{ "ticker": { "uuid": "e6e68947-1586-44ce-97ac-fb70bc39deda", "symbol": "FCH", "name": "Funding Circle Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/e6e68947-1586-44ce-97ac-fb70bc39deda/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6e68947-1586-44ce-97ac-fb70bc39deda/" }, "ticker_metadata": { "id": 28080, "uuid": "e6e68947-1586-44ce-97ac-fb70bc39deda", "symbol": "FCH", "name": "Funding Circle Holdings plc", "asset_type": "equity", "market_cap": 408705760, "stock_exchange_id": 19, "industry": "Credit Services", "sector": "Financial Services", "description": "Funding Circle Holdings plc, together with its subsidiaries, provides online lending platforms in the United Kingdom and internationally. The company offers small business loans, recovery loan schemes, government backed loans, business credit cards, and business finance solutions to small enterprises. It also provides flexipay and flexipay card solutions. In addition, the company offers asset, vehicle, agricultural, and equipment finance services. Funding Circle Holdings plc was incorporated in 2010 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e6e68947-1586-44ce-97ac-fb70bc39deda", "symbol": "FCH", "name": "Funding Circle Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/e6e68947-1586-44ce-97ac-fb70bc39deda/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6e68947-1586-44ce-97ac-fb70bc39deda/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.22, "quality": 0.23, "momentum": 0.75, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 137.6, "market_cap": 39792736586.35, "pe_ratio": 865.0595, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.001, "roe": 0.2014, "piotroski_f_score": 4, "momentum_12_1": 0.1364, "volatility_252d": 0.5006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.527161+00:00", "batch_id": "" }, "size": { "price_close": 137.6, "market_cap": 39792736586.3483, "market_cap_usd": 39792736586.3483, "enterprise_value": 39913936586.3483, "shares_outstanding": 289191387, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 865.0595, "pb_ratio": 174.2239, "ptbv_ratio": 174.2239, "ps_ratio": 178.8438, "pcf_ratio": null, "pfcf_ratio": -919.0008, "ev_ebitda": 1271.1445, "ev_ebit": 1956.5655, "ev_sales": 179.3885, "ev_fcf": -921.7999, "earnings_yield": 0.0012, "fcf_yield": -0.0011, "price_to_sales": 178.8438, "price_to_book": 174.2239, "price_to_cashflow": null, "ebitda_to_ev": 0.0008, "sales_yield": 0.0056 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.001, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": 0.7299, "operating_margin": 0.0917, "net_margin": 0.2067, "ebitda_margin": 0.1411, "fcf_margin": -0.1946, "roe": 0.2014, "roa": 0.0858, "roic": 0.0438, "roc_greenblatt": null, "asset_turnover": 0.4152, "cash_conversion": -0.9413, "accruals_ratio": 0.1489, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.303, "external_financing": 0.0739 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.8599, "debt_to_assets": 0.5105, "interest_coverage": null, "current_ratio": 1.546, "quick_ratio": 1.546, "net_debt": 121200000, "local_beta": 0.6854, "volatility_252d": 0.5006, "volatility_60d": 1.0806, "max_drawdown_12m": -0.2412, "risk_adjusted_momentum": 0.2724 }, "growth": { "revenue_growth_1y": 0.376, "revenue_growth_3y_cagr": 0.1264, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.837, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1513, "revenue_growth": 0.376, "earnings_growth": 4.837 }, "momentum": { "price_return_1m": 0.0193, "price_return_3m": -0.0431, "price_return_6m": 0.1043, "price_return_9m": 0.0921, "price_return_12m": 0.1582, "price_return_12m_ex1m": 0.1364, "momentum_6m": 0.1043, "momentum_12m": 0.1582, "momentum_12_1": 0.1364, "distance_from_52w_high": -0.1906, "distance_from_52w_low": 0.2286, "relative_strength": -0.0149 }, "raw_ttm": { "revenue_ttm": 222500000, "gross_profit_ttm": 162400000, "ebit_ttm": 20400000, "ebitda_ttm": 31400000, "net_income_ttm": 46000000, "eps_diluted_ttm": 0.1591, "operating_cash_flow_ttm": -33800000, "capital_expenditure_ttm": -9500000, "fcf_ttm": -43300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39200000, "shares_issued_ttm": 400000, "interest_expense_ttm": null, "cash_and_equivalents": 152400000, "total_current_assets": 467500000, "total_current_liabilities": 302400000, "net_ppe": null, "total_assets": 535900000, "total_debt": 273600000, "total_equity": 228400000, "net_working_capital": 280000000, "book_value_per_share": 0.7898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7898 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 24, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 23, "rank_fcf_yield": 86, "rank_dividend_yield": 71, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 17, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 16, "rank_fcf_margin": 86, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36 }, "composites": { "value_composite": 78, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 2, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.2249, "os_score": 0.19, "value_percentile": 0.22, "quality_percentile": 0.23, "momentum_percentile": 0.75, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8663, "ticker_id": 28080, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.527161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.6, "market_cap": 39792736586.3483, "market_cap_usd": 39792736586.3483, "enterprise_value": 39913936586.3483, "shares_outstanding": 289191387, "fx_rate_to_usd": null, "pe_ratio": 865.05949101, "pb_ratio": 174.22389048, "ptbv_ratio": 174.22389048, "ps_ratio": 178.84375994, "pcf_ratio": null, "pfcf_ratio": -919.00084495, "ev_ebitda": 1271.14447727, "ev_ebit": 1956.56551894, "ev_sales": 179.38847904, "ev_fcf": -921.79992116, "earnings_yield": 0.00115599, "fcf_yield": -0.00108483, "dividend_yield": 0, "buyback_yield": 0.00097505, "shareholder_yield": 0.00097505, "debt_paydown_yield": 0, "total_yield": 0.00097505, "gross_margin": 0.72988764, "operating_margin": 0.09168539, "net_margin": 0.20674157, "ebitda_margin": 0.1411236, "fcf_margin": -0.19460674, "roe": 0.20140105, "roa": 0.08583691, "roic": 0.0437643, "roc_greenblatt": null, "asset_turnover": 0.4151894, "cash_conversion": -0.94130435, "accruals_ratio": 0.14890838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85987261, "debt_to_assets": 0.51054301, "interest_coverage": null, "current_ratio": 1.54596561, "quick_ratio": 1.54596561, "net_debt": 121200000, "revenue_growth_1y": 0.37600495, "revenue_growth_3y_cagr": 0.12636843, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.83703838, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15125457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0192593, "price_return_3m": -0.04311542, "price_return_6m": 0.10433393, "price_return_9m": 0.09206354, "price_return_12m": 0.15824918, "price_return_12m_ex1m": 0.13636361, "distance_from_52w_high": -0.1905882, "distance_from_52w_low": 0.22857148, "relative_strength": -0.0148914, "local_beta": 0.6854, "volatility_252d": 0.500554, "volatility_60d": 1.080559, "max_drawdown_12m": -0.24117647, "revenue_ttm": 222500000, "gross_profit_ttm": 162400000, "ebit_ttm": 20400000, "ebitda_ttm": 31400000, "net_income_ttm": 46000000, "eps_diluted_ttm": 0.15906421, "operating_cash_flow_ttm": -33800000, "capital_expenditure_ttm": -9500000, "fcf_ttm": -43300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39200000, "shares_issued_ttm": 400000, "interest_expense_ttm": null, "cash_and_equivalents": 152400000, "total_current_assets": 467500000, "total_current_liabilities": 302400000, "net_ppe": null, "total_assets": 535900000, "total_debt": 273600000, "total_equity": 228400000, "net_working_capital": 280000000, "book_value_per_share": 0.78978839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78978839, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 23, "rank_fcf_yield": 86, "rank_dividend_yield": 71, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 17, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 16, "rank_fcf_margin": 86, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 78, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 2, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.6, "os": 0.19, "value": 0.22, "quality": 0.23, "momentum": 0.75, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 865.0595, "earnings_yield": 0.0012, "shareholder_yield": 0.001, "roe": 0.2014, "momentum_12_1": 0.1364, "complete_fields": { "id": 8663, "ticker_id": 28080, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.527161+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.6, "market_cap": 39792736586.3483, "market_cap_usd": 39792736586.3483, "enterprise_value": 39913936586.3483, "shares_outstanding": 289191387, "fx_rate_to_usd": null, "pe_ratio": 865.05949101, "pb_ratio": 174.22389048, "ptbv_ratio": 174.22389048, "ps_ratio": 178.84375994, "pcf_ratio": null, "pfcf_ratio": -919.00084495, "ev_ebitda": 1271.14447727, "ev_ebit": 1956.56551894, "ev_sales": 179.38847904, "ev_fcf": -921.79992116, "earnings_yield": 0.00115599, "fcf_yield": -0.00108483, "dividend_yield": 0, "buyback_yield": 0.00097505, "shareholder_yield": 0.00097505, "debt_paydown_yield": 0, "total_yield": 0.00097505, "gross_margin": 0.72988764, "operating_margin": 0.09168539, "net_margin": 0.20674157, "ebitda_margin": 0.1411236, "fcf_margin": -0.19460674, "roe": 0.20140105, "roa": 0.08583691, "roic": 0.0437643, "roc_greenblatt": null, "asset_turnover": 0.4151894, "cash_conversion": -0.94130435, "accruals_ratio": 0.14890838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.85987261, "debt_to_assets": 0.51054301, "interest_coverage": null, "current_ratio": 1.54596561, "quick_ratio": 1.54596561, "net_debt": 121200000, "revenue_growth_1y": 0.37600495, "revenue_growth_3y_cagr": 0.12636843, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.83703838, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15125457, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.234595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0192593, "price_return_3m": -0.04311542, "price_return_6m": 0.10433393, "price_return_9m": 0.09206354, "price_return_12m": 0.15824918, "price_return_12m_ex1m": 0.13636361, "distance_from_52w_high": -0.1905882, "distance_from_52w_low": 0.22857148, "relative_strength": -0.0148914, "local_beta": 0.6854, "volatility_252d": 0.500554, "volatility_60d": 1.080559, "max_drawdown_12m": -0.24117647, "revenue_ttm": 222500000, "gross_profit_ttm": 162400000, "ebit_ttm": 20400000, "ebitda_ttm": 31400000, "net_income_ttm": 46000000, "eps_diluted_ttm": 0.15906421, "operating_cash_flow_ttm": -33800000, "capital_expenditure_ttm": -9500000, "fcf_ttm": -43300000, "dividends_paid_ttm": null, "share_repurchases_ttm": -39200000, "shares_issued_ttm": 400000, "interest_expense_ttm": null, "cash_and_equivalents": 152400000, "total_current_assets": 467500000, "total_current_liabilities": 302400000, "net_ppe": null, "total_assets": 535900000, "total_debt": 273600000, "total_equity": 228400000, "net_working_capital": 280000000, "book_value_per_share": 0.78978839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78978839, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 60, "rank_pcf": 50, "rank_ev_ebitda": 81, "rank_ev_ebit": 86, "rank_earnings_yield": 23, "rank_fcf_yield": 86, "rank_dividend_yield": 71, "rank_shareholder_yield": 15, "rank_total_yield": 23, "rank_roe": 17, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 16, "rank_fcf_margin": 86, "rank_piotroski": 71, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 36, "value_composite": 78, "quality_composite": 77, "momentum_composite": 25, "growth_composite": 2, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": 222500000, "cost_of_revenue": 60100000, "gross_profit": 162400000, "ebit": 20400000, "ebitda": 31400000, "pretax_income": null, "tax_provision": null, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 467500000, "total_assets": 535900000, "short_term_debt": 267300000, "long_term_debt": null, "total_debt": 273600000, "total_liabilities": null, "total_equity": 228400000, "shares_outstanding": 289191387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33800000, "capital_expenditure": -9500000, "free_cash_flow": -43300000, "dividends_paid": null, "share_repurchases": -39200000, "shares_issued": 400000, "net_debt_issued": 165400000 }, "complete_fields": { "id": 393624, "ticker_id": 28080, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31400000", "netIncome": "46000000", "grossProfit": "162400000", "totalRevenue": "222500000", "costOfRevenue": "60100000", "interestExpense": null, "operatingIncome": "20400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "273600000", "totalAssets": "535900000", "longTermDebt": null, "shortTermDebt": "267300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289191387", "totalCurrentAssets": "467500000", "totalShareholderEquity": "228400000", "totalCurrentLiabilities": "302400000", "cashAndShortTermInvestments": "152400000" }, "cashflow": { "freeCashFlow": "-43300000", "dividendsPaid": null, "issuanceOfDebt": "176800000", "issuanceOfStock": "400000", "repaymentOfDebt": "-11400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-33800000", "repurchaseOfStock": "-39200000", "capitalExpenditures": "-9500000" } }, "revenue": 222500000, "cost_of_revenue": 60100000, "gross_profit": 162400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20400000, "depreciation_amortisation": 11000000, "ebitda": 31400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": null, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535900000, "short_term_debt": 267300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 228400000, "shares_outstanding": 289191387, "operating_cash_flow": -33800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -39200000, "shares_issued": 400000, "net_debt_issued": 165400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31400000", "netIncome": "46000000", "grossProfit": "162400000", "totalRevenue": "222500000", "costOfRevenue": "60100000", "interestExpense": null, "operatingIncome": "20400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "273600000", "totalAssets": "535900000", "longTermDebt": null, "shortTermDebt": "267300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289191387", "totalCurrentAssets": "467500000", "totalShareholderEquity": "228400000", "totalCurrentLiabilities": "302400000", "cashAndShortTermInvestments": "152400000" }, "cashflow": { "freeCashFlow": "-43300000", "dividendsPaid": null, "issuanceOfDebt": "176800000", "issuanceOfStock": "400000", "repaymentOfDebt": "-11400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-33800000", "repurchaseOfStock": "-39200000", "capitalExpenditures": "-9500000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": 161700000, "cost_of_revenue": 52800000, "gross_profit": 108900000, "ebit": 3800000, "ebitda": 16800000, "pretax_income": null, "tax_provision": null, "net_income": 8600000, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187600000, "total_current_assets": 307400000, "total_assets": 358000000, "short_term_debt": 101900000, "long_term_debt": 0, "total_debt": 109500000, "total_liabilities": null, "total_equity": 216500000, "shares_outstanding": 315586577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67400000, "capital_expenditure": -11900000, "free_cash_flow": -79300000, "dividends_paid": null, "share_repurchases": -33700000, "shares_issued": 500000, "net_debt_issued": 46600000 }, "complete_fields": { "id": 393627, "ticker_id": 28080, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16800000", "netIncome": "8600000", "grossProfit": "108900000", "totalRevenue": "161700000", "costOfRevenue": "52800000", "interestExpense": null, "operatingIncome": "3800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "109500000", "totalAssets": "358000000", "longTermDebt": "0", "shortTermDebt": "101900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "315586577", "totalCurrentAssets": "307400000", "totalShareholderEquity": "216500000", "totalCurrentLiabilities": "135100000", "cashAndShortTermInvestments": "187600000" }, "cashflow": { "freeCashFlow": "-79300000", "dividendsPaid": null, "issuanceOfDebt": "52600000", "issuanceOfStock": "500000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-67400000", "repurchaseOfStock": "-33700000", "capitalExpenditures": "-11900000" } }, "revenue": 161700000, "cost_of_revenue": 52800000, "gross_profit": 108900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3800000, "depreciation_amortisation": 13000000, "ebitda": 16800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8600000, "net_income_continuing_ops": null, "net_income_to_common": 8600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358000000, "short_term_debt": 101900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216500000, "shares_outstanding": 315586577, "operating_cash_flow": -67400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -33700000, "shares_issued": 500000, "net_debt_issued": 46600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16800000", "netIncome": "8600000", "grossProfit": "108900000", "totalRevenue": "161700000", "costOfRevenue": "52800000", "interestExpense": null, "operatingIncome": "3800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "109500000", "totalAssets": "358000000", "longTermDebt": "0", "shortTermDebt": "101900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "315586577", "totalCurrentAssets": "307400000", "totalShareholderEquity": "216500000", "totalCurrentLiabilities": "135100000", "cashAndShortTermInvestments": "187600000" }, "cashflow": { "freeCashFlow": "-79300000", "dividendsPaid": null, "issuanceOfDebt": "52600000", "issuanceOfStock": "500000", "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-67400000", "repurchaseOfStock": "-33700000", "capitalExpenditures": "-11900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": 129700000, "cost_of_revenue": 68200000, "gross_profit": 61500000, "ebit": -9900000, "ebitda": 6800000, "pretax_income": null, "tax_provision": null, "net_income": -38300000, "net_income_to_common": -38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221400000, "total_current_assets": 311500000, "total_assets": 373200000, "short_term_debt": 54700000, "long_term_debt": 2200000, "total_debt": 69500000, "total_liabilities": null, "total_equity": 246800000, "shares_outstanding": 339260538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25600000, "capital_expenditure": -12200000, "free_cash_flow": -37800000, "dividends_paid": null, "share_repurchases": -1800000, "shares_issued": 0, "net_debt_issued": 11500000 }, "complete_fields": { "id": 393628, "ticker_id": 28080, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6800000", "netIncome": "-38300000", "grossProfit": "61500000", "totalRevenue": "129700000", "costOfRevenue": "68200000", "interestExpense": null, "operatingIncome": "-9900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" }, "balance": { "totalDebt": "69500000", "totalAssets": "373200000", "longTermDebt": "2200000", "shortTermDebt": "54700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "339260538", "totalCurrentAssets": "311500000", "totalShareholderEquity": "246800000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "221400000" }, "cashflow": { "freeCashFlow": "-37800000", "dividendsPaid": null, "issuanceOfDebt": "55800000", "issuanceOfStock": "0", "repaymentOfDebt": "-44300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-25600000", "repurchaseOfStock": "-1800000", "capitalExpenditures": "-12200000" } }, "revenue": 129700000, "cost_of_revenue": 68200000, "gross_profit": 61500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9900000, "depreciation_amortisation": 16700000, "ebitda": 6800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38300000, "net_income_continuing_ops": null, "net_income_to_common": -38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 311500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 373200000, "short_term_debt": 54700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117700000, "long_term_debt": 2200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 246800000, "shares_outstanding": 339260538, "operating_cash_flow": -25600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1800000, "shares_issued": 0, "net_debt_issued": 11500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6800000", "netIncome": "-38300000", "grossProfit": "61500000", "totalRevenue": "129700000", "costOfRevenue": "68200000", "interestExpense": null, "operatingIncome": "-9900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16700000" }, "balance": { "totalDebt": "69500000", "totalAssets": "373200000", "longTermDebt": "2200000", "shortTermDebt": "54700000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "339260538", "totalCurrentAssets": "311500000", "totalShareholderEquity": "246800000", "totalCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "221400000" }, "cashflow": { "freeCashFlow": "-37800000", "dividendsPaid": null, "issuanceOfDebt": "55800000", "issuanceOfStock": "0", "repaymentOfDebt": "-44300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-25600000", "repurchaseOfStock": "-1800000", "capitalExpenditures": "-12200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": 155700000, "cost_of_revenue": 90600000, "gross_profit": 65100000, "ebit": -12900000, "ebitda": 4100000, "pretax_income": null, "tax_provision": null, "net_income": -6900000, "net_income_to_common": -6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177700000, "total_current_assets": 279300000, "total_assets": 384000000, "short_term_debt": 23700000, "long_term_debt": 22600000, "total_debt": 66100000, "total_liabilities": null, "total_equity": 284000000, "shares_outstanding": 339037427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8100000, "capital_expenditure": -13900000, "free_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": -8700000, "shares_issued": 100000, "net_debt_issued": -187000000 }, "complete_fields": { "id": 393629, "ticker_id": 28080, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4100000", "netIncome": "-6900000", "grossProfit": "65100000", "totalRevenue": "155700000", "costOfRevenue": "90600000", "interestExpense": "900000", "operatingIncome": "-12900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" }, "balance": { "totalDebt": "66100000", "totalAssets": "384000000", "longTermDebt": "22600000", "shortTermDebt": "23700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "339037427", "totalCurrentAssets": "279300000", "totalShareholderEquity": "284000000", "totalCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "177700000" }, "cashflow": { "freeCashFlow": "-22000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-8100000", "repurchaseOfStock": "-8700000", "capitalExpenditures": "-13900000" } }, "revenue": 155700000, "cost_of_revenue": 90600000, "gross_profit": 65100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12900000, "depreciation_amortisation": 15200000, "ebitda": 4100000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6900000, "net_income_continuing_ops": null, "net_income_to_common": -6900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 279300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 384000000, "short_term_debt": 23700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63700000, "long_term_debt": 22600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 66100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 284000000, "shares_outstanding": 339037427, "operating_cash_flow": -8100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8700000, "shares_issued": 100000, "net_debt_issued": -187000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4100000", "netIncome": "-6900000", "grossProfit": "65100000", "totalRevenue": "155700000", "costOfRevenue": "90600000", "interestExpense": "900000", "operatingIncome": "-12900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15200000" }, "balance": { "totalDebt": "66100000", "totalAssets": "384000000", "longTermDebt": "22600000", "shortTermDebt": "23700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "339037427", "totalCurrentAssets": "279300000", "totalShareholderEquity": "284000000", "totalCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "177700000" }, "cashflow": { "freeCashFlow": "-22000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-187000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-8100000", "repurchaseOfStock": "-8700000", "capitalExpenditures": "-13900000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 73200000, "total_debt": 73200000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393630, "ticker_id": 28080, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1100000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "73200000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 73200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1100000", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "73200000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152400000, "total_current_assets": 467500000, "total_assets": 535900000, "short_term_debt": 267300000, "long_term_debt": null, "total_debt": 273600000, "total_liabilities": null, "total_equity": 228400000, "shares_outstanding": 289191387, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393623, "ticker_id": 28080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "273600000", "totalAssets": "535900000", "longTermDebt": null, "shortTermDebt": "267300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289191387", "totalCurrentAssets": "467500000", "totalShareholderEquity": "228400000", "totalCurrentLiabilities": "302400000", "cashAndShortTermInvestments": "152400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 467500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535900000, "short_term_debt": 267300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 273600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 228400000, "shares_outstanding": 289191387, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "273600000", "totalAssets": "535900000", "longTermDebt": null, "shortTermDebt": "267300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "289191387", "totalCurrentAssets": "467500000", "totalShareholderEquity": "228400000", "totalCurrentLiabilities": "302400000", "cashAndShortTermInvestments": "152400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148600000, "total_current_assets": 358500000, "total_assets": 405900000, "short_term_debt": 170800000, "long_term_debt": null, "total_debt": 177800000, "total_liabilities": null, "total_equity": 198700000, "shares_outstanding": 298900280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393625, "ticker_id": 28080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "177800000", "totalAssets": "405900000", "longTermDebt": null, "shortTermDebt": "170800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "298900280", "totalCurrentAssets": "358500000", "totalShareholderEquity": "198700000", "totalCurrentLiabilities": "201400000", "cashAndShortTermInvestments": "148600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 405900000, "short_term_debt": 170800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198700000, "shares_outstanding": 298900280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "177800000", "totalAssets": "405900000", "longTermDebt": null, "shortTermDebt": "170800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "298900280", "totalCurrentAssets": "358500000", "totalShareholderEquity": "198700000", "totalCurrentLiabilities": "201400000", "cashAndShortTermInvestments": "148600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187600000, "total_current_assets": 307400000, "total_assets": 358000000, "short_term_debt": 101900000, "long_term_debt": 0, "total_debt": 109500000, "total_liabilities": null, "total_equity": 216500000, "shares_outstanding": 315586577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393626, "ticker_id": 28080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:13.718332+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "109500000", "totalAssets": "358000000", "longTermDebt": "0", "shortTermDebt": "101900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "315586577", "totalCurrentAssets": "307400000", "totalShareholderEquity": "216500000", "totalCurrentLiabilities": "135100000", "cashAndShortTermInvestments": "187600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 358000000, "short_term_debt": 101900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216500000, "shares_outstanding": 315586577, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "109500000", "totalAssets": "358000000", "longTermDebt": "0", "shortTermDebt": "101900000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "315586577", "totalCurrentAssets": "307400000", "totalShareholderEquity": "216500000", "totalCurrentLiabilities": "135100000", "cashAndShortTermInvestments": "187600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }