8288000, "net_income_continuing_ops": -8288000, "net_income_to_common": -8288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26490000, "short_term_investments": null, "net_receivables": 5571000, "inventory": 3807000, "other_current_assets": null, "total_current_assets": 38084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3233000, "total_assets": 41317000, "short_term_debt": 123000, "accounts_payable": 1902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9324000, "long_term_debt": 32274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51416000, "total_liabilities": 60740000, "total_debt": 32397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298212000, "total_equity": -19423000, "shares_outstanding": 32899297, "operating_cash_flow": -7320000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20717000, "free_cash_flow": -7227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6868000", "ebitda": "-6703000", "netIncome": "-8288000", "grossProfit": "9411000", "depreciation": "None", "totalRevenue": "11213000", "costOfRevenue": "1802000", "interestIncome": "134000", "incomeBeforeTax": "-8291000", "interestExpense": "1423000", "operatingIncome": "-7332000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-1289000", "nonInterestIncome": "None", "operatingExpenses": "16743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3923000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165000", "sellingGeneralAndAdministrative": "5657000", "netIncomeFromContinuingOperations": "-8288000" }, "balance": { "goodwill": "None", "inventory": "3807000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "41317000", "longTermDebt": "32274000", "shortTermDebt": "123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298212000", "totalLiabilities": "60740000", "otherCurrentAssets": "2216000", "totalCurrentAssets": "38084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3233000", "currentAccountsPayable": "1902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33662000", "totalShareholderEquity": "-19423000", "capitalLeaseObligations": "1388000", "otherCurrentLiabilities": "7241000", "totalCurrentLiabilities": "9324000", "otherNonCurrentLiabilities": "17877000", "totalNonCurrentLiabilities": "51416000", "cashAndShortTermInvestments": "26490000", "commonStockSharesOutstanding": "32899297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "355000", "operatingCashflow": "-7320000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20717000", "cashflowFromInvestment": "93000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 9167000, "cost_of_revenue": 1495000, "gross_profit": 7672000, "ebit": -9161000, "ebitda": -8989000, "pretax_income": -10370000, "tax_provision": 5000, "net_income": -10375000, "net_income_to_common": -10375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 25096000, "total_assets": 28625000, "short_term_debt": 118000, "long_term_debt": 31699000, "total_debt": 31817000, "total_liabilities": 62995000, "total_equity": -34370000, "shares_outstanding": 28527000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4499000, "capital_expenditure": 754000, "free_cash_flow": -3745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184445, "ticker_id": 8562, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9161000", "ebitda": "-8989000", "netIncome": "-10375000", "grossProfit": "7672000", "depreciation": "None", "totalRevenue": "9167000", "costOfRevenue": "1495000", "interestIncome": "74000", "incomeBeforeTax": "-10370000", "interestExpense": "1209000", "operatingIncome": "-7329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "15001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-10375000" }, "balance": { "goodwill": "None", "inventory": "4162000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28625000", "longTermDebt": "31699000", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289924000", "totalLiabilities": "62995000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "25096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529000", "currentAccountsPayable": "2806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33116000", "totalShareholderEquity": "-34370000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "8829000", "totalCurrentLiabilities": "11753000", "otherNonCurrentLiabilities": "18244000", "totalNonCurrentLiabilities": "51242000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "28527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-4499000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9688000", "cashflowFromInvestment": "-714000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9167000, "cost_of_revenue": 1495000, "gross_profit": 7672000, "research_and_development": 3296000, "selling_general_admin": 4971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9161000, "depreciation_amortisation": 172000, "ebitda": -8989000, "interest_expense": 1209000, "interest_income": null, "other_non_operating": null, "pretax_income": -10370000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -10375000, "net_income_continuing_ops": -10375000, "net_income_to_common": -10375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": 5453000, "inventory": 4162000, "other_current_assets": null, "total_current_assets": 25096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3529000, "total_assets": 28625000, "short_term_debt": 118000, "accounts_payable": 2806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11753000, "long_term_debt": 31699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51242000, "total_liabilities": 62995000, "total_debt": 31817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289924000, "total_equity": -34370000, "shares_outstanding": 28527000, "operating_cash_flow": -4499000, "stock_based_compensation": 1620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9688000, "free_cash_flow": -3745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9161000", "ebitda": "-8989000", "netIncome": "-10375000", "grossProfit": "7672000", "depreciation": "None", "totalRevenue": "9167000", "costOfRevenue": "1495000", "interestIncome": "74000", "incomeBeforeTax": "-10370000", "interestExpense": "1209000", "operatingIncome": "-7329000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-1135000", "nonInterestIncome": "None", "operatingExpenses": "15001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-10375000" }, "balance": { "goodwill": "None", "inventory": "4162000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28625000", "longTermDebt": "31699000", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289924000", "totalLiabilities": "62995000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "25096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3529000", "currentAccountsPayable": "2806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33116000", "totalShareholderEquity": "-34370000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "8829000", "totalCurrentLiabilities": "11753000", "otherNonCurrentLiabilities": "18244000", "totalNonCurrentLiabilities": "51242000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "28527000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000", "operatingCashflow": "-4499000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9688000", "cashflowFromInvestment": "-714000", "stockBasedCompensation": "1620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 8261000, "cost_of_revenue": 1216000, "gross_profit": 7045000, "ebit": -7580000, "ebitda": null, "pretax_income": -10109000, "tax_provision": null, "net_income": -10108000, "net_income_to_common": -10108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8525000, "total_current_assets": 20669000, "total_assets": 23971000, "short_term_debt": null, "long_term_debt": 22084000, "total_debt": 22084000, "total_liabilities": 49865000, "total_equity": -25894000, "shares_outstanding": 31279264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5707000, "capital_expenditure": 50000, "free_cash_flow": -5657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184446, "ticker_id": 8562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "None", "netIncome": "-10108000", "grossProfit": "7045000", "depreciation": "None", "totalRevenue": "8261000", "costOfRevenue": "1216000", "interestIncome": "57000", "incomeBeforeTax": "-10109000", "interestExpense": "1068000", "operatingIncome": "-7580000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "15841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11666000", "netIncomeFromContinuingOperations": "-10108000" }, "balance": { "goodwill": "None", "inventory": "4048000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23971000", "longTermDebt": "22084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279549000", "totalLiabilities": "49865000", "otherCurrentAssets": "None", "totalCurrentAssets": "20669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-25894000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "10228000", "otherNonCurrentLiabilities": "16224000", "totalNonCurrentLiabilities": "39637000", "cashAndShortTermInvestments": "8525000", "commonStockSharesOutstanding": "31279264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-5707000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8261000, "cost_of_revenue": 1216000, "gross_profit": 7045000, "research_and_development": 2959000, "selling_general_admin": 11666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7580000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1068000, "interest_income": null, "other_non_operating": null, "pretax_income": -10109000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10108000, "net_income_continuing_ops": -10108000, "net_income_to_common": -10108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8525000, "short_term_investments": null, "net_receivables": 5087000, "inventory": 4048000, "other_current_assets": null, "total_current_assets": 20669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302000, "total_assets": 23971000, "short_term_debt": null, "accounts_payable": 2274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10228000, "long_term_debt": 22084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39637000, "total_liabilities": 49865000, "total_debt": 22084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279549000, "total_equity": -25894000, "shares_outstanding": 31279264, "operating_cash_flow": -5707000, "stock_based_compensation": 1697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2994000, "free_cash_flow": -5657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "None", "netIncome": "-10108000", "grossProfit": "7045000", "depreciation": "None", "totalRevenue": "8261000", "costOfRevenue": "1216000", "interestIncome": "57000", "incomeBeforeTax": "-10109000", "interestExpense": "1068000", "operatingIncome": "-7580000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "15841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11666000", "netIncomeFromContinuingOperations": "-10108000" }, "balance": { "goodwill": "None", "inventory": "4048000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23971000", "longTermDebt": "22084000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279549000", "totalLiabilities": "49865000", "otherCurrentAssets": "None", "totalCurrentAssets": "20669000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-25894000", "capitalLeaseObligations": "1545000", "otherCurrentLiabilities": "383000", "totalCurrentLiabilities": "10228000", "otherNonCurrentLiabilities": "16224000", "totalNonCurrentLiabilities": "39637000", "cashAndShortTermInvestments": "8525000", "commonStockSharesOutstanding": "31279264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-5707000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2994000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 7349000, "cost_of_revenue": 1004000, "gross_profit": 6345000, "ebit": -1260000, "ebitda": -1091000, "pretax_income": -2402000, "tax_provision": -3000, "net_income": -2399000, "net_income_to_common": -2399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11288000, "total_current_assets": 23808000, "total_assets": 27477000, "short_term_debt": 266000, "long_term_debt": 21678000, "total_debt": 21944000, "total_liabilities": 47911000, "total_equity": -20434000, "shares_outstanding": 26501597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10847000, "capital_expenditure": 169000, "free_cash_flow": -10678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184448, "ticker_id": 8562, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1260000", "ebitda": "-1091000", "netIncome": "-2399000", "grossProfit": "6345000", "depreciation": "None", "totalRevenue": "7349000", "costOfRevenue": "1004000", "interestIncome": "158000", "incomeBeforeTax": "-2402000", "interestExpense": "1142000", "operatingIncome": "-8739000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "15084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-2399000" }, "balance": { "goodwill": "None", "inventory": "3999000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27477000", "longTermDebt": "21678000", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269441000", "totalLiabilities": "47911000", "otherCurrentAssets": "3609000", "totalCurrentAssets": "23808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23450000", "totalShareholderEquity": "-20434000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "8172000", "totalCurrentLiabilities": "9918000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "37993000", "cashAndShortTermInvestments": "11288000", "commonStockSharesOutstanding": "26501597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "-10847000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5823000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7349000, "cost_of_revenue": 1004000, "gross_profit": 6345000, "research_and_development": 4219000, "selling_general_admin": 4727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1260000, "depreciation_amortisation": 169000, "ebitda": -1091000, "interest_expense": 1142000, "interest_income": null, "other_non_operating": null, "pretax_income": -2402000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -2399000, "net_income_continuing_ops": -2399000, "net_income_to_common": -2399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11288000, "short_term_investments": null, "net_receivables": 4912000, "inventory": 3999000, "other_current_assets": null, "total_current_assets": 23808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669000, "total_assets": 27477000, "short_term_debt": 266000, "accounts_payable": 1446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9918000, "long_term_debt": 21678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37993000, "total_liabilities": 47911000, "total_debt": 21944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269441000, "total_equity": -20434000, "shares_outstanding": 26501597, "operating_cash_flow": -10847000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5823000, "free_cash_flow": -10678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1260000", "ebitda": "-1091000", "netIncome": "-2399000", "grossProfit": "6345000", "depreciation": "None", "totalRevenue": "7349000", "costOfRevenue": "1004000", "interestIncome": "158000", "incomeBeforeTax": "-2402000", "interestExpense": "1142000", "operatingIncome": "-8739000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-984000", "nonInterestIncome": "None", "operatingExpenses": "15084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "4727000", "netIncomeFromContinuingOperations": "-2399000" }, "balance": { "goodwill": "None", "inventory": "3999000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27477000", "longTermDebt": "21678000", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269441000", "totalLiabilities": "47911000", "otherCurrentAssets": "3609000", "totalCurrentAssets": "23808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669000", "currentAccountsPayable": "1446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23450000", "totalShareholderEquity": "-20434000", "capitalLeaseObligations": "1772000", "otherCurrentLiabilities": "8172000", "totalCurrentLiabilities": "9918000", "otherNonCurrentLiabilities": "6571000", "totalNonCurrentLiabilities": "37993000", "cashAndShortTermInvestments": "11288000", "commonStockSharesOutstanding": "26501597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-556000", "operatingCashflow": "-10847000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5823000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 7364000, "cost_of_revenue": 912000, "gross_profit": 6452000, "ebit": -3448000, "ebitda": -3241000, "pretax_income": -4325000, "tax_provision": 7000, "net_income": -4332000, "net_income_to_common": -4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16481000, "total_current_assets": 27941000, "total_assets": 32430999, "short_term_debt": 323000, "long_term_debt": 21286000, "total_debt": 21609000, "total_liabilities": 56580000, "total_equity": -24149000, "shares_outstanding": 23903659, "goodwill_and_intangibles": 1113000 }, "cash_flow": { "operating_cash_flow": -13422000, "capital_expenditure": 60000, "free_cash_flow": -13362000, "dividends_paid": 10900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184449, "ticker_id": 8562, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3448000", "ebitda": "-3241000", "netIncome": "-4332000", "grossProfit": "6452000", "depreciation": "None", "totalRevenue": "7364000", "costOfRevenue": "912000", "interestIncome": "97000", "incomeBeforeTax": "-4325000", "interestExpense": "877000", "operatingIncome": "-8174000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "14626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-4332000" }, "balance": { "goodwill": "None", "inventory": "3443000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "32430999", "longTermDebt": "21286000", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-265928000", "totalLiabilities": "56580000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "27941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489999", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22763000", "totalShareholderEquity": "-24149000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "9661000", "totalCurrentLiabilities": "11997000", "otherNonCurrentLiabilities": "8931000", "totalNonCurrentLiabilities": "44583000", "cashAndShortTermInvestments": "16481000", "commonStockSharesOutstanding": "23903659", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "16481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4332000", "profitLoss": "None", "dividendPayout": "10900", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-13422000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25993000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7364000, "cost_of_revenue": 912000, "gross_profit": 6452000, "research_and_development": 4666000, "selling_general_admin": 3956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3448000, "depreciation_amortisation": 207000, "ebitda": -3241000, "interest_expense": 877000, "interest_income": null, "other_non_operating": null, "pretax_income": -4325000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -4332000, "net_income_continuing_ops": -4332000, "net_income_to_common": -4332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16481000, "short_term_investments": null, "net_receivables": 4706000, "inventory": 3443000, "other_current_assets": null, "total_current_assets": 27941000, "net_ppe": null, "goodwill": null, "intangible_assets": 1113000, "goodwill_and_intangibles": 1113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489999, "total_assets": 32430999, "short_term_debt": 323000, "accounts_payable": 1976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11997000, "long_term_debt": 21286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44583000, "total_liabilities": 56580000, "total_debt": 21609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265928000, "total_equity": -24149000, "shares_outstanding": 23903659, "operating_cash_flow": -13422000, "stock_based_compensation": 1275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": 10900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25993000, "free_cash_flow": -13362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3448000", "ebitda": "-3241000", "netIncome": "-4332000", "grossProfit": "6452000", "depreciation": "None", "totalRevenue": "7364000", "costOfRevenue": "912000", "interestIncome": "97000", "incomeBeforeTax": "-4325000", "interestExpense": "877000", "operatingIncome": "-8174000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "14626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-4332000" }, "balance": { "goodwill": "None", "inventory": "3443000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "32430999", "longTermDebt": "21286000", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-265928000", "totalLiabilities": "56580000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "27941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489999", "currentAccountsPayable": "1976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22763000", "totalShareholderEquity": "-24149000", "capitalLeaseObligations": "1477000", "otherCurrentLiabilities": "9661000", "totalCurrentLiabilities": "11997000", "otherNonCurrentLiabilities": "8931000", "totalNonCurrentLiabilities": "44583000", "cashAndShortTermInvestments": "16481000", "commonStockSharesOutstanding": "23903659", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "16481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4332000", "profitLoss": "None", "dividendPayout": "10900", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-531000", "operatingCashflow": "-13422000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25993000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 6457000, "cost_of_revenue": 971000, "gross_profit": 5486000, "ebit": -13213000, "ebitda": -13025000, "pretax_income": -13216000, "tax_provision": 3000, "net_income": -13219000, "net_income_to_common": -13219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3970000, "total_current_assets": 13191000, "total_assets": 17889000, "short_term_debt": 363000, "long_term_debt": null, "total_debt": 363000, "total_liabilities": 52812000, "total_equity": -34923000, "shares_outstanding": 23323045, "goodwill_and_intangibles": 1113000 }, "cash_flow": { "operating_cash_flow": -10867000, "capital_expenditure": 66000, "free_cash_flow": -10801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184450, "ticker_id": 8562, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13213000", "ebitda": "-13025000", "netIncome": "-13219000", "grossProfit": "5486000", "depreciation": "None", "totalRevenue": "6457000", "costOfRevenue": "971000", "interestIncome": "92000", "incomeBeforeTax": "-13216000", "interestExpense": "3000", "operatingIncome": "-11685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "17171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "4627000", "netIncomeFromContinuingOperations": "-13219000" }, "balance": { "goodwill": "None", "inventory": "2913000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17889000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-261596000", "totalLiabilities": "52812000", "otherCurrentAssets": "2031000", "totalCurrentAssets": "13191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697999", "currentAccountsPayable": "2348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581000", "totalShareholderEquity": "-34923000", "capitalLeaseObligations": "1581000", "otherCurrentLiabilities": "11649000", "totalCurrentLiabilities": "14394000", "otherNonCurrentLiabilities": "22620000", "totalNonCurrentLiabilities": "38418000", "cashAndShortTermInvestments": "3970000", "commonStockSharesOutstanding": "23323045", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "3970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-10867000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3126000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6457000, "cost_of_revenue": 971000, "gross_profit": 5486000, "research_and_development": 5857000, "selling_general_admin": 4627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13213000, "depreciation_amortisation": 188000, "ebitda": -13025000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -13216000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -13219000, "net_income_continuing_ops": -13219000, "net_income_to_common": -13219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3970000, "short_term_investments": null, "net_receivables": 4277000, "inventory": 2913000, "other_current_assets": null, "total_current_assets": 13191000, "net_ppe": null, "goodwill": null, "intangible_assets": 1113000, "goodwill_and_intangibles": 1113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4697999, "total_assets": 17889000, "short_term_debt": 363000, "accounts_payable": 2348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38418000, "total_liabilities": 52812000, "total_debt": 363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261596000, "total_equity": -34923000, "shares_outstanding": 23323045, "operating_cash_flow": -10867000, "stock_based_compensation": 1086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3126000, "free_cash_flow": -10801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13213000", "ebitda": "-13025000", "netIncome": "-13219000", "grossProfit": "5486000", "depreciation": "None", "totalRevenue": "6457000", "costOfRevenue": "971000", "interestIncome": "92000", "incomeBeforeTax": "-13216000", "interestExpense": "3000", "operatingIncome": "-11685000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "89000", "nonInterestIncome": "None", "operatingExpenses": "17171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "4627000", "netIncomeFromContinuingOperations": "-13219000" }, "balance": { "goodwill": "None", "inventory": "2913000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17889000", "longTermDebt": "None", "shortTermDebt": "363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1113000", "reportedCurrency": "USD", "retainedEarnings": "-261596000", "totalLiabilities": "52812000", "otherCurrentAssets": "2031000", "totalCurrentAssets": "13191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4697999", "currentAccountsPayable": "2348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1581000", "totalShareholderEquity": "-34923000", "capitalLeaseObligations": "1581000", "otherCurrentLiabilities": "11649000", "totalCurrentLiabilities": "14394000", "otherNonCurrentLiabilities": "22620000", "totalNonCurrentLiabilities": "38418000", "cashAndShortTermInvestments": "3970000", "commonStockSharesOutstanding": "23323045", "intangibleAssetsExcludingGoodwill": "1113000", "cashAndCashEquivalentsAtCarryingValue": "3970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-368000", "operatingCashflow": "-10867000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3126000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "1086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 5721000, "cost_of_revenue": 582000, "gross_profit": 5139000, "ebit": -35505000, "ebitda": -35303000, "pretax_income": -35508000, "tax_provision": 1000, "net_income": -35509000, "net_income_to_common": -35509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11777000, "total_current_assets": 20862000, "total_assets": 24598000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 51663000, "total_equity": -27065000, "shares_outstanding": 26465686, "goodwill_and_intangibles": 1127000 }, "cash_flow": { "operating_cash_flow": -8849000, "capital_expenditure": 700000, "free_cash_flow": -8149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184451, "ticker_id": 8562, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35505000", "ebitda": "-35303000", "netIncome": "-35509000", "grossProfit": "5139000", "depreciation": "None", "totalRevenue": "5721000", "costOfRevenue": "582000", "interestIncome": "244000", "incomeBeforeTax": "-35508000", "interestExpense": "3000", "operatingIncome": "-14118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "19257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "6014000", "netIncomeFromContinuingOperations": "-35509000" }, "balance": { "goodwill": "None", "inventory": "2545000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24598000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-249504000", "totalLiabilities": "51663000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "-27065000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "10914000", "totalCurrentLiabilities": "14687000", "otherNonCurrentLiabilities": "35732000", "totalNonCurrentLiabilities": "36976000", "cashAndShortTermInvestments": "11777000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "11777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-8849000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5721000, "cost_of_revenue": 582000, "gross_profit": 5139000, "research_and_development": 7639000, "selling_general_admin": 6014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35505000, "depreciation_amortisation": 202000, "ebitda": -35303000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -35508000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -35509000, "net_income_continuing_ops": -35509000, "net_income_to_common": -35509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11777000, "short_term_investments": null, "net_receivables": 3554000, "inventory": 2545000, "other_current_assets": null, "total_current_assets": 20862000, "net_ppe": null, "goodwill": null, "intangible_assets": 1127000, "goodwill_and_intangibles": 1127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3736000, "total_assets": 24598000, "short_term_debt": 351000, "accounts_payable": 3391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36976000, "total_liabilities": 51663000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249504000, "total_equity": -27065000, "shares_outstanding": 26465686, "operating_cash_flow": -8849000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000, "free_cash_flow": -8149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35505000", "ebitda": "-35303000", "netIncome": "-35509000", "grossProfit": "5139000", "depreciation": "None", "totalRevenue": "5721000", "costOfRevenue": "582000", "interestIncome": "244000", "incomeBeforeTax": "-35508000", "interestExpense": "3000", "operatingIncome": "-14118000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "19257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7639000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "6014000", "netIncomeFromContinuingOperations": "-35509000" }, "balance": { "goodwill": "None", "inventory": "2545000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "24598000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1127000", "reportedCurrency": "USD", "retainedEarnings": "-249504000", "totalLiabilities": "51663000", "otherCurrentAssets": "2986000", "totalCurrentAssets": "20862000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3736000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1595000", "totalShareholderEquity": "-27065000", "capitalLeaseObligations": "1595000", "otherCurrentLiabilities": "10914000", "totalCurrentLiabilities": "14687000", "otherNonCurrentLiabilities": "35732000", "totalNonCurrentLiabilities": "36976000", "cashAndShortTermInvestments": "11777000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "1127000", "cashAndCashEquivalentsAtCarryingValue": "11777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-8849000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 5193000, "cost_of_revenue": 589000, "gross_profit": 4604000, "ebit": -1421000, "ebitda": -1265000, "pretax_income": -1425000, "tax_provision": -112000, "net_income": -1425000, "net_income_to_common": -1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21383000, "total_current_assets": 29041000, "total_assets": 33554000, "short_term_debt": 379000, "long_term_debt": null, "total_debt": 379000, "total_liabilities": 25066000, "total_equity": 8488000, "shares_outstanding": 26465686, "goodwill_and_intangibles": 997000 }, "cash_flow": { "operating_cash_flow": -21662000, "capital_expenditure": 178000, "free_cash_flow": -21484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184453, "ticker_id": 8562, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1421000", "ebitda": "-1265000", "netIncome": "-1425000", "grossProfit": "4604000", "depreciation": "None", "totalRevenue": "5193000", "costOfRevenue": "589000", "interestIncome": "116000", "incomeBeforeTax": "-1425000", "interestExpense": "4000", "operatingIncome": "-18616000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "23220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "9025000", "netIncomeFromContinuingOperations": "-1286000" }, "balance": { "goodwill": "None", "inventory": "1629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33554000", "longTermDebt": "None", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "997000", "reportedCurrency": "USD", "retainedEarnings": "-212867000", "totalLiabilities": "25066000", "otherCurrentAssets": "2977000", "totalCurrentAssets": "29041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4513000", "currentAccountsPayable": "1899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697000", "totalShareholderEquity": "8488000", "capitalLeaseObligations": "1697000", "otherCurrentLiabilities": "7027000", "totalCurrentLiabilities": "9305000", "otherNonCurrentLiabilities": "14444000", "totalNonCurrentLiabilities": "15761000", "cashAndShortTermInvestments": "21383000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "997000", "cashAndCashEquivalentsAtCarryingValue": "21383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-21662000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40253000", "cashflowFromInvestment": "-1112000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8479333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5193000, "cost_of_revenue": 589000, "gross_profit": 4604000, "research_and_development": 9506000, "selling_general_admin": 9025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1421000, "depreciation_amortisation": 156000, "ebitda": -1265000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1425000, "tax_provision": -112000, "effective_tax_rate": null, "net_income": -1425000, "net_income_continuing_ops": -1286000, "net_income_to_common": -1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21383000, "short_term_investments": null, "net_receivables": 3052000, "inventory": 1629000, "other_current_assets": null, "total_current_assets": 29041000, "net_ppe": null, "goodwill": null, "intangible_assets": 997000, "goodwill_and_intangibles": 997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4513000, "total_assets": 33554000, "short_term_debt": 379000, "accounts_payable": 1899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15761000, "total_liabilities": 25066000, "total_debt": 379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212867000, "total_equity": 8488000, "shares_outstanding": 26465686, "operating_cash_flow": -21662000, "stock_based_compensation": 260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40253000, "free_cash_flow": -21484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1421000", "ebitda": "-1265000", "netIncome": "-1425000", "grossProfit": "4604000", "depreciation": "None", "totalRevenue": "5193000", "costOfRevenue": "589000", "interestIncome": "116000", "incomeBeforeTax": "-1425000", "interestExpense": "4000", "operatingIncome": "-18616000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-112000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "23220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "9025000", "netIncomeFromContinuingOperations": "-1286000" }, "balance": { "goodwill": "None", "inventory": "1629000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "33554000", "longTermDebt": "None", "shortTermDebt": "379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "997000", "reportedCurrency": "USD", "retainedEarnings": "-212867000", "totalLiabilities": "25066000", "otherCurrentAssets": "2977000", "totalCurrentAssets": "29041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4513000", "currentAccountsPayable": "1899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697000", "totalShareholderEquity": "8488000", "capitalLeaseObligations": "1697000", "otherCurrentLiabilities": "7027000", "totalCurrentLiabilities": "9305000", "otherNonCurrentLiabilities": "14444000", "totalNonCurrentLiabilities": "15761000", "cashAndShortTermInvestments": "21383000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "997000", "cashAndCashEquivalentsAtCarryingValue": "21383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-107000", "operatingCashflow": "-21662000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40253000", "cashflowFromInvestment": "-1112000", "stockBasedCompensation": "260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8479333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "income_statement": { "revenue": 4612000, "cost_of_revenue": 772000, "gross_profit": 3840000, "ebit": -13957000, "ebitda": -13807000, "pretax_income": -13961000, "tax_provision": 13000, "net_income": -13974000, "net_income_to_common": -13974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3904000, "total_current_assets": 12379000, "total_assets": 16811000, "short_term_debt": 384000, "long_term_debt": null, "total_debt": 384000, "total_liabilities": 33861000, "total_equity": -17050000, "shares_outstanding": 26465686, "goodwill_and_intangibles": 858000 }, "cash_flow": { "operating_cash_flow": -9236000, "capital_expenditure": 30000, "free_cash_flow": -9206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184454, "ticker_id": 8562, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:42.167631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13957000", "ebitda": "-13807000", "netIncome": "-13974000", "grossProfit": "3840000", "depreciation": "None", "totalRevenue": "4612000", "costOfRevenue": "772000", "interestIncome": "36000", "incomeBeforeTax": "-13961000", "interestExpense": "4000", "operatingIncome": "-11434000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "15274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "4896000", "netIncomeFromContinuingOperations": "-13974000" }, "balance": { "goodwill": "None", "inventory": "1522000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "16811000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "858000", "reportedCurrency": "USD", "retainedEarnings": "-211581000", "totalLiabilities": "33861000", "otherCurrentAssets": "4859001", "totalCurrentAssets": "12379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2093999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432000", "currentAccountsPayable": "4297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794000", "totalShareholderEquity": "-17050000", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "27508000", "totalCurrentLiabilities": "32189000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "1672000", "cashAndShortTermInvestments": "3904000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "858000", "cashAndCashEquivalentsAtCarryingValue": "3904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199000", "operatingCashflow": "-9236000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8479333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4612000, "cost_of_revenue": 772000, "gross_profit": 3840000, "research_and_development": 6886000, "selling_general_admin": 4896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13957000, "depreciation_amortisation": 150000, "ebitda": -13807000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -13961000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -13974000, "net_income_continuing_ops": -13974000, "net_income_to_common": -13974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3904000, "short_term_investments": null, "net_receivables": 2093999, "inventory": 1522000, "other_current_assets": null, "total_current_assets": 12379000, "net_ppe": null, "goodwill": null, "intangible_assets": 858000, "goodwill_and_intangibles": 858000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4432000, "total_assets": 16811000, "short_term_debt": 384000, "accounts_payable": 4297000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1672000, "total_liabilities": 33861000, "total_debt": 384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211581000, "total_equity": -17050000, "shares_outstanding": 26465686, "operating_cash_flow": -9236000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6403000, "free_cash_flow": -9206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13957000", "ebitda": "-13807000", "netIncome": "-13974000", "grossProfit": "3840000", "depreciation": "None", "totalRevenue": "4612000", "costOfRevenue": "772000", "interestIncome": "36000", "incomeBeforeTax": "-13961000", "interestExpense": "4000", "operatingIncome": "-11434000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "15274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "4896000", "netIncomeFromContinuingOperations": "-13974000" }, "balance": { "goodwill": "None", "inventory": "1522000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "16811000", "longTermDebt": "None", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "858000", "reportedCurrency": "USD", "retainedEarnings": "-211581000", "totalLiabilities": "33861000", "otherCurrentAssets": "4859001", "totalCurrentAssets": "12379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2093999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432000", "currentAccountsPayable": "4297000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794000", "totalShareholderEquity": "-17050000", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "27508000", "totalCurrentLiabilities": "32189000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "1672000", "cashAndShortTermInvestments": "3904000", "commonStockSharesOutstanding": "26465686", "intangibleAssetsExcludingGoodwill": "858000", "cashAndCashEquivalentsAtCarryingValue": "3904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "199000", "operatingCashflow": "-9236000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6403000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8479333", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }