{ "ticker": { "uuid": "e6ddb430-8e7c-4a74-9c44-5a54dbafbc17", "symbol": "SLDB", "name": "Solid Biosciences LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/" }, "latest_snapshot": { "ticker": { "uuid": "e6ddb430-8e7c-4a74-9c44-5a54dbafbc17", "symbol": "SLDB", "name": "Solid Biosciences LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ddb430-8e7c-4a74-9c44-5a54dbafbc17/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "coverage": 0.667, "confidence": 0.639, "delta": -1 }, "headline_factors": { "price": 7.83, "market_cap": 770860414.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3164, "roe": -0.5126, "piotroski_f_score": 3, "momentum_12_1": 0.3271, "volatility_252d": 0.6545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3452, "shareholder_yield": -0.3164 }, "quality": { "roe": -0.5126, "roic": -1.4814, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1186, "momentum_12_1": 0.3271, "relative_strength": -0.0977 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.43, "growth_composite": 57, "yield_composite": 56, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.7, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3697, "roe": -0.5126, "momentum_12_1": 0.6013 }, { "week_end_date": "2026-06-14", "price": 7.14, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.347, "roe": -0.5126, "momentum_12_1": 0.5344 }, { "week_end_date": "2026-06-21", "price": 8.33, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2974, "roe": -0.5126, "momentum_12_1": 0.382 }, { "week_end_date": "2026-06-28", "price": 9.29, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2667, "roe": -0.5126, "momentum_12_1": 0.5551 }, { "week_end_date": "2026-07-05", "price": 10.84, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2285, "roe": -0.5126, "momentum_12_1": 0.332 }, { "week_end_date": "2026-07-12", "price": 10.42, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.51, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2377, "roe": -0.5126, "momentum_12_1": 0.3574 }, { "week_end_date": "2026-07-19", "price": 8.72, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2841, "roe": -0.5126, "momentum_12_1": 0.3036 }, { "week_end_date": "2026-07-26", "price": 7.83, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3164, "roe": -0.5126, "momentum_12_1": 0.3271 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -174325000, "ebitda": -172689000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1636000, "gross_profit": -1636000, "ebit": -179206000, "ebitda": -177570000, "pretax_income": -174325000, "tax_provision": null, "net_income": -174325000, "net_income_to_common": -174325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 87504631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -156289000, "capital_expenditure": 1153000, "free_cash_flow": -155136000, "dividends_paid": null, "share_repurchases": -1681000, "shares_issued": 196419000, "net_debt_issued": -723000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2455000, "gross_profit": -2455000, "ebit": -124357000, "ebitda": -121902000, "pretax_income": -124697000, "tax_provision": null, "net_income": -124697000, "net_income_to_common": -124697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80235000, "total_current_assets": 157302000, "total_assets": 188662000, "short_term_debt": 3018000, "long_term_debt": 21159000, "total_debt": 24177000, "total_liabilities": 51416000, "total_equity": 137246000, "shares_outstanding": 40817000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100012000, "capital_expenditure": 654000, "free_cash_flow": -99358000, "dividends_paid": null, "share_repurchases": -5111000, "shares_issued": 127227000, "net_debt_issued": -473000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -56737000, "ebitda": -56342000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -57308000, "ebitda": -56913000, "pretax_income": -56737000, "tax_provision": null, "net_income": -56737000, "net_income_to_common": -56737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297737000, "total_current_assets": 396788000, "total_assets": 422893000, "short_term_debt": 2188000, "long_term_debt": 18478000, "total_debt": 20666000, "total_liabilities": 48761000, "total_equity": 374132000, "shares_outstanding": 109811461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47230000, "capital_expenditure": 165000, "free_cash_flow": -47065000, "dividends_paid": null, "share_repurchases": -12890000, "shares_issued": 251899000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49787000, "ebitda": -49320000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5117000, "net_debt_issued": -203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49787000, "ebitda": -49320000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5117000, "net_debt_issued": -203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49787000, "ebitda": -49320000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5117000, "net_debt_issued": -203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49787000, "ebitda": -49320000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5117000, "net_debt_issued": -203000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 467000, "gross_profit": -467000, "ebit": -49787000, "ebitda": -49320000, "pretax_income": -49787000, "tax_provision": null, "net_income": -49787000, "net_income_to_common": -49787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59900000, "total_current_assets": 205456000, "total_assets": 232540000, "short_term_debt": 2103000, "long_term_debt": 19058000, "total_debt": 21161000, "total_liabilities": 52530000, "total_equity": 180010000, "shares_outstanding": 94731241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53555000, "capital_expenditure": 565000, "free_cash_flow": -52990000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5117000, "net_debt_issued": -203000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }