{ "ticker": { "uuid": "e6ddb430-8e7c-4a74-9c44-5a54dbafbc17", "symbol": "SLDB", "name": "Solid Biosciences LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/" }, "ticker_metadata": { "id": 8251, "uuid": "e6ddb430-8e7c-4a74-9c44-5a54dbafbc17", "symbol": "SLDB", "name": "Solid Biosciences LLC", "asset_type": "equity", "market_cap": 722620000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Solid Biosciences Inc., a life sciences company, is dedicated to developing therapies for Duchenne muscular dystrophy (DMD) in the United States. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6ddb430-8e7c-4a74-9c44-5a54dbafbc17", "symbol": "SLDB", "name": "Solid Biosciences LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 6.7, "market_cap": 735736788.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5126, "piotroski_f_score": 2, "momentum_12_1": 0.6013, "volatility_252d": 0.6138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.373338+00:00", "batch_id": "" }, "size": { "price_close": 6.7, "market_cap": 735736788.7, "market_cap_usd": 735736788.7, "enterprise_value": 440187788.7, "shares_outstanding": 109811461, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9665, "ptbv_ratio": 1.9665, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.3158, "ev_ebitda": null, "ev_ebit": -2.2938, "ev_sales": null, "ev_fcf": -2.5821, "earnings_yield": null, "fcf_yield": -0.3873, "price_to_sales": null, "price_to_book": 1.9665, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5126, "roa": -0.4535, "roic": -1.8316, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8889, "accruals_ratio": -0.0476, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2372, "revenue_stability_5y": 1.4984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1303, "net_debt_to_ebitda": 1.5532, "debt_to_assets": 0.0052, "interest_coverage": null, "current_ratio": 13.1027, "quick_ratio": 13.1027, "net_debt": -295549000, "local_beta": 0.0003, "volatility_252d": 0.6138, "volatility_60d": 1.3929, "max_drawdown_12m": -0.42, "risk_adjusted_momentum": 0.9797 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3882, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0784, "price_return_3m": -0.0074, "price_return_6m": 0.1612, "price_return_9m": 0.2182, "price_return_12m": 0.4758, "price_return_12m_ex1m": 0.6013, "momentum_6m": 0.1612, "momentum_12m": 0.4758, "momentum_12_1": 0.6013, "distance_from_52w_high": -0.2236, "distance_from_52w_low": 0.6502, "relative_strength": 0.3178 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1624000, "ebit_ttm": -191907000, "ebitda_ttm": -190283000, "net_income_ttm": -191780000, "eps_diluted_ttm": -1.7464, "operating_cash_flow_ttm": -171669000, "capital_expenditure_ttm": 1192000, "fcf_ttm": -170477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_current_liabilities": 30283000, "net_ppe": null, "total_assets": 422893000, "total_debt": 2188000, "total_equity": 374132000, "net_working_capital": 70956000, "book_value_per_share": 3.407, "retained_earnings": -1014512000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.407 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2795, "ticker_id": 8251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.373338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.7, "market_cap": 735736788.7, "market_cap_usd": 735736788.7, "enterprise_value": 440187788.7, "shares_outstanding": 109811461, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9665166, "ptbv_ratio": 1.9665166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.31575397, "ev_ebitda": null, "ev_ebit": -2.29375577, "ev_sales": null, "ev_fcf": -2.58209488, "earnings_yield": null, "fcf_yield": -0.38728244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51259983, "roa": -0.45349533, "roic": -1.83156981, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8889196, "accruals_ratio": -0.04755576, "sbc_to_revenue": null, "debt_to_equity": 0.13033101, "net_debt_to_ebitda": 1.55320759, "debt_to_assets": 0.00517389, "interest_coverage": null, "current_ratio": 13.10266486, "quick_ratio": 13.10266486, "net_debt": -295549000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38820351, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.237216, "revenue_stability_5y": 1.498411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0784044, "price_return_3m": -0.00740741, "price_return_6m": 0.16117851, "price_return_9m": 0.21818182, "price_return_12m": 0.47577093, "price_return_12m_ex1m": 0.60132159, "distance_from_52w_high": -0.22363847, "distance_from_52w_low": 0.65024631, "relative_strength": 0.31782987, "local_beta": 0.0003, "volatility_252d": 0.613755, "volatility_60d": 1.392882, "max_drawdown_12m": -0.42, "revenue_ttm": 0, "gross_profit_ttm": -1624000, "ebit_ttm": -191907000, "ebitda_ttm": -190283000, "net_income_ttm": -191780000, "eps_diluted_ttm": -1.74644794, "operating_cash_flow_ttm": -171669000, "capital_expenditure_ttm": 1192000, "fcf_ttm": -170477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_current_liabilities": 30283000, "net_ppe": null, "total_assets": 422893000, "total_debt": 2188000, "total_equity": 374132000, "net_working_capital": 70956000, "book_value_per_share": 3.40703963, "retained_earnings": -1014512000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.40703963, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.7, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5126, "momentum_12_1": 0.6013, "complete_fields": { "id": 2795, "ticker_id": 8251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:40.373338+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.7, "market_cap": 735736788.7, "market_cap_usd": 735736788.7, "enterprise_value": 440187788.7, "shares_outstanding": 109811461, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9665166, "ptbv_ratio": 1.9665166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.31575397, "ev_ebitda": null, "ev_ebit": -2.29375577, "ev_sales": null, "ev_fcf": -2.58209488, "earnings_yield": null, "fcf_yield": -0.38728244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.51259983, "roa": -0.45349533, "roic": -1.83156981, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8889196, "accruals_ratio": -0.04755576, "sbc_to_revenue": null, "debt_to_equity": 0.13033101, "net_debt_to_ebitda": 1.55320759, "debt_to_assets": 0.00517389, "interest_coverage": null, "current_ratio": 13.10266486, "quick_ratio": 13.10266486, "net_debt": -295549000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.38820351, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.237216, "revenue_stability_5y": 1.498411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0784044, "price_return_3m": -0.00740741, "price_return_6m": 0.16117851, "price_return_9m": 0.21818182, "price_return_12m": 0.47577093, "price_return_12m_ex1m": 0.60132159, "distance_from_52w_high": -0.22363847, "distance_from_52w_low": 0.65024631, "relative_strength": 0.31782987, "local_beta": 0.0003, "volatility_252d": 0.613755, "volatility_60d": 1.392882, "max_drawdown_12m": -0.42, "revenue_ttm": 0, "gross_profit_ttm": -1624000, "ebit_ttm": -191907000, "ebitda_ttm": -190283000, "net_income_ttm": -191780000, "eps_diluted_ttm": -1.74644794, "operating_cash_flow_ttm": -171669000, "capital_expenditure_ttm": 1192000, "fcf_ttm": -170477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_current_liabilities": 30283000, "net_ppe": null, "total_assets": 422893000, "total_debt": 2188000, "total_equity": 374132000, "net_working_capital": 70956000, "book_value_per_share": 3.40703963, "retained_earnings": -1014512000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.40703963, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -179206000, "ebitda": -177570000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": null, "total_debt": 2103000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170797, "ticker_id": 8251, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179206000", "ebitda": "-177570000", "netIncome": "-174325000", "grossProfit": "-1636000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1636000", "interestIncome": "10107000", "incomeBeforeTax": "-174325000", "interestExpense": "None", "operatingIncome": "-179206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10107000", "nonInterestIncome": "None", "operatingExpenses": "177570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "38881000", "netIncomeFromContinuingOperations": "-174325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "232540000", "longTermDebt": "None", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957775000", "totalLiabilities": "52530000", "otherCurrentAssets": "17606000", "totalCurrentAssets": "205456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21161000", "totalShareholderEquity": "180010000", "capitalLeaseObligations": "21161000", "otherCurrentLiabilities": "28145000", "totalCurrentLiabilities": "33472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19058000", "cashAndShortTermInvestments": "59900000", "commonStockSharesOutstanding": "87504631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156289000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194446000", "cashflowFromInvestment": "-58454000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "research_and_development": 140325000, "selling_general_admin": 38881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179206000, "depreciation_amortisation": 1636000, "ebitda": -177570000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -174325000, "tax_provision": null, "effective_tax_rate": null, "net_income": -174325000, "net_income_continuing_ops": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59900000, "short_term_investments": 127950000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27084000, "total_assets": 232540000, "short_term_debt": 2103000, "accounts_payable": 3224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19058000, "total_liabilities": 52530000, "total_debt": 2103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957775000, "total_equity": 180010000, "shares_outstanding": 87504631, "operating_cash_flow": -156289000, "stock_based_compensation": 16914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194446000, "free_cash_flow": -155136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179206000", "ebitda": "-177570000", "netIncome": "-174325000", "grossProfit": "-1636000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1636000", "interestIncome": "10107000", "incomeBeforeTax": "-174325000", "interestExpense": "None", "operatingIncome": "-179206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10107000", "nonInterestIncome": "None", "operatingExpenses": "177570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "38881000", "netIncomeFromContinuingOperations": "-174325000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "232540000", "longTermDebt": "None", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957775000", "totalLiabilities": "52530000", "otherCurrentAssets": "17606000", "totalCurrentAssets": "205456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21161000", "totalShareholderEquity": "180010000", "capitalLeaseObligations": "21161000", "otherCurrentLiabilities": "28145000", "totalCurrentLiabilities": "33472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19058000", "cashAndShortTermInvestments": "59900000", "commonStockSharesOutstanding": "87504631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-156289000", "capitalExpenditures": "1153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194446000", "cashflowFromInvestment": "-58454000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2455000, "gross_profit": -2455000, "ebit": -124357000, "ebitda": -121902000, "pretax_income": -124697000, "tax_provision": null, "net_income": -124697000, "net_income_to_common": -124697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80235000, "total_current_assets": 157302000, "total_assets": 188662000, "short_term_debt": 3018000, "long_term_debt": null, "total_debt": 3018000, "total_liabilities": 51416000, "total_equity": 137246000, "shares_outstanding": 40817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100012000, "capital_expenditure": 654000, "free_cash_flow": -99358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170802, "ticker_id": 8251, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124357000", "ebitda": "-121902000", "netIncome": "-124697000", "grossProfit": "-2455000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2455000", "interestIncome": "9469000", "incomeBeforeTax": "-124697000", "interestExpense": "340000", "operatingIncome": "-129728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9129000", "nonInterestIncome": "None", "operatingExpenses": "127273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "33297000", "netIncomeFromContinuingOperations": "-124697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "188662000", "longTermDebt": "None", "shortTermDebt": "3018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783450000", "totalLiabilities": "51416000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "157302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31360000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24177000", "totalShareholderEquity": "137246000", "capitalLeaseObligations": "24177000", "otherCurrentLiabilities": "23002000", "totalCurrentLiabilities": "30257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21159000", "cashAndShortTermInvestments": "80235000", "commonStockSharesOutstanding": "40817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100012000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122437000", "cashflowFromInvestment": "-16086000", "stockBasedCompensation": "10519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2455000, "gross_profit": -2455000, "research_and_development": 96431000, "selling_general_admin": 33297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124357000, "depreciation_amortisation": 2455000, "ebitda": -121902000, "interest_expense": 340000, "interest_income": null, "other_non_operating": null, "pretax_income": -124697000, "tax_provision": null, "effective_tax_rate": null, "net_income": -124697000, "net_income_continuing_ops": -124697000, "net_income_to_common": -124697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80235000, "short_term_investments": 68685000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31360000, "total_assets": 188662000, "short_term_debt": 3018000, "accounts_payable": 4237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21159000, "total_liabilities": 51416000, "total_debt": 3018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783450000, "total_equity": 137246000, "shares_outstanding": 40817000, "operating_cash_flow": -100012000, "stock_based_compensation": 10519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122437000, "free_cash_flow": -99358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124357000", "ebitda": "-121902000", "netIncome": "-124697000", "grossProfit": "-2455000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2455000", "interestIncome": "9469000", "incomeBeforeTax": "-124697000", "interestExpense": "340000", "operatingIncome": "-129728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9129000", "nonInterestIncome": "None", "operatingExpenses": "127273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "33297000", "netIncomeFromContinuingOperations": "-124697000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "188662000", "longTermDebt": "None", "shortTermDebt": "3018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783450000", "totalLiabilities": "51416000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "157302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31360000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24177000", "totalShareholderEquity": "137246000", "capitalLeaseObligations": "24177000", "otherCurrentLiabilities": "23002000", "totalCurrentLiabilities": "30257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21159000", "cashAndShortTermInvestments": "80235000", "commonStockSharesOutstanding": "40817000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100012000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122437000", "cashflowFromInvestment": "-16086000", "stockBasedCompensation": "10519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2581000, "gross_profit": -2581000, "ebit": -96015000, "ebitda": -93434000, "pretax_income": -96015000, "tax_provision": null, "net_income": -96015000, "net_income_to_common": -96015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74015000, "total_current_assets": 129734000, "total_assets": 164939000, "short_term_debt": 2324000, "long_term_debt": null, "total_debt": 2324000, "total_liabilities": 38458000, "total_equity": 126481000, "shares_outstanding": 19884000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94180000, "capital_expenditure": 1515000, "free_cash_flow": -92665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170807, "ticker_id": 8251, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96015000", "ebitda": "-93434000", "netIncome": "-96015000", "grossProfit": "-2581000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2581000", "interestIncome": "7017000", "incomeBeforeTax": "-96015000", "interestExpense": "440000", "operatingIncome": "-104315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7017000", "nonInterestIncome": "None", "operatingExpenses": "101734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "27752000", "netIncomeFromContinuingOperations": "-90830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "164939000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658753000", "totalLiabilities": "38458000", "otherCurrentAssets": "6094000", "totalCurrentAssets": "129734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35205000", "currentAccountsPayable": "2032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26265000", "totalShareholderEquity": "126481000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "14517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "74015000", "commonStockSharesOutstanding": "19884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94180000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122000", "cashflowFromInvestment": "9689000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2581000, "gross_profit": -2581000, "research_and_development": 76563000, "selling_general_admin": 27752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96015000, "depreciation_amortisation": 2581000, "ebitda": -93434000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": -96015000, "tax_provision": null, "effective_tax_rate": null, "net_income": -96015000, "net_income_continuing_ops": -90830000, "net_income_to_common": -96015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74015000, "short_term_investments": 49625000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35205000, "total_assets": 164939000, "short_term_debt": 2324000, "accounts_payable": 2032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23941000, "total_liabilities": 38458000, "total_debt": 2324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658753000, "total_equity": 126481000, "shares_outstanding": 19884000, "operating_cash_flow": -94180000, "stock_based_compensation": 7625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3122000, "free_cash_flow": -92665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96015000", "ebitda": "-93434000", "netIncome": "-96015000", "grossProfit": "-2581000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2581000", "interestIncome": "7017000", "incomeBeforeTax": "-96015000", "interestExpense": "440000", "operatingIncome": "-104315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7017000", "nonInterestIncome": "None", "operatingExpenses": "101734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2581000", "sellingGeneralAndAdministrative": "27752000", "netIncomeFromContinuingOperations": "-90830000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "164939000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658753000", "totalLiabilities": "38458000", "otherCurrentAssets": "6094000", "totalCurrentAssets": "129734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35205000", "currentAccountsPayable": "2032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26265000", "totalShareholderEquity": "126481000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "14517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "74015000", "commonStockSharesOutstanding": "19884000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94180000", "capitalExpenditures": "1515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122000", "cashflowFromInvestment": "9689000", "stockBasedCompensation": "7625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 8094000, "cost_of_revenue": 2408000, "gross_profit": 8094000, "ebit": -99274000, "ebitda": -96866000, "pretax_income": -85981000, "tax_provision": -20471000, "net_income": -85981000, "net_income_to_common": -85981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155384000, "total_current_assets": 219638000, "total_assets": 260252000, "short_term_debt": 2565000, "long_term_debt": null, "total_debt": 2565000, "total_liabilities": 48586000, "total_equity": 211666000, "shares_outstanding": 8512089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97977000, "capital_expenditure": 3015000, "free_cash_flow": -94962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170812, "ticker_id": 8251, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99274000", "ebitda": "-96866000", "netIncome": "-85981000", "grossProfit": "8094000", "depreciation": "None", "totalRevenue": "8094000", "costOfRevenue": "2408000", "interestIncome": "2616000", "incomeBeforeTax": "-85981000", "interestExpense": "20471000", "operatingIncome": "-106452000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20471000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "114546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78420000", "otherNonOperatingIncome": "20471000", "costofGoodsAndServicesSold": "2408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "28948000", "netIncomeFromContinuingOperations": "-85981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "260252000", "longTermDebt": "None", "shortTermDebt": "2565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562738000", "totalLiabilities": "48586000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "219638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58338000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40614000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9657000", "shortLongTermDebtTotal": "28547000", "totalShareholderEquity": "211666000", "capitalLeaseObligations": "28547000", "otherCurrentLiabilities": "16705000", "totalCurrentLiabilities": "22508000", "otherNonCurrentLiabilities": "26078000", "totalNonCurrentLiabilities": "26078000", "cashAndShortTermInvestments": "155384000", "commonStockSharesOutstanding": "8512089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97977000", "capitalExpenditures": "3015000", "changeInReceivables": "110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74831000", "cashflowFromInvestment": "59157000", "stockBasedCompensation": "7537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8094000, "cost_of_revenue": 2408000, "gross_profit": 8094000, "research_and_development": 78420000, "selling_general_admin": 28948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99274000, "depreciation_amortisation": 2408000, "ebitda": -96866000, "interest_expense": 20471000, "interest_income": null, "other_non_operating": null, "pretax_income": -85981000, "tax_provision": -20471000, "effective_tax_rate": null, "net_income": -85981000, "net_income_continuing_ops": -85981000, "net_income_to_common": -85981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155384000, "short_term_investments": 58338000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 219638000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40614000, "total_assets": 260252000, "short_term_debt": 2565000, "accounts_payable": 3238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26078000, "total_liabilities": 48586000, "total_debt": 2565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -562738000, "total_equity": 211666000, "shares_outstanding": 8512089, "operating_cash_flow": -97977000, "stock_based_compensation": 7537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74831000, "free_cash_flow": -94962000, "net_change_in_cash": 36011000 }, "raw_data": { "income": { "ebit": "-99274000", "ebitda": "-96866000", "netIncome": "-85981000", "grossProfit": "8094000", "depreciation": "None", "totalRevenue": "8094000", "costOfRevenue": "2408000", "interestIncome": "2616000", "incomeBeforeTax": "-85981000", "interestExpense": "20471000", "operatingIncome": "-106452000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20471000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "114546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78420000", "otherNonOperatingIncome": "20471000", "costofGoodsAndServicesSold": "2408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408000", "sellingGeneralAndAdministrative": "28948000", "netIncomeFromContinuingOperations": "-85981000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "260252000", "longTermDebt": "None", "shortTermDebt": "2565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-562738000", "totalLiabilities": "48586000", "otherCurrentAssets": "5916000", "totalCurrentAssets": "219638000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58338000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40614000", "currentAccountsPayable": "3238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9657000", "shortLongTermDebtTotal": "28547000", "totalShareholderEquity": "211666000", "capitalLeaseObligations": "28547000", "otherCurrentLiabilities": "16705000", "totalCurrentLiabilities": "22508000", "otherNonCurrentLiabilities": "26078000", "totalNonCurrentLiabilities": "26078000", "cashAndShortTermInvestments": "155384000", "commonStockSharesOutstanding": "8512089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97977000", "capitalExpenditures": "3015000", "changeInReceivables": "110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "74831000", "cashflowFromInvestment": "59157000", "stockBasedCompensation": "7537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "72573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 13620000, "cost_of_revenue": 2964000, "gross_profit": 13620000, "ebit": -72254000, "ebitda": -69290000, "pretax_income": -72188000, "tax_provision": -64000, "net_income": -72188000, "net_income_to_common": -72188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119136000, "total_current_assets": 222612000, "total_assets": 232380000, "short_term_debt": 1495000, "long_term_debt": null, "total_debt": 1495000, "total_liabilities": 24169000, "total_equity": 208211000, "shares_outstanding": 7118024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77764000, "capital_expenditure": 1281000, "free_cash_flow": -76483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170817, "ticker_id": 8251, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72254000", "ebitda": "-69290000", "netIncome": "-72188000", "grossProfit": "13620000", "depreciation": "None", "totalRevenue": "13620000", "costOfRevenue": "2964000", "interestIncome": "64000", "incomeBeforeTax": "-72188000", "interestExpense": "66000", "operatingIncome": "-72254000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "85874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58739000", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "2964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "27135000", "netIncomeFromContinuingOperations": "-72188000" }, "balance": { "goodwill": "None", "inventory": "6015000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "232380000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476757000", "totalLiabilities": "24169000", "otherCurrentAssets": "14723000", "totalCurrentAssets": "222612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88643000", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9768000", "currentAccountsPayable": "4463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6462000", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "208211000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "9563000", "totalCurrentLiabilities": "23601000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "568000", "cashAndShortTermInvestments": "119136000", "commonStockSharesOutstanding": "7118024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11502000", "operatingCashflow": "-77764000", "capitalExpenditures": "1281000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134985000", "cashflowFromInvestment": "-91086000", "stockBasedCompensation": "13373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13620000, "cost_of_revenue": 2964000, "gross_profit": 13620000, "research_and_development": 58739000, "selling_general_admin": 27135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72254000, "depreciation_amortisation": 2964000, "ebitda": -69290000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": -72188000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -72188000, "net_income_continuing_ops": -72188000, "net_income_to_common": -72188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119136000, "short_term_investments": 88643000, "net_receivables": 110000, "inventory": 6015000, "other_current_assets": null, "total_current_assets": 222612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9768000, "total_assets": 232380000, "short_term_debt": 1495000, "accounts_payable": 4463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568000, "total_liabilities": 24169000, "total_debt": 1495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476757000, "total_equity": 208211000, "shares_outstanding": 7118024, "operating_cash_flow": -77764000, "stock_based_compensation": 13373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134985000, "free_cash_flow": -76483000, "net_change_in_cash": -33865000 }, "raw_data": { "income": { "ebit": "-72254000", "ebitda": "-69290000", "netIncome": "-72188000", "grossProfit": "13620000", "depreciation": "None", "totalRevenue": "13620000", "costOfRevenue": "2964000", "interestIncome": "64000", "incomeBeforeTax": "-72188000", "interestExpense": "66000", "operatingIncome": "-72254000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "85874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58739000", "otherNonOperatingIncome": "66000", "costofGoodsAndServicesSold": "2964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "27135000", "netIncomeFromContinuingOperations": "-72188000" }, "balance": { "goodwill": "None", "inventory": "6015000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "232380000", "longTermDebt": "None", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-476757000", "totalLiabilities": "24169000", "otherCurrentAssets": "14723000", "totalCurrentAssets": "222612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88643000", "currentNetReceivables": "110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9768000", "currentAccountsPayable": "4463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6462000", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "208211000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "9563000", "totalCurrentLiabilities": "23601000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "568000", "cashAndShortTermInvestments": "119136000", "commonStockSharesOutstanding": "7118024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11502000", "operatingCashflow": "-77764000", "capitalExpenditures": "1281000", "changeInReceivables": "-110000", "changeInExchangeRate": "None", "cashflowFromFinancing": "134985000", "cashflowFromInvestment": "-91086000", "stockBasedCompensation": "13373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33865000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 3335000, "cost_of_revenue": 3922000, "gross_profit": -3922000, "ebit": -88290000, "ebitda": -84368000, "pretax_income": -88290000, "tax_provision": 1828000, "net_income": -88290000, "net_income_to_common": -88290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154744000, "total_current_assets": 158901000, "total_assets": 171169000, "short_term_debt": 2207000, "long_term_debt": null, "total_debt": 2207000, "total_liabilities": 39083000, "total_equity": 132086000, "shares_outstanding": 3462000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56599000, "capital_expenditure": 899000, "free_cash_flow": -55700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170822, "ticker_id": 8251, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88290000", "ebitda": "-84368000", "netIncome": "-88290000", "grossProfit": "-3922000", "depreciation": "None", "totalRevenue": "3335000", "costOfRevenue": "3922000", "interestIncome": "115000", "incomeBeforeTax": "-88290000", "interestExpense": "0", "operatingIncome": "-86462000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1828000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "82540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64881000", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "3922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "21581000", "netIncomeFromContinuingOperations": "-88290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "171169000", "longTermDebt": "None", "shortTermDebt": "2207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404569000", "totalLiabilities": "39083000", "otherCurrentAssets": "4157000", "totalCurrentAssets": "158901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12268000", "currentAccountsPayable": "3274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11732000", "shortLongTermDebtTotal": "5151000", "totalShareholderEquity": "132086000", "capitalLeaseObligations": "5151000", "otherCurrentLiabilities": "8640000", "totalCurrentLiabilities": "24480000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "14603000", "cashAndShortTermInvestments": "154744000", "commonStockSharesOutstanding": "3462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56599000", "capitalExpenditures": "899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128700000", "cashflowFromInvestment": "6600000", "stockBasedCompensation": "11629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3335000, "cost_of_revenue": 3922000, "gross_profit": -3922000, "research_and_development": 64881000, "selling_general_admin": 21581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88290000, "depreciation_amortisation": 3922000, "ebitda": -84368000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -88290000, "tax_provision": 1828000, "effective_tax_rate": null, "net_income": -88290000, "net_income_continuing_ops": -88290000, "net_income_to_common": -88290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154744000, "short_term_investments": 0, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 158901000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12268000, "total_assets": 171169000, "short_term_debt": 2207000, "accounts_payable": 3274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24480000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14603000, "total_liabilities": 39083000, "total_debt": 2207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404569000, "total_equity": 132086000, "shares_outstanding": 3462000, "operating_cash_flow": -56599000, "stock_based_compensation": 11629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128700000, "free_cash_flow": -55700000, "net_change_in_cash": 78701000 }, "raw_data": { "income": { "ebit": "-88290000", "ebitda": "-84368000", "netIncome": "-88290000", "grossProfit": "-3922000", "depreciation": "None", "totalRevenue": "3335000", "costOfRevenue": "3922000", "interestIncome": "115000", "incomeBeforeTax": "-88290000", "interestExpense": "0", "operatingIncome": "-86462000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1828000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "82540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64881000", "otherNonOperatingIncome": "116000", "costofGoodsAndServicesSold": "3922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3922000", "sellingGeneralAndAdministrative": "21581000", "netIncomeFromContinuingOperations": "-88290000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "171169000", "longTermDebt": "None", "shortTermDebt": "2207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-404569000", "totalLiabilities": "39083000", "otherCurrentAssets": "4157000", "totalCurrentAssets": "158901000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12268000", "currentAccountsPayable": "3274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11732000", "shortLongTermDebtTotal": "5151000", "totalShareholderEquity": "132086000", "capitalLeaseObligations": "5151000", "otherCurrentLiabilities": "8640000", "totalCurrentLiabilities": "24480000", "otherNonCurrentLiabilities": "1300000", "totalNonCurrentLiabilities": "14603000", "cashAndShortTermInvestments": "154744000", "commonStockSharesOutstanding": "3462000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56599000", "capitalExpenditures": "899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128700000", "cashflowFromInvestment": "6600000", "stockBasedCompensation": "11629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2824000, "gross_profit": -2824000, "ebit": -119318000, "ebitda": -116494000, "pretax_income": -117223000, "tax_provision": -1580000, "net_income": -117223000, "net_income_to_common": -117223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76043000, "total_current_assets": 86302000, "total_assets": 103471000, "short_term_debt": 1922000, "long_term_debt": null, "total_debt": 1922000, "total_liabilities": 23423000, "total_equity": 80048000, "shares_outstanding": 2686000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92714000, "capital_expenditure": 4387000, "free_cash_flow": -88327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170827, "ticker_id": 8251, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119318000", "ebitda": "-116494000", "netIncome": "-117223000", "grossProfit": "-2824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2824000", "interestIncome": "1580000", "incomeBeforeTax": "-117223000", "interestExpense": "0", "operatingIncome": "-119318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1580000", "reportedCurrency": "USD", "netInterestIncome": "1580000", "nonInterestIncome": "None", "operatingExpenses": "119318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94737000", "otherNonOperatingIncome": "2095000", "costofGoodsAndServicesSold": "2824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000", "sellingGeneralAndAdministrative": "24581000", "netIncomeFromContinuingOperations": "-117223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "103471000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316279000", "totalLiabilities": "23423000", "otherCurrentAssets": "2778000", "totalCurrentAssets": "86302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7481000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17169000", "currentAccountsPayable": "7124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16633000", "shortLongTermDebtTotal": "7069000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "18276000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "5147000", "cashAndShortTermInvestments": "76043000", "commonStockSharesOutstanding": "2686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92714000", "capitalExpenditures": "4387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57875000", "cashflowFromInvestment": "24516000", "stockBasedCompensation": "14207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2824000, "gross_profit": -2824000, "research_and_development": 94737000, "selling_general_admin": 24581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119318000, "depreciation_amortisation": 2824000, "ebitda": -116494000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -117223000, "tax_provision": -1580000, "effective_tax_rate": null, "net_income": -117223000, "net_income_continuing_ops": -117223000, "net_income_to_common": -117223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76043000, "short_term_investments": 7481000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 86302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17169000, "total_assets": 103471000, "short_term_debt": 1922000, "accounts_payable": 7124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5147000, "total_liabilities": 23423000, "total_debt": 1922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316279000, "total_equity": 80048000, "shares_outstanding": 2686000, "operating_cash_flow": -92714000, "stock_based_compensation": 14207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57875000, "free_cash_flow": -88327000, "net_change_in_cash": -10323000 }, "raw_data": { "income": { "ebit": "-119318000", "ebitda": "-116494000", "netIncome": "-117223000", "grossProfit": "-2824000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2824000", "interestIncome": "1580000", "incomeBeforeTax": "-117223000", "interestExpense": "0", "operatingIncome": "-119318000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1580000", "reportedCurrency": "USD", "netInterestIncome": "1580000", "nonInterestIncome": "None", "operatingExpenses": "119318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94737000", "otherNonOperatingIncome": "2095000", "costofGoodsAndServicesSold": "2824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2824000", "sellingGeneralAndAdministrative": "24581000", "netIncomeFromContinuingOperations": "-117223000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "103471000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-316279000", "totalLiabilities": "23423000", "otherCurrentAssets": "2778000", "totalCurrentAssets": "86302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7481000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17169000", "currentAccountsPayable": "7124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16633000", "shortLongTermDebtTotal": "7069000", "totalShareholderEquity": "80048000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "9230000", "totalCurrentLiabilities": "18276000", "otherNonCurrentLiabilities": "5147000", "totalNonCurrentLiabilities": "5147000", "cashAndShortTermInvestments": "76043000", "commonStockSharesOutstanding": "2686000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92714000", "capitalExpenditures": "4387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57875000", "cashflowFromInvestment": "24516000", "stockBasedCompensation": "14207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1566000, "gross_profit": -1566000, "ebit": -75687000, "ebitda": -74121000, "pretax_income": -74798000, "tax_provision": 889000, "net_income": -74798000, "net_income_to_common": -74798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86366000, "total_current_assets": 128639000, "total_assets": 139597000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 14414000, "total_equity": 125183000, "shares_outstanding": 2218000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70197000, "capital_expenditure": 7776000, "free_cash_flow": -62421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170832, "ticker_id": 8251, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75687000", "ebitda": "-74121000", "netIncome": "-74798000", "grossProfit": "-1566000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1566000", "interestIncome": "619000", "incomeBeforeTax": "-74798000", "interestExpense": "0", "operatingIncome": "-75687000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "75687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "17722000", "netIncomeFromContinuingOperations": "-74798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "139597000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199056000", "totalLiabilities": "14414000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "128639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10958000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10422000", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "125183000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "12481000", "otherNonCurrentLiabilities": "1074000", "totalNonCurrentLiabilities": "1933000", "cashAndShortTermInvestments": "86366000", "commonStockSharesOutstanding": "2218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70197000", "capitalExpenditures": "7776000", "changeInReceivables": "823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131507000", "cashflowFromInvestment": "-26762000", "stockBasedCompensation": "5955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1566000, "gross_profit": -1566000, "research_and_development": 57965000, "selling_general_admin": 17722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75687000, "depreciation_amortisation": 1566000, "ebitda": -74121000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -74798000, "tax_provision": 889000, "effective_tax_rate": null, "net_income": -74798000, "net_income_continuing_ops": -74798000, "net_income_to_common": -74798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86366000, "short_term_investments": 36098000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10958000, "total_assets": 139597000, "short_term_debt": 346000, "accounts_payable": 3691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1933000, "total_liabilities": 14414000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199056000, "total_equity": 125183000, "shares_outstanding": 2218000, "operating_cash_flow": -70197000, "stock_based_compensation": 5955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131507000, "free_cash_flow": -62421000, "net_change_in_cash": 34548000 }, "raw_data": { "income": { "ebit": "-75687000", "ebitda": "-74121000", "netIncome": "-74798000", "grossProfit": "-1566000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1566000", "interestIncome": "619000", "incomeBeforeTax": "-74798000", "interestExpense": "0", "operatingIncome": "-75687000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "889000", "reportedCurrency": "USD", "netInterestIncome": "619000", "nonInterestIncome": "None", "operatingExpenses": "75687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1566000", "sellingGeneralAndAdministrative": "17722000", "netIncomeFromContinuingOperations": "-74798000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "139597000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199056000", "totalLiabilities": "14414000", "otherCurrentAssets": "6175000", "totalCurrentAssets": "128639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36098000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10958000", "currentAccountsPayable": "3691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10422000", "shortLongTermDebtTotal": "1032000", "totalShareholderEquity": "125183000", "capitalLeaseObligations": "1032000", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "12481000", "otherNonCurrentLiabilities": "1074000", "totalNonCurrentLiabilities": "1933000", "cashAndShortTermInvestments": "86366000", "commonStockSharesOutstanding": "2218000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70197000", "capitalExpenditures": "7776000", "changeInReceivables": "823000", "changeInExchangeRate": "None", "cashflowFromFinancing": "131507000", "cashflowFromInvestment": "-26762000", "stockBasedCompensation": "5955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34548000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "131520000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -57308000, "ebitda": -56913000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": null, "total_debt": 2188000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170795, "ticker_id": 8251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57308000", "ebitda": "-56913000", "netIncome": "-56737000", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "2064000", "incomeBeforeTax": "-56737000", "interestExpense": "0", "operatingIncome": "-57308000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "56913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "11168000", "netIncomeFromContinuingOperations": "-56737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "422893000", "longTermDebt": "None", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1014512000", "totalLiabilities": "48761000", "otherCurrentAssets": "15470000", "totalCurrentAssets": "396788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26104999", "currentAccountsPayable": "5563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20666000", "totalShareholderEquity": "374132000", "capitalLeaseObligations": "20666000", "otherCurrentLiabilities": "22532000", "totalCurrentLiabilities": "30283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18478000", "cashAndShortTermInvestments": "297737000", "commonStockSharesOutstanding": "109811461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47230000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239027000", "cashflowFromInvestment": "44758000", "stockBasedCompensation": "5152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "research_and_development": 46140000, "selling_general_admin": 11168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57308000, "depreciation_amortisation": 395000, "ebitda": -56913000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -56737000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56737000, "net_income_continuing_ops": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297737000, "short_term_investments": 83581000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26104999, "total_assets": 422893000, "short_term_debt": 2188000, "accounts_payable": 5563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30283000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18478000, "total_liabilities": 48761000, "total_debt": 2188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1014512000, "total_equity": 374132000, "shares_outstanding": 109811461, "operating_cash_flow": -47230000, "stock_based_compensation": 5152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239027000, "free_cash_flow": -47065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57308000", "ebitda": "-56913000", "netIncome": "-56737000", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "2064000", "incomeBeforeTax": "-56737000", "interestExpense": "0", "operatingIncome": "-57308000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "56913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "11168000", "netIncomeFromContinuingOperations": "-56737000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "422893000", "longTermDebt": "None", "shortTermDebt": "2188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1014512000", "totalLiabilities": "48761000", "otherCurrentAssets": "15470000", "totalCurrentAssets": "396788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83581000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26104999", "currentAccountsPayable": "5563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20666000", "totalShareholderEquity": "374132000", "capitalLeaseObligations": "20666000", "otherCurrentLiabilities": "22532000", "totalCurrentLiabilities": "30283000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18478000", "cashAndShortTermInvestments": "297737000", "commonStockSharesOutstanding": "109811461", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "297737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47230000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239027000", "cashflowFromInvestment": "44758000", "stockBasedCompensation": "5152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49403000, "ebitda": -48936000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61122000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": null, "total_debt": 2103000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170796, "ticker_id": 8251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49403000", "ebitda": "-48936000", "netIncome": "-49787000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "467000", "interestIncome": "2047000", "incomeBeforeTax": "-49787000", "interestExpense": "None", "operatingIncome": "-49403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2047000", "nonInterestIncome": "None", "operatingExpenses": "49403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "11268000", "netIncomeFromContinuingOperations": "-49787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "232540000", "longTermDebt": "None", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957775000", "totalLiabilities": "52530000", "otherCurrentAssets": "16384000", "totalCurrentAssets": "205456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21161000", "totalShareholderEquity": "180010000", "capitalLeaseObligations": "21161000", "otherCurrentLiabilities": "28145000", "totalCurrentLiabilities": "33472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19058000", "cashAndShortTermInvestments": "61122000", "commonStockSharesOutstanding": "94731241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53555000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5143000", "cashflowFromInvestment": "47014000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "research_and_development": 38135000, "selling_general_admin": 11268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49403000, "depreciation_amortisation": 467000, "ebitda": -48936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49787000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49787000, "net_income_continuing_ops": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61122000, "short_term_investments": 127950000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 205456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27084000, "total_assets": 232540000, "short_term_debt": 2103000, "accounts_payable": 3224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19058000, "total_liabilities": 52530000, "total_debt": 2103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -957775000, "total_equity": 180010000, "shares_outstanding": 94731241, "operating_cash_flow": -53555000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5143000, "free_cash_flow": -52990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49403000", "ebitda": "-48936000", "netIncome": "-49787000", "grossProfit": "-467000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "467000", "interestIncome": "2047000", "incomeBeforeTax": "-49787000", "interestExpense": "None", "operatingIncome": "-49403000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2047000", "nonInterestIncome": "None", "operatingExpenses": "49403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "11268000", "netIncomeFromContinuingOperations": "-49787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "232540000", "longTermDebt": "None", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-957775000", "totalLiabilities": "52530000", "otherCurrentAssets": "16384000", "totalCurrentAssets": "205456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127950000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27084000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21161000", "totalShareholderEquity": "180010000", "capitalLeaseObligations": "21161000", "otherCurrentLiabilities": "28145000", "totalCurrentLiabilities": "33472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19058000", "cashAndShortTermInvestments": "61122000", "commonStockSharesOutstanding": "94731241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53555000", "capitalExpenditures": "565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5143000", "cashflowFromInvestment": "47014000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "ebit": -45776000, "ebitda": -45400000, "pretax_income": -45776000, "tax_provision": null, "net_income": -45776000, "net_income_to_common": -45776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61364000, "total_current_assets": 244852000, "total_assets": 273914000, "short_term_debt": 2313000, "long_term_debt": null, "total_debt": 2313000, "total_liabilities": 55966000, "total_equity": 217948000, "shares_outstanding": 94417746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33472000, "capital_expenditure": 85000, "free_cash_flow": -33387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170798, "ticker_id": 8251, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45776000", "ebitda": "-45400000", "netIncome": "-45776000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "2922000", "incomeBeforeTax": "-45776000", "interestExpense": "336000", "operatingIncome": "-48058000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2922000", "nonInterestIncome": "None", "operatingExpenses": "48058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "9197000", "netIncomeFromContinuingOperations": "-45776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "273914000", "longTermDebt": "None", "shortTermDebt": "2313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907988000", "totalLiabilities": "55966000", "otherCurrentAssets": "8710000", "totalCurrentAssets": "244852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174778000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29062000", "currentAccountsPayable": "8429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21937000", "totalShareholderEquity": "217948000", "capitalLeaseObligations": "21937000", "otherCurrentLiabilities": "25600000", "totalCurrentLiabilities": "36342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19624000", "cashAndShortTermInvestments": "61364000", "commonStockSharesOutstanding": "94417746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33472000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000", "cashflowFromInvestment": "-45273000", "stockBasedCompensation": "3928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "research_and_development": 38861000, "selling_general_admin": 9197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45776000, "depreciation_amortisation": 376000, "ebitda": -45400000, "interest_expense": 336000, "interest_income": null, "other_non_operating": null, "pretax_income": -45776000, "tax_provision": null, "effective_tax_rate": null, "net_income": -45776000, "net_income_continuing_ops": -45776000, "net_income_to_common": -45776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61364000, "short_term_investments": 174778000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29062000, "total_assets": 273914000, "short_term_debt": 2313000, "accounts_payable": 8429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36342000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19624000, "total_liabilities": 55966000, "total_debt": 2313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -907988000, "total_equity": 217948000, "shares_outstanding": 94417746, "operating_cash_flow": -33472000, "stock_based_compensation": 3928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1176000, "free_cash_flow": -33387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45776000", "ebitda": "-45400000", "netIncome": "-45776000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "2922000", "incomeBeforeTax": "-45776000", "interestExpense": "336000", "operatingIncome": "-48058000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2922000", "nonInterestIncome": "None", "operatingExpenses": "48058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "9197000", "netIncomeFromContinuingOperations": "-45776000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "273914000", "longTermDebt": "None", "shortTermDebt": "2313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-907988000", "totalLiabilities": "55966000", "otherCurrentAssets": "8710000", "totalCurrentAssets": "244852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "174778000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29062000", "currentAccountsPayable": "8429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21937000", "totalShareholderEquity": "217948000", "capitalLeaseObligations": "21937000", "otherCurrentLiabilities": "25600000", "totalCurrentLiabilities": "36342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19624000", "cashAndShortTermInvestments": "61364000", "commonStockSharesOutstanding": "94417746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33472000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1176000", "cashflowFromInvestment": "-45273000", "stockBasedCompensation": "3928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "ebit": -39420000, "ebitda": -39034000, "pretax_income": -39480000, "tax_provision": null, "net_income": -39480000, "net_income_to_common": -39480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138933000, "total_current_assets": 278640000, "total_assets": 308292000, "short_term_debt": 2896000, "long_term_debt": null, "total_debt": 2896000, "total_liabilities": 50001000, "total_equity": 258291000, "shares_outstanding": 94140286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37412000, "capital_expenditure": 377000, "free_cash_flow": -37035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170799, "ticker_id": 8251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39420000", "ebitda": "-39034000", "netIncome": "-39480000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "2966000", "incomeBeforeTax": "-39480000", "interestExpense": "60000", "operatingIncome": "-41693000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2906000", "nonInterestIncome": "None", "operatingExpenses": "41307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "9278000", "netIncomeFromContinuingOperations": "-39480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "308292000", "longTermDebt": "None", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862212000", "totalLiabilities": "50001000", "otherCurrentAssets": "10530000", "totalCurrentAssets": "278640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129177000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23051000", "totalShareholderEquity": "258291000", "capitalLeaseObligations": "23051000", "otherCurrentLiabilities": "22246000", "totalCurrentLiabilities": "29846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20155000", "cashAndShortTermInvestments": "138933000", "commonStockSharesOutstanding": "94140286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37412000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1601000", "cashflowFromInvestment": "-32732000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "research_and_development": 32415000, "selling_general_admin": 9278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39420000, "depreciation_amortisation": 386000, "ebitda": -39034000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -39480000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39480000, "net_income_continuing_ops": -39480000, "net_income_to_common": -39480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138933000, "short_term_investments": 129177000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 278640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29652000, "total_assets": 308292000, "short_term_debt": 2896000, "accounts_payable": 4704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20155000, "total_liabilities": 50001000, "total_debt": 2896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862212000, "total_equity": 258291000, "shares_outstanding": 94140286, "operating_cash_flow": -37412000, "stock_based_compensation": 3145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1601000, "free_cash_flow": -37035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39420000", "ebitda": "-39034000", "netIncome": "-39480000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "2966000", "incomeBeforeTax": "-39480000", "interestExpense": "60000", "operatingIncome": "-41693000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2906000", "nonInterestIncome": "None", "operatingExpenses": "41307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "9278000", "netIncomeFromContinuingOperations": "-39480000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "308292000", "longTermDebt": "None", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862212000", "totalLiabilities": "50001000", "otherCurrentAssets": "10530000", "totalCurrentAssets": "278640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "129177000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23051000", "totalShareholderEquity": "258291000", "capitalLeaseObligations": "23051000", "otherCurrentLiabilities": "22246000", "totalCurrentLiabilities": "29846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20155000", "cashAndShortTermInvestments": "138933000", "commonStockSharesOutstanding": "94140286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37412000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1601000", "cashflowFromInvestment": "-32732000", "stockBasedCompensation": "3145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 407000, "gross_profit": -407000, "ebit": -39214000, "ebitda": -38807000, "pretax_income": -39282000, "tax_provision": null, "net_income": -39282000, "net_income_to_common": -39282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210629000, "total_current_assets": 313409000, "total_assets": 343904000, "short_term_debt": 2964000, "long_term_debt": null, "total_debt": 2964000, "total_liabilities": 49441000, "total_equity": 294463000, "shares_outstanding": 66341305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31850000, "capital_expenditure": 126000, "free_cash_flow": -31724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170800, "ticker_id": 8251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39214000", "ebitda": "-38807000", "netIncome": "-39282000", "grossProfit": "-407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407000", "interestIncome": "2300000", "incomeBeforeTax": "-39282000", "interestExpense": "68000", "operatingIncome": "-40052000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2232000", "nonInterestIncome": "None", "operatingExpenses": "39645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "9138000", "netIncomeFromContinuingOperations": "-39282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "343904000", "longTermDebt": "None", "shortTermDebt": "2964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822732000", "totalLiabilities": "49441000", "otherCurrentAssets": "6491000", "totalCurrentAssets": "313409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30495000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23626000", "totalShareholderEquity": "294463000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "19376000", "totalCurrentLiabilities": "28779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20662000", "cashAndShortTermInvestments": "210629000", "commonStockSharesOutstanding": "66341305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31850000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189728000", "cashflowFromInvestment": "-27463000", "stockBasedCompensation": "3341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 407000, "gross_profit": -407000, "research_and_development": 30914000, "selling_general_admin": 9138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39214000, "depreciation_amortisation": 407000, "ebitda": -38807000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -39282000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39282000, "net_income_continuing_ops": -39282000, "net_income_to_common": -39282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210629000, "short_term_investments": 96289000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 313409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30495000, "total_assets": 343904000, "short_term_debt": 2964000, "accounts_payable": 6439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28779000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20662000, "total_liabilities": 49441000, "total_debt": 2964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -822732000, "total_equity": 294463000, "shares_outstanding": 66341305, "operating_cash_flow": -31850000, "stock_based_compensation": 3341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189728000, "free_cash_flow": -31724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39214000", "ebitda": "-38807000", "netIncome": "-39282000", "grossProfit": "-407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "407000", "interestIncome": "2300000", "incomeBeforeTax": "-39282000", "interestExpense": "68000", "operatingIncome": "-40052000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2232000", "nonInterestIncome": "None", "operatingExpenses": "39645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "9138000", "netIncomeFromContinuingOperations": "-39282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "343904000", "longTermDebt": "None", "shortTermDebt": "2964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-822732000", "totalLiabilities": "49441000", "otherCurrentAssets": "6491000", "totalCurrentAssets": "313409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "96289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30495000", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23626000", "totalShareholderEquity": "294463000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "19376000", "totalCurrentLiabilities": "28779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20662000", "cashAndShortTermInvestments": "210629000", "commonStockSharesOutstanding": "66341305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31850000", "capitalExpenditures": "126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189728000", "cashflowFromInvestment": "-27463000", "stockBasedCompensation": "3341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 3124000, "cost_of_revenue": 488000, "gross_profit": -488000, "ebit": -42522000, "ebitda": -42034000, "pretax_income": -42597000, "tax_provision": 951276, "net_income": -42597000, "net_income_to_common": -42597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80235000, "total_current_assets": 157302000, "total_assets": 188662000, "short_term_debt": 3018000, "long_term_debt": null, "total_debt": 3018000, "total_liabilities": 51416000, "total_equity": 137246000, "shares_outstanding": 53579153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29645000, "capital_expenditure": 204000, "free_cash_flow": -29441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170801, "ticker_id": 8251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42522000", "ebitda": "-42034000", "netIncome": "-42597000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "3124000", "costOfRevenue": "488000", "interestIncome": "1925000", "incomeBeforeTax": "-42597000", "interestExpense": "75000", "operatingIncome": "-39896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "951276", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "39896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "9126000", "netIncomeFromContinuingOperations": "-42597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "188662000", "longTermDebt": "None", "shortTermDebt": "3018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783450000", "totalLiabilities": "51416000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "157302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31360000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24177000", "totalShareholderEquity": "137246000", "capitalLeaseObligations": "24177000", "otherCurrentLiabilities": "23002000", "totalCurrentLiabilities": "30257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21159000", "cashAndShortTermInvestments": "80235000", "commonStockSharesOutstanding": "53579153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29645000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "38567000", "stockBasedCompensation": "3821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3124000, "cost_of_revenue": 488000, "gross_profit": -488000, "research_and_development": 30770000, "selling_general_admin": 9126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42522000, "depreciation_amortisation": 488000, "ebitda": -42034000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -42597000, "tax_provision": 951276, "effective_tax_rate": null, "net_income": -42597000, "net_income_continuing_ops": -42597000, "net_income_to_common": -42597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80235000, "short_term_investments": 68685000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31360000, "total_assets": 188662000, "short_term_debt": 3018000, "accounts_payable": 4237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21159000, "total_liabilities": 51416000, "total_debt": 3018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783450000, "total_equity": 137246000, "shares_outstanding": 53579153, "operating_cash_flow": -29645000, "stock_based_compensation": 3821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6940000, "free_cash_flow": -29441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42522000", "ebitda": "-42034000", "netIncome": "-42597000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "3124000", "costOfRevenue": "488000", "interestIncome": "1925000", "incomeBeforeTax": "-42597000", "interestExpense": "75000", "operatingIncome": "-39896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "951276", "reportedCurrency": "USD", "netInterestIncome": "1850000", "nonInterestIncome": "None", "operatingExpenses": "39896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "9126000", "netIncomeFromContinuingOperations": "-42597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "188662000", "longTermDebt": "None", "shortTermDebt": "3018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-783450000", "totalLiabilities": "51416000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "157302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68685000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31360000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24177000", "totalShareholderEquity": "137246000", "capitalLeaseObligations": "24177000", "otherCurrentLiabilities": "23002000", "totalCurrentLiabilities": "30257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21159000", "cashAndShortTermInvestments": "80235000", "commonStockSharesOutstanding": "53579153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29645000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6940000", "cashflowFromInvestment": "38567000", "stockBasedCompensation": "3821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 405000, "gross_profit": -405000, "ebit": -32643000, "ebitda": -32238000, "pretax_income": -32725000, "tax_provision": null, "net_income": -32725000, "net_income_to_common": -32725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64394000, "total_current_assets": 179494000, "total_assets": 211826000, "short_term_debt": 2769000, "long_term_debt": null, "total_debt": 2769000, "total_liabilities": 44804000, "total_equity": 167022000, "shares_outstanding": 41443317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23708000, "capital_expenditure": 15000, "free_cash_flow": -23693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170803, "ticker_id": 8251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32643000", "ebitda": "-32238000", "netIncome": "-32725000", "grossProfit": "-405000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "405000", "interestIncome": "2328000", "incomeBeforeTax": "-32725000", "interestExpense": "82000", "operatingIncome": "-35182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "35182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "7855000", "netIncomeFromContinuingOperations": "-32725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "211826000", "longTermDebt": "None", "shortTermDebt": "2769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740853000", "totalLiabilities": "44804000", "otherCurrentAssets": "8377000", "totalCurrentAssets": "179494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106723000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "3458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24719000", "totalShareholderEquity": "167022000", "capitalLeaseObligations": "24719000", "otherCurrentLiabilities": "16627000", "totalCurrentLiabilities": "22854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21950000", "cashAndShortTermInvestments": "64394000", "commonStockSharesOutstanding": "41443317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23708000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3256000", "cashflowFromInvestment": "-10987000", "stockBasedCompensation": "2995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 405000, "gross_profit": -405000, "research_and_development": 27327000, "selling_general_admin": 7855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32643000, "depreciation_amortisation": 405000, "ebitda": -32238000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -32725000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32725000, "net_income_continuing_ops": -32725000, "net_income_to_common": -32725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64394000, "short_term_investments": 106723000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179494000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32332000, "total_assets": 211826000, "short_term_debt": 2769000, "accounts_payable": 3458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21950000, "total_liabilities": 44804000, "total_debt": 2769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740853000, "total_equity": 167022000, "shares_outstanding": 41443317, "operating_cash_flow": -23708000, "stock_based_compensation": 2995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3256000, "free_cash_flow": -23693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32643000", "ebitda": "-32238000", "netIncome": "-32725000", "grossProfit": "-405000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "405000", "interestIncome": "2328000", "incomeBeforeTax": "-32725000", "interestExpense": "82000", "operatingIncome": "-35182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2246000", "nonInterestIncome": "None", "operatingExpenses": "35182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "7855000", "netIncomeFromContinuingOperations": "-32725000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "211826000", "longTermDebt": "None", "shortTermDebt": "2769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-740853000", "totalLiabilities": "44804000", "otherCurrentAssets": "8377000", "totalCurrentAssets": "179494000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "106723000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32332000", "currentAccountsPayable": "3458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24719000", "totalShareholderEquity": "167022000", "capitalLeaseObligations": "24719000", "otherCurrentLiabilities": "16627000", "totalCurrentLiabilities": "22854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21950000", "cashAndShortTermInvestments": "64394000", "commonStockSharesOutstanding": "41443317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23708000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3256000", "cashflowFromInvestment": "-10987000", "stockBasedCompensation": "2995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1235000, "gross_profit": -1235000, "ebit": -24984000, "ebitda": -23749000, "pretax_income": -25072000, "tax_provision": -1235000, "net_income": -25072000, "net_income_to_common": -25072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95854000, "total_current_assets": 197610000, "total_assets": 230981000, "short_term_debt": 2249000, "long_term_debt": null, "total_debt": 2249000, "total_liabilities": 37736000, "total_equity": 193245000, "shares_outstanding": 40934361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21467000, "capital_expenditure": 286000, "free_cash_flow": -21181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170804, "ticker_id": 8251, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24984000", "ebitda": "-23749000", "netIncome": "-25072000", "grossProfit": "-1235000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1235000", "interestIncome": "2565000", "incomeBeforeTax": "-25072000", "interestExpense": "88000", "operatingIncome": "-27788000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1235000", "reportedCurrency": "USD", "netInterestIncome": "2477000", "nonInterestIncome": "None", "operatingExpenses": "27788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "-25072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "230981000", "longTermDebt": "None", "shortTermDebt": "2249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-708128000", "totalLiabilities": "37736000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "197610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94412000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33371000", "currentAccountsPayable": "2521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25297000", "totalShareholderEquity": "193245000", "capitalLeaseObligations": "25297000", "otherCurrentLiabilities": "9918000", "totalCurrentLiabilities": "14688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23048000", "cashAndShortTermInvestments": "95854000", "commonStockSharesOutstanding": "40934361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21467000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-5176000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1235000, "gross_profit": -1235000, "research_and_development": 19461000, "selling_general_admin": 8327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24984000, "depreciation_amortisation": 1235000, "ebitda": -23749000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -25072000, "tax_provision": -1235000, "effective_tax_rate": null, "net_income": -25072000, "net_income_continuing_ops": -25072000, "net_income_to_common": -25072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95854000, "short_term_investments": 94412000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33371000, "total_assets": 230981000, "short_term_debt": 2249000, "accounts_payable": 2521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23048000, "total_liabilities": 37736000, "total_debt": 2249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708128000, "total_equity": 193245000, "shares_outstanding": 40934361, "operating_cash_flow": -21467000, "stock_based_compensation": 2092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": -21181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24984000", "ebitda": "-23749000", "netIncome": "-25072000", "grossProfit": "-1235000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1235000", "interestIncome": "2565000", "incomeBeforeTax": "-25072000", "interestExpense": "88000", "operatingIncome": "-27788000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1235000", "reportedCurrency": "USD", "netInterestIncome": "2477000", "nonInterestIncome": "None", "operatingExpenses": "27788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19461000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1235000", "sellingGeneralAndAdministrative": "8327000", "netIncomeFromContinuingOperations": "-25072000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "230981000", "longTermDebt": "None", "shortTermDebt": "2249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-708128000", "totalLiabilities": "37736000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "197610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94412000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33371000", "currentAccountsPayable": "2521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25297000", "totalShareholderEquity": "193245000", "capitalLeaseObligations": "25297000", "otherCurrentLiabilities": "9918000", "totalCurrentLiabilities": "14688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23048000", "cashAndShortTermInvestments": "95854000", "commonStockSharesOutstanding": "40934361", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21467000", "capitalExpenditures": "286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-5176000", "stockBasedCompensation": "2092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 327000, "gross_profit": -327000, "ebit": -24208000, "ebitda": -23881000, "pretax_income": -24303000, "tax_provision": 283724, "net_income": -24303000, "net_income_to_common": -24303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117574000, "total_current_assets": 214192000, "total_assets": 248689000, "short_term_debt": 2190000, "long_term_debt": null, "total_debt": 2190000, "total_liabilities": 37965000, "total_equity": 210724000, "shares_outstanding": 38155000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25192000, "capital_expenditure": 149000, "free_cash_flow": -25043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170805, "ticker_id": 8251, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24208000", "ebitda": "-23881000", "netIncome": "-24303000", "grossProfit": "-327000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "327000", "interestIncome": "2651000", "incomeBeforeTax": "-24303000", "interestExpense": "95000", "operatingIncome": "-26862000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283724", "reportedCurrency": "USD", "netInterestIncome": "2556000", "nonInterestIncome": "None", "operatingExpenses": "26535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "7989000", "netIncomeFromContinuingOperations": "-24303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "248689000", "longTermDebt": "None", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683056000", "totalLiabilities": "37965000", "otherCurrentAssets": "8126000", "totalCurrentAssets": "214192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34497000", "currentAccountsPayable": "1730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25816000", "totalShareholderEquity": "210724000", "capitalLeaseObligations": "25816000", "otherCurrentLiabilities": "10419000", "totalCurrentLiabilities": "14339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23626000", "cashAndShortTermInvestments": "117574000", "commonStockSharesOutstanding": "38155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25192000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107241000", "cashflowFromInvestment": "-38490000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 327000, "gross_profit": -327000, "research_and_development": 18873000, "selling_general_admin": 7989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24208000, "depreciation_amortisation": 327000, "ebitda": -23881000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -24303000, "tax_provision": 283724, "effective_tax_rate": null, "net_income": -24303000, "net_income_continuing_ops": -24303000, "net_income_to_common": -24303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117574000, "short_term_investments": 88492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 214192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34497000, "total_assets": 248689000, "short_term_debt": 2190000, "accounts_payable": 1730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23626000, "total_liabilities": 37965000, "total_debt": 2190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683056000, "total_equity": 210724000, "shares_outstanding": 38155000, "operating_cash_flow": -25192000, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107241000, "free_cash_flow": -25043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24208000", "ebitda": "-23881000", "netIncome": "-24303000", "grossProfit": "-327000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "327000", "interestIncome": "2651000", "incomeBeforeTax": "-24303000", "interestExpense": "95000", "operatingIncome": "-26862000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283724", "reportedCurrency": "USD", "netInterestIncome": "2556000", "nonInterestIncome": "None", "operatingExpenses": "26535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327000", "sellingGeneralAndAdministrative": "7989000", "netIncomeFromContinuingOperations": "-24303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "248689000", "longTermDebt": "None", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-683056000", "totalLiabilities": "37965000", "otherCurrentAssets": "8126000", "totalCurrentAssets": "214192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34497000", "currentAccountsPayable": "1730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25816000", "totalShareholderEquity": "210724000", "capitalLeaseObligations": "25816000", "otherCurrentLiabilities": "10419000", "totalCurrentLiabilities": "14339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23626000", "cashAndShortTermInvestments": "117574000", "commonStockSharesOutstanding": "38155000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25192000", "capitalExpenditures": "149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107241000", "cashflowFromInvestment": "-38490000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 4736000, "cost_of_revenue": 587000, "gross_profit": -587000, "ebit": -22265000, "ebitda": -22052000, "pretax_income": -20336000, "tax_provision": 4560000, "net_income": -20336000, "net_income_to_common": -20336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74015000, "total_current_assets": 129734000, "total_assets": 164939000, "short_term_debt": 2324000, "long_term_debt": null, "total_debt": 2324000, "total_liabilities": 38458000, "total_equity": 126481000, "shares_outstanding": 29019500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20823000, "capital_expenditure": 90000, "free_cash_flow": -20733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170806, "ticker_id": 8251, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22265000", "ebitda": "-22052000", "netIncome": "-20336000", "grossProfit": "-587000", "depreciation": "None", "totalRevenue": "4736000", "costOfRevenue": "587000", "interestIncome": "1659000", "incomeBeforeTax": "-20336000", "interestExpense": "1960000", "operatingIncome": "-22265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4560000", "reportedCurrency": "USD", "netInterestIncome": "1659000", "nonInterestIncome": "None", "operatingExpenses": "22265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "6812000", "netIncomeFromContinuingOperations": "-20336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "164939000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658753000", "totalLiabilities": "38458000", "otherCurrentAssets": "6094000", "totalCurrentAssets": "129734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35205000", "currentAccountsPayable": "2032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26265000", "totalShareholderEquity": "126481000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "14517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "74015000", "commonStockSharesOutstanding": "29019500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20823000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000", "cashflowFromInvestment": "45296000", "stockBasedCompensation": "1938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4736000, "cost_of_revenue": 587000, "gross_profit": -587000, "research_and_development": 15453000, "selling_general_admin": 6812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22265000, "depreciation_amortisation": 213000, "ebitda": -22052000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": -20336000, "tax_provision": 4560000, "effective_tax_rate": null, "net_income": -20336000, "net_income_continuing_ops": -20336000, "net_income_to_common": -20336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74015000, "short_term_investments": 49625000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35205000, "total_assets": 164939000, "short_term_debt": 2324000, "accounts_payable": 2032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14517000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23941000, "total_liabilities": 38458000, "total_debt": 2324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658753000, "total_equity": 126481000, "shares_outstanding": 29019500, "operating_cash_flow": -20823000, "stock_based_compensation": 1938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 505000, "free_cash_flow": -20733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22265000", "ebitda": "-22052000", "netIncome": "-20336000", "grossProfit": "-587000", "depreciation": "None", "totalRevenue": "4736000", "costOfRevenue": "587000", "interestIncome": "1659000", "incomeBeforeTax": "-20336000", "interestExpense": "1960000", "operatingIncome": "-22265000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4560000", "reportedCurrency": "USD", "netInterestIncome": "1659000", "nonInterestIncome": "None", "operatingExpenses": "22265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000", "sellingGeneralAndAdministrative": "6812000", "netIncomeFromContinuingOperations": "-20336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "164939000", "longTermDebt": "None", "shortTermDebt": "2324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658753000", "totalLiabilities": "38458000", "otherCurrentAssets": "6094000", "totalCurrentAssets": "129734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49625000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35205000", "currentAccountsPayable": "2032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26265000", "totalShareholderEquity": "126481000", "capitalLeaseObligations": "26265000", "otherCurrentLiabilities": "10161000", "totalCurrentLiabilities": "14517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "74015000", "commonStockSharesOutstanding": "29019500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20823000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "505000", "cashflowFromInvestment": "45296000", "stockBasedCompensation": "1938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 588000, "gross_profit": -588000, "ebit": -20874000, "ebitda": -20286000, "pretax_income": -20980000, "tax_provision": -588000, "net_income": -20980000, "net_income_to_common": -20980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49037000, "total_current_assets": 148346000, "total_assets": 184728000, "short_term_debt": 2290000, "long_term_debt": null, "total_debt": 2290000, "total_liabilities": 40367000, "total_equity": 144361000, "shares_outstanding": 20059641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17897000, "capital_expenditure": 383000, "free_cash_flow": -17514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170808, "ticker_id": 8251, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20874000", "ebitda": "-20286000", "netIncome": "-20980000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "588000", "interestIncome": "1856000", "incomeBeforeTax": "-20980000", "interestExpense": "106000", "operatingIncome": "-23114000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-588000", "reportedCurrency": "USD", "netInterestIncome": "1856000", "nonInterestIncome": "None", "operatingExpenses": "23114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "6412000", "netIncomeFromContinuingOperations": "-20980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "184728000", "longTermDebt": "None", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-638417000", "totalLiabilities": "40367000", "otherCurrentAssets": "5462000", "totalCurrentAssets": "148346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93847000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36382000", "currentAccountsPayable": "1898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26841000", "totalShareholderEquity": "144361000", "capitalLeaseObligations": "26841000", "otherCurrentLiabilities": "11628000", "totalCurrentLiabilities": "15816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24551000", "cashAndShortTermInvestments": "49037000", "commonStockSharesOutstanding": "20059641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17897000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-24635000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 588000, "gross_profit": -588000, "research_and_development": 16702000, "selling_general_admin": 6412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20874000, "depreciation_amortisation": 588000, "ebitda": -20286000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -20980000, "tax_provision": -588000, "effective_tax_rate": null, "net_income": -20980000, "net_income_continuing_ops": -20980000, "net_income_to_common": -20980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49037000, "short_term_investments": 93847000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 148346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36382000, "total_assets": 184728000, "short_term_debt": 2290000, "accounts_payable": 1898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24551000, "total_liabilities": 40367000, "total_debt": 2290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638417000, "total_equity": 144361000, "shares_outstanding": 20059641, "operating_cash_flow": -17897000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2617000, "free_cash_flow": -17514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20874000", "ebitda": "-20286000", "netIncome": "-20980000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "588000", "interestIncome": "1856000", "incomeBeforeTax": "-20980000", "interestExpense": "106000", "operatingIncome": "-23114000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-588000", "reportedCurrency": "USD", "netInterestIncome": "1856000", "nonInterestIncome": "None", "operatingExpenses": "23114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "6412000", "netIncomeFromContinuingOperations": "-20980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "184728000", "longTermDebt": "None", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-638417000", "totalLiabilities": "40367000", "otherCurrentAssets": "5462000", "totalCurrentAssets": "148346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "93847000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36382000", "currentAccountsPayable": "1898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26841000", "totalShareholderEquity": "144361000", "capitalLeaseObligations": "26841000", "otherCurrentLiabilities": "11628000", "totalCurrentLiabilities": "15816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24551000", "cashAndShortTermInvestments": "49037000", "commonStockSharesOutstanding": "20059641", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17897000", "capitalExpenditures": "383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-24635000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 703000, "gross_profit": -703000, "ebit": -24518000, "ebitda": -23815000, "pretax_income": -24629000, "tax_provision": -2012000, "net_income": -24629000, "net_income_to_common": -24629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91569000, "total_current_assets": 167475000, "total_assets": 204721000, "short_term_debt": 2272000, "long_term_debt": null, "total_debt": 2272000, "total_liabilities": 40993000, "total_equity": 163728000, "shares_outstanding": 19663672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27465000, "capital_expenditure": 536000, "free_cash_flow": -26929000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170809, "ticker_id": 8251, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:14.548088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24518000", "ebitda": "-23815000", "netIncome": "-24629000", "grossProfit": "-703000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "703000", "interestIncome": "1949000", "incomeBeforeTax": "-24629000", "interestExpense": "111000", "operatingIncome": "-26843000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2012000", "reportedCurrency": "USD", "netInterestIncome": "1949000", "nonInterestIncome": "None", "operatingExpenses": "26843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "-24629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "204721000", "longTermDebt": "None", "shortTermDebt": "2272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617437000", "totalLiabilities": "40993000", "otherCurrentAssets": "7283000", "totalCurrentAssets": "167475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37246000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35232000", "shortLongTermDebtTotal": "27399000", "totalShareholderEquity": "163728000", "capitalLeaseObligations": "27399000", "otherCurrentLiabilities": "10626000", "totalCurrentLiabilities": "15866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25127000", "cashAndShortTermInvestments": "91569000", "commonStockSharesOutstanding": "19663672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27465000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-48232000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 703000, "gross_profit": -703000, "research_and_development": 19777000, "selling_general_admin": 7129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24518000, "depreciation_amortisation": 703000, "ebitda": -23815000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -24629000, "tax_provision": -2012000, "effective_tax_rate": null, "net_income": -24629000, "net_income_continuing_ops": -24629000, "net_income_to_common": -24629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91569000, "short_term_investments": 68623000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37246000, "total_assets": 204721000, "short_term_debt": 2272000, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25127000, "total_liabilities": 40993000, "total_debt": 2272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -617437000, "total_equity": 163728000, "shares_outstanding": 19663672, "operating_cash_flow": -27465000, "stock_based_compensation": 1944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2617000, "free_cash_flow": -26929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24518000", "ebitda": "-23815000", "netIncome": "-24629000", "grossProfit": "-703000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "703000", "interestIncome": "1949000", "incomeBeforeTax": "-24629000", "interestExpense": "111000", "operatingIncome": "-26843000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2012000", "reportedCurrency": "USD", "netInterestIncome": "1949000", "nonInterestIncome": "None", "operatingExpenses": "26843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "-24629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "204721000", "longTermDebt": "None", "shortTermDebt": "2272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-617437000", "totalLiabilities": "40993000", "otherCurrentAssets": "7283000", "totalCurrentAssets": "167475000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68623000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37246000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35232000", "shortLongTermDebtTotal": "27399000", "totalShareholderEquity": "163728000", "capitalLeaseObligations": "27399000", "otherCurrentLiabilities": "10626000", "totalCurrentLiabilities": "15866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25127000", "cashAndShortTermInvestments": "91569000", "commonStockSharesOutstanding": "19663672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27465000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617000", "cashflowFromInvestment": "-48232000", "stockBasedCompensation": "1944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }