{ "ticker": { "uuid": "e712a56a-b6a1-49c3-ac90-c642156e8d2c", "symbol": "VNET", "name": "VNET Group Inc DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e712a56a-b6a1-49c3-ac90-c642156e8d2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e712a56a-b6a1-49c3-ac90-c642156e8d2c/" }, "ticker_metadata": { "id": 8837, "uuid": "e712a56a-b6a1-49c3-ac90-c642156e8d2c", "symbol": "VNET", "name": "VNET Group Inc DRC", "asset_type": "equity", "market_cap": 3049048000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "21Vianet Group, Inc., an investment holding company, provides hosting and related services to Internet companies, government entities, blue-chip companies, and small and medium-sized enterprises in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e712a56a-b6a1-49c3-ac90-c642156e8d2c", "symbol": "VNET", "name": "VNET Group Inc DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/e712a56a-b6a1-49c3-ac90-c642156e8d2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e712a56a-b6a1-49c3-ac90-c642156e8d2c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.89, "quality": 0.21, "momentum": 0.84, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8.84, "market_cap": 2423354425.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1293, "shareholder_yield": 0, "roe": -0.5323, "piotroski_f_score": 4, "momentum_12_1": 0.5059, "volatility_252d": 0.7159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.377220+00:00", "batch_id": "" }, "size": { "price_close": 8.84, "market_cap": 2423354425.44, "market_cap_usd": 2423354425.44, "enterprise_value": 18920989425.44, "shares_outstanding": 274135116, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5726, "ptbv_ratio": null, "ps_ratio": 0.2343, "pcf_ratio": 1.2778, "pfcf_ratio": 0.249, "ev_ebitda": 7.7321, "ev_ebit": 29.6642, "ev_sales": 1.8293, "ev_fcf": 1.9442, "earnings_yield": null, "fcf_yield": 0.5144, "price_to_sales": 0.2343, "price_to_book": 0.5726, "price_to_cashflow": 1.2778, "ebitda_to_ev": 0.1293, "sales_yield": 0.5467 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2159, "operating_margin": 0.0617, "net_margin": -0.2178, "ebitda_margin": 0.2366, "fcf_margin": 0.9409, "roe": -0.5323, "roa": -0.0459, "roic": 0.0231, "roc_greenblatt": null, "asset_turnover": 0.2106, "cash_conversion": -4.32, "accruals_ratio": -0.0845, "sbc_to_revenue": 0.0025, "piotroski_f_score": 4, "altman_z_score": -0.0941, "earnings_stability_5y": 3.0961, "revenue_stability_5y": 0.2973, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0455, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.2443, "net_debt_to_ebitda": 6.7418, "debt_to_assets": 0.4941, "interest_coverage": 0.8903, "current_ratio": 0.9887, "quick_ratio": 0.9887, "net_debt": 16497635000, "local_beta": 0.0003, "volatility_252d": 0.7159, "volatility_60d": 1.4717, "max_drawdown_12m": -0.4065, "risk_adjusted_momentum": 0.7067 }, "growth": { "revenue_growth_1y": 0.2083, "revenue_growth_3y_cagr": 0.1042, "revenue_growth_5y_cagr": 0.1492, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5428, "book_value_growth_1y": 0.0564, "revenue_growth": 0.2083, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0067, "price_return_3m": -0.0811, "price_return_6m": -0.0112, "price_return_9m": 0.119, "price_return_12m": 0.4958, "price_return_12m_ex1m": 0.5059, "momentum_6m": -0.0112, "momentum_12m": 0.4958, "momentum_12_1": 0.5059, "distance_from_52w_high": -0.3594, "distance_from_52w_low": 0.625, "relative_strength": 0.3378 }, "raw_ttm": { "revenue_ttm": 10343551370, "gross_profit_ttm": 2232729998, "ebit_ttm": 637838383, "ebitda_ttm": 2447081705, "net_income_ttm": -2252818337, "eps_diluted_ttm": -8.2179, "operating_cash_flow_ttm": 1896513000, "capital_expenditure_ttm": 7835713000, "fcf_ttm": 9732226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716399237, "cash_and_equivalents": 7772136000, "total_current_assets": 14489958000, "total_current_liabilities": 14655534000, "net_ppe": null, "total_assets": 49116456000, "total_debt": 24269771000, "total_equity": 4232114000, "net_working_capital": -1434031000, "book_value_per_share": 15.4381, "retained_earnings": -13355062000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -629732000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 25, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 81, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25 }, "composites": { "value_composite": 11, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 73, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 52, "overall_composite": 14, "quality_value_composite": 0.4323, "os_score": 0.86, "value_percentile": 0.89, "quality_percentile": 0.21, "momentum_percentile": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 52, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3127, "ticker_id": 8837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.377220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.84, "market_cap": 2423354425.44, "market_cap_usd": 2423354425.44, "enterprise_value": 18920989425.44, "shares_outstanding": 274135116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57261086, "ptbv_ratio": null, "ps_ratio": 0.2342865, "pcf_ratio": 1.27779479, "pfcf_ratio": 0.2490031, "ev_ebitda": 7.7320628, "ev_ebit": 29.66423773, "ev_sales": 1.82925465, "ev_fcf": 1.94415845, "earnings_yield": null, "fcf_yield": 0.51436137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2158572, "operating_margin": 0.06166532, "net_margin": -0.21779931, "ebitda_margin": 0.23658042, "fcf_margin": 0.94089792, "roe": -0.53231514, "roa": -0.04586687, "roic": 0.02307692, "roc_greenblatt": null, "asset_turnover": 0.21059238, "cash_conversion": -4.32002254, "accruals_ratio": -0.08447945, "sbc_to_revenue": 0.00249218, "debt_to_equity": 9.24431974, "net_debt_to_ebitda": 6.74175896, "debt_to_assets": 0.49412708, "interest_coverage": 0.89033928, "current_ratio": 0.98870215, "quick_ratio": 0.98870215, "net_debt": 16497635000, "revenue_growth_1y": 0.20827558, "revenue_growth_3y_cagr": 0.10416871, "revenue_growth_5y_cagr": 0.14917744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54284155, "book_value_growth_1y": 0.05638213, "piotroski_f_score": 4, "altman_z_score": -0.09410165, "earnings_stability_5y": 3.096078, "revenue_stability_5y": 0.297251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00674157, "price_return_3m": -0.08108108, "price_return_6m": -0.01118568, "price_return_9m": 0.11898734, "price_return_12m": 0.49576988, "price_return_12m_ex1m": 0.50592217, "distance_from_52w_high": -0.35942029, "distance_from_52w_low": 0.625, "relative_strength": 0.33782883, "local_beta": 0.0003, "volatility_252d": 0.715906, "volatility_60d": 1.471697, "max_drawdown_12m": -0.40652174, "revenue_ttm": 10343551370, "gross_profit_ttm": 2232729998, "ebit_ttm": 637838383, "ebitda_ttm": 2447081705, "net_income_ttm": -2252818337, "eps_diluted_ttm": -8.21791228, "operating_cash_flow_ttm": 1896513000, "capital_expenditure_ttm": 7835713000, "fcf_ttm": 9732226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716399237, "cash_and_equivalents": 7772136000, "total_current_assets": 14489958000, "total_current_liabilities": 14655534000, "net_ppe": null, "total_assets": 49116456000, "total_debt": 24269771000, "total_equity": 4232114000, "net_working_capital": -1434031000, "book_value_per_share": 15.43805865, "retained_earnings": -13355062000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -629732000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 25, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 81, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25, "value_composite": 11, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 73, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 52, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.84, "os": 0.86, "value": 0.89, "quality": 0.21, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5323, "momentum_12_1": 0.5059, "complete_fields": { "id": 3127, "ticker_id": 8837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:16.377220+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.84, "market_cap": 2423354425.44, "market_cap_usd": 2423354425.44, "enterprise_value": 18920989425.44, "shares_outstanding": 274135116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57261086, "ptbv_ratio": null, "ps_ratio": 0.2342865, "pcf_ratio": 1.27779479, "pfcf_ratio": 0.2490031, "ev_ebitda": 7.7320628, "ev_ebit": 29.66423773, "ev_sales": 1.82925465, "ev_fcf": 1.94415845, "earnings_yield": null, "fcf_yield": 0.51436137, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2158572, "operating_margin": 0.06166532, "net_margin": -0.21779931, "ebitda_margin": 0.23658042, "fcf_margin": 0.94089792, "roe": -0.53231514, "roa": -0.04586687, "roic": 0.02307692, "roc_greenblatt": null, "asset_turnover": 0.21059238, "cash_conversion": -4.32002254, "accruals_ratio": -0.08447945, "sbc_to_revenue": 0.00249218, "debt_to_equity": 9.24431974, "net_debt_to_ebitda": 6.74175896, "debt_to_assets": 0.49412708, "interest_coverage": 0.89033928, "current_ratio": 0.98870215, "quick_ratio": 0.98870215, "net_debt": 16497635000, "revenue_growth_1y": 0.20827558, "revenue_growth_3y_cagr": 0.10416871, "revenue_growth_5y_cagr": 0.14917744, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.54284155, "book_value_growth_1y": 0.05638213, "piotroski_f_score": 4, "altman_z_score": -0.09410165, "earnings_stability_5y": 3.096078, "revenue_stability_5y": 0.297251, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00674157, "price_return_3m": -0.08108108, "price_return_6m": -0.01118568, "price_return_9m": 0.11898734, "price_return_12m": 0.49576988, "price_return_12m_ex1m": 0.50592217, "distance_from_52w_high": -0.35942029, "distance_from_52w_low": 0.625, "relative_strength": 0.33782883, "local_beta": 0.0003, "volatility_252d": 0.715906, "volatility_60d": 1.471697, "max_drawdown_12m": -0.40652174, "revenue_ttm": 10343551370, "gross_profit_ttm": 2232729998, "ebit_ttm": 637838383, "ebitda_ttm": 2447081705, "net_income_ttm": -2252818337, "eps_diluted_ttm": -8.21791228, "operating_cash_flow_ttm": 1896513000, "capital_expenditure_ttm": 7835713000, "fcf_ttm": 9732226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716399237, "cash_and_equivalents": 7772136000, "total_current_assets": 14489958000, "total_current_liabilities": 14655534000, "net_ppe": null, "total_assets": 49116456000, "total_debt": 24269771000, "total_equity": 4232114000, "net_working_capital": -1434031000, "book_value_per_share": 15.43805865, "retained_earnings": -13355062000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -629732000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 25, "rank_ev_ebit": 83, "rank_earnings_yield": 50, "rank_fcf_yield": 5, "rank_dividend_yield": 67, "rank_shareholder_yield": 67, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 81, "rank_fcf_margin": 5, "rank_piotroski": 71, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 25, "value_composite": 11, "quality_composite": 79, "momentum_composite": 16, "growth_composite": 21, "yield_composite": 78, "svqf_composite": 73, "vc1_composite": 5, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 52, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 9678195045, "cost_of_revenue": 7545440046, "gross_profit": 2132754999, "ebit": 732042036, "ebitda": 2701277867, "pretax_income": 412534758, "tax_provision": 542320728, "net_income": -249775315, "net_income_to_common": -249775315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6183516000, "total_current_assets": 11459158000, "total_assets": 44622559000, "short_term_debt": 4554884000, "long_term_debt": 16718328000, "total_debt": 21273212000, "total_liabilities": 35792200000, "total_equity": 6222404000, "shares_outstanding": 268712131, "goodwill_and_intangibles": 4878462000 }, "cash_flow": { "operating_cash_flow": 1918550000, "capital_expenditure": 7867195000, "free_cash_flow": 9785745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196626, "ticker_id": 8837, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732042036", "ebitda": "2701277867", "netIncome": "-249775315", "grossProfit": "2132754999", "depreciation": "None", "totalRevenue": "9678195045", "costOfRevenue": "7545440046", "interestIncome": "37358000", "incomeBeforeTax": "412534758", "interestExpense": "582315561", "operatingIncome": "732042036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "542320728", "reportedCurrency": "CNY", "netInterestIncome": "-561267000", "nonInterestIncome": "None", "operatingExpenses": "1400712963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254018474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7545440046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969235831", "sellingGeneralAndAdministrative": "1023839000", "netIncomeFromContinuingOperations": "-133421000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "112070", "currentDebt": "None", "investments": "None", "totalAssets": "44622559000", "longTermDebt": "16718328000", "shortTermDebt": "4554884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2872475000", "reportedCurrency": "CNY", "retainedEarnings": "-11132680000", "totalLiabilities": "35792200000", "otherCurrentAssets": "1066830000", "totalCurrentAssets": "11459158000", "currentLongTermDebt": "4484821000", "longTermInvestments": "1062660000", "shortTermInvestments": "379439000", "currentNetReceivables": "3829372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163401000", "currentAccountsPayable": "742350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932212000", "totalShareholderEquity": "6222404000", "capitalLeaseObligations": "6965030000", "otherCurrentLiabilities": "6084631000", "totalCurrentLiabilities": "12455139000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "23337060000", "cashAndShortTermInvestments": "6183516000", "commonStockSharesOutstanding": "268712131", "intangibleAssetsExcludingGoodwill": "2872475000", "cashAndCashEquivalentsAtCarryingValue": "6183516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1918550000", "capitalExpenditures": "7867195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10220881000", "cashflowFromInvestment": "-8011594000", "stockBasedCompensation": "25778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9678195045, "cost_of_revenue": 7545440046, "gross_profit": 2132754999, "research_and_development": 254018474, "selling_general_admin": 1023839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732042036, "depreciation_amortisation": 1969235831, "ebitda": 2701277867, "interest_expense": 582315561, "interest_income": null, "other_non_operating": null, "pretax_income": 412534758, "tax_provision": 542320728, "effective_tax_rate": null, "net_income": -249775315, "net_income_continuing_ops": -133421000, "net_income_to_common": -249775315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6183516000, "short_term_investments": 379439000, "net_receivables": 3829372000, "inventory": null, "other_current_assets": null, "total_current_assets": 11459158000, "net_ppe": null, "goodwill": 2005987000, "intangible_assets": 2872475000, "goodwill_and_intangibles": 4878462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33163401000, "total_assets": 44622559000, "short_term_debt": 4554884000, "accounts_payable": 742350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12455139000, "long_term_debt": 16718328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23337060000, "total_liabilities": 35792200000, "total_debt": 21273212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11132680000, "total_equity": 6222404000, "shares_outstanding": 268712131, "operating_cash_flow": 1918550000, "stock_based_compensation": 25778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7867195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8011594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10220881000, "free_cash_flow": 9785745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732042036", "ebitda": "2701277867", "netIncome": "-249775315", "grossProfit": "2132754999", "depreciation": "None", "totalRevenue": "9678195045", "costOfRevenue": "7545440046", "interestIncome": "37358000", "incomeBeforeTax": "412534758", "interestExpense": "582315561", "operatingIncome": "732042036", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "542320728", "reportedCurrency": "CNY", "netInterestIncome": "-561267000", "nonInterestIncome": "None", "operatingExpenses": "1400712963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254018474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7545440046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969235831", "sellingGeneralAndAdministrative": "1023839000", "netIncomeFromContinuingOperations": "-133421000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "112070", "currentDebt": "None", "investments": "None", "totalAssets": "44622559000", "longTermDebt": "16718328000", "shortTermDebt": "4554884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2872475000", "reportedCurrency": "CNY", "retainedEarnings": "-11132680000", "totalLiabilities": "35792200000", "otherCurrentAssets": "1066830000", "totalCurrentAssets": "11459158000", "currentLongTermDebt": "4484821000", "longTermInvestments": "1062660000", "shortTermInvestments": "379439000", "currentNetReceivables": "3829372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163401000", "currentAccountsPayable": "742350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932212000", "totalShareholderEquity": "6222404000", "capitalLeaseObligations": "6965030000", "otherCurrentLiabilities": "6084631000", "totalCurrentLiabilities": "12455139000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "23337060000", "cashAndShortTermInvestments": "6183516000", "commonStockSharesOutstanding": "268712131", "intangibleAssetsExcludingGoodwill": "2872475000", "cashAndCashEquivalentsAtCarryingValue": "6183516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1918550000", "capitalExpenditures": "7867195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10220881000", "cashflowFromInvestment": "-8011594000", "stockBasedCompensation": "25778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2126025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 8259069000, "cost_of_revenue": 6426914000, "gross_profit": 1832155000, "ebit": 669443000, "ebitda": 2215464000, "pretax_income": 482652000, "tax_provision": 234229000, "net_income": 183200000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2038105336, "total_current_assets": 6819727533, "total_assets": 32355047178, "short_term_debt": 3472771886, "long_term_debt": 9665128000, "total_debt": 13137899886, "total_liabilities": 25160847726, "total_equity": 6365507538, "shares_outstanding": 290391000, "goodwill_and_intangibles": 1403700449 }, "cash_flow": { "operating_cash_flow": 2005393000, "capital_expenditure": 5128420000, "free_cash_flow": 7133813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196631, "ticker_id": 8837, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "669443000", "ebitda": "2215464000", "netIncome": "183200000", "grossProfit": "1832155000", "depreciation": "None", "totalRevenue": "8259069000", "costOfRevenue": "6426914000", "interestIncome": "27958000", "incomeBeforeTax": "482652000", "interestExpense": "400975000", "operatingIncome": "669443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "234229000", "reportedCurrency": "CNY", "netInterestIncome": "-373017000", "nonInterestIncome": "None", "operatingExpenses": "1162712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546021000", "sellingGeneralAndAdministrative": "659030000", "netIncomeFromContinuingOperations": "248423000" }, "balance": { "goodwill": "None", "inventory": "96199000", "commonStock": "111992", "currentDebt": "None", "investments": "None", "totalAssets": "32355047178", "longTermDebt": "9665128000", "shortTermDebt": "3472771886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1403700449", "reportedCurrency": "CNY", "retainedEarnings": "-10859218482", "totalLiabilities": "25160847726", "otherCurrentAssets": "1419969445", "totalCurrentAssets": "6819727533", "currentLongTermDebt": "2009190000", "longTermInvestments": "794688000", "shortTermInvestments": "53950000", "currentNetReceivables": "3361652736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25535319645", "currentAccountsPayable": "709216272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18448578564", "totalShareholderEquity": "6365507538", "capitalLeaseObligations": "6419719000", "otherCurrentLiabilities": "3576084223", "totalCurrentLiabilities": "9342838975", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "15818008750", "cashAndShortTermInvestments": "2038105336", "commonStockSharesOutstanding": "290391000", "intangibleAssetsExcludingGoodwill": "1403700449", "cashAndCashEquivalentsAtCarryingValue": "2038105336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2005393000", "capitalExpenditures": "5128420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627654000", "cashflowFromInvestment": "-4390708000", "stockBasedCompensation": "148557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1598256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8259069000, "cost_of_revenue": 6426914000, "gross_profit": 1832155000, "research_and_development": 246612000, "selling_general_admin": 659030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669443000, "depreciation_amortisation": 1546021000, "ebitda": 2215464000, "interest_expense": 400975000, "interest_income": null, "other_non_operating": null, "pretax_income": 482652000, "tax_provision": 234229000, "effective_tax_rate": null, "net_income": 183200000, "net_income_continuing_ops": 248423000, "net_income_to_common": 183200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2038105336, "short_term_investments": 53950000, "net_receivables": 3361652736, "inventory": 96199000, "other_current_assets": null, "total_current_assets": 6819727533, "net_ppe": null, "goodwill": null, "intangible_assets": 1403700449, "goodwill_and_intangibles": 1403700449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25535319645, "total_assets": 32355047178, "short_term_debt": 3472771886, "accounts_payable": 709216272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9342838975, "long_term_debt": 9665128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15818008750, "total_liabilities": 25160847726, "total_debt": 13137899886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10859218482, "total_equity": 6365507538, "shares_outstanding": 290391000, "operating_cash_flow": 2005393000, "stock_based_compensation": 148557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5128420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4390708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -627654000, "free_cash_flow": 7133813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "669443000", "ebitda": "2215464000", "netIncome": "183200000", "grossProfit": "1832155000", "depreciation": "None", "totalRevenue": "8259069000", "costOfRevenue": "6426914000", "interestIncome": "27958000", "incomeBeforeTax": "482652000", "interestExpense": "400975000", "operatingIncome": "669443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "234229000", "reportedCurrency": "CNY", "netInterestIncome": "-373017000", "nonInterestIncome": "None", "operatingExpenses": "1162712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1546021000", "sellingGeneralAndAdministrative": "659030000", "netIncomeFromContinuingOperations": "248423000" }, "balance": { "goodwill": "None", "inventory": "96199000", "commonStock": "111992", "currentDebt": "None", "investments": "None", "totalAssets": "32355047178", "longTermDebt": "9665128000", "shortTermDebt": "3472771886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1403700449", "reportedCurrency": "CNY", "retainedEarnings": "-10859218482", "totalLiabilities": "25160847726", "otherCurrentAssets": "1419969445", "totalCurrentAssets": "6819727533", "currentLongTermDebt": "2009190000", "longTermInvestments": "794688000", "shortTermInvestments": "53950000", "currentNetReceivables": "3361652736", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25535319645", "currentAccountsPayable": "709216272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18448578564", "totalShareholderEquity": "6365507538", "capitalLeaseObligations": "6419719000", "otherCurrentLiabilities": "3576084223", "totalCurrentLiabilities": "9342838975", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "15818008750", "cashAndShortTermInvestments": "2038105336", "commonStockSharesOutstanding": "290391000", "intangibleAssetsExcludingGoodwill": "1403700449", "cashAndCashEquivalentsAtCarryingValue": "2038105336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2005393000", "capitalExpenditures": "5128420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-627654000", "cashflowFromInvestment": "-4390708000", "stockBasedCompensation": "148557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1598256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 7412930000, "cost_of_revenue": 6120445000, "gross_profit": 1292485000, "ebit": -2173902000, "ebitda": -366563000, "pretax_income": -2482795000, "tax_provision": 114374000, "net_income": -2643836000, "net_income_to_common": -2643836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5092261915, "total_current_assets": 9812219026, "total_assets": 30351076854, "short_term_debt": 6206748102, "long_term_debt": 6883467000, "total_debt": 13090215102, "total_liabilities": 23699214484, "total_equity": 6007521705, "shares_outstanding": 150191000, "goodwill_and_intangibles": 1381820432 }, "cash_flow": { "operating_cash_flow": 2063480000, "capital_expenditure": 3060628000, "free_cash_flow": 5124108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196636, "ticker_id": 8837, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2173902000", "ebitda": "-366563000", "netIncome": "-2643836000", "grossProfit": "1292485000", "depreciation": "None", "totalRevenue": "7412930000", "costOfRevenue": "6120445000", "interestIncome": "37362000", "incomeBeforeTax": "-2482795000", "interestExpense": "312172000", "operatingIncome": "-1970901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114374000", "reportedCurrency": "CNY", "netInterestIncome": "-268856000", "nonInterestIncome": "None", "operatingExpenses": "3263386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1807339000", "sellingGeneralAndAdministrative": "541850000", "netIncomeFromContinuingOperations": "-231318000" }, "balance": { "goodwill": "0", "inventory": "-2518000", "commonStock": "106870.30", "currentDebt": "None", "investments": "None", "totalAssets": "30351076854", "longTermDebt": "6883467000", "shortTermDebt": "6206748102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1381820432", "reportedCurrency": "CNY", "retainedEarnings": "-11003696877", "totalLiabilities": "23699214484", "otherCurrentAssets": "1457202934", "totalCurrentAssets": "9812219026", "currentLongTermDebt": "4961820000", "longTermInvestments": "757949000", "shortTermInvestments": "356411031", "currentNetReceivables": "2906343128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20538857820", "currentAccountsPayable": "695379089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17507532091", "totalShareholderEquity": "6007521705", "capitalLeaseObligations": "5326254000", "otherCurrentLiabilities": "2752533617", "totalCurrentLiabilities": "11424023575", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "12275190909", "cashAndShortTermInvestments": "5092261915", "commonStockSharesOutstanding": "150191000", "intangibleAssetsExcludingGoodwill": "1381820432", "cashAndCashEquivalentsAtCarryingValue": "5092261915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2597169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2063480000", "capitalExpenditures": "3060628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3941134000", "cashflowFromInvestment": "-3905109000", "stockBasedCompensation": "35296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1807339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7412930000, "cost_of_revenue": 6120445000, "gross_profit": 1292485000, "research_and_development": 322220000, "selling_general_admin": 541850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2173902000, "depreciation_amortisation": 1807339000, "ebitda": -366563000, "interest_expense": 312172000, "interest_income": null, "other_non_operating": null, "pretax_income": -2482795000, "tax_provision": 114374000, "effective_tax_rate": null, "net_income": -2643836000, "net_income_continuing_ops": -231318000, "net_income_to_common": -2643836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5092261915, "short_term_investments": 356411031, "net_receivables": 2906343128, "inventory": -2518000, "other_current_assets": null, "total_current_assets": 9812219026, "net_ppe": null, "goodwill": 0, "intangible_assets": 1381820432, "goodwill_and_intangibles": 1381820432, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20538857820, "total_assets": 30351076854, "short_term_debt": 6206748102, "accounts_payable": 695379089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11424023575, "long_term_debt": 6883467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12275190909, "total_liabilities": 23699214484, "total_debt": 13090215102, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11003696877, "total_equity": 6007521705, "shares_outstanding": 150191000, "operating_cash_flow": 2063480000, "stock_based_compensation": 35296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3060628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3905109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3941134000, "free_cash_flow": 5124108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2173902000", "ebitda": "-366563000", "netIncome": "-2643836000", "grossProfit": "1292485000", "depreciation": "None", "totalRevenue": "7412930000", "costOfRevenue": "6120445000", "interestIncome": "37362000", "incomeBeforeTax": "-2482795000", "interestExpense": "312172000", "operatingIncome": "-1970901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114374000", "reportedCurrency": "CNY", "netInterestIncome": "-268856000", "nonInterestIncome": "None", "operatingExpenses": "3263386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1807339000", "sellingGeneralAndAdministrative": "541850000", "netIncomeFromContinuingOperations": "-231318000" }, "balance": { "goodwill": "0", "inventory": "-2518000", "commonStock": "106870.30", "currentDebt": "None", "investments": "None", "totalAssets": "30351076854", "longTermDebt": "6883467000", "shortTermDebt": "6206748102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1381820432", "reportedCurrency": "CNY", "retainedEarnings": "-11003696877", "totalLiabilities": "23699214484", "otherCurrentAssets": "1457202934", "totalCurrentAssets": "9812219026", "currentLongTermDebt": "4961820000", "longTermInvestments": "757949000", "shortTermInvestments": "356411031", "currentNetReceivables": "2906343128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20538857820", "currentAccountsPayable": "695379089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17507532091", "totalShareholderEquity": "6007521705", "capitalLeaseObligations": "5326254000", "otherCurrentLiabilities": "2752533617", "totalCurrentLiabilities": "11424023575", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "12275190909", "cashAndShortTermInvestments": "5092261915", "commonStockSharesOutstanding": "150191000", "intangibleAssetsExcludingGoodwill": "1381820432", "cashAndCashEquivalentsAtCarryingValue": "5092261915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2597169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2063480000", "capitalExpenditures": "3060628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3941134000", "cashflowFromInvestment": "-3905109000", "stockBasedCompensation": "35296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1807339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 7189324082, "cost_of_revenue": 5884292445, "gross_profit": 1305031630, "ebit": 62216900, "ebitda": 1675075820, "pretax_income": -639569359, "tax_provision": 135808125, "net_income": -789580638, "net_income_to_common": -789580638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2946119228, "total_current_assets": 6951116649, "total_assets": 26561851328, "short_term_debt": 1875058340, "long_term_debt": 8909115000, "total_debt": 10784173340, "total_liabilities": 19677510888, "total_equity": 6514803297, "shares_outstanding": 147803000, "goodwill_and_intangibles": 2820278580 }, "cash_flow": { "operating_cash_flow": 2602294000, "capital_expenditure": 3052903000, "free_cash_flow": 5655197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196641, "ticker_id": 8837, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62216900", "ebitda": "1675075820", "netIncome": "-789580638", "grossProfit": "1305031630", "depreciation": "None", "totalRevenue": "7189324082", "costOfRevenue": "5884292445", "interestIncome": "31574000", "incomeBeforeTax": "-639569359", "interestExpense": "273305000", "operatingIncome": "62216899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135808125", "reportedCurrency": "CNY", "netInterestIncome": "-241731000", "nonInterestIncome": "None", "operatingExpenses": "1242814730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5884292445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612858920", "sellingGeneralAndAdministrative": "642945000", "netIncomeFromContinuingOperations": "-761994000" }, "balance": { "goodwill": "1344622753", "inventory": "327673000", "commonStock": "59139", "currentDebt": "None", "investments": "None", "totalAssets": "26561851328", "longTermDebt": "8909115000", "shortTermDebt": "1875058340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1475655827", "reportedCurrency": "CNY", "retainedEarnings": "-8249808825", "totalLiabilities": "19677510888", "otherCurrentAssets": "1129770483", "totalCurrentAssets": "6951116649", "currentLongTermDebt": "1021798000", "longTermInvestments": "242194000", "shortTermInvestments": "59653000", "currentNetReceivables": "2875226923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19610734679", "currentAccountsPayable": "703391561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15468423000", "shortLongTermDebtTotal": "14552600527", "totalShareholderEquity": "6514803297", "capitalLeaseObligations": "4833471000", "otherCurrentLiabilities": "2385722192", "totalCurrentLiabilities": "6241256219", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "13436254669", "cashAndShortTermInvestments": "2946119228", "commonStockSharesOutstanding": "147803000", "intangibleAssetsExcludingGoodwill": "1475655827", "cashAndCashEquivalentsAtCarryingValue": "2946119228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2602294000", "capitalExpenditures": "3052903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2298080000", "cashflowFromInvestment": "-3559252000", "stockBasedCompensation": "118170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7189324082, "cost_of_revenue": 5884292445, "gross_profit": 1305031630, "research_and_development": 306842000, "selling_general_admin": 642945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62216900, "depreciation_amortisation": 1612858920, "ebitda": 1675075820, "interest_expense": 273305000, "interest_income": null, "other_non_operating": null, "pretax_income": -639569359, "tax_provision": 135808125, "effective_tax_rate": null, "net_income": -789580638, "net_income_continuing_ops": -761994000, "net_income_to_common": -789580638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2946119228, "short_term_investments": 59653000, "net_receivables": 2875226923, "inventory": 327673000, "other_current_assets": null, "total_current_assets": 6951116649, "net_ppe": null, "goodwill": 1344622753, "intangible_assets": 1475655827, "goodwill_and_intangibles": 2820278580, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19610734679, "total_assets": 26561851328, "short_term_debt": 1875058340, "accounts_payable": 703391561, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6241256219, "long_term_debt": 8909115000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13436254669, "total_liabilities": 19677510888, "total_debt": 10784173340, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8249808825, "total_equity": 6514803297, "shares_outstanding": 147803000, "operating_cash_flow": 2602294000, "stock_based_compensation": 118170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3052903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3559252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2298080000, "free_cash_flow": 5655197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62216900", "ebitda": "1675075820", "netIncome": "-789580638", "grossProfit": "1305031630", "depreciation": "None", "totalRevenue": "7189324082", "costOfRevenue": "5884292445", "interestIncome": "31574000", "incomeBeforeTax": "-639569359", "interestExpense": "273305000", "operatingIncome": "62216899", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "135808125", "reportedCurrency": "CNY", "netInterestIncome": "-241731000", "nonInterestIncome": "None", "operatingExpenses": "1242814730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5884292445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1612858920", "sellingGeneralAndAdministrative": "642945000", "netIncomeFromContinuingOperations": "-761994000" }, "balance": { "goodwill": "1344622753", "inventory": "327673000", "commonStock": "59139", "currentDebt": "None", "investments": "None", "totalAssets": "26561851328", "longTermDebt": "8909115000", "shortTermDebt": "1875058340", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1475655827", "reportedCurrency": "CNY", "retainedEarnings": "-8249808825", "totalLiabilities": "19677510888", "otherCurrentAssets": "1129770483", "totalCurrentAssets": "6951116649", "currentLongTermDebt": "1021798000", "longTermInvestments": "242194000", "shortTermInvestments": "59653000", "currentNetReceivables": "2875226923", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19610734679", "currentAccountsPayable": "703391561", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15468423000", "shortLongTermDebtTotal": "14552600527", "totalShareholderEquity": "6514803297", "capitalLeaseObligations": "4833471000", "otherCurrentLiabilities": "2385722192", "totalCurrentLiabilities": "6241256219", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "13436254669", "cashAndShortTermInvestments": "2946119228", "commonStockSharesOutstanding": "147803000", "intangibleAssetsExcludingGoodwill": "1475655827", "cashAndCashEquivalentsAtCarryingValue": "2946119228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2602294000", "capitalExpenditures": "3052903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2298080000", "cashflowFromInvestment": "-3559252000", "stockBasedCompensation": "118170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1595942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 6189801000, "cost_of_revenue": 4751771000, "gross_profit": 1438030000, "ebit": 1000124000, "ebitda": 2267702000, "pretax_income": 626508000, "tax_provision": 111407000, "net_income": 500098000, "net_income_to_common": 500098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1698249857, "total_current_assets": 5317866057, "total_assets": 23067897564, "short_term_debt": 1449059050, "long_term_debt": 6481966000, "total_debt": 7931025050, "total_liabilities": 15473538005, "total_equity": 7233717884, "shares_outstanding": 151932000, "goodwill_and_intangibles": 2237359541 }, "cash_flow": { "operating_cash_flow": 1387922000, "capital_expenditure": 2734213000, "free_cash_flow": 4122135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196646, "ticker_id": 8837, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000124000", "ebitda": "2267702000", "netIncome": "500098000", "grossProfit": "1438030000", "depreciation": "None", "totalRevenue": "6189801000", "costOfRevenue": "4751771000", "interestIncome": "31897000", "incomeBeforeTax": "626508000", "interestExpense": "334950000", "operatingIncome": "21314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111407000", "reportedCurrency": "CNY", "netInterestIncome": "-303053000", "nonInterestIncome": "None", "operatingExpenses": "1416716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4751771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267578000", "sellingGeneralAndAdministrative": "842354000", "netIncomeFromContinuingOperations": "515101000" }, "balance": { "goodwill": "1338082624", "inventory": "327767000", "commonStock": "59929", "currentDebt": "None", "investments": "None", "totalAssets": "23067897564", "longTermDebt": "6481966000", "shortTermDebt": "1449059050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "899276917", "reportedCurrency": "CNY", "retainedEarnings": "-7581461733", "totalLiabilities": "15473538005", "otherCurrentAssets": "1064615380", "totalCurrentAssets": "5317866057", "currentLongTermDebt": "384158000", "longTermInvestments": "98243000", "shortTermInvestments": "68887000", "currentNetReceivables": "2555000812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750031507", "currentAccountsPayable": "492926026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12961757000", "shortLongTermDebtTotal": "11323213228", "totalShareholderEquity": "7233717884", "capitalLeaseObligations": "4255835000", "otherCurrentLiabilities": "2091845255", "totalCurrentLiabilities": "5173907435", "otherNonCurrentLiabilities": "77573000", "totalNonCurrentLiabilities": "10299630563", "cashAndShortTermInvestments": "1698249857", "commonStockSharesOutstanding": "151932000", "intangibleAssetsExcludingGoodwill": "899276917", "cashAndCashEquivalentsAtCarryingValue": "1698249857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "378180000", "operatingCashflow": "1387922000", "capitalExpenditures": "2734213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967577000", "cashflowFromInvestment": "-3772613000", "stockBasedCompensation": "320010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1701938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6189801000, "cost_of_revenue": 4751771000, "gross_profit": 1438030000, "research_and_development": 188489000, "selling_general_admin": 842354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000124000, "depreciation_amortisation": 1267578000, "ebitda": 2267702000, "interest_expense": 334950000, "interest_income": null, "other_non_operating": null, "pretax_income": 626508000, "tax_provision": 111407000, "effective_tax_rate": null, "net_income": 500098000, "net_income_continuing_ops": 515101000, "net_income_to_common": 500098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1698249857, "short_term_investments": 68887000, "net_receivables": 2555000812, "inventory": 327767000, "other_current_assets": null, "total_current_assets": 5317866057, "net_ppe": null, "goodwill": 1338082624, "intangible_assets": 899276917, "goodwill_and_intangibles": 2237359541, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17750031507, "total_assets": 23067897564, "short_term_debt": 1449059050, "accounts_payable": 492926026, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5173907435, "long_term_debt": 6481966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10299630563, "total_liabilities": 15473538005, "total_debt": 7931025050, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7581461733, "total_equity": 7233717884, "shares_outstanding": 151932000, "operating_cash_flow": 1387922000, "stock_based_compensation": 320010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2734213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3772613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 967577000, "free_cash_flow": 4122135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000124000", "ebitda": "2267702000", "netIncome": "500098000", "grossProfit": "1438030000", "depreciation": "None", "totalRevenue": "6189801000", "costOfRevenue": "4751771000", "interestIncome": "31897000", "incomeBeforeTax": "626508000", "interestExpense": "334950000", "operatingIncome": "21314000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111407000", "reportedCurrency": "CNY", "netInterestIncome": "-303053000", "nonInterestIncome": "None", "operatingExpenses": "1416716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4751771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1267578000", "sellingGeneralAndAdministrative": "842354000", "netIncomeFromContinuingOperations": "515101000" }, "balance": { "goodwill": "1338082624", "inventory": "327767000", "commonStock": "59929", "currentDebt": "None", "investments": "None", "totalAssets": "23067897564", "longTermDebt": "6481966000", "shortTermDebt": "1449059050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "899276917", "reportedCurrency": "CNY", "retainedEarnings": "-7581461733", "totalLiabilities": "15473538005", "otherCurrentAssets": "1064615380", "totalCurrentAssets": "5317866057", "currentLongTermDebt": "384158000", "longTermInvestments": "98243000", "shortTermInvestments": "68887000", "currentNetReceivables": "2555000812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17750031507", "currentAccountsPayable": "492926026", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12961757000", "shortLongTermDebtTotal": "11323213228", "totalShareholderEquity": "7233717884", "capitalLeaseObligations": "4255835000", "otherCurrentLiabilities": "2091845255", "totalCurrentLiabilities": "5173907435", "otherNonCurrentLiabilities": "77573000", "totalNonCurrentLiabilities": "10299630563", "cashAndShortTermInvestments": "1698249857", "commonStockSharesOutstanding": "151932000", "intangibleAssetsExcludingGoodwill": "899276917", "cashAndCashEquivalentsAtCarryingValue": "1698249857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "378180000", "operatingCashflow": "1387922000", "capitalExpenditures": "2734213000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967577000", "cashflowFromInvestment": "-3772613000", "stockBasedCompensation": "320010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1701938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1267578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 4829019000, "cost_of_revenue": 3753008000, "gross_profit": 1076011000, "ebit": -2201183000, "ebitda": -1212200000, "pretax_income": -2581792000, "tax_provision": 109336000, "net_income": -2709347000, "net_income_to_common": -2709347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2974258360, "total_current_assets": 6042319437, "total_assets": 19331244003, "short_term_debt": 3007448371, "long_term_debt": 3901053000, "total_debt": 6908501371, "total_liabilities": 12444807844, "total_equity": 6550528844, "shares_outstanding": 119481000, "goodwill_and_intangibles": 1649560478 }, "cash_flow": { "operating_cash_flow": 714243000, "capital_expenditure": 2503423000, "free_cash_flow": 3217666000, "dividends_paid": 3098693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196651, "ticker_id": 8837, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2201183000", "ebitda": "-1212200000", "netIncome": "-2709347000", "grossProfit": "1076011000", "depreciation": "None", "totalRevenue": "4829019000", "costOfRevenue": "3753008000", "interestIncome": "31711000", "incomeBeforeTax": "-2581792000", "interestExpense": "380609000", "operatingIncome": "116604000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109336000", "reportedCurrency": "CNY", "netInterestIncome": "-348898000", "nonInterestIncome": "None", "operatingExpenses": "959407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3753008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988983000", "sellingGeneralAndAdministrative": "535111000", "netIncomeFromContinuingOperations": "-2680259000" }, "balance": { "goodwill": "992809728", "inventory": "270450000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "19331244003", "longTermDebt": "3901053000", "shortTermDebt": "3007448371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "656750750", "reportedCurrency": "CNY", "retainedEarnings": "-7219237299", "totalLiabilities": "12444807844", "otherCurrentAssets": "963269681", "totalCurrentAssets": "6042319437", "currentLongTermDebt": "2157947000", "longTermInvestments": "135517000", "shortTermInvestments": "285244718", "currentNetReceivables": "1819546663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288924558", "currentAccountsPayable": "288752004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9429595000", "shortLongTermDebtTotal": "8230642139", "totalShareholderEquity": "6550528844", "capitalLeaseObligations": "2189742000", "otherCurrentLiabilities": "1680883755", "totalCurrentLiabilities": "6108526842", "otherNonCurrentLiabilities": "68696000", "totalNonCurrentLiabilities": "6336280995", "cashAndShortTermInvestments": "2974258360", "commonStockSharesOutstanding": "119481000", "intangibleAssetsExcludingGoodwill": "656750750", "cashAndCashEquivalentsAtCarryingValue": "2974258360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680259000", "profitLoss": "None", "dividendPayout": "3098693000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-289682000", "operatingCashflow": "714243000", "capitalExpenditures": "2503423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4163255000", "cashflowFromInvestment": "-3889174000", "stockBasedCompensation": "136804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3098693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4829019000, "cost_of_revenue": 3753008000, "gross_profit": 1076011000, "research_and_development": 112891000, "selling_general_admin": 535111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2201183000, "depreciation_amortisation": 988983000, "ebitda": -1212200000, "interest_expense": 380609000, "interest_income": null, "other_non_operating": null, "pretax_income": -2581792000, "tax_provision": 109336000, "effective_tax_rate": null, "net_income": -2709347000, "net_income_continuing_ops": -2680259000, "net_income_to_common": -2709347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2974258360, "short_term_investments": 285244718, "net_receivables": 1819546663, "inventory": 270450000, "other_current_assets": null, "total_current_assets": 6042319437, "net_ppe": null, "goodwill": 992809728, "intangible_assets": 656750750, "goodwill_and_intangibles": 1649560478, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13288924558, "total_assets": 19331244003, "short_term_debt": 3007448371, "accounts_payable": 288752004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6108526842, "long_term_debt": 3901053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6336280995, "total_liabilities": 12444807844, "total_debt": 6908501371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7219237299, "total_equity": 6550528844, "shares_outstanding": 119481000, "operating_cash_flow": 714243000, "stock_based_compensation": 136804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2503423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3889174000, "dividends_paid": 3098693000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4163255000, "free_cash_flow": 3217666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2201183000", "ebitda": "-1212200000", "netIncome": "-2709347000", "grossProfit": "1076011000", "depreciation": "None", "totalRevenue": "4829019000", "costOfRevenue": "3753008000", "interestIncome": "31711000", "incomeBeforeTax": "-2581792000", "interestExpense": "380609000", "operatingIncome": "116604000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "109336000", "reportedCurrency": "CNY", "netInterestIncome": "-348898000", "nonInterestIncome": "None", "operatingExpenses": "959407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3753008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988983000", "sellingGeneralAndAdministrative": "535111000", "netIncomeFromContinuingOperations": "-2680259000" }, "balance": { "goodwill": "992809728", "inventory": "270450000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "19331244003", "longTermDebt": "3901053000", "shortTermDebt": "3007448371", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "656750750", "reportedCurrency": "CNY", "retainedEarnings": "-7219237299", "totalLiabilities": "12444807844", "otherCurrentAssets": "963269681", "totalCurrentAssets": "6042319437", "currentLongTermDebt": "2157947000", "longTermInvestments": "135517000", "shortTermInvestments": "285244718", "currentNetReceivables": "1819546663", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13288924558", "currentAccountsPayable": "288752004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9429595000", "shortLongTermDebtTotal": "8230642139", "totalShareholderEquity": "6550528844", "capitalLeaseObligations": "2189742000", "otherCurrentLiabilities": "1680883755", "totalCurrentLiabilities": "6108526842", "otherNonCurrentLiabilities": "68696000", "totalNonCurrentLiabilities": "6336280995", "cashAndShortTermInvestments": "2974258360", "commonStockSharesOutstanding": "119481000", "intangibleAssetsExcludingGoodwill": "656750750", "cashAndCashEquivalentsAtCarryingValue": "2974258360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2680259000", "profitLoss": "None", "dividendPayout": "3098693000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-289682000", "operatingCashflow": "714243000", "capitalExpenditures": "2503423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4163255000", "cashflowFromInvestment": "-3889174000", "stockBasedCompensation": "136804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3098693000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 3788967000, "cost_of_revenue": 2849518000, "gross_profit": 939449000, "ebit": 234376000, "ebitda": 1006581000, "pretax_income": -175809000, "tax_provision": 5437000, "net_income": -182292000, "net_income_to_common": -182292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2262892121, "total_current_assets": 5172267189, "total_assets": 14121044945, "short_term_debt": 1825453224, "long_term_debt": 2140208000, "total_debt": 3965661224, "total_liabilities": 8939527752, "total_equity": 4900098570, "shares_outstanding": 111472000, "goodwill_and_intangibles": 1385150287 }, "cash_flow": { "operating_cash_flow": 707357000, "capital_expenditure": 1275349000, "free_cash_flow": 1982706000, "dividends_paid": 2267630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196656, "ticker_id": 8837, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234376000", "ebitda": "1006581000", "netIncome": "-182292000", "grossProfit": "939449000", "depreciation": "None", "totalRevenue": "3788967000", "costOfRevenue": "2849518000", "interestIncome": "54607000", "incomeBeforeTax": "-175809000", "interestExpense": "345955000", "operatingIncome": "182234000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5437000", "reportedCurrency": "CNY", "netInterestIncome": "-291348000", "nonInterestIncome": "None", "operatingExpenses": "757215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88792000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2849518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772205000", "sellingGeneralAndAdministrative": "415277000", "netIncomeFromContinuingOperations": "-181246000" }, "balance": { "goodwill": "978946712", "inventory": "478873000", "commonStock": "45508", "currentDebt": "None", "investments": "None", "totalAssets": "14121044945", "longTermDebt": "2140208000", "shortTermDebt": "1825453224", "treasuryStock": "-349523000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "406203575", "reportedCurrency": "CNY", "retainedEarnings": "-3995198352", "totalLiabilities": "8939527752", "otherCurrentAssets": "885967892", "totalCurrentAssets": "5172267189", "currentLongTermDebt": "1178147000", "longTermInvestments": "169653000", "shortTermInvestments": "359964457", "currentNetReceivables": "1663442703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8948777748", "currentAccountsPayable": "299885962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6665181000", "shortLongTermDebtTotal": "5403013612", "totalShareholderEquity": "4900098570", "capitalLeaseObligations": "2140961000", "otherCurrentLiabilities": "1133581694", "totalCurrentLiabilities": "4421223638", "otherNonCurrentLiabilities": "2443000", "totalNonCurrentLiabilities": "4518304114", "cashAndShortTermInvestments": "2262892121", "commonStockSharesOutstanding": "111472000", "intangibleAssetsExcludingGoodwill": "406203575", "cashAndCashEquivalentsAtCarryingValue": "2262892121", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-181246000", "profitLoss": "None", "dividendPayout": "2267630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-247815000", "operatingCashflow": "707357000", "capitalExpenditures": "1275349000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "557122000", "cashflowFromInvestment": "-1611983000", "stockBasedCompensation": "43916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3788967000, "cost_of_revenue": 2849518000, "gross_profit": 939449000, "research_and_development": 88792000, "selling_general_admin": 415277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234376000, "depreciation_amortisation": 772205000, "ebitda": 1006581000, "interest_expense": 345955000, "interest_income": null, "other_non_operating": null, "pretax_income": -175809000, "tax_provision": 5437000, "effective_tax_rate": null, "net_income": -182292000, "net_income_continuing_ops": -181246000, "net_income_to_common": -182292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2262892121, "short_term_investments": 359964457, "net_receivables": 1663442703, "inventory": 478873000, "other_current_assets": null, "total_current_assets": 5172267189, "net_ppe": null, "goodwill": 978946712, "intangible_assets": 406203575, "goodwill_and_intangibles": 1385150287, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8948777748, "total_assets": 14121044945, "short_term_debt": 1825453224, "accounts_payable": 299885962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4421223638, "long_term_debt": 2140208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4518304114, "total_liabilities": 8939527752, "total_debt": 3965661224, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3995198352, "total_equity": 4900098570, "shares_outstanding": 111472000, "operating_cash_flow": 707357000, "stock_based_compensation": 43916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1611983000, "dividends_paid": 2267630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 557122000, "free_cash_flow": 1982706000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "234376000", "ebitda": "1006581000", "netIncome": "-182292000", "grossProfit": "939449000", "depreciation": "None", "totalRevenue": "3788967000", "costOfRevenue": "2849518000", "interestIncome": "54607000", "incomeBeforeTax": "-175809000", "interestExpense": "345955000", "operatingIncome": "182234000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5437000", "reportedCurrency": "CNY", "netInterestIncome": "-291348000", "nonInterestIncome": "None", "operatingExpenses": "757215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88792000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2849518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772205000", "sellingGeneralAndAdministrative": "415277000", "netIncomeFromContinuingOperations": "-181246000" }, "balance": { "goodwill": "978946712", "inventory": "478873000", "commonStock": "45508", "currentDebt": "None", "investments": "None", "totalAssets": "14121044945", "longTermDebt": "2140208000", "shortTermDebt": "1825453224", "treasuryStock": "-349523000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "406203575", "reportedCurrency": "CNY", "retainedEarnings": "-3995198352", "totalLiabilities": "8939527752", "otherCurrentAssets": "885967892", "totalCurrentAssets": "5172267189", "currentLongTermDebt": "1178147000", "longTermInvestments": "169653000", "shortTermInvestments": "359964457", "currentNetReceivables": "1663442703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8948777748", "currentAccountsPayable": "299885962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6665181000", "shortLongTermDebtTotal": "5403013612", "totalShareholderEquity": "4900098570", "capitalLeaseObligations": "2140961000", "otherCurrentLiabilities": "1133581694", "totalCurrentLiabilities": "4421223638", "otherNonCurrentLiabilities": "2443000", "totalNonCurrentLiabilities": "4518304114", "cashAndShortTermInvestments": "2262892121", "commonStockSharesOutstanding": "111472000", "intangibleAssetsExcludingGoodwill": "406203575", "cashAndCashEquivalentsAtCarryingValue": "2262892121", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-181246000", "profitLoss": "None", "dividendPayout": "2267630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-247815000", "operatingCashflow": "707357000", "capitalExpenditures": "1275349000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "557122000", "cashflowFromInvestment": "-1611983000", "stockBasedCompensation": "43916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2267630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21618000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "772205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 3401037000, "cost_of_revenue": 2456166000, "gross_profit": 944871000, "ebit": 260383000, "ebitda": 894989000, "pretax_income": -162325000, "tax_provision": 24411000, "net_income": -205065000, "net_income_to_common": -205065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2627368631, "total_current_assets": 4684525269, "total_assets": 11166010788, "short_term_debt": 350428972, "long_term_debt": 2149836000, "total_debt": 2500264972, "total_liabilities": 5783835963, "total_equity": 5101193969, "shares_outstanding": 112455000, "goodwill_and_intangibles": 1346687518 }, "cash_flow": { "operating_cash_flow": 704966000, "capital_expenditure": 453094000, "free_cash_flow": 1158060000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196661, "ticker_id": 8837, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260383000", "ebitda": "894989000", "netIncome": "-205065000", "grossProfit": "944871000", "depreciation": "None", "totalRevenue": "3401037000", "costOfRevenue": "2456166000", "interestIncome": "45186000", "incomeBeforeTax": "-162325000", "interestExpense": "236066000", "operatingIncome": "237479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24411000", "reportedCurrency": "CNY", "netInterestIncome": "-190880000", "nonInterestIncome": "None", "operatingExpenses": "707392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92109000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2456166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634606000", "sellingGeneralAndAdministrative": "462637000", "netIncomeFromContinuingOperations": "-186736000" }, "balance": { "goodwill": "990887189", "inventory": "1836508", "commonStock": "46063", "currentDebt": "None", "investments": "None", "totalAssets": "11166010788", "longTermDebt": "2149836000", "shortTermDebt": "350428972", "treasuryStock": "-337683000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "355800329", "reportedCurrency": "CNY", "retainedEarnings": "-3843296059", "totalLiabilities": "5783835963", "otherCurrentAssets": "606511709", "totalCurrentAssets": "4684525269", "currentLongTermDebt": "125284000", "longTermInvestments": "544323000", "shortTermInvestments": "245350047", "currentNetReceivables": "1203458344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6481485519", "currentAccountsPayable": "390042226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031242000", "shortLongTermDebtTotal": "3270257181", "totalShareholderEquity": "5101193969", "capitalLeaseObligations": "985688000", "otherCurrentLiabilities": "711843940", "totalCurrentLiabilities": "2194215353", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "3589620603", "cashAndShortTermInvestments": "2627368631", "commonStockSharesOutstanding": "112455000", "intangibleAssetsExcludingGoodwill": "355800329", "cashAndCashEquivalentsAtCarryingValue": "2627368631", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-186736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1124000", "operatingCashflow": "704966000", "capitalExpenditures": "453094000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-19901000", "cashflowFromInvestment": "-304846000", "stockBasedCompensation": "59538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3401037000, "cost_of_revenue": 2456166000, "gross_profit": 944871000, "research_and_development": 92109000, "selling_general_admin": 462637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260383000, "depreciation_amortisation": 634606000, "ebitda": 894989000, "interest_expense": 236066000, "interest_income": null, "other_non_operating": null, "pretax_income": -162325000, "tax_provision": 24411000, "effective_tax_rate": null, "net_income": -205065000, "net_income_continuing_ops": -186736000, "net_income_to_common": -205065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2627368631, "short_term_investments": 245350047, "net_receivables": 1203458344, "inventory": 1836508, "other_current_assets": null, "total_current_assets": 4684525269, "net_ppe": null, "goodwill": 990887189, "intangible_assets": 355800329, "goodwill_and_intangibles": 1346687518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6481485519, "total_assets": 11166010788, "short_term_debt": 350428972, "accounts_payable": 390042226, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2194215353, "long_term_debt": 2149836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3589620603, "total_liabilities": 5783835963, "total_debt": 2500264972, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3843296059, "total_equity": 5101193969, "shares_outstanding": 112455000, "operating_cash_flow": 704966000, "stock_based_compensation": 59538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304846000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19901000, "free_cash_flow": 1158060000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "260383000", "ebitda": "894989000", "netIncome": "-205065000", "grossProfit": "944871000", "depreciation": "None", "totalRevenue": "3401037000", "costOfRevenue": "2456166000", "interestIncome": "45186000", "incomeBeforeTax": "-162325000", "interestExpense": "236066000", "operatingIncome": "237479000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24411000", "reportedCurrency": "CNY", "netInterestIncome": "-190880000", "nonInterestIncome": "None", "operatingExpenses": "707392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92109000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2456166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634606000", "sellingGeneralAndAdministrative": "462637000", "netIncomeFromContinuingOperations": "-186736000" }, "balance": { "goodwill": "990887189", "inventory": "1836508", "commonStock": "46063", "currentDebt": "None", "investments": "None", "totalAssets": "11166010788", "longTermDebt": "2149836000", "shortTermDebt": "350428972", "treasuryStock": "-337683000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "355800329", "reportedCurrency": "CNY", "retainedEarnings": "-3843296059", "totalLiabilities": "5783835963", "otherCurrentAssets": "606511709", "totalCurrentAssets": "4684525269", "currentLongTermDebt": "125284000", "longTermInvestments": "544323000", "shortTermInvestments": "245350047", "currentNetReceivables": "1203458344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6481485519", "currentAccountsPayable": "390042226", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031242000", "shortLongTermDebtTotal": "3270257181", "totalShareholderEquity": "5101193969", "capitalLeaseObligations": "985688000", "otherCurrentLiabilities": "711843940", "totalCurrentLiabilities": "2194215353", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "3589620603", "cashAndShortTermInvestments": "2627368631", "commonStockSharesOutstanding": "112455000", "intangibleAssetsExcludingGoodwill": "355800329", "cashAndCashEquivalentsAtCarryingValue": "2627368631", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-186736000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-1124000", "operatingCashflow": "704966000", "capitalExpenditures": "453094000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-19901000", "cashflowFromInvestment": "-304846000", "stockBasedCompensation": "59538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2691136000, "cost_of_revenue": 2075269000, "gross_profit": 615867000, "ebit": 136427661, "ebitda": 259692000, "pretax_income": 41261000, "tax_provision": 486161000, "net_income": -2229467000, "net_income_to_common": -2229467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7772136000, "total_current_assets": 14489958000, "total_assets": 49116456000, "short_term_debt": 6503681000, "long_term_debt": 17766090000, "total_debt": 24269771000, "total_liabilities": 39123015000, "total_equity": 4232114000, "shares_outstanding": 274135116, "goodwill_and_intangibles": 4861846000 }, "cash_flow": { "operating_cash_flow": 173676000, "capital_expenditure": 1794521000, "free_cash_flow": 1968197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196624, "ticker_id": 8837, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136427661", "ebitda": "259692000", "netIncome": "-2229467000", "grossProfit": "615867000", "depreciation": "None", "totalRevenue": "2691136000", "costOfRevenue": "2075269000", "interestIncome": "10390000", "incomeBeforeTax": "41261000", "interestExpense": "221042000", "operatingIncome": "246929000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "486161000", "reportedCurrency": "CNY", "netInterestIncome": "-210652000", "nonInterestIncome": "None", "operatingExpenses": "368938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588529388", "sellingGeneralAndAdministrative": "162380000", "netIncomeFromContinuingOperations": "-444900000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "49116456000", "longTermDebt": "17766090000", "shortTermDebt": "6503681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2855859000", "reportedCurrency": "CNY", "retainedEarnings": "-13355062000", "totalLiabilities": "39123015000", "otherCurrentAssets": "2886708000", "totalCurrentAssets": "14489958000", "currentLongTermDebt": "5176404000", "longTermInvestments": "1025257000", "shortTermInvestments": "718207000", "currentNetReceivables": "3112907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34626498000", "currentAccountsPayable": "832786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29770127000", "totalShareholderEquity": "4232114000", "capitalLeaseObligations": "6827633000", "otherCurrentLiabilities": "5522143000", "totalCurrentLiabilities": "14655534000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "24467481000", "cashAndShortTermInvestments": "7772136000", "commonStockSharesOutstanding": "274135116", "intangibleAssetsExcludingGoodwill": "2855859000", "cashAndCashEquivalentsAtCarryingValue": "7772136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "173676000", "capitalExpenditures": "1794521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3947807000", "cashflowFromInvestment": "-2218780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16697888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2691136000, "cost_of_revenue": 2075269000, "gross_profit": 615867000, "research_and_development": 74423000, "selling_general_admin": 162380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136427661, "depreciation_amortisation": 588529388, "ebitda": 259692000, "interest_expense": 221042000, "interest_income": null, "other_non_operating": null, "pretax_income": 41261000, "tax_provision": 486161000, "effective_tax_rate": null, "net_income": -2229467000, "net_income_continuing_ops": -444900000, "net_income_to_common": -2229467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7772136000, "short_term_investments": 718207000, "net_receivables": 3112907000, "inventory": null, "other_current_assets": null, "total_current_assets": 14489958000, "net_ppe": null, "goodwill": 2005987000, "intangible_assets": 2855859000, "goodwill_and_intangibles": 4861846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34626498000, "total_assets": 49116456000, "short_term_debt": 6503681000, "accounts_payable": 832786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14655534000, "long_term_debt": 17766090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24467481000, "total_liabilities": 39123015000, "total_debt": 24269771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13355062000, "total_equity": 4232114000, "shares_outstanding": 274135116, "operating_cash_flow": 173676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1794521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2218780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3947807000, "free_cash_flow": 1968197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136427661", "ebitda": "259692000", "netIncome": "-2229467000", "grossProfit": "615867000", "depreciation": "None", "totalRevenue": "2691136000", "costOfRevenue": "2075269000", "interestIncome": "10390000", "incomeBeforeTax": "41261000", "interestExpense": "221042000", "operatingIncome": "246929000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "486161000", "reportedCurrency": "CNY", "netInterestIncome": "-210652000", "nonInterestIncome": "None", "operatingExpenses": "368938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2075269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588529388", "sellingGeneralAndAdministrative": "162380000", "netIncomeFromContinuingOperations": "-444900000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "49116456000", "longTermDebt": "17766090000", "shortTermDebt": "6503681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2855859000", "reportedCurrency": "CNY", "retainedEarnings": "-13355062000", "totalLiabilities": "39123015000", "otherCurrentAssets": "2886708000", "totalCurrentAssets": "14489958000", "currentLongTermDebt": "5176404000", "longTermInvestments": "1025257000", "shortTermInvestments": "718207000", "currentNetReceivables": "3112907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34626498000", "currentAccountsPayable": "832786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29770127000", "totalShareholderEquity": "4232114000", "capitalLeaseObligations": "6827633000", "otherCurrentLiabilities": "5522143000", "totalCurrentLiabilities": "14655534000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "24467481000", "cashAndShortTermInvestments": "7772136000", "commonStockSharesOutstanding": "274135116", "intangibleAssetsExcludingGoodwill": "2855859000", "cashAndCashEquivalentsAtCarryingValue": "7772136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "173676000", "capitalExpenditures": "1794521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3947807000", "cashflowFromInvestment": "-2218780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16697888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2650001600, "cost_of_revenue": 2117076023, "gross_profit": 532925576, "ebit": 136427661, "ebitda": 724957049, "pretax_income": 724140481, "tax_provision": 383564912, "net_income": 295695663, "net_income_to_common": 295695663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6183516000, "total_current_assets": 11459158000, "total_assets": 44622559000, "short_term_debt": 4554884000, "long_term_debt": 16718328000, "total_debt": 21273212000, "total_liabilities": 35792200000, "total_equity": 6222404000, "shares_outstanding": 293767863, "goodwill_and_intangibles": 4878462000 }, "cash_flow": { "operating_cash_flow": 742137000, "capital_expenditure": 3751059000, "free_cash_flow": 4493196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196625, "ticker_id": 8837, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136427661", "ebitda": "724957049", "netIncome": "295695663", "grossProfit": "532925576", "depreciation": "None", "totalRevenue": "2650001600", "costOfRevenue": "2117076023", "interestIncome": "5014000", "incomeBeforeTax": "724140481", "interestExpense": "186832237", "operatingIncome": "136427660", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "383564912", "reportedCurrency": "CNY", "netInterestIncome": "-184433000", "nonInterestIncome": "None", "operatingExpenses": "396497915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77579253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117076023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588529388", "sellingGeneralAndAdministrative": "240194000", "netIncomeFromContinuingOperations": "345342000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "112070", "currentDebt": "None", "investments": "None", "totalAssets": "44622559000", "longTermDebt": "16718328000", "shortTermDebt": "4554884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2872475000", "reportedCurrency": "CNY", "retainedEarnings": "-11132680000", "totalLiabilities": "35792200000", "otherCurrentAssets": "1066830000", "totalCurrentAssets": "11459158000", "currentLongTermDebt": "4484821000", "longTermInvestments": "1062660000", "shortTermInvestments": "379439000", "currentNetReceivables": "3829372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163401000", "currentAccountsPayable": "742350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932212000", "totalShareholderEquity": "6222404000", "capitalLeaseObligations": "6965030000", "otherCurrentLiabilities": "6084631000", "totalCurrentLiabilities": "12455139000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "23337060000", "cashAndShortTermInvestments": "6183516000", "commonStockSharesOutstanding": "293767863", "intangibleAssetsExcludingGoodwill": "2872475000", "cashAndCashEquivalentsAtCarryingValue": "6183516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "742137000", "capitalExpenditures": "3751059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687795477", "cashflowFromInvestment": "-117683507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16697888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2650001600, "cost_of_revenue": 2117076023, "gross_profit": 532925576, "research_and_development": 77579253, "selling_general_admin": 240194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136427661, "depreciation_amortisation": 588529388, "ebitda": 724957049, "interest_expense": 186832237, "interest_income": null, "other_non_operating": null, "pretax_income": 724140481, "tax_provision": 383564912, "effective_tax_rate": null, "net_income": 295695663, "net_income_continuing_ops": 345342000, "net_income_to_common": 295695663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6183516000, "short_term_investments": 379439000, "net_receivables": 3829372000, "inventory": null, "other_current_assets": null, "total_current_assets": 11459158000, "net_ppe": null, "goodwill": 2005987000, "intangible_assets": 2872475000, "goodwill_and_intangibles": 4878462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33163401000, "total_assets": 44622559000, "short_term_debt": 4554884000, "accounts_payable": 742350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12455139000, "long_term_debt": 16718328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23337060000, "total_liabilities": 35792200000, "total_debt": 21273212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11132680000, "total_equity": 6222404000, "shares_outstanding": 293767863, "operating_cash_flow": 742137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3751059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117683507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1687795477, "free_cash_flow": 4493196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136427661", "ebitda": "724957049", "netIncome": "295695663", "grossProfit": "532925576", "depreciation": "None", "totalRevenue": "2650001600", "costOfRevenue": "2117076023", "interestIncome": "5014000", "incomeBeforeTax": "724140481", "interestExpense": "186832237", "operatingIncome": "136427660", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "383564912", "reportedCurrency": "CNY", "netInterestIncome": "-184433000", "nonInterestIncome": "None", "operatingExpenses": "396497915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77579253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2117076023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588529388", "sellingGeneralAndAdministrative": "240194000", "netIncomeFromContinuingOperations": "345342000" }, "balance": { "goodwill": "2005987000", "inventory": "None", "commonStock": "112070", "currentDebt": "None", "investments": "None", "totalAssets": "44622559000", "longTermDebt": "16718328000", "shortTermDebt": "4554884000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2872475000", "reportedCurrency": "CNY", "retainedEarnings": "-11132680000", "totalLiabilities": "35792200000", "otherCurrentAssets": "1066830000", "totalCurrentAssets": "11459158000", "currentLongTermDebt": "4484821000", "longTermInvestments": "1062660000", "shortTermInvestments": "379439000", "currentNetReceivables": "3829372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33163401000", "currentAccountsPayable": "742350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26932212000", "totalShareholderEquity": "6222404000", "capitalLeaseObligations": "6965030000", "otherCurrentLiabilities": "6084631000", "totalCurrentLiabilities": "12455139000", "otherNonCurrentLiabilities": "118734000", "totalNonCurrentLiabilities": "23337060000", "cashAndShortTermInvestments": "6183516000", "commonStockSharesOutstanding": "293767863", "intangibleAssetsExcludingGoodwill": "2872475000", "cashAndCashEquivalentsAtCarryingValue": "6183516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "742137000", "capitalExpenditures": "3751059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1687795477", "cashflowFromInvestment": "-117683507", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16697888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2568208770, "cost_of_revenue": 2032006348, "gross_profit": 536202422, "ebit": 191965061, "ebitda": 739327656, "pretax_income": -252510892, "tax_provision": 21354425, "net_income": -307066000, "net_income_to_common": -307066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3503014000, "total_current_assets": 10962680000, "total_assets": 43354811000, "short_term_debt": 4301135000, "long_term_debt": 16476481000, "total_debt": 20777616000, "total_liabilities": 35764993000, "total_equity": 5745313000, "shares_outstanding": 268954347, "goodwill_and_intangibles": 2844250000 }, "cash_flow": { "operating_cash_flow": 809817000, "capital_expenditure": 2221452000, "free_cash_flow": 3031269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196627, "ticker_id": 8837, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191965061", "ebitda": "739327656", "netIncome": "-307066000", "grossProfit": "536202422", "depreciation": "None", "totalRevenue": "2568208770", "costOfRevenue": "2032006348", "interestIncome": "8724000", "incomeBeforeTax": "-252510892", "interestExpense": "151017000", "operatingIncome": "191965061", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21354425", "reportedCurrency": "CNY", "netInterestIncome": "-142293000", "nonInterestIncome": "None", "operatingExpenses": "344237361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032006348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547362595", "sellingGeneralAndAdministrative": "185765000", "netIncomeFromContinuingOperations": "-275309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "43354811000", "longTermDebt": "16476481000", "shortTermDebt": "4301135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2844250000", "reportedCurrency": "CNY", "retainedEarnings": "-11431556000", "totalLiabilities": "35764993000", "otherCurrentAssets": "3638898000", "totalCurrentAssets": "10962680000", "currentLongTermDebt": "3004642000", "longTermInvestments": "807770000", "shortTermInvestments": "1245995000", "currentNetReceivables": "2574773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32392131000", "currentAccountsPayable": "750806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26661777000", "totalShareholderEquity": "5745313000", "capitalLeaseObligations": "7180654000", "otherCurrentLiabilities": "5249962000", "totalCurrentLiabilities": "12172218000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "23592775000", "cashAndShortTermInvestments": "3503014000", "commonStockSharesOutstanding": "268954347", "intangibleAssetsExcludingGoodwill": "2844250000", "cashAndCashEquivalentsAtCarryingValue": "3503014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "809817000", "capitalExpenditures": "2221452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141285000", "cashflowFromInvestment": "-2289141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2568208770, "cost_of_revenue": 2032006348, "gross_profit": 536202422, "research_and_development": 71295000, "selling_general_admin": 185765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191965061, "depreciation_amortisation": 547362595, "ebitda": 739327656, "interest_expense": 151017000, "interest_income": null, "other_non_operating": null, "pretax_income": -252510892, "tax_provision": 21354425, "effective_tax_rate": null, "net_income": -307066000, "net_income_continuing_ops": -275309000, "net_income_to_common": -307066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3503014000, "short_term_investments": 1245995000, "net_receivables": 2574773000, "inventory": null, "other_current_assets": null, "total_current_assets": 10962680000, "net_ppe": null, "goodwill": null, "intangible_assets": 2844250000, "goodwill_and_intangibles": 2844250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32392131000, "total_assets": 43354811000, "short_term_debt": 4301135000, "accounts_payable": 750806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12172218000, "long_term_debt": 16476481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23592775000, "total_liabilities": 35764993000, "total_debt": 20777616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11431556000, "total_equity": 5745313000, "shares_outstanding": 268954347, "operating_cash_flow": 809817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2221452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2289141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2141285000, "free_cash_flow": 3031269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "191965061", "ebitda": "739327656", "netIncome": "-307066000", "grossProfit": "536202422", "depreciation": "None", "totalRevenue": "2568208770", "costOfRevenue": "2032006348", "interestIncome": "8724000", "incomeBeforeTax": "-252510892", "interestExpense": "151017000", "operatingIncome": "191965061", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21354425", "reportedCurrency": "CNY", "netInterestIncome": "-142293000", "nonInterestIncome": "None", "operatingExpenses": "344237361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2032006348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547362595", "sellingGeneralAndAdministrative": "185765000", "netIncomeFromContinuingOperations": "-275309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "43354811000", "longTermDebt": "16476481000", "shortTermDebt": "4301135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2844250000", "reportedCurrency": "CNY", "retainedEarnings": "-11431556000", "totalLiabilities": "35764993000", "otherCurrentAssets": "3638898000", "totalCurrentAssets": "10962680000", "currentLongTermDebt": "3004642000", "longTermInvestments": "807770000", "shortTermInvestments": "1245995000", "currentNetReceivables": "2574773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32392131000", "currentAccountsPayable": "750806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26661777000", "totalShareholderEquity": "5745313000", "capitalLeaseObligations": "7180654000", "otherCurrentLiabilities": "5249962000", "totalCurrentLiabilities": "12172218000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "23592775000", "cashAndShortTermInvestments": "3503014000", "commonStockSharesOutstanding": "268954347", "intangibleAssetsExcludingGoodwill": "2844250000", "cashAndCashEquivalentsAtCarryingValue": "3503014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "809817000", "capitalExpenditures": "2221452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141285000", "cashflowFromInvestment": "-2289141000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2434205000, "cost_of_revenue": 1886470000, "gross_profit": 547735000, "ebit": 173018000, "ebitda": 723105000, "pretax_income": 111776000, "tax_provision": 95048000, "net_income": -11981000, "net_income_to_common": -11981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3375912000, "total_current_assets": 10176255000, "total_assets": 39699492000, "short_term_debt": 5113556000, "long_term_debt": 14653165000, "total_debt": 19766721000, "total_liabilities": 32088739000, "total_equity": 6168494000, "shares_outstanding": 268414166, "goodwill_and_intangibles": 1938282000 }, "cash_flow": { "operating_cash_flow": 170883000, "capital_expenditure": 68681000, "free_cash_flow": 239564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196628, "ticker_id": 8837, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173018000", "ebitda": "723105000", "netIncome": "-11981000", "grossProfit": "547735000", "depreciation": "None", "totalRevenue": "2434205000", "costOfRevenue": "1886470000", "interestIncome": "16869000", "incomeBeforeTax": "111776000", "interestExpense": "157508000", "operatingIncome": "173018000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95048000", "reportedCurrency": "CNY", "netInterestIncome": "-140639000", "nonInterestIncome": "None", "operatingExpenses": "374717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550087000", "sellingGeneralAndAdministrative": "212473000", "netIncomeFromContinuingOperations": "16769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111971", "currentDebt": "None", "investments": "None", "totalAssets": "39699492000", "longTermDebt": "14653165000", "shortTermDebt": "5113556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1938282000", "reportedCurrency": "CNY", "retainedEarnings": "-11112857000", "totalLiabilities": "32088739000", "otherCurrentAssets": "2939222000", "totalCurrentAssets": "10176255000", "currentLongTermDebt": "2725591000", "longTermInvestments": "803690000", "shortTermInvestments": "1243905000", "currentNetReceivables": "2617216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29523237000", "currentAccountsPayable": "754199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24332204000", "totalShareholderEquity": "6168494000", "capitalLeaseObligations": "6958882000", "otherCurrentLiabilities": "3160172000", "totalCurrentLiabilities": "10443296000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "21419223000", "cashAndShortTermInvestments": "3375912000", "commonStockSharesOutstanding": "268414166", "intangibleAssetsExcludingGoodwill": "1938282000", "cashAndCashEquivalentsAtCarryingValue": "3375912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "170883000", "capitalExpenditures": "68681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4783964000", "cashflowFromInvestment": "-1397295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2434205000, "cost_of_revenue": 1886470000, "gross_profit": 547735000, "research_and_development": 67570000, "selling_general_admin": 212473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173018000, "depreciation_amortisation": 550087000, "ebitda": 723105000, "interest_expense": 157508000, "interest_income": null, "other_non_operating": null, "pretax_income": 111776000, "tax_provision": 95048000, "effective_tax_rate": null, "net_income": -11981000, "net_income_continuing_ops": 16769000, "net_income_to_common": -11981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3375912000, "short_term_investments": 1243905000, "net_receivables": 2617216000, "inventory": null, "other_current_assets": null, "total_current_assets": 10176255000, "net_ppe": null, "goodwill": null, "intangible_assets": 1938282000, "goodwill_and_intangibles": 1938282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29523237000, "total_assets": 39699492000, "short_term_debt": 5113556000, "accounts_payable": 754199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10443296000, "long_term_debt": 14653165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21419223000, "total_liabilities": 32088739000, "total_debt": 19766721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11112857000, "total_equity": 6168494000, "shares_outstanding": 268414166, "operating_cash_flow": 170883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1397295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4783964000, "free_cash_flow": 239564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173018000", "ebitda": "723105000", "netIncome": "-11981000", "grossProfit": "547735000", "depreciation": "None", "totalRevenue": "2434205000", "costOfRevenue": "1886470000", "interestIncome": "16869000", "incomeBeforeTax": "111776000", "interestExpense": "157508000", "operatingIncome": "173018000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "95048000", "reportedCurrency": "CNY", "netInterestIncome": "-140639000", "nonInterestIncome": "None", "operatingExpenses": "374717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550087000", "sellingGeneralAndAdministrative": "212473000", "netIncomeFromContinuingOperations": "16769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "111971", "currentDebt": "None", "investments": "None", "totalAssets": "39699492000", "longTermDebt": "14653165000", "shortTermDebt": "5113556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1938282000", "reportedCurrency": "CNY", "retainedEarnings": "-11112857000", "totalLiabilities": "32088739000", "otherCurrentAssets": "2939222000", "totalCurrentAssets": "10176255000", "currentLongTermDebt": "2725591000", "longTermInvestments": "803690000", "shortTermInvestments": "1243905000", "currentNetReceivables": "2617216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29523237000", "currentAccountsPayable": "754199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24332204000", "totalShareholderEquity": "6168494000", "capitalLeaseObligations": "6958882000", "otherCurrentLiabilities": "3160172000", "totalCurrentLiabilities": "10443296000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "21419223000", "cashAndShortTermInvestments": "3375912000", "commonStockSharesOutstanding": "268414166", "intangibleAssetsExcludingGoodwill": "1938282000", "cashAndCashEquivalentsAtCarryingValue": "3375912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "170883000", "capitalExpenditures": "68681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4783964000", "cashflowFromInvestment": "-1397295000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2246220000, "cost_of_revenue": 1680879000, "gross_profit": 565341000, "ebit": 248531000, "ebitda": 675971000, "pretax_income": -168161000, "tax_provision": 52062000, "net_income": -237558000, "net_income_to_common": -237558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5733105105, "total_current_assets": 11157748789, "total_assets": 38892101201, "short_term_debt": 3753006856, "long_term_debt": 14203764000, "total_debt": 17956770856, "total_liabilities": 31010565563, "total_equity": 6186309759, "shares_outstanding": 265599000, "goodwill_and_intangibles": 1403700449 }, "cash_flow": { "operating_cash_flow": 195713000, "capital_expenditure": 1826003000, "free_cash_flow": 2021716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196629, "ticker_id": 8837, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248531000", "ebitda": "675971000", "netIncome": "-237558000", "grossProfit": "565341000", "depreciation": "None", "totalRevenue": "2246220000", "costOfRevenue": "1680879000", "interestIncome": "6751000", "incomeBeforeTax": "-168161000", "interestExpense": "100653000", "operatingIncome": "248531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52062000", "reportedCurrency": "CNY", "netInterestIncome": "-93902000", "nonInterestIncome": "None", "operatingExpenses": "316810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427440000", "sellingGeneralAndAdministrative": "179770000", "netIncomeFromContinuingOperations": "-220223000" }, "balance": { "goodwill": "None", "inventory": "96199000", "commonStock": "112166", "currentDebt": "None", "investments": "None", "totalAssets": "38892101201", "longTermDebt": "14203764000", "shortTermDebt": "3753006856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1403700449", "reportedCurrency": "CNY", "retainedEarnings": "-11114432586", "totalLiabilities": "31010565563", "otherCurrentAssets": "2988431324", "totalCurrentAssets": "11157748789", "currentLongTermDebt": "2581061000", "longTermInvestments": "788119000", "shortTermInvestments": "21523888", "currentNetReceivables": "2414688448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27734352412", "currentAccountsPayable": "814581950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23649505391", "totalShareholderEquity": "6186309759", "capitalLeaseObligations": "6828536000", "otherCurrentLiabilities": "4153033230", "totalCurrentLiabilities": "10129658516", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "20880907039", "cashAndShortTermInvestments": "5733105105", "commonStockSharesOutstanding": "265599000", "intangibleAssetsExcludingGoodwill": "1403700449", "cashAndCashEquivalentsAtCarryingValue": "5733105105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "195713000", "capitalExpenditures": "1826003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5366622000", "cashflowFromInvestment": "-1884770000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2246220000, "cost_of_revenue": 1680879000, "gross_profit": 565341000, "research_and_development": 43603000, "selling_general_admin": 179770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248531000, "depreciation_amortisation": 427440000, "ebitda": 675971000, "interest_expense": 100653000, "interest_income": null, "other_non_operating": null, "pretax_income": -168161000, "tax_provision": 52062000, "effective_tax_rate": null, "net_income": -237558000, "net_income_continuing_ops": -220223000, "net_income_to_common": -237558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5733105105, "short_term_investments": 21523888, "net_receivables": 2414688448, "inventory": 96199000, "other_current_assets": null, "total_current_assets": 11157748789, "net_ppe": null, "goodwill": null, "intangible_assets": 1403700449, "goodwill_and_intangibles": 1403700449, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27734352412, "total_assets": 38892101201, "short_term_debt": 3753006856, "accounts_payable": 814581950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10129658516, "long_term_debt": 14203764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20880907039, "total_liabilities": 31010565563, "total_debt": 17956770856, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11114432586, "total_equity": 6186309759, "shares_outstanding": 265599000, "operating_cash_flow": 195713000, "stock_based_compensation": 6438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1826003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1884770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5366622000, "free_cash_flow": 2021716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248531000", "ebitda": "675971000", "netIncome": "-237558000", "grossProfit": "565341000", "depreciation": "None", "totalRevenue": "2246220000", "costOfRevenue": "1680879000", "interestIncome": "6751000", "incomeBeforeTax": "-168161000", "interestExpense": "100653000", "operatingIncome": "248531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52062000", "reportedCurrency": "CNY", "netInterestIncome": "-93902000", "nonInterestIncome": "None", "operatingExpenses": "316810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1680879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427440000", "sellingGeneralAndAdministrative": "179770000", "netIncomeFromContinuingOperations": "-220223000" }, "balance": { "goodwill": "None", "inventory": "96199000", "commonStock": "112166", "currentDebt": "None", "investments": "None", "totalAssets": "38892101201", "longTermDebt": "14203764000", "shortTermDebt": "3753006856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1403700449", "reportedCurrency": "CNY", "retainedEarnings": "-11114432586", "totalLiabilities": "31010565563", "otherCurrentAssets": "2988431324", "totalCurrentAssets": "11157748789", "currentLongTermDebt": "2581061000", "longTermInvestments": "788119000", "shortTermInvestments": "21523888", "currentNetReceivables": "2414688448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27734352412", "currentAccountsPayable": "814581950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23649505391", "totalShareholderEquity": "6186309759", "capitalLeaseObligations": "6828536000", "otherCurrentLiabilities": "4153033230", "totalCurrentLiabilities": "10129658516", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "20880907039", "cashAndShortTermInvestments": "5733105105", "commonStockSharesOutstanding": "265599000", "intangibleAssetsExcludingGoodwill": "1403700449", "cashAndCashEquivalentsAtCarryingValue": "5733105105", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "195713000", "capitalExpenditures": "1826003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5366622000", "cashflowFromInvestment": "-1884770000", "stockBasedCompensation": "6438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2246389000, "cost_of_revenue": 1741533000, "gross_profit": 504856000, "ebit": 236995000, "ebitda": 675735000, "pretax_income": 85997000, "tax_provision": 82547000, "net_income": -11096000, "net_income_to_common": -11096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1492436000, "total_current_assets": 6820148000, "total_assets": 32357042000, "short_term_debt": 3472986000, "long_term_debt": 9665128000, "total_debt": 13138114000, "total_liabilities": 25436223000, "total_equity": 6365900000, "shares_outstanding": 44674774, "goodwill_and_intangibles": 2170000000 }, "cash_flow": { "operating_cash_flow": 572236000, "capital_expenditure": 1492972000, "free_cash_flow": 2065208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196630, "ticker_id": 8837, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236995000", "ebitda": "675735000", "netIncome": "-11096000", "grossProfit": "504856000", "depreciation": "None", "totalRevenue": "2246389000", "costOfRevenue": "1741533000", "interestIncome": "6162000", "incomeBeforeTax": "85997000", "interestExpense": "77125000", "operatingIncome": "236995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82547000", "reportedCurrency": "CNY", "netInterestIncome": "-70963000", "nonInterestIncome": "None", "operatingExpenses": "267861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438740000", "sellingGeneralAndAdministrative": "192954000", "netIncomeFromContinuingOperations": "3450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "32357042000", "longTermDebt": "9665128000", "shortTermDebt": "3472986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2170000000", "reportedCurrency": "CNY", "retainedEarnings": "-10752508000", "totalLiabilities": "25436223000", "otherCurrentAssets": "3335368000", "totalCurrentAssets": "6820148000", "currentLongTermDebt": "2009190000", "longTermInvestments": "794688000", "shortTermInvestments": "0", "currentNetReceivables": "1992344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25536894000", "currentAccountsPayable": "709260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18449716000", "totalShareholderEquity": "6365900000", "capitalLeaseObligations": "6419719000", "otherCurrentLiabilities": "5161169000", "totalCurrentLiabilities": "9343415000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "16092808000", "cashAndShortTermInvestments": "1492436000", "commonStockSharesOutstanding": "44674774.17", "intangibleAssetsExcludingGoodwill": "2170000000", "cashAndCashEquivalentsAtCarryingValue": "1492436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "572236000", "capitalExpenditures": "1492972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "42895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2246389000, "cost_of_revenue": 1741533000, "gross_profit": 504856000, "research_and_development": 56098000, "selling_general_admin": 192954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236995000, "depreciation_amortisation": 438740000, "ebitda": 675735000, "interest_expense": 77125000, "interest_income": null, "other_non_operating": null, "pretax_income": 85997000, "tax_provision": 82547000, "effective_tax_rate": null, "net_income": -11096000, "net_income_continuing_ops": 3450000, "net_income_to_common": -11096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1492436000, "short_term_investments": 0, "net_receivables": 1992344000, "inventory": null, "other_current_assets": null, "total_current_assets": 6820148000, "net_ppe": null, "goodwill": null, "intangible_assets": 2170000000, "goodwill_and_intangibles": 2170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25536894000, "total_assets": 32357042000, "short_term_debt": 3472986000, "accounts_payable": 709260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9343415000, "long_term_debt": 9665128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16092808000, "total_liabilities": 25436223000, "total_debt": 13138114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10752508000, "total_equity": 6365900000, "shares_outstanding": 44674774, "operating_cash_flow": 572236000, "stock_based_compensation": 42895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 785246000, "free_cash_flow": 2065208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236995000", "ebitda": "675735000", "netIncome": "-11096000", "grossProfit": "504856000", "depreciation": "None", "totalRevenue": "2246389000", "costOfRevenue": "1741533000", "interestIncome": "6162000", "incomeBeforeTax": "85997000", "interestExpense": "77125000", "operatingIncome": "236995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "82547000", "reportedCurrency": "CNY", "netInterestIncome": "-70963000", "nonInterestIncome": "None", "operatingExpenses": "267861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1741533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438740000", "sellingGeneralAndAdministrative": "192954000", "netIncomeFromContinuingOperations": "3450000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "32357042000", "longTermDebt": "9665128000", "shortTermDebt": "3472986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2170000000", "reportedCurrency": "CNY", "retainedEarnings": "-10752508000", "totalLiabilities": "25436223000", "otherCurrentAssets": "3335368000", "totalCurrentAssets": "6820148000", "currentLongTermDebt": "2009190000", "longTermInvestments": "794688000", "shortTermInvestments": "0", "currentNetReceivables": "1992344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25536894000", "currentAccountsPayable": "709260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18449716000", "totalShareholderEquity": "6365900000", "capitalLeaseObligations": "6419719000", "otherCurrentLiabilities": "5161169000", "totalCurrentLiabilities": "9343415000", "otherNonCurrentLiabilities": "107850000", "totalNonCurrentLiabilities": "16092808000", "cashAndShortTermInvestments": "1492436000", "commonStockSharesOutstanding": "44674774.17", "intangibleAssetsExcludingGoodwill": "2170000000", "cashAndCashEquivalentsAtCarryingValue": "1492436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "572236000", "capitalExpenditures": "1492972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "785246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "42895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 2074220624, "cost_of_revenue": 1593335152, "gross_profit": 480885464, "ebit": 175043000, "ebitda": 516527000, "pretax_income": 355320820, "tax_provision": 30464955, "net_income": 310650816, "net_income_to_common": 310650816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2079364628, "total_current_assets": 6936595977, "total_assets": 29900691538, "short_term_debt": 3204606654, "long_term_debt": 8875920000, "total_debt": 12080526654, "total_liabilities": 22779778055, "total_equity": 6331252807, "shares_outstanding": 290094000, "goodwill_and_intangibles": 1346636848 }, "cash_flow": { "operating_cash_flow": 355162000, "capital_expenditure": 454615000, "free_cash_flow": 809777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196632, "ticker_id": 8837, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175043000", "ebitda": "516527000", "netIncome": "310650816", "grossProfit": "480885464", "depreciation": "None", "totalRevenue": "2074220624", "costOfRevenue": "1593335152", "interestIncome": "4218000", "incomeBeforeTax": "355320820", "interestExpense": "93996000", "operatingIncome": "175697971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30464955", "reportedCurrency": "CNY", "netInterestIncome": "-89778000", "nonInterestIncome": "None", "operatingExpenses": "305187486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593335152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341484000", "sellingGeneralAndAdministrative": "132482000", "netIncomeFromContinuingOperations": "332150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108905", "currentDebt": "None", "investments": "None", "totalAssets": "29900691538", "longTermDebt": "8875920000", "shortTermDebt": "3204606654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1346636848", "reportedCurrency": "CNY", "retainedEarnings": "-10826730453", "totalLiabilities": "22779778055", "otherCurrentAssets": "1655199556", "totalCurrentAssets": "6936595977", "currentLongTermDebt": "1869613000", "longTermInvestments": "798638000", "shortTermInvestments": "15865872", "currentNetReceivables": "3186165906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22964095561", "currentAccountsPayable": "727758878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16826530501", "totalShareholderEquity": "6331252807", "capitalLeaseObligations": "5740016000", "otherCurrentLiabilities": "2533982833", "totalCurrentLiabilities": "8356670071", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "14423107976", "cashAndShortTermInvestments": "2079364628", "commonStockSharesOutstanding": "290094000", "intangibleAssetsExcludingGoodwill": "1346636848", "cashAndCashEquivalentsAtCarryingValue": "2079364628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "355162000", "capitalExpenditures": "454615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469554000", "cashflowFromInvestment": "-309412000", "stockBasedCompensation": "-91776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-372078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074220624, "cost_of_revenue": 1593335152, "gross_profit": 480885464, "research_and_development": 53127000, "selling_general_admin": 132482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175043000, "depreciation_amortisation": 341484000, "ebitda": 516527000, "interest_expense": 93996000, "interest_income": null, "other_non_operating": null, "pretax_income": 355320820, "tax_provision": 30464955, "effective_tax_rate": null, "net_income": 310650816, "net_income_continuing_ops": 332150000, "net_income_to_common": 310650816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2079364628, "short_term_investments": 15865872, "net_receivables": 3186165906, "inventory": null, "other_current_assets": null, "total_current_assets": 6936595977, "net_ppe": null, "goodwill": null, "intangible_assets": 1346636848, "goodwill_and_intangibles": 1346636848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22964095561, "total_assets": 29900691538, "short_term_debt": 3204606654, "accounts_payable": 727758878, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8356670071, "long_term_debt": 8875920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14423107976, "total_liabilities": 22779778055, "total_debt": 12080526654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10826730453, "total_equity": 6331252807, "shares_outstanding": 290094000, "operating_cash_flow": 355162000, "stock_based_compensation": -91776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2469554000, "free_cash_flow": 809777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175043000", "ebitda": "516527000", "netIncome": "310650816", "grossProfit": "480885464", "depreciation": "None", "totalRevenue": "2074220624", "costOfRevenue": "1593335152", "interestIncome": "4218000", "incomeBeforeTax": "355320820", "interestExpense": "93996000", "operatingIncome": "175697971", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30464955", "reportedCurrency": "CNY", "netInterestIncome": "-89778000", "nonInterestIncome": "None", "operatingExpenses": "305187486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1593335152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341484000", "sellingGeneralAndAdministrative": "132482000", "netIncomeFromContinuingOperations": "332150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108905", "currentDebt": "None", "investments": "None", "totalAssets": "29900691538", "longTermDebt": "8875920000", "shortTermDebt": "3204606654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1346636848", "reportedCurrency": "CNY", "retainedEarnings": "-10826730453", "totalLiabilities": "22779778055", "otherCurrentAssets": "1655199556", "totalCurrentAssets": "6936595977", "currentLongTermDebt": "1869613000", "longTermInvestments": "798638000", "shortTermInvestments": "15865872", "currentNetReceivables": "3186165906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22964095561", "currentAccountsPayable": "727758878", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16826530501", "totalShareholderEquity": "6331252807", "capitalLeaseObligations": "5740016000", "otherCurrentLiabilities": "2533982833", "totalCurrentLiabilities": "8356670071", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "14423107976", "cashAndShortTermInvestments": "2079364628", "commonStockSharesOutstanding": "290094000", "intangibleAssetsExcludingGoodwill": "1346636848", "cashAndCashEquivalentsAtCarryingValue": "2079364628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "355162000", "capitalExpenditures": "454615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2469554000", "cashflowFromInvestment": "-309412000", "stockBasedCompensation": "-91776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-372078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 1993760000, "cost_of_revenue": 1568865000, "gross_profit": 424895000, "ebit": 219971000, "ebitda": 608682000, "pretax_income": 130998000, "tax_provision": 59149000, "net_income": 63675000, "net_income_to_common": 63675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2135141986, "total_current_assets": 7045017166, "total_assets": 29121153855, "short_term_debt": 2628840145, "long_term_debt": 8449924000, "total_debt": 11078764145, "total_liabilities": 22315064062, "total_equity": 6009021500, "shares_outstanding": 261383000, "goodwill_and_intangibles": 1340744925 }, "cash_flow": { "operating_cash_flow": 405204000, "capital_expenditure": 1006083000, "free_cash_flow": 1411287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196633, "ticker_id": 8837, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219971000", "ebitda": "608682000", "netIncome": "63675000", "grossProfit": "424895000", "depreciation": "None", "totalRevenue": "1993760000", "costOfRevenue": "1568865000", "interestIncome": "5449000", "incomeBeforeTax": "130998000", "interestExpense": "92172000", "operatingIncome": "194622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59149000", "reportedCurrency": "CNY", "netInterestIncome": "-86723000", "nonInterestIncome": "None", "operatingExpenses": "230273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388711000", "sellingGeneralAndAdministrative": "107297000", "netIncomeFromContinuingOperations": "71849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109007", "currentDebt": "None", "investments": "None", "totalAssets": "29121153855", "longTermDebt": "8449924000", "shortTermDebt": "2628840145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1340744925", "reportedCurrency": "CNY", "retainedEarnings": "-11140649521", "totalLiabilities": "22315064062", "otherCurrentAssets": "2673824164", "totalCurrentAssets": "7045017166", "currentLongTermDebt": "1672472000", "longTermInvestments": "816423000", "shortTermInvestments": "87878855", "currentNetReceivables": "2148172145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22076136688", "currentAccountsPayable": "726892019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15818575954", "totalShareholderEquity": "6009021500", "capitalLeaseObligations": "5694765000", "otherCurrentLiabilities": "3107562500", "totalCurrentLiabilities": "8143324407", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "14171739647", "cashAndShortTermInvestments": "2135141986", "commonStockSharesOutstanding": "261383000", "intangibleAssetsExcludingGoodwill": "1340744925", "cashAndCashEquivalentsAtCarryingValue": "2135141986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "405204000", "capitalExpenditures": "1006083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664431000", "cashflowFromInvestment": "-1027098000", "stockBasedCompensation": "-15152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1993760000, "cost_of_revenue": 1568865000, "gross_profit": 424895000, "research_and_development": 61998000, "selling_general_admin": 107297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219971000, "depreciation_amortisation": 388711000, "ebitda": 608682000, "interest_expense": 92172000, "interest_income": null, "other_non_operating": null, "pretax_income": 130998000, "tax_provision": 59149000, "effective_tax_rate": null, "net_income": 63675000, "net_income_continuing_ops": 71849000, "net_income_to_common": 63675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2135141986, "short_term_investments": 87878855, "net_receivables": 2148172145, "inventory": null, "other_current_assets": null, "total_current_assets": 7045017166, "net_ppe": null, "goodwill": null, "intangible_assets": 1340744925, "goodwill_and_intangibles": 1340744925, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22076136688, "total_assets": 29121153855, "short_term_debt": 2628840145, "accounts_payable": 726892019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8143324407, "long_term_debt": 8449924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14171739647, "total_liabilities": 22315064062, "total_debt": 11078764145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11140649521, "total_equity": 6009021500, "shares_outstanding": 261383000, "operating_cash_flow": 405204000, "stock_based_compensation": -15152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1027098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 664431000, "free_cash_flow": 1411287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219971000", "ebitda": "608682000", "netIncome": "63675000", "grossProfit": "424895000", "depreciation": "None", "totalRevenue": "1993760000", "costOfRevenue": "1568865000", "interestIncome": "5449000", "incomeBeforeTax": "130998000", "interestExpense": "92172000", "operatingIncome": "194622000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "59149000", "reportedCurrency": "CNY", "netInterestIncome": "-86723000", "nonInterestIncome": "None", "operatingExpenses": "230273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388711000", "sellingGeneralAndAdministrative": "107297000", "netIncomeFromContinuingOperations": "71849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109007", "currentDebt": "None", "investments": "None", "totalAssets": "29121153855", "longTermDebt": "8449924000", "shortTermDebt": "2628840145", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1340744925", "reportedCurrency": "CNY", "retainedEarnings": "-11140649521", "totalLiabilities": "22315064062", "otherCurrentAssets": "2673824164", "totalCurrentAssets": "7045017166", "currentLongTermDebt": "1672472000", "longTermInvestments": "816423000", "shortTermInvestments": "87878855", "currentNetReceivables": "2148172145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22076136688", "currentAccountsPayable": "726892019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15818575954", "totalShareholderEquity": "6009021500", "capitalLeaseObligations": "5694765000", "otherCurrentLiabilities": "3107562500", "totalCurrentLiabilities": "8143324407", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "14171739647", "cashAndShortTermInvestments": "2135141986", "commonStockSharesOutstanding": "261383000", "intangibleAssetsExcludingGoodwill": "1340744925", "cashAndCashEquivalentsAtCarryingValue": "2135141986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "405204000", "capitalExpenditures": "1006083000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "664431000", "cashflowFromInvestment": "-1027098000", "stockBasedCompensation": "-15152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 1898126000, "cost_of_revenue": 1487405000, "gross_profit": 410721000, "ebit": 37434000, "ebitda": 414520000, "pretax_income": -97642000, "tax_provision": 61384000, "net_income": -187005000, "net_income_to_common": -187005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089781056, "total_current_assets": 6838890055, "total_assets": 28159145643, "short_term_debt": 2241038404, "long_term_debt": 8039971000, "total_debt": 10281009404, "total_liabilities": 21549763536, "total_equity": 5937336074, "shares_outstanding": 261383000, "goodwill_and_intangibles": 1361535206 }, "cash_flow": { "operating_cash_flow": 267587000, "capital_expenditure": 1011333000, "free_cash_flow": 1278920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196634, "ticker_id": 8837, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37434000", "ebitda": "414520000", "netIncome": "-187005000", "grossProfit": "410721000", "depreciation": "None", "totalRevenue": "1898126000", "costOfRevenue": "1487405000", "interestIncome": "12129000", "incomeBeforeTax": "-97642000", "interestExpense": "137682000", "operatingIncome": "46416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "61384000", "reportedCurrency": "CNY", "netInterestIncome": "-125553000", "nonInterestIncome": "None", "operatingExpenses": "364305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377086000", "sellingGeneralAndAdministrative": "226297000", "netIncomeFromContinuingOperations": "-159026000" }, "balance": { "goodwill": "None", "inventory": "306312000", "commonStock": "109035", "currentDebt": "None", "investments": "None", "totalAssets": "28159145643", "longTermDebt": "8039971000", "shortTermDebt": "2241038404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1361535206", "reportedCurrency": "CNY", "retainedEarnings": "-11207280774", "totalLiabilities": "21549763536", "otherCurrentAssets": "2482463554", "totalCurrentAssets": "6838890055", "currentLongTermDebt": "1323580000", "longTermInvestments": "760552000", "shortTermInvestments": "356411031", "currentNetReceivables": "2266645437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21320255587", "currentAccountsPayable": "774118023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14725635687", "totalShareholderEquity": "5937336074", "capitalLeaseObligations": "5356891000", "otherCurrentLiabilities": "3322200798", "totalCurrentLiabilities": "8087286361", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "13462477174", "cashAndShortTermInvestments": "2089781056", "commonStockSharesOutstanding": "261383000", "intangibleAssetsExcludingGoodwill": "1361535206", "cashAndCashEquivalentsAtCarryingValue": "2089781056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "267587000", "capitalExpenditures": "1011333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2605658000", "cashflowFromInvestment": "-650940000", "stockBasedCompensation": "113871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1898126000, "cost_of_revenue": 1487405000, "gross_profit": 410721000, "research_and_development": 75389000, "selling_general_admin": 226297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37434000, "depreciation_amortisation": 377086000, "ebitda": 414520000, "interest_expense": 137682000, "interest_income": null, "other_non_operating": null, "pretax_income": -97642000, "tax_provision": 61384000, "effective_tax_rate": null, "net_income": -187005000, "net_income_continuing_ops": -159026000, "net_income_to_common": -187005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089781056, "short_term_investments": 356411031, "net_receivables": 2266645437, "inventory": 306312000, "other_current_assets": null, "total_current_assets": 6838890055, "net_ppe": null, "goodwill": null, "intangible_assets": 1361535206, "goodwill_and_intangibles": 1361535206, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21320255587, "total_assets": 28159145643, "short_term_debt": 2241038404, "accounts_payable": 774118023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8087286361, "long_term_debt": 8039971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13462477174, "total_liabilities": 21549763536, "total_debt": 10281009404, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11207280774, "total_equity": 5937336074, "shares_outstanding": 261383000, "operating_cash_flow": 267587000, "stock_based_compensation": 113871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2605658000, "free_cash_flow": 1278920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37434000", "ebitda": "414520000", "netIncome": "-187005000", "grossProfit": "410721000", "depreciation": "None", "totalRevenue": "1898126000", "costOfRevenue": "1487405000", "interestIncome": "12129000", "incomeBeforeTax": "-97642000", "interestExpense": "137682000", "operatingIncome": "46416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "61384000", "reportedCurrency": "CNY", "netInterestIncome": "-125553000", "nonInterestIncome": "None", "operatingExpenses": "364305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377086000", "sellingGeneralAndAdministrative": "226297000", "netIncomeFromContinuingOperations": "-159026000" }, "balance": { "goodwill": "None", "inventory": "306312000", "commonStock": "109035", "currentDebt": "None", "investments": "None", "totalAssets": "28159145643", "longTermDebt": "8039971000", "shortTermDebt": "2241038404", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1361535206", "reportedCurrency": "CNY", "retainedEarnings": "-11207280774", "totalLiabilities": "21549763536", "otherCurrentAssets": "2482463554", "totalCurrentAssets": "6838890055", "currentLongTermDebt": "1323580000", "longTermInvestments": "760552000", "shortTermInvestments": "356411031", "currentNetReceivables": "2266645437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21320255587", "currentAccountsPayable": "774118023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14725635687", "totalShareholderEquity": "5937336074", "capitalLeaseObligations": "5356891000", "otherCurrentLiabilities": "3322200798", "totalCurrentLiabilities": "8087286361", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "13462477174", "cashAndShortTermInvestments": "2089781056", "commonStockSharesOutstanding": "261383000", "intangibleAssetsExcludingGoodwill": "1361535206", "cashAndCashEquivalentsAtCarryingValue": "2089781056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "267587000", "capitalExpenditures": "1011333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2605658000", "cashflowFromInvestment": "-650940000", "stockBasedCompensation": "113871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 1898126000, "cost_of_revenue": 1487405000, "gross_profit": 410721000, "ebit": 46416000, "ebitda": 423502000, "pretax_income": -100248000, "tax_provision": 61384000, "net_income": -187005000, "net_income_to_common": -187005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1782732000, "total_current_assets": 6836478000, "total_assets": 28149214000, "short_term_debt": 2240248000, "long_term_debt": 6883467000, "total_debt": 9123715000, "total_liabilities": 21686025000, "total_equity": 5935242000, "shares_outstanding": 43563898, "goodwill_and_intangibles": 1958961000 }, "cash_flow": { "operating_cash_flow": 267587000, "capital_expenditure": 1011333000, "free_cash_flow": 1278920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196635, "ticker_id": 8837, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46416000", "ebitda": "423502000", "netIncome": "-187005000", "grossProfit": "410721000", "depreciation": "None", "totalRevenue": "1898126000", "costOfRevenue": "1487405000", "interestIncome": "13196000", "incomeBeforeTax": "-100248000", "interestExpense": "137682000", "operatingIncome": "46416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61384000", "reportedCurrency": "CNY", "netInterestIncome": "-65681000", "nonInterestIncome": "None", "operatingExpenses": "364305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377086000", "sellingGeneralAndAdministrative": "226297000", "netIncomeFromContinuingOperations": "-2423288000" }, "balance": { "goodwill": "0", "inventory": "306312000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "28149214000", "longTermDebt": "6883467000", "shortTermDebt": "2240248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1958961000", "reportedCurrency": "CNY", "retainedEarnings": "-11203328000", "totalLiabilities": "21686025000", "otherCurrentAssets": "2787900000", "totalCurrentAssets": "6836478000", "currentLongTermDebt": "4961820000", "longTermInvestments": "757949000", "shortTermInvestments": "356820000", "currentNetReceivables": "2265846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21312736000", "currentAccountsPayable": "773845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720442000", "totalShareholderEquity": "5935242000", "capitalLeaseObligations": "5326254000", "otherCurrentLiabilities": "3745277000", "totalCurrentLiabilities": "8084434000", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "13601591000", "cashAndShortTermInvestments": "1782732000", "commonStockSharesOutstanding": "43563898", "intangibleAssetsExcludingGoodwill": "1958961000", "cashAndCashEquivalentsAtCarryingValue": "1782732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "267587000", "capitalExpenditures": "1011333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2605658000", "cashflowFromInvestment": "None", "stockBasedCompensation": "113871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1898126000, "cost_of_revenue": 1487405000, "gross_profit": 410721000, "research_and_development": 75389000, "selling_general_admin": 226297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46416000, "depreciation_amortisation": 377086000, "ebitda": 423502000, "interest_expense": 137682000, "interest_income": null, "other_non_operating": null, "pretax_income": -100248000, "tax_provision": 61384000, "effective_tax_rate": null, "net_income": -187005000, "net_income_continuing_ops": -2423288000, "net_income_to_common": -187005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1782732000, "short_term_investments": 356820000, "net_receivables": 2265846000, "inventory": 306312000, "other_current_assets": null, "total_current_assets": 6836478000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1958961000, "goodwill_and_intangibles": 1958961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21312736000, "total_assets": 28149214000, "short_term_debt": 2240248000, "accounts_payable": 773845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8084434000, "long_term_debt": 6883467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13601591000, "total_liabilities": 21686025000, "total_debt": 9123715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11203328000, "total_equity": 5935242000, "shares_outstanding": 43563898, "operating_cash_flow": 267587000, "stock_based_compensation": 113871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1011333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2605658000, "free_cash_flow": 1278920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46416000", "ebitda": "423502000", "netIncome": "-187005000", "grossProfit": "410721000", "depreciation": "None", "totalRevenue": "1898126000", "costOfRevenue": "1487405000", "interestIncome": "13196000", "incomeBeforeTax": "-100248000", "interestExpense": "137682000", "operatingIncome": "46416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "61384000", "reportedCurrency": "CNY", "netInterestIncome": "-65681000", "nonInterestIncome": "None", "operatingExpenses": "364305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377086000", "sellingGeneralAndAdministrative": "226297000", "netIncomeFromContinuingOperations": "-2423288000" }, "balance": { "goodwill": "0", "inventory": "306312000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "28149214000", "longTermDebt": "6883467000", "shortTermDebt": "2240248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1958961000", "reportedCurrency": "CNY", "retainedEarnings": "-11203328000", "totalLiabilities": "21686025000", "otherCurrentAssets": "2787900000", "totalCurrentAssets": "6836478000", "currentLongTermDebt": "4961820000", "longTermInvestments": "757949000", "shortTermInvestments": "356820000", "currentNetReceivables": "2265846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21312736000", "currentAccountsPayable": "773845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14720442000", "totalShareholderEquity": "5935242000", "capitalLeaseObligations": "5326254000", "otherCurrentLiabilities": "3745277000", "totalCurrentLiabilities": "8084434000", "otherNonCurrentLiabilities": "98457000", "totalNonCurrentLiabilities": "13601591000", "cashAndShortTermInvestments": "1782732000", "commonStockSharesOutstanding": "43563898", "intangibleAssetsExcludingGoodwill": "1958961000", "cashAndCashEquivalentsAtCarryingValue": "1782732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "267587000", "capitalExpenditures": "1011333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2605658000", "cashflowFromInvestment": "None", "stockBasedCompensation": "113871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 1886924000, "cost_of_revenue": 1580446000, "gross_profit": 306478000, "ebit": 32187000, "ebitda": 493790000, "pretax_income": -33566000, "tax_provision": 6317000, "net_income": -50462000, "net_income_to_common": -50462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3023131929, "total_current_assets": 7925369516, "total_assets": 29918938025, "short_term_debt": 5778719575, "long_term_debt": 6364785000, "total_debt": 12143504575, "total_liabilities": 22948563313, "total_equity": 6391850994, "shares_outstanding": 148176000, "goodwill_and_intangibles": 2773789426 }, "cash_flow": { "operating_cash_flow": 454313000, "capital_expenditure": 964672000, "free_cash_flow": 1418985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196637, "ticker_id": 8837, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32187000", "ebitda": "493790000", "netIncome": "-50462000", "grossProfit": "306478000", "depreciation": "None", "totalRevenue": "1886924000", "costOfRevenue": "1580446000", "interestIncome": "12887000", "incomeBeforeTax": "-33566000", "interestExpense": "91800000", "operatingIncome": "32187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6317000", "reportedCurrency": "CNY", "netInterestIncome": "-78913000", "nonInterestIncome": "None", "operatingExpenses": "274291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461603000", "sellingGeneralAndAdministrative": "137931000", "netIncomeFromContinuingOperations": "-39883000" }, "balance": { "goodwill": "1364100723", "inventory": "320809000", "commonStock": "59996", "currentDebt": "None", "investments": "None", "totalAssets": "29918938025", "longTermDebt": "6364785000", "shortTermDebt": "5778719575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1409688703", "reportedCurrency": "CNY", "retainedEarnings": "-8757967410", "totalLiabilities": "22948563313", "otherCurrentAssets": "2551674131", "totalCurrentAssets": "7925369516", "currentLongTermDebt": "4854937000", "longTermInvestments": "748374000", "shortTermInvestments": "356820000", "currentNetReceivables": "2350563441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21993568509", "currentAccountsPayable": "765397346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17031514000", "shortLongTermDebtTotal": "16664803155", "totalShareholderEquity": "6391850994", "capitalLeaseObligations": "5446184000", "otherCurrentLiabilities": "2938956787", "totalCurrentLiabilities": "11217193666", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "11731369639", "cashAndShortTermInvestments": "3023131929", "commonStockSharesOutstanding": "148176000", "intangibleAssetsExcludingGoodwill": "1409688703", "cashAndCashEquivalentsAtCarryingValue": "3023131929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "454313000", "capitalExpenditures": "964672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715554000", "cashflowFromInvestment": "-750146000", "stockBasedCompensation": "9475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1886924000, "cost_of_revenue": 1580446000, "gross_profit": 306478000, "research_and_development": 80673000, "selling_general_admin": 137931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32187000, "depreciation_amortisation": 461603000, "ebitda": 493790000, "interest_expense": 91800000, "interest_income": null, "other_non_operating": null, "pretax_income": -33566000, "tax_provision": 6317000, "effective_tax_rate": null, "net_income": -50462000, "net_income_continuing_ops": -39883000, "net_income_to_common": -50462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3023131929, "short_term_investments": 356820000, "net_receivables": 2350563441, "inventory": 320809000, "other_current_assets": null, "total_current_assets": 7925369516, "net_ppe": null, "goodwill": 1364100723, "intangible_assets": 1409688703, "goodwill_and_intangibles": 2773789426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21993568509, "total_assets": 29918938025, "short_term_debt": 5778719575, "accounts_payable": 765397346, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11217193666, "long_term_debt": 6364785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11731369639, "total_liabilities": 22948563313, "total_debt": 12143504575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8757967410, "total_equity": 6391850994, "shares_outstanding": 148176000, "operating_cash_flow": 454313000, "stock_based_compensation": 9475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715554000, "free_cash_flow": 1418985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32187000", "ebitda": "493790000", "netIncome": "-50462000", "grossProfit": "306478000", "depreciation": "None", "totalRevenue": "1886924000", "costOfRevenue": "1580446000", "interestIncome": "12887000", "incomeBeforeTax": "-33566000", "interestExpense": "91800000", "operatingIncome": "32187000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6317000", "reportedCurrency": "CNY", "netInterestIncome": "-78913000", "nonInterestIncome": "None", "operatingExpenses": "274291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80673000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461603000", "sellingGeneralAndAdministrative": "137931000", "netIncomeFromContinuingOperations": "-39883000" }, "balance": { "goodwill": "1364100723", "inventory": "320809000", "commonStock": "59996", "currentDebt": "None", "investments": "None", "totalAssets": "29918938025", "longTermDebt": "6364785000", "shortTermDebt": "5778719575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1409688703", "reportedCurrency": "CNY", "retainedEarnings": "-8757967410", "totalLiabilities": "22948563313", "otherCurrentAssets": "2551674131", "totalCurrentAssets": "7925369516", "currentLongTermDebt": "4854937000", "longTermInvestments": "748374000", "shortTermInvestments": "356820000", "currentNetReceivables": "2350563441", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21993568509", "currentAccountsPayable": "765397346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17031514000", "shortLongTermDebtTotal": "16664803155", "totalShareholderEquity": "6391850994", "capitalLeaseObligations": "5446184000", "otherCurrentLiabilities": "2938956787", "totalCurrentLiabilities": "11217193666", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "11731369639", "cashAndShortTermInvestments": "3023131929", "commonStockSharesOutstanding": "148176000", "intangibleAssetsExcludingGoodwill": "1409688703", "cashAndCashEquivalentsAtCarryingValue": "3023131929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "454313000", "capitalExpenditures": "964672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715554000", "cashflowFromInvestment": "-750146000", "stockBasedCompensation": "9475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "income_statement": { "revenue": 1821744000, "cost_of_revenue": 1478995000, "gross_profit": 342749000, "ebit": 93266000, "ebitda": 526281000, "pretax_income": -225026000, "tax_provision": 12545000, "net_income": -232879000, "net_income_to_common": -232879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2608439988, "total_current_assets": 7533976085, "total_assets": 28731847553, "short_term_debt": 5829011429, "long_term_debt": 5473151000, "total_debt": 11302162429, "total_liabilities": 21743320400, "total_equity": 6413386257, "shares_outstanding": 148118000, "goodwill_and_intangibles": 2792527305 }, "cash_flow": { "operating_cash_flow": 423476000, "capital_expenditure": 404990000, "free_cash_flow": 828466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 196638, "ticker_id": 8837, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:15:37.900834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93266000", "ebitda": "526281000", "netIncome": "-232879000", "grossProfit": "342749000", "depreciation": "None", "totalRevenue": "1821744000", "costOfRevenue": "1478995000", "interestIncome": "10038000", "incomeBeforeTax": "-225026000", "interestExpense": "71709000", "operatingIncome": "93266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12545000", "reportedCurrency": "CNY", "netInterestIncome": "-61671000", "nonInterestIncome": "None", "operatingExpenses": "249483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433015000", "sellingGeneralAndAdministrative": "128017000", "netIncomeFromContinuingOperations": "-237571000" }, "balance": { "goodwill": "1360203367", "inventory": "253088000", "commonStock": "59824", "currentDebt": "None", "investments": "None", "totalAssets": "28731847553", "longTermDebt": "5473151000", "shortTermDebt": "5829011429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1432323938", "reportedCurrency": "CNY", "retainedEarnings": "-8495548107", "totalLiabilities": "21743320400", "otherCurrentAssets": "2534631369", "totalCurrentAssets": "7533976085", "currentLongTermDebt": "4966130000", "longTermInvestments": "755625000", "shortTermInvestments": "144093563", "currentNetReceivables": "2246811157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21197871460", "currentAccountsPayable": "741511154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16278791000", "shortLongTermDebtTotal": "15627545651", "totalShareholderEquity": "6413386257", "capitalLeaseObligations": "5234079000", "otherCurrentLiabilities": "3031431825", "totalCurrentLiabilities": "11167777088", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "10575543304", "cashAndShortTermInvestments": "2608439988", "commonStockSharesOutstanding": "148118000", "intangibleAssetsExcludingGoodwill": "1432323938", "cashAndCashEquivalentsAtCarryingValue": "2608439988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "423476000", "capitalExpenditures": "404990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49153000", "cashflowFromInvestment": "-1051510000", "stockBasedCompensation": "8006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821744000, "cost_of_revenue": 1478995000, "gross_profit": 342749000, "research_and_development": 81126000, "selling_general_admin": 128017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93266000, "depreciation_amortisation": 433015000, "ebitda": 526281000, "interest_expense": 71709000, "interest_income": null, "other_non_operating": null, "pretax_income": -225026000, "tax_provision": 12545000, "effective_tax_rate": null, "net_income": -232879000, "net_income_continuing_ops": -237571000, "net_income_to_common": -232879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2608439988, "short_term_investments": 144093563, "net_receivables": 2246811157, "inventory": 253088000, "other_current_assets": null, "total_current_assets": 7533976085, "net_ppe": null, "goodwill": 1360203367, "intangible_assets": 1432323938, "goodwill_and_intangibles": 2792527305, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21197871460, "total_assets": 28731847553, "short_term_debt": 5829011429, "accounts_payable": 741511154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11167777088, "long_term_debt": 5473151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10575543304, "total_liabilities": 21743320400, "total_debt": 11302162429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8495548107, "total_equity": 6413386257, "shares_outstanding": 148118000, "operating_cash_flow": 423476000, "stock_based_compensation": 8006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404990000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1051510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49153000, "free_cash_flow": 828466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93266000", "ebitda": "526281000", "netIncome": "-232879000", "grossProfit": "342749000", "depreciation": "None", "totalRevenue": "1821744000", "costOfRevenue": "1478995000", "interestIncome": "10038000", "incomeBeforeTax": "-225026000", "interestExpense": "71709000", "operatingIncome": "93266000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12545000", "reportedCurrency": "CNY", "netInterestIncome": "-61671000", "nonInterestIncome": "None", "operatingExpenses": "249483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433015000", "sellingGeneralAndAdministrative": "128017000", "netIncomeFromContinuingOperations": "-237571000" }, "balance": { "goodwill": "1360203367", "inventory": "253088000", "commonStock": "59824", "currentDebt": "None", "investments": "None", "totalAssets": "28731847553", "longTermDebt": "5473151000", "shortTermDebt": "5829011429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1432323938", "reportedCurrency": "CNY", "retainedEarnings": "-8495548107", "totalLiabilities": "21743320400", "otherCurrentAssets": "2534631369", "totalCurrentAssets": "7533976085", "currentLongTermDebt": "4966130000", "longTermInvestments": "755625000", "shortTermInvestments": "144093563", "currentNetReceivables": "2246811157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21197871460", "currentAccountsPayable": "741511154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16278791000", "shortLongTermDebtTotal": "15627545651", "totalShareholderEquity": "6413386257", "capitalLeaseObligations": "5234079000", "otherCurrentLiabilities": "3031431825", "totalCurrentLiabilities": "11167777088", "otherNonCurrentLiabilities": "87174000", "totalNonCurrentLiabilities": "10575543304", "cashAndShortTermInvestments": "2608439988", "commonStockSharesOutstanding": "148118000", "intangibleAssetsExcludingGoodwill": "1432323938", "cashAndCashEquivalentsAtCarryingValue": "2608439988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-237571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "423476000", "capitalExpenditures": "404990000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49153000", "cashflowFromInvestment": "-1051510000", "stockBasedCompensation": "8006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }