{ "ticker": { "uuid": "e6ef0a44-e0ce-4011-89e8-ca20867db0b2", "symbol": "DMRA", "name": "Damora Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ef0a44-e0ce-4011-89e8-ca20867db0b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ef0a44-e0ce-4011-89e8-ca20867db0b2/" }, "latest_snapshot": { "ticker": { "uuid": "e6ef0a44-e0ce-4011-89e8-ca20867db0b2", "symbol": "DMRA", "name": "Damora Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e6ef0a44-e0ce-4011-89e8-ca20867db0b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e6ef0a44-e0ce-4011-89e8-ca20867db0b2/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "coverage": 0.636, "confidence": 0.602, "delta": -1 }, "headline_factors": { "price": 28.99, "market_cap": 1784427094.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1495, "roe": -0.4607, "piotroski_f_score": 3, "momentum_12_1": 8.3541, "volatility_252d": 5.1774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.018, "shareholder_yield": -0.1495 }, "quality": { "roe": -0.4607, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 8.0452, "momentum_12_1": 8.3541, "relative_strength": 7.8692 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.57, "growth_composite": 44, "yield_composite": 43, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.636, "signal_confidence": 0.602 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.01, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2063, "roe": -0.4607, "momentum_12_1": 6.3435 }, { "week_end_date": "2026-06-14", "price": 20.78, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2086, "roe": -0.4607, "momentum_12_1": 6.3433 }, { "week_end_date": "2026-06-21", "price": 21.23, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2042, "roe": -0.4607, "momentum_12_1": 6.5074 }, { "week_end_date": "2026-06-28", "price": 25.36, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1709, "roe": -0.4607, "momentum_12_1": 6.2749 }, { "week_end_date": "2026-07-05", "price": 29.98, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.63, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1446, "roe": -0.4607, "momentum_12_1": 4.935 }, { "week_end_date": "2026-07-12", "price": 28.53, "os": 0.52, "value": 0.49, "quality": 0.48, "momentum": 0.51, "confidence": 0.623, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1519, "roe": -0.4607, "momentum_12_1": 4.8784 }, { "week_end_date": "2026-07-19", "price": 31.48, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.616, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1377, "roe": -0.4607, "momentum_12_1": 4.9191 }, { "week_end_date": "2026-07-26", "price": 28.82, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.609, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1504, "roe": -0.4607, "momentum_12_1": 5.7627 }, { "week_end_date": "2026-08-02", "price": 28.99, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.602, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1495, "roe": -0.4607, "momentum_12_1": 8.3541 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1371589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1371589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -209789000, "ebitda": -209755000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 34000, "gross_profit": -34000, "ebit": -210872000, "ebitda": -210838000, "pretax_income": -209789000, "tax_provision": 50000, "net_income": -209839000, "net_income_to_common": -209839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6726000, "capital_expenditure": 0, "free_cash_flow": -6726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266811000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 34335627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 34335627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 34299182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 34299182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -27741000, "ebitda": -27673000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 68000, "gross_profit": -68000, "ebit": -30811000, "ebitda": -30743000, "pretax_income": -27741000, "tax_provision": 42000, "net_income": -27783000, "net_income_to_common": -27783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532899000, "total_current_assets": 535408000, "total_assets": 535442000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 25180000, "total_equity": 510262000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20598000, "capital_expenditure": 0, "free_cash_flow": -20598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 295497000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -200692000, "ebitda": -200685000, "pretax_income": -200692000, "tax_provision": 44000, "net_income": -200736000, "net_income_to_common": -200736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1657569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 0, "free_cash_flow": 566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -200692000, "ebitda": -200685000, "pretax_income": -200692000, "tax_provision": 44000, "net_income": -200736000, "net_income_to_common": -200736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1657569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 0, "free_cash_flow": 566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -200692000, "ebitda": -200685000, "pretax_income": -200692000, "tax_provision": 44000, "net_income": -200736000, "net_income_to_common": -200736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 0, "free_cash_flow": 566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7000, "gross_profit": -7000, "ebit": -200692000, "ebitda": -200685000, "pretax_income": -200692000, "tax_provision": 44000, "net_income": -200736000, "net_income_to_common": -200736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257624000, "total_current_assets": 260423000, "total_assets": 260527000, "short_term_debt": 15000, "long_term_debt": 53000, "total_debt": 68000, "total_liabilities": 20147000, "total_equity": 240380000, "shares_outstanding": 1327039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566000, "capital_expenditure": 0, "free_cash_flow": 566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }