{ "ticker": { "uuid": "e70ac75e-0f63-4c06-8538-6ba6f9b3b253", "symbol": "STVN", "name": "Stevanato Group SpA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e70ac75e-0f63-4c06-8538-6ba6f9b3b253/", "api_url": "https://sharemaestro.com/factors/api/tickers/e70ac75e-0f63-4c06-8538-6ba6f9b3b253/" }, "ticker_metadata": { "id": 3819, "uuid": "e70ac75e-0f63-4c06-8538-6ba6f9b3b253", "symbol": "STVN", "name": "Stevanato Group SpA", "asset_type": "equity", "market_cap": 5094248000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Stevanato Group SpA (STVN) is a leading global provider of advanced drug delivery systems, specializing in innovative solutions for the pharmaceutical and biotechnology sectors. The company excels in designing and manufacturing high-quality glass and polymer packaging for injectable medications, significantly improving the efficiency and reliability of drug administration. Committed to quality, sustainability, and cutting-edge technology, Stevanato is well-positioned to leverage the growing demand in the biopharmaceutical space, presenting an attractive investment opportunity for institutional investors focused on healthcare innovation and growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e70ac75e-0f63-4c06-8538-6ba6f9b3b253", "symbol": "STVN", "name": "Stevanato Group SpA", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/e70ac75e-0f63-4c06-8538-6ba6f9b3b253/", "api_url": "https://sharemaestro.com/factors/api/tickers/e70ac75e-0f63-4c06-8538-6ba6f9b3b253/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.11, "quality": 0.67, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.46, "market_cap": 5039969173.72, "pe_ratio": 35.7575, "earnings_yield": 0.028, "ebitda_to_ev": 0.0541, "shareholder_yield": 0.0028, "roe": 0.0921, "piotroski_f_score": 5, "momentum_12_1": -0.2321, "volatility_252d": 0.3766 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.119142+00:00", "batch_id": "" }, "size": { "price_close": 18.46, "market_cap": 5039969173.72, "market_cap_usd": 5039969173.72, "enterprise_value": 5365624173.72, "shares_outstanding": 273021082, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.7575, "pb_ratio": 3.2924, "ptbv_ratio": 3.4897, "ps_ratio": 4.1999, "pcf_ratio": 19.3786, "pfcf_ratio": 9.5587, "ev_ebitda": 18.4729, "ev_ebit": 27.0866, "ev_sales": 4.4712, "ev_fcf": 10.1764, "earnings_yield": 0.028, "fcf_yield": 0.0983, "price_to_sales": 4.1999, "price_to_book": 3.2924, "price_to_cashflow": 19.3786, "ebitda_to_ev": 0.0541, "sales_yield": 0.2237 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": 0, "shareholder_yield": 0.0028, "debt_paydown_yield": null, "total_yield": 0.0028 }, "quality": { "gross_margin": 0.2901, "operating_margin": 0.1651, "net_margin": 0.1175, "ebitda_margin": 0.242, "fcf_margin": 0.4394, "roe": 0.0921, "roa": 0.0546, "roic": 0.0781, "roc_greenblatt": null, "asset_turnover": 0.4644, "cash_conversion": 3.7408, "accruals_ratio": -0.0461, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 4.3061, "earnings_stability_5y": 0.2966, "revenue_stability_5y": 0.259, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1347, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6879, "net_debt_to_ebitda": 1.1212, "debt_to_assets": 0.1693, "interest_coverage": 21.5343, "current_ratio": 1.632, "quick_ratio": 1.1066, "net_debt": 325655000, "local_beta": 0.0012, "volatility_252d": 0.3766, "volatility_60d": 0.8513, "max_drawdown_12m": -0.4989, "risk_adjusted_momentum": -0.6164 }, "growth": { "revenue_growth_1y": 0.067, "revenue_growth_3y_cagr": 0.0502, "revenue_growth_5y_cagr": 0.1147, "eps_growth_1y": 0.1233, "eps_growth_3y_cagr": -0.0204, "eps_growth_5y_cagr": 0.1133, "fcf_growth_1y": -0.2774, "book_value_growth_1y": 0.0576, "revenue_growth": 0.067, "earnings_growth": 0.1233 }, "momentum": { "price_return_1m": 0.0126, "price_return_3m": 0.1979, "price_return_6m": -0.1651, "price_return_9m": -0.2356, "price_return_12m": -0.2224, "price_return_12m_ex1m": -0.2321, "momentum_6m": -0.1651, "momentum_12m": -0.2224, "momentum_12_1": -0.2321, "distance_from_52w_high": -0.3112, "distance_from_52w_low": 0.3745, "relative_strength": -0.3224 }, "raw_ttm": { "revenue_ttm": 1200028749, "gross_profit_ttm": 348161560, "ebit_ttm": 198091469, "ebitda_ttm": 290459785, "net_income_ttm": 140948637, "eps_diluted_ttm": 0.5163, "operating_cash_flow_ttm": 260078509, "capital_expenditure_ttm": 267184308, "fcf_ttm": 527262817, "dividends_paid_ttm": 14155370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9198863, "cash_and_equivalents": 111670000, "total_current_assets": 914359000, "total_current_liabilities": 560268000, "net_ppe": null, "total_assets": 2583821000, "total_debt": 437325000, "total_equity": 1530790000, "net_working_capital": 367175000, "book_value_per_share": 5.6069, "retained_earnings": 1019614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1444243000, "tangible_book_per_share": 5.2899 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79 }, "composites": { "value_composite": 89, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2715, "os_score": 0.08, "value_percentile": 0.11, "quality_percentile": 0.67, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5001, "ticker_id": 3819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.119142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.46, "market_cap": 5039969173.72, "market_cap_usd": 5039969173.72, "enterprise_value": 5365624173.72, "shares_outstanding": 273021082, "fx_rate_to_usd": null, "pe_ratio": 35.75748784, "pb_ratio": 3.2923975, "ptbv_ratio": 3.48969611, "ps_ratio": 4.19987369, "pcf_ratio": 19.37864529, "pfcf_ratio": 9.55874189, "ev_ebitda": 18.47286423, "ev_ebit": 27.08659894, "ev_sales": 4.47124636, "ev_fcf": 10.17637505, "earnings_yield": 0.02796617, "fcf_yield": 0.09826682, "dividend_yield": 0.00280862, "buyback_yield": 0, "shareholder_yield": 0.00280862, "debt_paydown_yield": null, "total_yield": 0.00280862, "gross_margin": 0.29012768, "operating_margin": 0.16507227, "net_margin": 0.11745438, "ebitda_margin": 0.24204402, "fcf_margin": 0.43937515, "roe": 0.09207575, "roa": 0.05455046, "roic": 0.07806341, "roc_greenblatt": null, "asset_turnover": 0.46443958, "cash_conversion": 3.74081529, "accruals_ratio": -0.04610609, "sbc_to_revenue": null, "debt_to_equity": 0.68787685, "net_debt_to_ebitda": 1.1211707, "debt_to_assets": 0.16925515, "interest_coverage": 21.53434278, "current_ratio": 1.6320029, "quick_ratio": 1.10661148, "net_debt": 325655000, "revenue_growth_1y": 0.06703652, "revenue_growth_3y_cagr": 0.05022966, "revenue_growth_5y_cagr": 0.11471767, "eps_growth_1y": 0.12326677, "eps_growth_3y_cagr": -0.02040317, "eps_growth_5y_cagr": 0.11330856, "fcf_growth_1y": -0.27740938, "book_value_growth_1y": 0.05758952, "piotroski_f_score": 5, "altman_z_score": 4.3061393, "earnings_stability_5y": 0.296613, "revenue_stability_5y": 0.259018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01261657, "price_return_3m": 0.19792343, "price_return_6m": -0.16508367, "price_return_9m": -0.23561077, "price_return_12m": -0.22240944, "price_return_12m_ex1m": -0.23209773, "distance_from_52w_high": -0.31119403, "distance_from_52w_low": 0.37453462, "relative_strength": -0.32237302, "local_beta": 0.0012, "volatility_252d": 0.376551, "volatility_60d": 0.851324, "max_drawdown_12m": -0.4988806, "revenue_ttm": 1200028749, "gross_profit_ttm": 348161560, "ebit_ttm": 198091469, "ebitda_ttm": 290459785, "net_income_ttm": 140948637, "eps_diluted_ttm": 0.51625551, "operating_cash_flow_ttm": 260078509, "capital_expenditure_ttm": 267184308, "fcf_ttm": 527262817, "dividends_paid_ttm": 14155370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9198863, "cash_and_equivalents": 111670000, "total_current_assets": 914359000, "total_current_liabilities": 560268000, "net_ppe": null, "total_assets": 2583821000, "total_debt": 437325000, "total_equity": 1530790000, "net_working_capital": 367175000, "book_value_per_share": 5.6068564, "retained_earnings": 1019614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1444243000, "tangible_book_per_share": 5.2898589, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 89, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.46, "os": 0.08, "value": 0.11, "quality": 0.67, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 35.7575, "earnings_yield": 0.028, "shareholder_yield": 0.0028, "roe": 0.0921, "momentum_12_1": -0.2321, "complete_fields": { "id": 5001, "ticker_id": 3819, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:42.119142+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.46, "market_cap": 5039969173.72, "market_cap_usd": 5039969173.72, "enterprise_value": 5365624173.72, "shares_outstanding": 273021082, "fx_rate_to_usd": null, "pe_ratio": 35.75748784, "pb_ratio": 3.2923975, "ptbv_ratio": 3.48969611, "ps_ratio": 4.19987369, "pcf_ratio": 19.37864529, "pfcf_ratio": 9.55874189, "ev_ebitda": 18.47286423, "ev_ebit": 27.08659894, "ev_sales": 4.47124636, "ev_fcf": 10.17637505, "earnings_yield": 0.02796617, "fcf_yield": 0.09826682, "dividend_yield": 0.00280862, "buyback_yield": 0, "shareholder_yield": 0.00280862, "debt_paydown_yield": null, "total_yield": 0.00280862, "gross_margin": 0.29012768, "operating_margin": 0.16507227, "net_margin": 0.11745438, "ebitda_margin": 0.24204402, "fcf_margin": 0.43937515, "roe": 0.09207575, "roa": 0.05455046, "roic": 0.07806341, "roc_greenblatt": null, "asset_turnover": 0.46443958, "cash_conversion": 3.74081529, "accruals_ratio": -0.04610609, "sbc_to_revenue": null, "debt_to_equity": 0.68787685, "net_debt_to_ebitda": 1.1211707, "debt_to_assets": 0.16925515, "interest_coverage": 21.53434278, "current_ratio": 1.6320029, "quick_ratio": 1.10661148, "net_debt": 325655000, "revenue_growth_1y": 0.06703652, "revenue_growth_3y_cagr": 0.05022966, "revenue_growth_5y_cagr": 0.11471767, "eps_growth_1y": 0.12326677, "eps_growth_3y_cagr": -0.02040317, "eps_growth_5y_cagr": 0.11330856, "fcf_growth_1y": -0.27740938, "book_value_growth_1y": 0.05758952, "piotroski_f_score": 5, "altman_z_score": 4.3061393, "earnings_stability_5y": 0.296613, "revenue_stability_5y": 0.259018, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01261657, "price_return_3m": 0.19792343, "price_return_6m": -0.16508367, "price_return_9m": -0.23561077, "price_return_12m": -0.22240944, "price_return_12m_ex1m": -0.23209773, "distance_from_52w_high": -0.31119403, "distance_from_52w_low": 0.37453462, "relative_strength": -0.32237302, "local_beta": 0.0012, "volatility_252d": 0.376551, "volatility_60d": 0.851324, "max_drawdown_12m": -0.4988806, "revenue_ttm": 1200028749, "gross_profit_ttm": 348161560, "ebit_ttm": 198091469, "ebitda_ttm": 290459785, "net_income_ttm": 140948637, "eps_diluted_ttm": 0.51625551, "operating_cash_flow_ttm": 260078509, "capital_expenditure_ttm": 267184308, "fcf_ttm": 527262817, "dividends_paid_ttm": 14155370, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9198863, "cash_and_equivalents": 111670000, "total_current_assets": 914359000, "total_current_liabilities": 560268000, "net_ppe": null, "total_assets": 2583821000, "total_debt": 437325000, "total_equity": 1530790000, "net_working_capital": 367175000, "book_value_per_share": 5.6068564, "retained_earnings": 1019614000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1444243000, "tangible_book_per_share": 5.2898589, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 67, "rank_ptbv": 59, "rank_ps": 74, "rank_pcf": 75, "rank_ev_ebitda": 74, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 47, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 72, "rank_fcf_margin": 18, "rank_piotroski": 63, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 79, "value_composite": 89, "quality_composite": 33, "momentum_composite": 88, "growth_composite": 33, "yield_composite": 70, "svqf_composite": 88, "vc1_composite": 90, "vc2_composite": 90, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 1139479933, "cost_of_revenue": 809152740, "gross_profit": 330327193, "ebit": 183077531, "ebitda": 268180727, "pretax_income": 181636731, "tax_provision": 47354260, "net_income": 134282470, "net_income_to_common": 134282470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130544415, "total_current_assets": 934402144, "total_assets": 2542917260, "short_term_debt": 121694183, "long_term_debt": 337782000, "total_debt": 459476183, "total_liabilities": 1056949965, "total_equity": 1485867338, "shares_outstanding": 273000000, "goodwill_and_intangibles": 86812035 }, "cash_flow": { "operating_cash_flow": 274786311, "capital_expenditure": 253346259, "free_cash_flow": 528132570, "dividends_paid": 14155370, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335218, "ticker_id": 3819, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183077531", "ebitda": "268180727", "netIncome": "134282470", "grossProfit": "330327193", "depreciation": "None", "totalRevenue": "1139479933", "costOfRevenue": "809152740", "interestIncome": "1030000", "incomeBeforeTax": "181636731", "interestExpense": "21804091", "operatingIncome": "183077531", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47354260", "reportedCurrency": "EUR", "netInterestIncome": "-5765000", "nonInterestIncome": "None", "operatingExpenses": "147249661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24397529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809152740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85103196", "sellingGeneralAndAdministrative": "119061000", "netIncomeFromContinuingOperations": "139831000" }, "balance": { "goodwill": "49961726", "inventory": "268085852", "commonStock": "22222537", "currentDebt": "None", "investments": "None", "totalAssets": "2542917260", "longTermDebt": "337782000", "shortTermDebt": "121694183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36850309", "reportedCurrency": "EUR", "retainedEarnings": "876414834", "totalLiabilities": "1056949965", "otherCurrentAssets": "-8596338", "totalCurrentAssets": "934402144", "currentLongTermDebt": "117364000", "longTermInvestments": "5641000", "shortTermInvestments": "2199063", "currentNetReceivables": "542169151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608515115", "currentAccountsPayable": "263187938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470699582", "totalShareholderEquity": "1485867338", "capitalLeaseObligations": "13759000", "otherCurrentLiabilities": "106908481", "totalCurrentLiabilities": "535571960", "otherNonCurrentLiabilities": "52155000", "totalNonCurrentLiabilities": "521378004", "cashAndShortTermInvestments": "130544415", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "36850309", "cashAndCashEquivalentsAtCarryingValue": "130544415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134319931", "profitLoss": "None", "dividendPayout": "14155370", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39818882", "operatingCashflow": "274786311", "capitalExpenditures": "253346259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21191271", "cashflowFromInvestment": "-262149542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14155370", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83897728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1139479933, "cost_of_revenue": 809152740, "gross_profit": 330327193, "research_and_development": 24397529, "selling_general_admin": 119061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183077531, "depreciation_amortisation": 85103196, "ebitda": 268180727, "interest_expense": 21804091, "interest_income": null, "other_non_operating": null, "pretax_income": 181636731, "tax_provision": 47354260, "effective_tax_rate": null, "net_income": 134282470, "net_income_continuing_ops": 139831000, "net_income_to_common": 134282470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130544415, "short_term_investments": 2199063, "net_receivables": 542169151, "inventory": 268085852, "other_current_assets": null, "total_current_assets": 934402144, "net_ppe": null, "goodwill": 49961726, "intangible_assets": 36850309, "goodwill_and_intangibles": 86812035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608515115, "total_assets": 2542917260, "short_term_debt": 121694183, "accounts_payable": 263187938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535571960, "long_term_debt": 337782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521378004, "total_liabilities": 1056949965, "total_debt": 459476183, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876414834, "total_equity": 1485867338, "shares_outstanding": 273000000, "operating_cash_flow": 274786311, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253346259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262149542, "dividends_paid": 14155370, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21191271, "free_cash_flow": 528132570, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183077531", "ebitda": "268180727", "netIncome": "134282470", "grossProfit": "330327193", "depreciation": "None", "totalRevenue": "1139479933", "costOfRevenue": "809152740", "interestIncome": "1030000", "incomeBeforeTax": "181636731", "interestExpense": "21804091", "operatingIncome": "183077531", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47354260", "reportedCurrency": "EUR", "netInterestIncome": "-5765000", "nonInterestIncome": "None", "operatingExpenses": "147249661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24397529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809152740", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85103196", "sellingGeneralAndAdministrative": "119061000", "netIncomeFromContinuingOperations": "139831000" }, "balance": { "goodwill": "49961726", "inventory": "268085852", "commonStock": "22222537", "currentDebt": "None", "investments": "None", "totalAssets": "2542917260", "longTermDebt": "337782000", "shortTermDebt": "121694183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36850309", "reportedCurrency": "EUR", "retainedEarnings": "876414834", "totalLiabilities": "1056949965", "otherCurrentAssets": "-8596338", "totalCurrentAssets": "934402144", "currentLongTermDebt": "117364000", "longTermInvestments": "5641000", "shortTermInvestments": "2199063", "currentNetReceivables": "542169151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608515115", "currentAccountsPayable": "263187938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470699582", "totalShareholderEquity": "1485867338", "capitalLeaseObligations": "13759000", "otherCurrentLiabilities": "106908481", "totalCurrentLiabilities": "535571960", "otherNonCurrentLiabilities": "52155000", "totalNonCurrentLiabilities": "521378004", "cashAndShortTermInvestments": "130544415", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "36850309", "cashAndCashEquivalentsAtCarryingValue": "130544415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134319931", "profitLoss": "None", "dividendPayout": "14155370", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-39818882", "operatingCashflow": "274786311", "capitalExpenditures": "253346259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21191271", "cashflowFromInvestment": "-262149542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14155370", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83897728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 1104036000, "cost_of_revenue": 801717000, "gross_profit": 302319000, "ebit": 167152000, "ebitda": 247804000, "pretax_income": 160288000, "tax_provision": 42522000, "net_income": 117778000, "net_income_to_common": 117778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98270000, "total_current_assets": 880123000, "total_assets": 2328819000, "short_term_debt": 111934000, "long_term_debt": 305227000, "total_debt": 417161000, "total_liabilities": 924434000, "total_equity": 1404339000, "shares_outstanding": 272880000, "goodwill_and_intangibles": 83573000 }, "cash_flow": { "operating_cash_flow": 155776000, "capital_expenditure": 313571000, "free_cash_flow": 469347000, "dividends_paid": 14457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335223, "ticker_id": 3819, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167152000", "ebitda": "247804000", "netIncome": "117778000", "grossProfit": "302319000", "depreciation": "None", "totalRevenue": "1104036000", "costOfRevenue": "801717000", "interestIncome": "1723000", "incomeBeforeTax": "160288000", "interestExpense": "6864000", "operatingIncome": "161142000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42522000", "reportedCurrency": "EUR", "netInterestIncome": "-5838000", "nonInterestIncome": "None", "operatingExpenses": "141177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80652000", "sellingGeneralAndAdministrative": "93747000", "netIncomeFromContinuingOperations": "117766000" }, "balance": { "goodwill": "49983000", "inventory": "245217000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2328819000", "longTermDebt": "305227000", "shortTermDebt": "111934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33590000", "reportedCurrency": "EUR", "retainedEarnings": "863440000", "totalLiabilities": "924434000", "otherCurrentAssets": "6766000", "totalCurrentAssets": "880123000", "currentLongTermDebt": "106842000", "longTermInvestments": "5641000", "shortTermInvestments": "0", "currentNetReceivables": "529870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448696000", "currentAccountsPayable": "231020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428970000", "totalShareholderEquity": "1404339000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "57788000", "totalCurrentLiabilities": "477474000", "otherNonCurrentLiabilities": "62720000", "totalNonCurrentLiabilities": "446960000", "cashAndShortTermInvestments": "98270000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33590000", "cashAndCashEquivalentsAtCarryingValue": "98270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160288000", "profitLoss": "None", "dividendPayout": "14457000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "12306000", "operatingCashflow": "155776000", "capitalExpenditures": "313571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183221000", "cashflowFromInvestment": "-310214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1104036000, "cost_of_revenue": 801717000, "gross_profit": 302319000, "research_and_development": 31668000, "selling_general_admin": 93747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167152000, "depreciation_amortisation": 80652000, "ebitda": 247804000, "interest_expense": 6864000, "interest_income": null, "other_non_operating": null, "pretax_income": 160288000, "tax_provision": 42522000, "effective_tax_rate": null, "net_income": 117778000, "net_income_continuing_ops": 117766000, "net_income_to_common": 117778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98270000, "short_term_investments": 0, "net_receivables": 529870000, "inventory": 245217000, "other_current_assets": null, "total_current_assets": 880123000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33590000, "goodwill_and_intangibles": 83573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448696000, "total_assets": 2328819000, "short_term_debt": 111934000, "accounts_payable": 231020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477474000, "long_term_debt": 305227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446960000, "total_liabilities": 924434000, "total_debt": 417161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863440000, "total_equity": 1404339000, "shares_outstanding": 272880000, "operating_cash_flow": 155776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310214000, "dividends_paid": 14457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183221000, "free_cash_flow": 469347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167152000", "ebitda": "247804000", "netIncome": "117778000", "grossProfit": "302319000", "depreciation": "None", "totalRevenue": "1104036000", "costOfRevenue": "801717000", "interestIncome": "1723000", "incomeBeforeTax": "160288000", "interestExpense": "6864000", "operatingIncome": "161142000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42522000", "reportedCurrency": "EUR", "netInterestIncome": "-5838000", "nonInterestIncome": "None", "operatingExpenses": "141177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "801717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80652000", "sellingGeneralAndAdministrative": "93747000", "netIncomeFromContinuingOperations": "117766000" }, "balance": { "goodwill": "49983000", "inventory": "245217000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2328819000", "longTermDebt": "305227000", "shortTermDebt": "111934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33590000", "reportedCurrency": "EUR", "retainedEarnings": "863440000", "totalLiabilities": "924434000", "otherCurrentAssets": "6766000", "totalCurrentAssets": "880123000", "currentLongTermDebt": "106842000", "longTermInvestments": "5641000", "shortTermInvestments": "0", "currentNetReceivables": "529870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448696000", "currentAccountsPayable": "231020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428970000", "totalShareholderEquity": "1404339000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "57788000", "totalCurrentLiabilities": "477474000", "otherNonCurrentLiabilities": "62720000", "totalNonCurrentLiabilities": "446960000", "cashAndShortTermInvestments": "98270000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33590000", "cashAndCashEquivalentsAtCarryingValue": "98270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160288000", "profitLoss": "None", "dividendPayout": "14457000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "12306000", "operatingCashflow": "155776000", "capitalExpenditures": "313571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183221000", "cashflowFromInvestment": "-310214000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 1085354000, "cost_of_revenue": 745461000, "gross_profit": 339893000, "ebit": 193868000, "ebitda": 272348000, "pretax_income": 189553000, "tax_provision": 43863000, "net_income": 145631000, "net_income_to_common": 145631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69602000, "total_current_assets": 861892000, "total_assets": 2071577000, "short_term_debt": 141438000, "long_term_debt": 242047000, "total_debt": 383485000, "total_liabilities": 938931000, "total_equity": 1132531000, "shares_outstanding": 264977547, "goodwill_and_intangibles": 80968000 }, "cash_flow": { "operating_cash_flow": 105210000, "capital_expenditure": 441929000, "free_cash_flow": 547139000, "dividends_paid": 14294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335228, "ticker_id": 3819, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193868000", "ebitda": "272348000", "netIncome": "145631000", "grossProfit": "339893000", "depreciation": "None", "totalRevenue": "1085354000", "costOfRevenue": "745461000", "interestIncome": "812000", "incomeBeforeTax": "189553000", "interestExpense": "4315000", "operatingIncome": "200720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43863000", "reportedCurrency": "EUR", "netInterestIncome": "-3287000", "nonInterestIncome": "None", "operatingExpenses": "139173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78480000", "sellingGeneralAndAdministrative": "88946000", "netIncomeFromContinuingOperations": "148798000" }, "balance": { "goodwill": "49983000", "inventory": "255321000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "2071577000", "longTermDebt": "242047000", "shortTermDebt": "141438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30985000", "reportedCurrency": "EUR", "retainedEarnings": "757859000", "totalLiabilities": "938931000", "otherCurrentAssets": "13740000", "totalCurrentAssets": "861892000", "currentLongTermDebt": "135597000", "longTermInvestments": "5151000", "shortTermInvestments": "749000", "currentNetReceivables": "522480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209685000", "currentAccountsPayable": "277815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396589000", "totalShareholderEquity": "1132531000", "capitalLeaseObligations": "18945000", "otherCurrentLiabilities": "65509608", "totalCurrentLiabilities": "574388000", "otherNonCurrentLiabilities": "48474000", "totalNonCurrentLiabilities": "364543000", "cashAndShortTermInvestments": "69602000", "commonStockSharesOutstanding": "264977547", "intangibleAssetsExcludingGoodwill": "30985000", "cashAndCashEquivalentsAtCarryingValue": "69602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189553000", "profitLoss": "None", "dividendPayout": "14294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-113590000", "operatingCashflow": "105210000", "capitalExpenditures": "441929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158030000", "cashflowFromInvestment": "-421223000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085354000, "cost_of_revenue": 745461000, "gross_profit": 339893000, "research_and_development": 35672000, "selling_general_admin": 88946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193868000, "depreciation_amortisation": 78480000, "ebitda": 272348000, "interest_expense": 4315000, "interest_income": null, "other_non_operating": null, "pretax_income": 189553000, "tax_provision": 43863000, "effective_tax_rate": null, "net_income": 145631000, "net_income_continuing_ops": 148798000, "net_income_to_common": 145631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69602000, "short_term_investments": 749000, "net_receivables": 522480000, "inventory": 255321000, "other_current_assets": null, "total_current_assets": 861892000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 30985000, "goodwill_and_intangibles": 80968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209685000, "total_assets": 2071577000, "short_term_debt": 141438000, "accounts_payable": 277815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574388000, "long_term_debt": 242047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364543000, "total_liabilities": 938931000, "total_debt": 383485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757859000, "total_equity": 1132531000, "shares_outstanding": 264977547, "operating_cash_flow": 105210000, "stock_based_compensation": 1976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421223000, "dividends_paid": 14294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158030000, "free_cash_flow": 547139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193868000", "ebitda": "272348000", "netIncome": "145631000", "grossProfit": "339893000", "depreciation": "None", "totalRevenue": "1085354000", "costOfRevenue": "745461000", "interestIncome": "812000", "incomeBeforeTax": "189553000", "interestExpense": "4315000", "operatingIncome": "200720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43863000", "reportedCurrency": "EUR", "netInterestIncome": "-3287000", "nonInterestIncome": "None", "operatingExpenses": "139173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78480000", "sellingGeneralAndAdministrative": "88946000", "netIncomeFromContinuingOperations": "148798000" }, "balance": { "goodwill": "49983000", "inventory": "255321000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "2071577000", "longTermDebt": "242047000", "shortTermDebt": "141438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30985000", "reportedCurrency": "EUR", "retainedEarnings": "757859000", "totalLiabilities": "938931000", "otherCurrentAssets": "13740000", "totalCurrentAssets": "861892000", "currentLongTermDebt": "135597000", "longTermInvestments": "5151000", "shortTermInvestments": "749000", "currentNetReceivables": "522480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209685000", "currentAccountsPayable": "277815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396589000", "totalShareholderEquity": "1132531000", "capitalLeaseObligations": "18945000", "otherCurrentLiabilities": "65509608", "totalCurrentLiabilities": "574388000", "otherNonCurrentLiabilities": "48474000", "totalNonCurrentLiabilities": "364543000", "cashAndShortTermInvestments": "69602000", "commonStockSharesOutstanding": "264977547", "intangibleAssetsExcludingGoodwill": "30985000", "cashAndCashEquivalentsAtCarryingValue": "69602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189553000", "profitLoss": "None", "dividendPayout": "14294000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-113590000", "operatingCashflow": "105210000", "capitalExpenditures": "441929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158030000", "cashflowFromInvestment": "-421223000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 983680000, "cost_of_revenue": 663879000, "gross_profit": 319801000, "ebit": 191577000, "ebitda": 256400000, "pretax_income": 187641000, "tax_provision": 44625000, "net_income": 142849000, "net_income_to_common": 142849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228740000, "total_current_assets": 845775000, "total_assets": 1659698000, "short_term_debt": 69959000, "long_term_debt": 133750000, "total_debt": 203709000, "total_liabilities": 663788000, "total_equity": 996130000, "shares_outstanding": 264699481, "goodwill_and_intangibles": 79401000 }, "cash_flow": { "operating_cash_flow": 103300000, "capital_expenditure": 243127000, "free_cash_flow": 346427000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335233, "ticker_id": 3819, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191577000", "ebitda": "256400000", "netIncome": "142849000", "grossProfit": "319801000", "depreciation": "None", "totalRevenue": "983680000", "costOfRevenue": "663879000", "interestIncome": "25000000", "incomeBeforeTax": "187641000", "interestExpense": "3936000", "operatingIncome": "192431000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44625000", "reportedCurrency": "EUR", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "127370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64823000", "sellingGeneralAndAdministrative": "85747000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "47243000", "inventory": "213254000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1659698000", "longTermDebt": "133750000", "shortTermDebt": "69959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32158000", "reportedCurrency": "EUR", "retainedEarnings": "623353000", "totalLiabilities": "663788000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "845775000", "currentLongTermDebt": "64634000", "longTermInvestments": "1826000", "shortTermInvestments": "27908000", "currentNetReceivables": "369476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813923000", "currentAccountsPayable": "239179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660691000", "shortLongTermDebtTotal": "218366000", "totalShareholderEquity": "996130000", "capitalLeaseObligations": "19982000", "otherCurrentLiabilities": "57387000", "totalCurrentLiabilities": "462502000", "otherNonCurrentLiabilities": "52900000", "totalNonCurrentLiabilities": "201286000", "cashAndShortTermInvestments": "228740000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "32158000", "cashAndCashEquivalentsAtCarryingValue": "228740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187641000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-107367000", "operatingCashflow": "103300000", "capitalExpenditures": "243127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44500000", "cashflowFromInvestment": "-242950000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983680000, "cost_of_revenue": 663879000, "gross_profit": 319801000, "research_and_development": 34387000, "selling_general_admin": 85747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191577000, "depreciation_amortisation": 64823000, "ebitda": 256400000, "interest_expense": 3936000, "interest_income": null, "other_non_operating": null, "pretax_income": 187641000, "tax_provision": 44625000, "effective_tax_rate": null, "net_income": 142849000, "net_income_continuing_ops": 143000000, "net_income_to_common": 142849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228740000, "short_term_investments": 27908000, "net_receivables": 369476000, "inventory": 213254000, "other_current_assets": null, "total_current_assets": 845775000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 32158000, "goodwill_and_intangibles": 79401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813923000, "total_assets": 1659698000, "short_term_debt": 69959000, "accounts_payable": 239179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462502000, "long_term_debt": 133750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201286000, "total_liabilities": 663788000, "total_debt": 203709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 623353000, "total_equity": 996130000, "shares_outstanding": 264699481, "operating_cash_flow": 103300000, "stock_based_compensation": 8099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242950000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44500000, "free_cash_flow": 346427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191577000", "ebitda": "256400000", "netIncome": "142849000", "grossProfit": "319801000", "depreciation": "None", "totalRevenue": "983680000", "costOfRevenue": "663879000", "interestIncome": "25000000", "incomeBeforeTax": "187641000", "interestExpense": "3936000", "operatingIncome": "192431000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "44625000", "reportedCurrency": "EUR", "netInterestIncome": "-4800000", "nonInterestIncome": "None", "operatingExpenses": "127370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64823000", "sellingGeneralAndAdministrative": "85747000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "47243000", "inventory": "213254000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1659698000", "longTermDebt": "133750000", "shortTermDebt": "69959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32158000", "reportedCurrency": "EUR", "retainedEarnings": "623353000", "totalLiabilities": "663788000", "otherCurrentAssets": "6397000", "totalCurrentAssets": "845775000", "currentLongTermDebt": "64634000", "longTermInvestments": "1826000", "shortTermInvestments": "27908000", "currentNetReceivables": "369476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813923000", "currentAccountsPayable": "239179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660691000", "shortLongTermDebtTotal": "218366000", "totalShareholderEquity": "996130000", "capitalLeaseObligations": "19982000", "otherCurrentLiabilities": "57387000", "totalCurrentLiabilities": "462502000", "otherNonCurrentLiabilities": "52900000", "totalNonCurrentLiabilities": "201286000", "cashAndShortTermInvestments": "228740000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "32158000", "cashAndCashEquivalentsAtCarryingValue": "228740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187641000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-107367000", "operatingCashflow": "103300000", "capitalExpenditures": "243127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44500000", "cashflowFromInvestment": "-242950000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 843920000, "cost_of_revenue": 578515000, "gross_profit": 265405000, "ebit": 170544000, "ebitda": 226926000, "pretax_income": 165673000, "tax_provision": 31404000, "net_income": 134321000, "net_income_to_common": 134321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 411039000, "total_current_assets": 865969000, "total_assets": 1418842000, "short_term_debt": 42725000, "long_term_debt": 183987000, "total_debt": 226712000, "total_liabilities": 577183000, "total_equity": 842074000, "shares_outstanding": 264699481, "goodwill_and_intangibles": 79171000 }, "cash_flow": { "operating_cash_flow": 133300000, "capital_expenditure": 113180000, "free_cash_flow": 246480000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335238, "ticker_id": 3819, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170544000", "ebitda": "226926000", "netIncome": "134321000", "grossProfit": "265405000", "depreciation": "None", "totalRevenue": "843920000", "costOfRevenue": "578515000", "interestIncome": "566000", "incomeBeforeTax": "165673000", "interestExpense": "4871000", "operatingIncome": "162225000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31404000", "reportedCurrency": "EUR", "netInterestIncome": "-4512000", "nonInterestIncome": "None", "operatingExpenses": "103180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56382000", "sellingGeneralAndAdministrative": "62502000", "netIncomeFromContinuingOperations": "134269000" }, "balance": { "goodwill": "47243000", "inventory": "148917000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1418842000", "longTermDebt": "183987000", "shortTermDebt": "42725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31928000", "reportedCurrency": "EUR", "retainedEarnings": "27000000", "totalLiabilities": "577183000", "otherCurrentAssets": "422000", "totalCurrentAssets": "865969000", "currentLongTermDebt": "37172000", "longTermInvestments": "1971000", "shortTermInvestments": "27168000", "currentNetReceivables": "278423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552873000", "currentAccountsPayable": "164787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415407000", "shortLongTermDebtTotal": "244286000", "totalShareholderEquity": "842074000", "capitalLeaseObligations": "23127000", "otherCurrentLiabilities": "52685000", "totalCurrentLiabilities": "338622000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "238561000", "cashAndShortTermInvestments": "411039000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "31928000", "cashAndCashEquivalentsAtCarryingValue": "411039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165673000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-31204000", "operatingCashflow": "133300000", "capitalExpenditures": "113180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254800000", "cashflowFromInvestment": "-96426000", "stockBasedCompensation": "-9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 843920000, "cost_of_revenue": 578515000, "gross_profit": 265405000, "research_and_development": 29616000, "selling_general_admin": 62502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170544000, "depreciation_amortisation": 56382000, "ebitda": 226926000, "interest_expense": 4871000, "interest_income": null, "other_non_operating": null, "pretax_income": 165673000, "tax_provision": 31404000, "effective_tax_rate": null, "net_income": 134321000, "net_income_continuing_ops": 134269000, "net_income_to_common": 134321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 411039000, "short_term_investments": 27168000, "net_receivables": 278423000, "inventory": 148917000, "other_current_assets": null, "total_current_assets": 865969000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 31928000, "goodwill_and_intangibles": 79171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552873000, "total_assets": 1418842000, "short_term_debt": 42725000, "accounts_payable": 164787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338622000, "long_term_debt": 183987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238561000, "total_liabilities": 577183000, "total_debt": 226712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27000000, "total_equity": 842074000, "shares_outstanding": 264699481, "operating_cash_flow": 133300000, "stock_based_compensation": -9091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96426000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254800000, "free_cash_flow": 246480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170544000", "ebitda": "226926000", "netIncome": "134321000", "grossProfit": "265405000", "depreciation": "None", "totalRevenue": "843920000", "costOfRevenue": "578515000", "interestIncome": "566000", "incomeBeforeTax": "165673000", "interestExpense": "4871000", "operatingIncome": "162225000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31404000", "reportedCurrency": "EUR", "netInterestIncome": "-4512000", "nonInterestIncome": "None", "operatingExpenses": "103180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56382000", "sellingGeneralAndAdministrative": "62502000", "netIncomeFromContinuingOperations": "134269000" }, "balance": { "goodwill": "47243000", "inventory": "148917000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1418842000", "longTermDebt": "183987000", "shortTermDebt": "42725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31928000", "reportedCurrency": "EUR", "retainedEarnings": "27000000", "totalLiabilities": "577183000", "otherCurrentAssets": "422000", "totalCurrentAssets": "865969000", "currentLongTermDebt": "37172000", "longTermInvestments": "1971000", "shortTermInvestments": "27168000", "currentNetReceivables": "278423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552873000", "currentAccountsPayable": "164787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415407000", "shortLongTermDebtTotal": "244286000", "totalShareholderEquity": "842074000", "capitalLeaseObligations": "23127000", "otherCurrentLiabilities": "52685000", "totalCurrentLiabilities": "338622000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "238561000", "cashAndShortTermInvestments": "411039000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "31928000", "cashAndCashEquivalentsAtCarryingValue": "411039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165673000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-31204000", "operatingCashflow": "133300000", "capitalExpenditures": "113180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254800000", "cashflowFromInvestment": "-96426000", "stockBasedCompensation": "-9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 662037000, "cost_of_revenue": 467861000, "gross_profit": 194176000, "ebit": 102273000, "ebitda": 156376000, "pretax_income": 96279000, "tax_provision": 17682000, "net_income": 78513000, "net_income_to_common": 78513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115599000, "total_current_assets": 492775000, "total_assets": 967979000, "short_term_debt": 68890000, "long_term_debt": 273938000, "total_debt": 342828000, "total_liabilities": 657839000, "total_equity": 310495000, "shares_outstanding": 264699481, "goodwill_and_intangibles": 81146000 }, "cash_flow": { "operating_cash_flow": 155656000, "capital_expenditure": 96004000, "free_cash_flow": 251660000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335243, "ticker_id": 3819, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102273000", "ebitda": "156376000", "netIncome": "78513000", "grossProfit": "194176000", "depreciation": "None", "totalRevenue": "662037000", "costOfRevenue": "467861000", "interestIncome": "372000", "incomeBeforeTax": "96279000", "interestExpense": "6790827", "operatingIncome": "103109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17682000", "reportedCurrency": "EUR", "netInterestIncome": "-6009000", "nonInterestIncome": "None", "operatingExpenses": "91067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54103000", "sellingGeneralAndAdministrative": "58863000", "netIncomeFromContinuingOperations": "78597000" }, "balance": { "goodwill": "47243000", "inventory": "139373000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "967979000", "longTermDebt": "273938000", "shortTermDebt": "68890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33903000", "reportedCurrency": "EUR", "retainedEarnings": "355613000", "totalLiabilities": "657839000", "otherCurrentAssets": "29032000", "totalCurrentAssets": "492775000", "currentLongTermDebt": "63455000", "longTermInvestments": "3514000", "shortTermInvestments": "41523000", "currentNetReceivables": "167248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475204000", "currentAccountsPayable": "118740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339038000", "shortLongTermDebtTotal": "363014000", "totalShareholderEquity": "310495000", "capitalLeaseObligations": "25621000", "otherCurrentLiabilities": "52518000", "totalCurrentLiabilities": "316175000", "otherNonCurrentLiabilities": "1808000", "totalNonCurrentLiabilities": "341664000", "cashAndShortTermInvestments": "115599000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "33903000", "cashAndCashEquivalentsAtCarryingValue": "115599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96279000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-15603000", "operatingCashflow": "155656000", "capitalExpenditures": "96004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26517000", "cashflowFromInvestment": "-96089000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662037000, "cost_of_revenue": 467861000, "gross_profit": 194176000, "research_and_development": 17390000, "selling_general_admin": 58863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102273000, "depreciation_amortisation": 54103000, "ebitda": 156376000, "interest_expense": 6790827, "interest_income": null, "other_non_operating": null, "pretax_income": 96279000, "tax_provision": 17682000, "effective_tax_rate": null, "net_income": 78513000, "net_income_continuing_ops": 78597000, "net_income_to_common": 78513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115599000, "short_term_investments": 41523000, "net_receivables": 167248000, "inventory": 139373000, "other_current_assets": null, "total_current_assets": 492775000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 33903000, "goodwill_and_intangibles": 81146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475204000, "total_assets": 967979000, "short_term_debt": 68890000, "accounts_payable": 118740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316175000, "long_term_debt": 273938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341664000, "total_liabilities": 657839000, "total_debt": 342828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355613000, "total_equity": 310495000, "shares_outstanding": 264699481, "operating_cash_flow": 155656000, "stock_based_compensation": 2394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96089000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26517000, "free_cash_flow": 251660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102273000", "ebitda": "156376000", "netIncome": "78513000", "grossProfit": "194176000", "depreciation": "None", "totalRevenue": "662037000", "costOfRevenue": "467861000", "interestIncome": "372000", "incomeBeforeTax": "96279000", "interestExpense": "6790827", "operatingIncome": "103109000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17682000", "reportedCurrency": "EUR", "netInterestIncome": "-6009000", "nonInterestIncome": "None", "operatingExpenses": "91067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54103000", "sellingGeneralAndAdministrative": "58863000", "netIncomeFromContinuingOperations": "78597000" }, "balance": { "goodwill": "47243000", "inventory": "139373000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "967979000", "longTermDebt": "273938000", "shortTermDebt": "68890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33903000", "reportedCurrency": "EUR", "retainedEarnings": "355613000", "totalLiabilities": "657839000", "otherCurrentAssets": "29032000", "totalCurrentAssets": "492775000", "currentLongTermDebt": "63455000", "longTermInvestments": "3514000", "shortTermInvestments": "41523000", "currentNetReceivables": "167248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475204000", "currentAccountsPayable": "118740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339038000", "shortLongTermDebtTotal": "363014000", "totalShareholderEquity": "310495000", "capitalLeaseObligations": "25621000", "otherCurrentLiabilities": "52518000", "totalCurrentLiabilities": "316175000", "otherNonCurrentLiabilities": "1808000", "totalNonCurrentLiabilities": "341664000", "cashAndShortTermInvestments": "115599000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "33903000", "cashAndCashEquivalentsAtCarryingValue": "115599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96279000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "-15603000", "operatingCashflow": "155656000", "capitalExpenditures": "96004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26517000", "cashflowFromInvestment": "-96089000", "stockBasedCompensation": "2394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 536539000, "cost_of_revenue": 398518000, "gross_profit": 138021000, "ebit": 60320000, "ebitda": 106537000, "pretax_income": 54714000, "tax_provision": 16007000, "net_income": 39201000, "net_income_to_common": 39201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85386000, "total_current_assets": 449584000, "total_assets": 882179000, "short_term_debt": 70227000, "long_term_debt": 284182000, "total_debt": 354409000, "total_liabilities": 616740000, "total_equity": 265489000, "shares_outstanding": 264699481, "goodwill_and_intangibles": 82067000 }, "cash_flow": { "operating_cash_flow": 42572000, "capital_expenditure": 73906000, "free_cash_flow": 116478000, "dividends_paid": 6170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335247, "ticker_id": 3819, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60320000", "ebitda": "106537000", "netIncome": "39201000", "grossProfit": "138021000", "depreciation": "None", "totalRevenue": "536539000", "costOfRevenue": "398518000", "interestIncome": "175000", "incomeBeforeTax": "54714000", "interestExpense": "5299642", "operatingIncome": "62220000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16007000", "reportedCurrency": "EUR", "netInterestIncome": "-5994000", "nonInterestIncome": "None", "operatingExpenses": "75801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46217000", "sellingGeneralAndAdministrative": "50568000", "netIncomeFromContinuingOperations": "38707000" }, "balance": { "goodwill": "47243000", "inventory": "131882000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "882179000", "longTermDebt": "284182000", "shortTermDebt": "70227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34824000", "reportedCurrency": "EUR", "retainedEarnings": "287327000", "totalLiabilities": "616740000", "otherCurrentAssets": "30854000", "totalCurrentAssets": "449584000", "currentLongTermDebt": "65346000", "longTermInvestments": "4608000", "shortTermInvestments": "40884000", "currentNetReceivables": "160578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432595000", "currentAccountsPayable": "95051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306926000", "shortLongTermDebtTotal": "375668000", "totalShareholderEquity": "265489000", "capitalLeaseObligations": "26140000", "otherCurrentLiabilities": "41542000", "totalCurrentLiabilities": "262942000", "otherNonCurrentLiabilities": "7437000", "totalNonCurrentLiabilities": "353798000", "cashAndShortTermInvestments": "85386000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "34824000", "cashAndCashEquivalentsAtCarryingValue": "85386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54714000", "profitLoss": "None", "dividendPayout": "6170000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-42674000", "operatingCashflow": "42572000", "capitalExpenditures": "73906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42170000", "cashflowFromInvestment": "-74338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 536539000, "cost_of_revenue": 398518000, "gross_profit": 138021000, "research_and_development": 7826000, "selling_general_admin": 50568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60320000, "depreciation_amortisation": 46217000, "ebitda": 106537000, "interest_expense": 5299642, "interest_income": null, "other_non_operating": null, "pretax_income": 54714000, "tax_provision": 16007000, "effective_tax_rate": null, "net_income": 39201000, "net_income_continuing_ops": 38707000, "net_income_to_common": 39201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85386000, "short_term_investments": 40884000, "net_receivables": 160578000, "inventory": 131882000, "other_current_assets": null, "total_current_assets": 449584000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 34824000, "goodwill_and_intangibles": 82067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432595000, "total_assets": 882179000, "short_term_debt": 70227000, "accounts_payable": 95051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262942000, "long_term_debt": 284182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353798000, "total_liabilities": 616740000, "total_debt": 354409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287327000, "total_equity": 265489000, "shares_outstanding": 264699481, "operating_cash_flow": 42572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74338000, "dividends_paid": 6170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42170000, "free_cash_flow": 116478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60320000", "ebitda": "106537000", "netIncome": "39201000", "grossProfit": "138021000", "depreciation": "None", "totalRevenue": "536539000", "costOfRevenue": "398518000", "interestIncome": "175000", "incomeBeforeTax": "54714000", "interestExpense": "5299642", "operatingIncome": "62220000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16007000", "reportedCurrency": "EUR", "netInterestIncome": "-5994000", "nonInterestIncome": "None", "operatingExpenses": "75801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46217000", "sellingGeneralAndAdministrative": "50568000", "netIncomeFromContinuingOperations": "38707000" }, "balance": { "goodwill": "47243000", "inventory": "131882000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "882179000", "longTermDebt": "284182000", "shortTermDebt": "70227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34824000", "reportedCurrency": "EUR", "retainedEarnings": "287327000", "totalLiabilities": "616740000", "otherCurrentAssets": "30854000", "totalCurrentAssets": "449584000", "currentLongTermDebt": "65346000", "longTermInvestments": "4608000", "shortTermInvestments": "40884000", "currentNetReceivables": "160578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432595000", "currentAccountsPayable": "95051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306926000", "shortLongTermDebtTotal": "375668000", "totalShareholderEquity": "265489000", "capitalLeaseObligations": "26140000", "otherCurrentLiabilities": "41542000", "totalCurrentLiabilities": "262942000", "otherNonCurrentLiabilities": "7437000", "totalNonCurrentLiabilities": "353798000", "cashAndShortTermInvestments": "85386000", "commonStockSharesOutstanding": "264699481", "intangibleAssetsExcludingGoodwill": "34824000", "cashAndCashEquivalentsAtCarryingValue": "85386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54714000", "profitLoss": "None", "dividendPayout": "6170000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-42674000", "operatingCashflow": "42572000", "capitalExpenditures": "73906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42170000", "cashflowFromInvestment": "-74338000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74519000, "total_current_assets": 394885000, "total_assets": 781580000, "short_term_debt": 54657000, "long_term_debt": 245185000, "total_debt": 299842000, "total_liabilities": 550183000, "total_equity": 231563000, "shares_outstanding": 300427000, "goodwill_and_intangibles": 81753000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335248, "ticker_id": 3819, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "47243000", "inventory": "98611000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "781580000", "longTermDebt": "245185000", "shortTermDebt": "54657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34510000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "550183000", "otherCurrentAssets": "575000", "totalCurrentAssets": "394885000", "currentLongTermDebt": "51263000", "longTermInvestments": "4738000", "shortTermInvestments": "40144000", "currentNetReceivables": "181036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386694000", "currentAccountsPayable": "91772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317074000", "totalShareholderEquity": "231563000", "capitalLeaseObligations": "20626000", "otherCurrentLiabilities": "37690000", "totalCurrentLiabilities": "243905000", "otherNonCurrentLiabilities": "5399000", "totalNonCurrentLiabilities": "306278000", "cashAndShortTermInvestments": "74519000", "commonStockSharesOutstanding": "300427000", "intangibleAssetsExcludingGoodwill": "34510000", "cashAndCashEquivalentsAtCarryingValue": "74519000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74519000, "short_term_investments": 40144000, "net_receivables": 181036000, "inventory": 98611000, "other_current_assets": null, "total_current_assets": 394885000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 34510000, "goodwill_and_intangibles": 81753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386694000, "total_assets": 781580000, "short_term_debt": 54657000, "accounts_payable": 91772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243905000, "long_term_debt": 245185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306278000, "total_liabilities": 550183000, "total_debt": 299842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 231563000, "shares_outstanding": 300427000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "47243000", "inventory": "98611000", "commonStock": "20002000", "currentDebt": "None", "investments": "None", "totalAssets": "781580000", "longTermDebt": "245185000", "shortTermDebt": "54657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34510000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "550183000", "otherCurrentAssets": "575000", "totalCurrentAssets": "394885000", "currentLongTermDebt": "51263000", "longTermInvestments": "4738000", "shortTermInvestments": "40144000", "currentNetReceivables": "181036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386694000", "currentAccountsPayable": "91772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317074000", "totalShareholderEquity": "231563000", "capitalLeaseObligations": "20626000", "otherCurrentLiabilities": "37690000", "totalCurrentLiabilities": "243905000", "otherNonCurrentLiabilities": "5399000", "totalNonCurrentLiabilities": "306278000", "cashAndShortTermInvestments": "74519000", "commonStockSharesOutstanding": "300427000", "intangibleAssetsExcludingGoodwill": "34510000", "cashAndCashEquivalentsAtCarryingValue": "74519000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 273574000, "cost_of_revenue": 198396000, "gross_profit": 75178000, "ebit": 40410000, "ebitda": 65061000, "pretax_income": 39239000, "tax_provision": 11212000, "net_income": 28029000, "net_income_to_common": 28029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111670000, "total_current_assets": 914359000, "total_assets": 2583821000, "short_term_debt": 124754000, "long_term_debt": 312571000, "total_debt": 437325000, "total_liabilities": 1052995000, "total_equity": 1530790000, "shares_outstanding": 273021082, "goodwill_and_intangibles": 86547000 }, "cash_flow": { "operating_cash_flow": 75488000, "capital_expenditure": 70718000, "free_cash_flow": 146206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335216, "ticker_id": 3819, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40410000", "ebitda": "65061000", "netIncome": "28029000", "grossProfit": "75178000", "depreciation": "None", "totalRevenue": "273574000", "costOfRevenue": "198396000", "interestIncome": "281000", "incomeBeforeTax": "39239000", "interestExpense": "1171000", "operatingIncome": "38737000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11212000", "reportedCurrency": "EUR", "netInterestIncome": "-929000", "nonInterestIncome": "None", "operatingExpenses": "36441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24651000", "sellingGeneralAndAdministrative": "23489000", "netIncomeFromContinuingOperations": "28027000" }, "balance": { "goodwill": "49983000", "inventory": "294360000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2583821000", "longTermDebt": "312571000", "shortTermDebt": "124754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36564000", "reportedCurrency": "EUR", "retainedEarnings": "1019614000", "totalLiabilities": "1052995000", "otherCurrentAssets": "606000", "totalCurrentAssets": "914359000", "currentLongTermDebt": "119317000", "longTermInvestments": "5638000", "shortTermInvestments": "1064000", "currentNetReceivables": "506659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669461000", "currentAccountsPayable": "254361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448518000", "totalShareholderEquity": "1530790000", "capitalLeaseObligations": "16630000", "otherCurrentLiabilities": "91922000", "totalCurrentLiabilities": "560268000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "492727000", "cashAndShortTermInvestments": "111670000", "commonStockSharesOutstanding": "273021082", "intangibleAssetsExcludingGoodwill": "36564000", "cashAndCashEquivalentsAtCarryingValue": "111670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-13156000", "operatingCashflow": "75488000", "capitalExpenditures": "70718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24934000", "cashflowFromInvestment": "-70398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273574000, "cost_of_revenue": 198396000, "gross_profit": 75178000, "research_and_development": 5842000, "selling_general_admin": 23489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40410000, "depreciation_amortisation": 24651000, "ebitda": 65061000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": 39239000, "tax_provision": 11212000, "effective_tax_rate": null, "net_income": 28029000, "net_income_continuing_ops": 28027000, "net_income_to_common": 28029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111670000, "short_term_investments": 1064000, "net_receivables": 506659000, "inventory": 294360000, "other_current_assets": null, "total_current_assets": 914359000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 36564000, "goodwill_and_intangibles": 86547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1669461000, "total_assets": 2583821000, "short_term_debt": 124754000, "accounts_payable": 254361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560268000, "long_term_debt": 312571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 492727000, "total_liabilities": 1052995000, "total_debt": 437325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1019614000, "total_equity": 1530790000, "shares_outstanding": 273021082, "operating_cash_flow": 75488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24934000, "free_cash_flow": 146206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40410000", "ebitda": "65061000", "netIncome": "28029000", "grossProfit": "75178000", "depreciation": "None", "totalRevenue": "273574000", "costOfRevenue": "198396000", "interestIncome": "281000", "incomeBeforeTax": "39239000", "interestExpense": "1171000", "operatingIncome": "38737000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11212000", "reportedCurrency": "EUR", "netInterestIncome": "-929000", "nonInterestIncome": "None", "operatingExpenses": "36441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24651000", "sellingGeneralAndAdministrative": "23489000", "netIncomeFromContinuingOperations": "28027000" }, "balance": { "goodwill": "49983000", "inventory": "294360000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2583821000", "longTermDebt": "312571000", "shortTermDebt": "124754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "36564000", "reportedCurrency": "EUR", "retainedEarnings": "1019614000", "totalLiabilities": "1052995000", "otherCurrentAssets": "606000", "totalCurrentAssets": "914359000", "currentLongTermDebt": "119317000", "longTermInvestments": "5638000", "shortTermInvestments": "1064000", "currentNetReceivables": "506659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1669461000", "currentAccountsPayable": "254361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448518000", "totalShareholderEquity": "1530790000", "capitalLeaseObligations": "16630000", "otherCurrentLiabilities": "91922000", "totalCurrentLiabilities": "560268000", "otherNonCurrentLiabilities": "215000", "totalNonCurrentLiabilities": "492727000", "cashAndShortTermInvestments": "111670000", "commonStockSharesOutstanding": "273021082", "intangibleAssetsExcludingGoodwill": "36564000", "cashAndCashEquivalentsAtCarryingValue": "111670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "-13156000", "operatingCashflow": "75488000", "capitalExpenditures": "70718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24934000", "cashflowFromInvestment": "-70398000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 343250749, "cost_of_revenue": 237353187, "gross_profit": 105897560, "ebit": 65975469, "ebitda": 90344785, "pretax_income": 65182970, "tax_provision": 18029332, "net_income": 47153637, "net_income_to_common": 47153637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130544415, "total_current_assets": 934402144, "total_assets": 2542917260, "short_term_debt": 121694183, "long_term_debt": 337782000, "total_debt": 459476183, "total_liabilities": 1056949965, "total_equity": 1485867338, "shares_outstanding": 273000000, "goodwill_and_intangibles": 86812035 }, "cash_flow": { "operating_cash_flow": 92457509, "capital_expenditure": 87812308, "free_cash_flow": 180269817, "dividends_paid": 58881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335217, "ticker_id": 3819, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65975469", "ebitda": "90344785", "netIncome": "47153637", "grossProfit": "105897560", "depreciation": "None", "totalRevenue": "343250749", "costOfRevenue": "237353187", "interestIncome": "216000", "incomeBeforeTax": "65182970", "interestExpense": "4556863", "operatingIncome": "65975468", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18029332", "reportedCurrency": "EUR", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "39922092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5745610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237353187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24369316", "sellingGeneralAndAdministrative": "25655000", "netIncomeFromContinuingOperations": "47552000" }, "balance": { "goodwill": "49961726", "inventory": "268085852", "commonStock": "22222537", "currentDebt": "None", "investments": "None", "totalAssets": "2542917260", "longTermDebt": "337782000", "shortTermDebt": "121694183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36850309", "reportedCurrency": "EUR", "retainedEarnings": "876414834", "totalLiabilities": "1056949965", "otherCurrentAssets": "-8596338", "totalCurrentAssets": "934402144", "currentLongTermDebt": "117364000", "longTermInvestments": "5641000", "shortTermInvestments": "2199063", "currentNetReceivables": "542169151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608515115", "currentAccountsPayable": "263187938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470699582", "totalShareholderEquity": "1485867338", "capitalLeaseObligations": "13759000", "otherCurrentLiabilities": "106908481", "totalCurrentLiabilities": "535571960", "otherNonCurrentLiabilities": "52155000", "totalNonCurrentLiabilities": "521378004", "cashAndShortTermInvestments": "130544415", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "36850309", "cashAndCashEquivalentsAtCarryingValue": "130544415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47156610", "profitLoss": "None", "dividendPayout": "58881", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "10575306", "operatingCashflow": "92457509", "capitalExpenditures": "87812308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17007347", "cashflowFromInvestment": "-92757734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23154813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343250749, "cost_of_revenue": 237353187, "gross_profit": 105897560, "research_and_development": 5745610, "selling_general_admin": 25655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65975469, "depreciation_amortisation": 24369316, "ebitda": 90344785, "interest_expense": 4556863, "interest_income": null, "other_non_operating": null, "pretax_income": 65182970, "tax_provision": 18029332, "effective_tax_rate": null, "net_income": 47153637, "net_income_continuing_ops": 47552000, "net_income_to_common": 47153637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130544415, "short_term_investments": 2199063, "net_receivables": 542169151, "inventory": 268085852, "other_current_assets": null, "total_current_assets": 934402144, "net_ppe": null, "goodwill": 49961726, "intangible_assets": 36850309, "goodwill_and_intangibles": 86812035, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608515115, "total_assets": 2542917260, "short_term_debt": 121694183, "accounts_payable": 263187938, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 535571960, "long_term_debt": 337782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521378004, "total_liabilities": 1056949965, "total_debt": 459476183, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876414834, "total_equity": 1485867338, "shares_outstanding": 273000000, "operating_cash_flow": 92457509, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87812308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92757734, "dividends_paid": 58881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17007347, "free_cash_flow": 180269817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65975469", "ebitda": "90344785", "netIncome": "47153637", "grossProfit": "105897560", "depreciation": "None", "totalRevenue": "343250749", "costOfRevenue": "237353187", "interestIncome": "216000", "incomeBeforeTax": "65182970", "interestExpense": "4556863", "operatingIncome": "65975468", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18029332", "reportedCurrency": "EUR", "netInterestIncome": "-1457000", "nonInterestIncome": "None", "operatingExpenses": "39922092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5745610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237353187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24369316", "sellingGeneralAndAdministrative": "25655000", "netIncomeFromContinuingOperations": "47552000" }, "balance": { "goodwill": "49961726", "inventory": "268085852", "commonStock": "22222537", "currentDebt": "None", "investments": "None", "totalAssets": "2542917260", "longTermDebt": "337782000", "shortTermDebt": "121694183", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36850309", "reportedCurrency": "EUR", "retainedEarnings": "876414834", "totalLiabilities": "1056949965", "otherCurrentAssets": "-8596338", "totalCurrentAssets": "934402144", "currentLongTermDebt": "117364000", "longTermInvestments": "5641000", "shortTermInvestments": "2199063", "currentNetReceivables": "542169151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608515115", "currentAccountsPayable": "263187938", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "470699582", "totalShareholderEquity": "1485867338", "capitalLeaseObligations": "13759000", "otherCurrentLiabilities": "106908481", "totalCurrentLiabilities": "535571960", "otherNonCurrentLiabilities": "52155000", "totalNonCurrentLiabilities": "521378004", "cashAndShortTermInvestments": "130544415", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "36850309", "cashAndCashEquivalentsAtCarryingValue": "130544415", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47156610", "profitLoss": "None", "dividendPayout": "58881", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "10575306", "operatingCashflow": "92457509", "capitalExpenditures": "87812308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17007347", "cashflowFromInvestment": "-92757734", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23154813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 303167000, "cost_of_revenue": 214667000, "gross_profit": 88500000, "ebit": 50899000, "ebitda": 72678000, "pretax_income": 49127000, "tax_provision": 13065000, "net_income": 36064000, "net_income_to_common": 36064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113300000, "total_current_assets": 884474000, "total_assets": 2414007000, "short_term_debt": 82937000, "long_term_debt": 358040000, "total_debt": 440977000, "total_liabilities": 976900000, "total_equity": 1437245000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 83496000 }, "cash_flow": { "operating_cash_flow": 47223000, "capital_expenditure": 48389000, "free_cash_flow": 95612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335219, "ticker_id": 3819, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50899000", "ebitda": "72678000", "netIncome": "36064000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "303167000", "costOfRevenue": "214667000", "interestIncome": "390000", "incomeBeforeTax": "49127000", "interestExpense": "1772000", "operatingIncome": "52721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13065000", "reportedCurrency": "EUR", "netInterestIncome": "-1447000", "nonInterestIncome": "None", "operatingExpenses": "35779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21779000", "sellingGeneralAndAdministrative": "23783000", "netIncomeFromContinuingOperations": "36062000" }, "balance": { "goodwill": "49983000", "inventory": "274692000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2414007000", "longTermDebt": "358040000", "shortTermDebt": "82937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33513000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "976900000", "otherCurrentAssets": "6534000", "totalCurrentAssets": "884474000", "currentLongTermDebt": "78188000", "longTermInvestments": "5531000", "shortTermInvestments": "None", "currentNetReceivables": "489915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1529532000", "currentAccountsPayable": "210400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450326000", "totalShareholderEquity": "1437245000", "capitalLeaseObligations": "14098000", "otherCurrentLiabilities": "128098000", "totalCurrentLiabilities": "467423000", "otherNonCurrentLiabilities": "217000", "totalNonCurrentLiabilities": "509298000", "cashAndShortTermInvestments": "113300000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "33513000", "cashAndCashEquivalentsAtCarryingValue": "113300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-10310000", "operatingCashflow": "47223000", "capitalExpenditures": "48389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19421000", "cashflowFromInvestment": "-48193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303167000, "cost_of_revenue": 214667000, "gross_profit": 88500000, "research_and_development": 7648000, "selling_general_admin": 23783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50899000, "depreciation_amortisation": 21779000, "ebitda": 72678000, "interest_expense": 1772000, "interest_income": null, "other_non_operating": null, "pretax_income": 49127000, "tax_provision": 13065000, "effective_tax_rate": null, "net_income": 36064000, "net_income_continuing_ops": 36062000, "net_income_to_common": 36064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113300000, "short_term_investments": null, "net_receivables": 489915000, "inventory": 274692000, "other_current_assets": null, "total_current_assets": 884474000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33513000, "goodwill_and_intangibles": 83496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1529532000, "total_assets": 2414007000, "short_term_debt": 82937000, "accounts_payable": 210400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467423000, "long_term_debt": 358040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509298000, "total_liabilities": 976900000, "total_debt": 440977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1437245000, "shares_outstanding": 273000000, "operating_cash_flow": 47223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19421000, "free_cash_flow": 95612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50899000", "ebitda": "72678000", "netIncome": "36064000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "303167000", "costOfRevenue": "214667000", "interestIncome": "390000", "incomeBeforeTax": "49127000", "interestExpense": "1772000", "operatingIncome": "52721000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13065000", "reportedCurrency": "EUR", "netInterestIncome": "-1447000", "nonInterestIncome": "None", "operatingExpenses": "35779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21779000", "sellingGeneralAndAdministrative": "23783000", "netIncomeFromContinuingOperations": "36062000" }, "balance": { "goodwill": "49983000", "inventory": "274692000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2414007000", "longTermDebt": "358040000", "shortTermDebt": "82937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33513000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "976900000", "otherCurrentAssets": "6534000", "totalCurrentAssets": "884474000", "currentLongTermDebt": "78188000", "longTermInvestments": "5531000", "shortTermInvestments": "None", "currentNetReceivables": "489915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1529532000", "currentAccountsPayable": "210400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450326000", "totalShareholderEquity": "1437245000", "capitalLeaseObligations": "14098000", "otherCurrentLiabilities": "128098000", "totalCurrentLiabilities": "467423000", "otherNonCurrentLiabilities": "217000", "totalNonCurrentLiabilities": "509298000", "cashAndShortTermInvestments": "113300000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "33513000", "cashAndCashEquivalentsAtCarryingValue": "113300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "-10310000", "operatingCashflow": "47223000", "capitalExpenditures": "48389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19421000", "cashflowFromInvestment": "-48193000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 280037000, "cost_of_revenue": 201451000, "gross_profit": 78586000, "ebit": 40807000, "ebitda": 62376000, "pretax_income": 39108000, "tax_provision": 9406000, "net_income": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94169000, "total_current_assets": 860746000, "total_assets": 2351276000, "short_term_debt": 73332000, "long_term_debt": 331595000, "total_debt": 404927000, "total_liabilities": 953417000, "total_equity": 1397816000, "shares_outstanding": 272923000, "goodwill_and_intangibles": 83535000 }, "cash_flow": { "operating_cash_flow": 44910000, "capital_expenditure": 60265000, "free_cash_flow": 105175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335220, "ticker_id": 3819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40807000", "ebitda": "62376000", "netIncome": "29702000", "grossProfit": "78586000", "depreciation": "None", "totalRevenue": "280037000", "costOfRevenue": "201451000", "interestIncome": "39000", "incomeBeforeTax": "39108000", "interestExpense": "1699000", "operatingIncome": "41368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9406000", "reportedCurrency": "EUR", "netInterestIncome": "-1733000", "nonInterestIncome": "None", "operatingExpenses": "37218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21569000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "29702000" }, "balance": { "goodwill": "49983000", "inventory": "274068000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2351276000", "longTermDebt": "331595000", "shortTermDebt": "73332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33552000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "953417000", "otherCurrentAssets": "11732000", "totalCurrentAssets": "860746000", "currentLongTermDebt": "68716000", "longTermInvestments": "5438000", "shortTermInvestments": "11600000", "currentNetReceivables": "480777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490529000", "currentAccountsPayable": "223942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414951000", "totalShareholderEquity": "1397816000", "capitalLeaseObligations": "14640000", "otherCurrentLiabilities": "98178000", "totalCurrentLiabilities": "481607000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "471810000", "cashAndShortTermInvestments": "94169000", "commonStockSharesOutstanding": "272923000", "intangibleAssetsExcludingGoodwill": "33552000", "cashAndCashEquivalentsAtCarryingValue": "94169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15114000", "operatingCashflow": "44910000", "capitalExpenditures": "60265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21206000", "cashflowFromInvestment": "-59661000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280037000, "cost_of_revenue": 201451000, "gross_profit": 78586000, "research_and_development": 6045000, "selling_general_admin": 24758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40807000, "depreciation_amortisation": 21569000, "ebitda": 62376000, "interest_expense": 1699000, "interest_income": null, "other_non_operating": null, "pretax_income": 39108000, "tax_provision": 9406000, "effective_tax_rate": null, "net_income": 29702000, "net_income_continuing_ops": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94169000, "short_term_investments": 11600000, "net_receivables": 480777000, "inventory": 274068000, "other_current_assets": null, "total_current_assets": 860746000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33552000, "goodwill_and_intangibles": 83535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1490529000, "total_assets": 2351276000, "short_term_debt": 73332000, "accounts_payable": 223942000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481607000, "long_term_debt": 331595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471810000, "total_liabilities": 953417000, "total_debt": 404927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1397816000, "shares_outstanding": 272923000, "operating_cash_flow": 44910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21206000, "free_cash_flow": 105175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40807000", "ebitda": "62376000", "netIncome": "29702000", "grossProfit": "78586000", "depreciation": "None", "totalRevenue": "280037000", "costOfRevenue": "201451000", "interestIncome": "39000", "incomeBeforeTax": "39108000", "interestExpense": "1699000", "operatingIncome": "41368000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9406000", "reportedCurrency": "EUR", "netInterestIncome": "-1733000", "nonInterestIncome": "None", "operatingExpenses": "37218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21569000", "sellingGeneralAndAdministrative": "24758000", "netIncomeFromContinuingOperations": "29702000" }, "balance": { "goodwill": "49983000", "inventory": "274068000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2351276000", "longTermDebt": "331595000", "shortTermDebt": "73332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33552000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "953417000", "otherCurrentAssets": "11732000", "totalCurrentAssets": "860746000", "currentLongTermDebt": "68716000", "longTermInvestments": "5438000", "shortTermInvestments": "11600000", "currentNetReceivables": "480777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1490529000", "currentAccountsPayable": "223942000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414951000", "totalShareholderEquity": "1397816000", "capitalLeaseObligations": "14640000", "otherCurrentLiabilities": "98178000", "totalCurrentLiabilities": "481607000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "471810000", "cashAndShortTermInvestments": "94169000", "commonStockSharesOutstanding": "272923000", "intangibleAssetsExcludingGoodwill": "33552000", "cashAndCashEquivalentsAtCarryingValue": "94169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "-15114000", "operatingCashflow": "44910000", "capitalExpenditures": "60265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21206000", "cashflowFromInvestment": "-59661000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 256596000, "cost_of_revenue": 186705000, "gross_profit": 69891000, "ebit": 36539000, "ebitda": 57163000, "pretax_income": 35109000, "tax_provision": 8595000, "net_income": 26517000, "net_income_to_common": 26517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90718000, "total_current_assets": 845474000, "total_assets": 2324180000, "short_term_debt": 80624000, "long_term_debt": 302019000, "total_debt": 382643000, "total_liabilities": 908278000, "total_equity": 1415859000, "shares_outstanding": 272908000, "goodwill_and_intangibles": 83075000 }, "cash_flow": { "operating_cash_flow": 99837000, "capital_expenditure": 71786000, "free_cash_flow": 171623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335221, "ticker_id": 3819, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36539000", "ebitda": "57163000", "netIncome": "26517000", "grossProfit": "69891000", "depreciation": "None", "totalRevenue": "256596000", "costOfRevenue": "186705000", "interestIncome": "360000", "incomeBeforeTax": "35109000", "interestExpense": "1430000", "operatingIncome": "34628000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8595000", "reportedCurrency": "EUR", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "35263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20624000", "sellingGeneralAndAdministrative": "24519000", "netIncomeFromContinuingOperations": "26514000" }, "balance": { "goodwill": "49983000", "inventory": "261664000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2324180000", "longTermDebt": "302019000", "shortTermDebt": "80624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33092000", "reportedCurrency": "EUR", "retainedEarnings": "890846000", "totalLiabilities": "908278000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "845474000", "currentLongTermDebt": "75852000", "longTermInvestments": "5581000", "shortTermInvestments": "None", "currentNetReceivables": "487621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478706000", "currentAccountsPayable": "231205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393350000", "totalShareholderEquity": "1415859000", "capitalLeaseObligations": "15479000", "otherCurrentLiabilities": "76358000", "totalCurrentLiabilities": "463262000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "445016000", "cashAndShortTermInvestments": "90718000", "commonStockSharesOutstanding": "272908000", "intangibleAssetsExcludingGoodwill": "33092000", "cashAndCashEquivalentsAtCarryingValue": "90718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-26497000", "operatingCashflow": "99837000", "capitalExpenditures": "71786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35753000", "cashflowFromInvestment": "-70711000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256596000, "cost_of_revenue": 186705000, "gross_profit": 69891000, "research_and_development": 5931000, "selling_general_admin": 24519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36539000, "depreciation_amortisation": 20624000, "ebitda": 57163000, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": 35109000, "tax_provision": 8595000, "effective_tax_rate": null, "net_income": 26517000, "net_income_continuing_ops": 26514000, "net_income_to_common": 26517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90718000, "short_term_investments": null, "net_receivables": 487621000, "inventory": 261664000, "other_current_assets": null, "total_current_assets": 845474000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33092000, "goodwill_and_intangibles": 83075000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478706000, "total_assets": 2324180000, "short_term_debt": 80624000, "accounts_payable": 231205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463262000, "long_term_debt": 302019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445016000, "total_liabilities": 908278000, "total_debt": 382643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 890846000, "total_equity": 1415859000, "shares_outstanding": 272908000, "operating_cash_flow": 99837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35753000, "free_cash_flow": 171623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36539000", "ebitda": "57163000", "netIncome": "26517000", "grossProfit": "69891000", "depreciation": "None", "totalRevenue": "256596000", "costOfRevenue": "186705000", "interestIncome": "360000", "incomeBeforeTax": "35109000", "interestExpense": "1430000", "operatingIncome": "34628000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8595000", "reportedCurrency": "EUR", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "35263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20624000", "sellingGeneralAndAdministrative": "24519000", "netIncomeFromContinuingOperations": "26514000" }, "balance": { "goodwill": "49983000", "inventory": "261664000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2324180000", "longTermDebt": "302019000", "shortTermDebt": "80624000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33092000", "reportedCurrency": "EUR", "retainedEarnings": "890846000", "totalLiabilities": "908278000", "otherCurrentAssets": "5471000", "totalCurrentAssets": "845474000", "currentLongTermDebt": "75852000", "longTermInvestments": "5581000", "shortTermInvestments": "None", "currentNetReceivables": "487621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478706000", "currentAccountsPayable": "231205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "393350000", "totalShareholderEquity": "1415859000", "capitalLeaseObligations": "15479000", "otherCurrentLiabilities": "76358000", "totalCurrentLiabilities": "463262000", "otherNonCurrentLiabilities": "223000", "totalNonCurrentLiabilities": "445016000", "cashAndShortTermInvestments": "90718000", "commonStockSharesOutstanding": "272908000", "intangibleAssetsExcludingGoodwill": "33092000", "cashAndCashEquivalentsAtCarryingValue": "90718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "-26497000", "operatingCashflow": "99837000", "capitalExpenditures": "71786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35753000", "cashflowFromInvestment": "-70711000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 330595000, "cost_of_revenue": 232441000, "gross_profit": 98154000, "ebit": 67611000, "ebitda": 87315000, "pretax_income": 64651000, "tax_provision": 16341000, "net_income": 48313000, "net_income_to_common": 48313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98270000, "total_current_assets": 880123000, "total_assets": 2328819000, "short_term_debt": 111934000, "long_term_debt": 305227000, "total_debt": 417161000, "total_liabilities": 924434000, "total_equity": 1404339000, "shares_outstanding": 272880000, "goodwill_and_intangibles": 83573000 }, "cash_flow": { "operating_cash_flow": 43635000, "capital_expenditure": 88882000, "free_cash_flow": 132517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335222, "ticker_id": 3819, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67611000", "ebitda": "87315000", "netIncome": "48313000", "grossProfit": "98154000", "depreciation": "None", "totalRevenue": "330595000", "costOfRevenue": "232441000", "interestIncome": "81000", "incomeBeforeTax": "64651000", "interestExpense": "2960000", "operatingIncome": "66857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16341000", "reportedCurrency": "EUR", "netInterestIncome": "-3364000", "nonInterestIncome": "None", "operatingExpenses": "31297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19704000", "sellingGeneralAndAdministrative": "25361000", "netIncomeFromContinuingOperations": "48310000" }, "balance": { "goodwill": "49983000", "inventory": "245217000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2328819000", "longTermDebt": "305227000", "shortTermDebt": "111934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33590000", "reportedCurrency": "EUR", "retainedEarnings": "863440000", "totalLiabilities": "924434000", "otherCurrentAssets": "6766000", "totalCurrentAssets": "880123000", "currentLongTermDebt": "106842000", "longTermInvestments": "5641000", "shortTermInvestments": "0", "currentNetReceivables": "529870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448696000", "currentAccountsPayable": "231020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428970000", "totalShareholderEquity": "1404339000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "57788000", "totalCurrentLiabilities": "477474000", "otherNonCurrentLiabilities": "62720000", "totalNonCurrentLiabilities": "446960000", "cashAndShortTermInvestments": "98270000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33590000", "cashAndCashEquivalentsAtCarryingValue": "98270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9804000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "92245000", "operatingCashflow": "43635000", "capitalExpenditures": "88882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21172000", "cashflowFromInvestment": "-91035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330595000, "cost_of_revenue": 232441000, "gross_profit": 98154000, "research_and_development": 5565000, "selling_general_admin": 25361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67611000, "depreciation_amortisation": 19704000, "ebitda": 87315000, "interest_expense": 2960000, "interest_income": null, "other_non_operating": null, "pretax_income": 64651000, "tax_provision": 16341000, "effective_tax_rate": null, "net_income": 48313000, "net_income_continuing_ops": 48310000, "net_income_to_common": 48313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98270000, "short_term_investments": 0, "net_receivables": 529870000, "inventory": 245217000, "other_current_assets": null, "total_current_assets": 880123000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33590000, "goodwill_and_intangibles": 83573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1448696000, "total_assets": 2328819000, "short_term_debt": 111934000, "accounts_payable": 231020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477474000, "long_term_debt": 305227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446960000, "total_liabilities": 924434000, "total_debt": 417161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863440000, "total_equity": 1404339000, "shares_outstanding": 272880000, "operating_cash_flow": 43635000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91035000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21172000, "free_cash_flow": 132517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67611000", "ebitda": "87315000", "netIncome": "48313000", "grossProfit": "98154000", "depreciation": "None", "totalRevenue": "330595000", "costOfRevenue": "232441000", "interestIncome": "81000", "incomeBeforeTax": "64651000", "interestExpense": "2960000", "operatingIncome": "66857000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16341000", "reportedCurrency": "EUR", "netInterestIncome": "-3364000", "nonInterestIncome": "None", "operatingExpenses": "31297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19704000", "sellingGeneralAndAdministrative": "25361000", "netIncomeFromContinuingOperations": "48310000" }, "balance": { "goodwill": "49983000", "inventory": "245217000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2328819000", "longTermDebt": "305227000", "shortTermDebt": "111934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33590000", "reportedCurrency": "EUR", "retainedEarnings": "863440000", "totalLiabilities": "924434000", "otherCurrentAssets": "6766000", "totalCurrentAssets": "880123000", "currentLongTermDebt": "106842000", "longTermInvestments": "5641000", "shortTermInvestments": "0", "currentNetReceivables": "529870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1448696000", "currentAccountsPayable": "231020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428970000", "totalShareholderEquity": "1404339000", "capitalLeaseObligations": "16901000", "otherCurrentLiabilities": "57788000", "totalCurrentLiabilities": "477474000", "otherNonCurrentLiabilities": "62720000", "totalNonCurrentLiabilities": "446960000", "cashAndShortTermInvestments": "98270000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33590000", "cashAndCashEquivalentsAtCarryingValue": "98270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9804000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "92245000", "operatingCashflow": "43635000", "capitalExpenditures": "88882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21172000", "cashflowFromInvestment": "-91035000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 277867000, "cost_of_revenue": 203423000, "gross_profit": 74444000, "ebit": 42371000, "ebitda": 103319000, "pretax_income": 40789000, "tax_provision": 10768000, "net_income": 30026000, "net_income_to_common": 30026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77996000, "total_current_assets": 863524000, "total_assets": 2213843000, "short_term_debt": 73149000, "long_term_debt": 276351000, "total_debt": 349500000, "total_liabilities": 891547000, "total_equity": 1322247000, "shares_outstanding": 272880000, "goodwill_and_intangibles": 83087000 }, "cash_flow": { "operating_cash_flow": 112141000, "capital_expenditure": 222384000, "free_cash_flow": 334525000, "dividends_paid": 14457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335224, "ticker_id": 3819, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42371000", "ebitda": "103319000", "netIncome": "30026000", "grossProfit": "74444000", "depreciation": "None", "totalRevenue": "277867000", "costOfRevenue": "203423000", "interestIncome": "532000", "incomeBeforeTax": "40789000", "interestExpense": "1582000", "operatingIncome": "41026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10768000", "reportedCurrency": "USD", "netInterestIncome": "-1141000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60948000", "sellingGeneralAndAdministrative": "22315000", "netIncomeFromContinuingOperations": "30021000" }, "balance": { "goodwill": "49983000", "inventory": "286590000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2213843000", "longTermDebt": "276351000", "shortTermDebt": "73149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33104000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "891547000", "otherCurrentAssets": "230868000", "totalCurrentAssets": "863524000", "currentLongTermDebt": "67804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350319000", "currentAccountsPayable": "246150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361812000", "totalShareholderEquity": "1322247000", "capitalLeaseObligations": "17657000", "otherCurrentLiabilities": "75755000", "totalCurrentLiabilities": "477061000", "otherNonCurrentLiabilities": "125114000", "totalNonCurrentLiabilities": "414486000", "cashAndShortTermInvestments": "77996000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33104000", "cashAndCashEquivalentsAtCarryingValue": "77996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95637000", "profitLoss": "None", "dividendPayout": "14457000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-28013000", "operatingCashflow": "112141000", "capitalExpenditures": "222384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116902000", "cashflowFromInvestment": "-219179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277867000, "cost_of_revenue": 203423000, "gross_profit": 74444000, "research_and_development": 6609000, "selling_general_admin": 22315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42371000, "depreciation_amortisation": 60948000, "ebitda": 103319000, "interest_expense": 1582000, "interest_income": null, "other_non_operating": null, "pretax_income": 40789000, "tax_provision": 10768000, "effective_tax_rate": null, "net_income": 30026000, "net_income_continuing_ops": 30021000, "net_income_to_common": 30026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77996000, "short_term_investments": null, "net_receivables": 268070000, "inventory": 286590000, "other_current_assets": null, "total_current_assets": 863524000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 33104000, "goodwill_and_intangibles": 83087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350319000, "total_assets": 2213843000, "short_term_debt": 73149000, "accounts_payable": 246150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477061000, "long_term_debt": 276351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414486000, "total_liabilities": 891547000, "total_debt": 349500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1322247000, "shares_outstanding": 272880000, "operating_cash_flow": 112141000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219179000, "dividends_paid": 14457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116902000, "free_cash_flow": 334525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42371000", "ebitda": "103319000", "netIncome": "30026000", "grossProfit": "74444000", "depreciation": "None", "totalRevenue": "277867000", "costOfRevenue": "203423000", "interestIncome": "532000", "incomeBeforeTax": "40789000", "interestExpense": "1582000", "operatingIncome": "41026000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10768000", "reportedCurrency": "USD", "netInterestIncome": "-1141000", "nonInterestIncome": "None", "operatingExpenses": "33418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60948000", "sellingGeneralAndAdministrative": "22315000", "netIncomeFromContinuingOperations": "30021000" }, "balance": { "goodwill": "49983000", "inventory": "286590000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2213843000", "longTermDebt": "276351000", "shortTermDebt": "73149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33104000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "891547000", "otherCurrentAssets": "230868000", "totalCurrentAssets": "863524000", "currentLongTermDebt": "67804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350319000", "currentAccountsPayable": "246150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "361812000", "totalShareholderEquity": "1322247000", "capitalLeaseObligations": "17657000", "otherCurrentLiabilities": "75755000", "totalCurrentLiabilities": "477061000", "otherNonCurrentLiabilities": "125114000", "totalNonCurrentLiabilities": "414486000", "cashAndShortTermInvestments": "77996000", "commonStockSharesOutstanding": "272880000", "intangibleAssetsExcludingGoodwill": "33104000", "cashAndCashEquivalentsAtCarryingValue": "77996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95637000", "profitLoss": "None", "dividendPayout": "14457000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "-28013000", "operatingCashflow": "112141000", "capitalExpenditures": "222384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116902000", "cashflowFromInvestment": "-219179000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 259579000, "cost_of_revenue": 192056000, "gross_profit": 67523000, "ebit": 30101000, "ebitda": 50948000, "pretax_income": 29171000, "tax_provision": 8548000, "net_income": 20625000, "net_income_to_common": 20625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78100000, "total_current_assets": 869689000, "total_assets": 2197053000, "short_term_debt": 63521000, "long_term_debt": 240506000, "total_debt": 304027000, "total_liabilities": 872833000, "total_equity": 1324143000, "shares_outstanding": 272808616, "goodwill_and_intangibles": 82181000 }, "cash_flow": { "operating_cash_flow": 22300000, "capital_expenditure": 68719000, "free_cash_flow": 91019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335225, "ticker_id": 3819, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30101000", "ebitda": "50948000", "netIncome": "20625000", "grossProfit": "67523000", "depreciation": "None", "totalRevenue": "259579000", "costOfRevenue": "192056000", "interestIncome": "974000", "incomeBeforeTax": "29171000", "interestExpense": "837000", "operatingIncome": "27969000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8548000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20847000", "sellingGeneralAndAdministrative": "22565000", "netIncomeFromContinuingOperations": "20623000" }, "balance": { "goodwill": "49983000", "inventory": "302800000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2197053000", "longTermDebt": "240506000", "shortTermDebt": "63521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32198000", "reportedCurrency": "EUR", "retainedEarnings": "39439000", "totalLiabilities": "872833000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "869689000", "currentLongTermDebt": "57695000", "longTermInvestments": "5766000", "shortTermInvestments": "1975000", "currentNetReceivables": "486444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327364000", "currentAccountsPayable": "256900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315894000", "totalShareholderEquity": "1324143000", "capitalLeaseObligations": "17693000", "otherCurrentLiabilities": "92227249", "totalCurrentLiabilities": "499562000", "otherNonCurrentLiabilities": "10141000", "totalNonCurrentLiabilities": "373271000", "cashAndShortTermInvestments": "78100000", "commonStockSharesOutstanding": "272808616", "intangibleAssetsExcludingGoodwill": "32198000", "cashAndCashEquivalentsAtCarryingValue": "78100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-17735000", "operatingCashflow": "22300000", "capitalExpenditures": "68719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59400000", "cashflowFromInvestment": "-69500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259579000, "cost_of_revenue": 192056000, "gross_profit": 67523000, "research_and_development": 8741000, "selling_general_admin": 22565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30101000, "depreciation_amortisation": 20847000, "ebitda": 50948000, "interest_expense": 837000, "interest_income": null, "other_non_operating": null, "pretax_income": 29171000, "tax_provision": 8548000, "effective_tax_rate": null, "net_income": 20625000, "net_income_continuing_ops": 20623000, "net_income_to_common": 20625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78100000, "short_term_investments": 1975000, "net_receivables": 486444000, "inventory": 302800000, "other_current_assets": null, "total_current_assets": 869689000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 32198000, "goodwill_and_intangibles": 82181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327364000, "total_assets": 2197053000, "short_term_debt": 63521000, "accounts_payable": 256900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 499562000, "long_term_debt": 240506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373271000, "total_liabilities": 872833000, "total_debt": 304027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39439000, "total_equity": 1324143000, "shares_outstanding": 272808616, "operating_cash_flow": 22300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59400000, "free_cash_flow": 91019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30101000", "ebitda": "50948000", "netIncome": "20625000", "grossProfit": "67523000", "depreciation": "None", "totalRevenue": "259579000", "costOfRevenue": "192056000", "interestIncome": "974000", "incomeBeforeTax": "29171000", "interestExpense": "837000", "operatingIncome": "27969000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8548000", "reportedCurrency": "USD", "netInterestIncome": "54000", "nonInterestIncome": "None", "operatingExpenses": "39554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20847000", "sellingGeneralAndAdministrative": "22565000", "netIncomeFromContinuingOperations": "20623000" }, "balance": { "goodwill": "49983000", "inventory": "302800000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2197053000", "longTermDebt": "240506000", "shortTermDebt": "63521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32198000", "reportedCurrency": "EUR", "retainedEarnings": "39439000", "totalLiabilities": "872833000", "otherCurrentAssets": "2345000", "totalCurrentAssets": "869689000", "currentLongTermDebt": "57695000", "longTermInvestments": "5766000", "shortTermInvestments": "1975000", "currentNetReceivables": "486444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327364000", "currentAccountsPayable": "256900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315894000", "totalShareholderEquity": "1324143000", "capitalLeaseObligations": "17693000", "otherCurrentLiabilities": "92227249", "totalCurrentLiabilities": "499562000", "otherNonCurrentLiabilities": "10141000", "totalNonCurrentLiabilities": "373271000", "cashAndShortTermInvestments": "78100000", "commonStockSharesOutstanding": "272808616", "intangibleAssetsExcludingGoodwill": "32198000", "cashAndCashEquivalentsAtCarryingValue": "78100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "-17735000", "operatingCashflow": "22300000", "capitalExpenditures": "68719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59400000", "cashflowFromInvestment": "-69500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 235994000, "cost_of_revenue": 173797000, "gross_profit": 62197000, "ebit": 26221000, "ebitda": 47886000, "pretax_income": 25676000, "tax_provision": 6864000, "net_income": 18814000, "net_income_to_common": 18814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186332000, "total_current_assets": 939787000, "total_assets": 2212738000, "short_term_debt": 93455000, "long_term_debt": 267918000, "total_debt": 361373000, "total_liabilities": 882311000, "total_equity": 1330370000, "shares_outstanding": 265978745, "goodwill_and_intangibles": 81035000 }, "cash_flow": { "operating_cash_flow": 71592000, "capital_expenditure": 102712000, "free_cash_flow": 174304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335226, "ticker_id": 3819, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26221000", "ebitda": "47886000", "netIncome": "18814000", "grossProfit": "62197000", "depreciation": "None", "totalRevenue": "235994000", "costOfRevenue": "173797000", "interestIncome": "135000", "incomeBeforeTax": "25676000", "interestExpense": "1485000", "operatingIncome": "25290000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6864000", "reportedCurrency": "EUR", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "36907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21665000", "sellingGeneralAndAdministrative": "21505000", "netIncomeFromContinuingOperations": "18812000" }, "balance": { "goodwill": "49983000", "inventory": "283092000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2212738000", "longTermDebt": "267918000", "shortTermDebt": "93455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31052000", "reportedCurrency": "EUR", "retainedEarnings": "777452000", "totalLiabilities": "882311000", "otherCurrentAssets": "3328000", "totalCurrentAssets": "939787000", "currentLongTermDebt": "87330000", "longTermInvestments": "5193000", "shortTermInvestments": "3303058", "currentNetReceivables": "467035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272951000", "currentAccountsPayable": "239381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373991000", "totalShareholderEquity": "1330370000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "76096102", "totalCurrentLiabilities": "488212000", "otherNonCurrentLiabilities": "10087000", "totalNonCurrentLiabilities": "394099000", "cashAndShortTermInvestments": "186332000", "commonStockSharesOutstanding": "265978745", "intangibleAssetsExcludingGoodwill": "31052000", "cashAndCashEquivalentsAtCarryingValue": "186332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-34191000", "operatingCashflow": "71592000", "capitalExpenditures": "102712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146862000", "cashflowFromInvestment": "-102115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235994000, "cost_of_revenue": 173797000, "gross_profit": 62197000, "research_and_development": 10754000, "selling_general_admin": 21505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26221000, "depreciation_amortisation": 21665000, "ebitda": 47886000, "interest_expense": 1485000, "interest_income": null, "other_non_operating": null, "pretax_income": 25676000, "tax_provision": 6864000, "effective_tax_rate": null, "net_income": 18814000, "net_income_continuing_ops": 18812000, "net_income_to_common": 18814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186332000, "short_term_investments": 3303058, "net_receivables": 467035000, "inventory": 283092000, "other_current_assets": null, "total_current_assets": 939787000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 31052000, "goodwill_and_intangibles": 81035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272951000, "total_assets": 2212738000, "short_term_debt": 93455000, "accounts_payable": 239381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488212000, "long_term_debt": 267918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394099000, "total_liabilities": 882311000, "total_debt": 361373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 777452000, "total_equity": 1330370000, "shares_outstanding": 265978745, "operating_cash_flow": 71592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146862000, "free_cash_flow": 174304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26221000", "ebitda": "47886000", "netIncome": "18814000", "grossProfit": "62197000", "depreciation": "None", "totalRevenue": "235994000", "costOfRevenue": "173797000", "interestIncome": "135000", "incomeBeforeTax": "25676000", "interestExpense": "1485000", "operatingIncome": "25290000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6864000", "reportedCurrency": "EUR", "netInterestIncome": "-1387000", "nonInterestIncome": "None", "operatingExpenses": "36907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10754000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21665000", "sellingGeneralAndAdministrative": "21505000", "netIncomeFromContinuingOperations": "18812000" }, "balance": { "goodwill": "49983000", "inventory": "283092000", "commonStock": "22232000", "currentDebt": "None", "investments": "None", "totalAssets": "2212738000", "longTermDebt": "267918000", "shortTermDebt": "93455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31052000", "reportedCurrency": "EUR", "retainedEarnings": "777452000", "totalLiabilities": "882311000", "otherCurrentAssets": "3328000", "totalCurrentAssets": "939787000", "currentLongTermDebt": "87330000", "longTermInvestments": "5193000", "shortTermInvestments": "3303058", "currentNetReceivables": "467035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272951000", "currentAccountsPayable": "239381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373991000", "totalShareholderEquity": "1330370000", "capitalLeaseObligations": "18743000", "otherCurrentLiabilities": "76096102", "totalCurrentLiabilities": "488212000", "otherNonCurrentLiabilities": "10087000", "totalNonCurrentLiabilities": "394099000", "cashAndShortTermInvestments": "186332000", "commonStockSharesOutstanding": "265978745", "intangibleAssetsExcludingGoodwill": "31052000", "cashAndCashEquivalentsAtCarryingValue": "186332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-34191000", "operatingCashflow": "71592000", "capitalExpenditures": "102712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146862000", "cashflowFromInvestment": "-102115000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 320639000, "cost_of_revenue": 218804000, "gross_profit": 101835000, "ebit": 60324000, "ebitda": 80383000, "pretax_income": 58794000, "tax_provision": 13561000, "net_income": 45231000, "net_income_to_common": 45231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69602000, "total_current_assets": 861892000, "total_assets": 2071577000, "short_term_debt": 141438000, "long_term_debt": 242047000, "total_debt": 383485000, "total_liabilities": 938931000, "total_equity": 1132531000, "shares_outstanding": 265500000, "goodwill_and_intangibles": 80968000 }, "cash_flow": { "operating_cash_flow": 10191000, "capital_expenditure": 87126000, "free_cash_flow": 97317000, "dividends_paid": 10452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335227, "ticker_id": 3819, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60324000", "ebitda": "80383000", "netIncome": "45231000", "grossProfit": "101835000", "depreciation": "None", "totalRevenue": "320639000", "costOfRevenue": "218804000", "interestIncome": "166000", "incomeBeforeTax": "58794000", "interestExpense": "1530000", "operatingIncome": "64047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13561000", "reportedCurrency": "EUR", "netInterestIncome": "-1362000", "nonInterestIncome": "None", "operatingExpenses": "37788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20059000", "sellingGeneralAndAdministrative": "23572000", "netIncomeFromContinuingOperations": "45233000" }, "balance": { "goodwill": "49983000", "inventory": "255321000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "2071577000", "longTermDebt": "242047000", "shortTermDebt": "141438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30985000", "reportedCurrency": "EUR", "retainedEarnings": "757859000", "totalLiabilities": "938931000", "otherCurrentAssets": "13740000", "totalCurrentAssets": "861892000", "currentLongTermDebt": "135597000", "longTermInvestments": "5151000", "shortTermInvestments": "749000", "currentNetReceivables": "522480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209685000", "currentAccountsPayable": "277815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396589000", "totalShareholderEquity": "1132531000", "capitalLeaseObligations": "18945000", "otherCurrentLiabilities": "65509608", "totalCurrentLiabilities": "574388000", "otherNonCurrentLiabilities": "48474000", "totalNonCurrentLiabilities": "364543000", "cashAndShortTermInvestments": "69602000", "commonStockSharesOutstanding": "265500000", "intangibleAssetsExcludingGoodwill": "30985000", "cashAndCashEquivalentsAtCarryingValue": "69602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58794000", "profitLoss": "None", "dividendPayout": "10452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6904000", "operatingCashflow": "10191000", "capitalExpenditures": "87126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59831000", "cashflowFromInvestment": "-64378000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320639000, "cost_of_revenue": 218804000, "gross_profit": 101835000, "research_and_development": 10067000, "selling_general_admin": 23572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60324000, "depreciation_amortisation": 20059000, "ebitda": 80383000, "interest_expense": 1530000, "interest_income": null, "other_non_operating": null, "pretax_income": 58794000, "tax_provision": 13561000, "effective_tax_rate": null, "net_income": 45231000, "net_income_continuing_ops": 45233000, "net_income_to_common": 45231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69602000, "short_term_investments": 749000, "net_receivables": 522480000, "inventory": 255321000, "other_current_assets": null, "total_current_assets": 861892000, "net_ppe": null, "goodwill": 49983000, "intangible_assets": 30985000, "goodwill_and_intangibles": 80968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209685000, "total_assets": 2071577000, "short_term_debt": 141438000, "accounts_payable": 277815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574388000, "long_term_debt": 242047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364543000, "total_liabilities": 938931000, "total_debt": 383485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757859000, "total_equity": 1132531000, "shares_outstanding": 265500000, "operating_cash_flow": 10191000, "stock_based_compensation": 1976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64378000, "dividends_paid": 10452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59831000, "free_cash_flow": 97317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60324000", "ebitda": "80383000", "netIncome": "45231000", "grossProfit": "101835000", "depreciation": "None", "totalRevenue": "320639000", "costOfRevenue": "218804000", "interestIncome": "166000", "incomeBeforeTax": "58794000", "interestExpense": "1530000", "operatingIncome": "64047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13561000", "reportedCurrency": "EUR", "netInterestIncome": "-1362000", "nonInterestIncome": "None", "operatingExpenses": "37788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20059000", "sellingGeneralAndAdministrative": "23572000", "netIncomeFromContinuingOperations": "45233000" }, "balance": { "goodwill": "49983000", "inventory": "255321000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "2071577000", "longTermDebt": "242047000", "shortTermDebt": "141438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "30985000", "reportedCurrency": "EUR", "retainedEarnings": "757859000", "totalLiabilities": "938931000", "otherCurrentAssets": "13740000", "totalCurrentAssets": "861892000", "currentLongTermDebt": "135597000", "longTermInvestments": "5151000", "shortTermInvestments": "749000", "currentNetReceivables": "522480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209685000", "currentAccountsPayable": "277815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396589000", "totalShareholderEquity": "1132531000", "capitalLeaseObligations": "18945000", "otherCurrentLiabilities": "65509608", "totalCurrentLiabilities": "574388000", "otherNonCurrentLiabilities": "48474000", "totalNonCurrentLiabilities": "364543000", "cashAndShortTermInvestments": "69602000", "commonStockSharesOutstanding": "265500000", "intangibleAssetsExcludingGoodwill": "30985000", "cashAndCashEquivalentsAtCarryingValue": "69602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58794000", "profitLoss": "None", "dividendPayout": "10452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "6904000", "operatingCashflow": "10191000", "capitalExpenditures": "87126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59831000", "cashflowFromInvestment": "-64378000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 271418000, "cost_of_revenue": 188523000, "gross_profit": 82895000, "ebit": 51543000, "ebitda": 72082000, "pretax_income": 50400000, "tax_provision": 12507000, "net_income": 37894000, "net_income_to_common": 37894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64822000, "total_current_assets": 788603000, "total_assets": 1926948000, "short_term_debt": 99454000, "long_term_debt": 183767000, "total_debt": 283221000, "total_liabilities": 830266000, "total_equity": 1096570000, "shares_outstanding": 264961653, "goodwill_and_intangibles": 75816000 }, "cash_flow": { "operating_cash_flow": 95019000, "capital_expenditure": 354803000, "free_cash_flow": 449822000, "dividends_paid": 3842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335229, "ticker_id": 3819, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51543000", "ebitda": "72082000", "netIncome": "37894000", "grossProfit": "82895000", "depreciation": "None", "totalRevenue": "271418000", "costOfRevenue": "188523000", "interestIncome": "4800000", "incomeBeforeTax": "50400000", "interestExpense": "1143000", "operatingIncome": "51160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12507000", "reportedCurrency": "EUR", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "31735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20539000", "sellingGeneralAndAdministrative": "20243000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "47243000", "inventory": "277148000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1926948000", "longTermDebt": "183767000", "shortTermDebt": "99454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28573000", "reportedCurrency": "EUR", "retainedEarnings": "711872000", "totalLiabilities": "830266000", "otherCurrentAssets": "58509000", "totalCurrentAssets": "788603000", "currentLongTermDebt": "94507000", "longTermInvestments": "3712000", "shortTermInvestments": "2401000", "currentNetReceivables": "388124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138345000", "currentAccountsPayable": "240612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984791000", "shortLongTermDebtTotal": "295760000", "totalShareholderEquity": "1096570000", "capitalLeaseObligations": "17486000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "559952000", "otherNonCurrentLiabilities": "73900000", "totalNonCurrentLiabilities": "270314000", "cashAndShortTermInvestments": "64822000", "commonStockSharesOutstanding": "264961653", "intangibleAssetsExcludingGoodwill": "28573000", "cashAndCashEquivalentsAtCarryingValue": "64822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130759000", "profitLoss": "None", "dividendPayout": "3842000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-120494000", "operatingCashflow": "95019000", "capitalExpenditures": "354803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70291000", "cashflowFromInvestment": "-328937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271418000, "cost_of_revenue": 188523000, "gross_profit": 82895000, "research_and_development": 8693000, "selling_general_admin": 20243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51543000, "depreciation_amortisation": 20539000, "ebitda": 72082000, "interest_expense": 1143000, "interest_income": null, "other_non_operating": null, "pretax_income": 50400000, "tax_provision": 12507000, "effective_tax_rate": null, "net_income": 37894000, "net_income_continuing_ops": 37900000, "net_income_to_common": 37894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64822000, "short_term_investments": 2401000, "net_receivables": 388124000, "inventory": 277148000, "other_current_assets": null, "total_current_assets": 788603000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 28573000, "goodwill_and_intangibles": 75816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1138345000, "total_assets": 1926948000, "short_term_debt": 99454000, "accounts_payable": 240612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559952000, "long_term_debt": 183767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270314000, "total_liabilities": 830266000, "total_debt": 283221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711872000, "total_equity": 1096570000, "shares_outstanding": 264961653, "operating_cash_flow": 95019000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328937000, "dividends_paid": 3842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70291000, "free_cash_flow": 449822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51543000", "ebitda": "72082000", "netIncome": "37894000", "grossProfit": "82895000", "depreciation": "None", "totalRevenue": "271418000", "costOfRevenue": "188523000", "interestIncome": "4800000", "incomeBeforeTax": "50400000", "interestExpense": "1143000", "operatingIncome": "51160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12507000", "reportedCurrency": "EUR", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "31735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20539000", "sellingGeneralAndAdministrative": "20243000", "netIncomeFromContinuingOperations": "37900000" }, "balance": { "goodwill": "47243000", "inventory": "277148000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1926948000", "longTermDebt": "183767000", "shortTermDebt": "99454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28573000", "reportedCurrency": "EUR", "retainedEarnings": "711872000", "totalLiabilities": "830266000", "otherCurrentAssets": "58509000", "totalCurrentAssets": "788603000", "currentLongTermDebt": "94507000", "longTermInvestments": "3712000", "shortTermInvestments": "2401000", "currentNetReceivables": "388124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1138345000", "currentAccountsPayable": "240612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "984791000", "shortLongTermDebtTotal": "295760000", "totalShareholderEquity": "1096570000", "capitalLeaseObligations": "17486000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "559952000", "otherNonCurrentLiabilities": "73900000", "totalNonCurrentLiabilities": "270314000", "cashAndShortTermInvestments": "64822000", "commonStockSharesOutstanding": "264961653", "intangibleAssetsExcludingGoodwill": "28573000", "cashAndCashEquivalentsAtCarryingValue": "64822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130759000", "profitLoss": "None", "dividendPayout": "3842000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "-120494000", "operatingCashflow": "95019000", "capitalExpenditures": "354803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70291000", "cashflowFromInvestment": "-328937000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "income_statement": { "revenue": 255305000, "cost_of_revenue": 176401000, "gross_profit": 78904000, "ebit": 44785000, "ebitda": 64298000, "pretax_income": 44309000, "tax_provision": 10028000, "net_income": 34241000, "net_income_to_common": 34241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61221000, "total_current_assets": 769513000, "total_assets": 1808687000, "short_term_debt": 67898000, "long_term_debt": 107955000, "total_debt": 175853000, "total_liabilities": 754882000, "total_equity": 1053947000, "shares_outstanding": 265419934, "goodwill_and_intangibles": 77115000 }, "cash_flow": { "operating_cash_flow": 24400000, "capital_expenditure": 92186000, "free_cash_flow": 116586000, "dividends_paid": 3842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335230, "ticker_id": 3819, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:49.250348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44785000", "ebitda": "64298000", "netIncome": "34241000", "grossProfit": "78904000", "depreciation": "None", "totalRevenue": "255305000", "costOfRevenue": "176401000", "interestIncome": "6700000", "incomeBeforeTax": "44309000", "interestExpense": "658000", "operatingIncome": "44864000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10028000", "reportedCurrency": "EUR", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "34040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19513000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "47243000", "inventory": "269261000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1808687000", "longTermDebt": "107955000", "shortTermDebt": "67898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29872000", "reportedCurrency": "EUR", "retainedEarnings": "674710000", "totalLiabilities": "754882000", "otherCurrentAssets": "75659000", "totalCurrentAssets": "769513000", "currentLongTermDebt": "63030000", "longTermInvestments": "3883000", "shortTermInvestments": "2768000", "currentNetReceivables": "363372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039173000", "currentAccountsPayable": "267167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878688000", "shortLongTermDebtTotal": "188773000", "totalShareholderEquity": "1053947000", "capitalLeaseObligations": "17788000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "566051000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "188831000", "cashAndShortTermInvestments": "61221000", "commonStockSharesOutstanding": "265419934", "intangibleAssetsExcludingGoodwill": "29872000", "cashAndCashEquivalentsAtCarryingValue": "61221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44309000", "profitLoss": "None", "dividendPayout": "3842000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-46710000", "operatingCashflow": "24400000", "capitalExpenditures": "92186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39300000", "cashflowFromInvestment": "-81900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255305000, "cost_of_revenue": 176401000, "gross_profit": 78904000, "research_and_development": 8363000, "selling_general_admin": 22921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44785000, "depreciation_amortisation": 19513000, "ebitda": 64298000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": 44309000, "tax_provision": 10028000, "effective_tax_rate": null, "net_income": 34241000, "net_income_continuing_ops": 34300000, "net_income_to_common": 34241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61221000, "short_term_investments": 2768000, "net_receivables": 363372000, "inventory": 269261000, "other_current_assets": null, "total_current_assets": 769513000, "net_ppe": null, "goodwill": 47243000, "intangible_assets": 29872000, "goodwill_and_intangibles": 77115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039173000, "total_assets": 1808687000, "short_term_debt": 67898000, "accounts_payable": 267167000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566051000, "long_term_debt": 107955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188831000, "total_liabilities": 754882000, "total_debt": 175853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674710000, "total_equity": 1053947000, "shares_outstanding": 265419934, "operating_cash_flow": 24400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81900000, "dividends_paid": 3842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39300000, "free_cash_flow": 116586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44785000", "ebitda": "64298000", "netIncome": "34241000", "grossProfit": "78904000", "depreciation": "None", "totalRevenue": "255305000", "costOfRevenue": "176401000", "interestIncome": "6700000", "incomeBeforeTax": "44309000", "interestExpense": "658000", "operatingIncome": "44864000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10028000", "reportedCurrency": "EUR", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "34040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19513000", "sellingGeneralAndAdministrative": "22921000", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "47243000", "inventory": "269261000", "commonStock": "21698000", "currentDebt": "None", "investments": "None", "totalAssets": "1808687000", "longTermDebt": "107955000", "shortTermDebt": "67898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29872000", "reportedCurrency": "EUR", "retainedEarnings": "674710000", "totalLiabilities": "754882000", "otherCurrentAssets": "75659000", "totalCurrentAssets": "769513000", "currentLongTermDebt": "63030000", "longTermInvestments": "3883000", "shortTermInvestments": "2768000", "currentNetReceivables": "363372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039173000", "currentAccountsPayable": "267167000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "878688000", "shortLongTermDebtTotal": "188773000", "totalShareholderEquity": "1053947000", "capitalLeaseObligations": "17788000", "otherCurrentLiabilities": "453000", "totalCurrentLiabilities": "566051000", "otherNonCurrentLiabilities": "68000000", "totalNonCurrentLiabilities": "188831000", "cashAndShortTermInvestments": "61221000", "commonStockSharesOutstanding": "265419934", "intangibleAssetsExcludingGoodwill": "29872000", "cashAndCashEquivalentsAtCarryingValue": "61221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44309000", "profitLoss": "None", "dividendPayout": "3842000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-46710000", "operatingCashflow": "24400000", "capitalExpenditures": "92186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39300000", "cashflowFromInvestment": "-81900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }