{ "ticker": { "uuid": "e71a4929-5366-46c6-b81d-15099a7fb8e0", "symbol": "BSX", "name": "Boston Scientific Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e71a4929-5366-46c6-b81d-15099a7fb8e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e71a4929-5366-46c6-b81d-15099a7fb8e0/" }, "ticker_metadata": { "id": 14346, "uuid": "e71a4929-5366-46c6-b81d-15099a7fb8e0", "symbol": "BSX", "name": "Boston Scientific Corporation", "asset_type": "equity", "market_cap": 61453357056, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "Boston Scientific Corporation develops, manufactures, and markets medical devices for use in various interventional medical specialties worldwide. The company operates in two segments, MedSurg and Cardiovascular. It offers devices to diagnose and treat a range of gastrointestinal conditions, such as resolution clips, biliary stent systems, stents and electrocautery enhanced delivery systems, SpyGlass, single-use scopes used for diagnostic and therapeutic procedures in the pancreaticobiliary system, in endoscopic retrograde cholangiopancreatography procedures, and single-use duodenoscopes, as well as endoluminal surgery and infection prevention products; devices to treat urological conditions, including ureteral stents, catheters, baskets, guidewires, urinary and bowel dysfunction, sheaths, balloons, single-use digital flexible ureteroscopes, holmium laser systems, penile implants, artificial urinary sphincter, laser system, and hydrogel systems; and devices to treat neurological movement disorders and manage chronic pain, such as spinal cord stimulator systems, radiofrequency ablation, and intraosseous nerve ablation and deep brain stimulation systems. The company also provides technologies for diagnosing and treating a range of diseases and abnormalities of the heart; WATCHMAN FLX, a left atrial appendage closure (LAAC) device; and implantable devices that monitor the heart and deliver electricity to treat cardiac abnormalities, such as cardioverter and cardiac resynchronization therapy defibrillators, MRI S-ICD systems, cardiac resynchronization therapy pacemakers, remote patient management systems, insertable cardiac monitor systems, and remote cardiac monitoring systems. In addition, it offers diagnosis and treatment of rate and rhythm disorders of the heart; peripheral arterial and venous diseases; and products to diagnose and treat forms of cancer. The company was incorporated in 1979 and is headquartered in Marlborough, Massachusetts.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e71a4929-5366-46c6-b81d-15099a7fb8e0", "symbol": "BSX", "name": "Boston Scientific Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e71a4929-5366-46c6-b81d-15099a7fb8e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/e71a4929-5366-46c6-b81d-15099a7fb8e0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.19, "value": 0.3, "quality": 0.81, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 43.02, "market_cap": 63940380915.06, "pe_ratio": 17.9356, "earnings_yield": 0.0558, "ebitda_to_ev": 0.0747, "shareholder_yield": -0.0023, "roe": 0.1378, "piotroski_f_score": 7, "momentum_12_1": -0.4783, "volatility_252d": 0.3462 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.757605+00:00", "batch_id": "" }, "size": { "price_close": 43.02, "market_cap": 63940380915.06, "market_cap_usd": 63940380915.06, "enterprise_value": 73516380915.06, "shares_outstanding": 1486294303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9356, "pb_ratio": 2.4722, "ptbv_ratio": 2.4722, "ps_ratio": 3.1016, "pcf_ratio": 14.7294, "pfcf_ratio": 19.3876, "ev_ebitda": 13.3836, "ev_ebit": 17.9046, "ev_sales": 3.5662, "ev_fcf": 22.2912, "earnings_yield": 0.0558, "fcf_yield": 0.0449, "price_to_sales": 3.1016, "price_to_book": 2.4722, "price_to_cashflow": 14.7294, "ebitda_to_ev": 0.0747, "sales_yield": 0.2804 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0023, "shareholder_yield": -0.0023, "debt_paydown_yield": 0.0156, "total_yield": 0.0132 }, "quality": { "gross_margin": 0.6916, "operating_margin": 0.1992, "net_margin": 0.1729, "ebitda_margin": 0.2665, "fcf_margin": 0.16, "roe": 0.1378, "roa": 0.0804, "roic": 0.0869, "roc_greenblatt": null, "asset_turnover": 0.4648, "cash_conversion": 0.9251, "accruals_ratio": -0.0175, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3313, "revenue_stability_5y": 0.2025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7433, "debt_to_assets": 0.2487, "interest_coverage": 11.5014, "current_ratio": 1.8998, "quick_ratio": 1.8998, "net_debt": 9576000000, "local_beta": 0.232, "volatility_252d": 0.3462, "volatility_60d": 0.8544, "max_drawdown_12m": -0.5476, "risk_adjusted_momentum": -1.3817 }, "growth": { "revenue_growth_1y": 0.1987, "revenue_growth_3y_cagr": 0.1654, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5542, "eps_growth_3y_cagr": 0.6072, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4393, "book_value_growth_1y": 0.1068, "revenue_growth": 0.1987, "earnings_growth": 0.5542 }, "momentum": { "price_return_1m": -0.0837, "price_return_3m": -0.3061, "price_return_6m": -0.4915, "price_return_9m": -0.5293, "price_return_12m": -0.522, "price_return_12m_ex1m": -0.4783, "momentum_6m": -0.4915, "momentum_12m": -0.522, "momentum_12_1": -0.4783, "distance_from_52w_high": -0.5293, "distance_from_52w_low": 0.0405, "relative_strength": -0.5407 }, "raw_ttm": { "revenue_ttm": 20615000000, "gross_profit_ttm": 14257000000, "ebit_ttm": 4106000000, "ebitda_ttm": 5493000000, "net_income_ttm": 3565000000, "eps_diluted_ttm": 2.3986, "operating_cash_flow_ttm": 4341000000, "capital_expenditure_ttm": -1043000000, "fcf_ttm": 3298000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 357000000, "cash_and_equivalents": 1453000000, "total_current_assets": 8684000000, "total_current_liabilities": 4571000000, "net_ppe": null, "total_assets": 44351000000, "total_debt": 11029000000, "total_equity": 25864000000, "net_working_capital": 2701000000, "book_value_per_share": 17.4017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.4017 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 49, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 71, "rank_pcf": 66, "rank_ev_ebitda": 64, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 73, "rank_roe": 40, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 17, "rank_fcf_margin": 27, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97 }, "composites": { "value_composite": 70, "quality_composite": 19, "momentum_composite": 97, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 35, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.493, "os_score": 0.19, "value_percentile": 0.3, "quality_percentile": 0.81, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7678, "ticker_id": 14346, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.757605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.02, "market_cap": 63940380915.06, "market_cap_usd": 63940380915.06, "enterprise_value": 73516380915.06, "shares_outstanding": 1486294303, "fx_rate_to_usd": null, "pe_ratio": 17.93559072, "pb_ratio": 2.47217681, "ptbv_ratio": 2.47217681, "ps_ratio": 3.10164351, "pcf_ratio": 14.72941279, "pfcf_ratio": 19.38762308, "ev_ebitda": 13.38364845, "ev_ebit": 17.90462273, "ev_sales": 3.56615964, "ev_fcf": 22.29120101, "earnings_yield": 0.05575506, "fcf_yield": 0.04486075, "dividend_yield": 0, "buyback_yield": -0.00234594, "shareholder_yield": -0.00234594, "debt_paydown_yield": 0.01559265, "total_yield": 0.01324671, "gross_margin": 0.6915838, "operating_margin": 0.19917536, "net_margin": 0.17293233, "ebitda_margin": 0.26645646, "fcf_margin": 0.1599806, "roe": 0.13783637, "roa": 0.0803815, "roic": 0.08689334, "roc_greenblatt": null, "asset_turnover": 0.46481477, "cash_conversion": 0.92510519, "accruals_ratio": -0.01749679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74330967, "debt_to_assets": 0.24867534, "interest_coverage": 11.50140056, "current_ratio": 1.89980311, "quick_ratio": 1.89980311, "net_debt": 9576000000, "revenue_growth_1y": 0.19866245, "revenue_growth_3y_cagr": 0.1654189, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55420671, "eps_growth_3y_cagr": 0.60724094, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43932347, "book_value_growth_1y": 0.10675364, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.331292, "revenue_stability_5y": 0.202517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08370609, "price_return_3m": -0.30612903, "price_return_6m": -0.49148935, "price_return_9m": -0.52932167, "price_return_12m": -0.522, "price_return_12m_ex1m": -0.47833332, "distance_from_52w_high": -0.52932167, "distance_from_52w_low": 0.04051273, "relative_strength": -0.54070397, "local_beta": 0.232, "volatility_252d": 0.346185, "volatility_60d": 0.854435, "max_drawdown_12m": -0.5476477, "revenue_ttm": 20615000000, "gross_profit_ttm": 14257000000, "ebit_ttm": 4106000000, "ebitda_ttm": 5493000000, "net_income_ttm": 3565000000, "eps_diluted_ttm": 2.39858283, "operating_cash_flow_ttm": 4341000000, "capital_expenditure_ttm": -1043000000, "fcf_ttm": 3298000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 357000000, "cash_and_equivalents": 1453000000, "total_current_assets": 8684000000, "total_current_liabilities": 4571000000, "net_ppe": null, "total_assets": 44351000000, "total_debt": 11029000000, "total_equity": 25864000000, "net_working_capital": 2701000000, "book_value_per_share": 17.40166799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.40166799, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 71, "rank_pcf": 66, "rank_ev_ebitda": 64, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 73, "rank_roe": 40, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 17, "rank_fcf_margin": 27, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 19, "momentum_composite": 97, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 35, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.02, "os": 0.19, "value": 0.3, "quality": 0.81, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.9356, "earnings_yield": 0.0558, "shareholder_yield": -0.0023, "roe": 0.1378, "momentum_12_1": -0.4783, "complete_fields": { "id": 7678, "ticker_id": 14346, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:51.757605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.02, "market_cap": 63940380915.06, "market_cap_usd": 63940380915.06, "enterprise_value": 73516380915.06, "shares_outstanding": 1486294303, "fx_rate_to_usd": null, "pe_ratio": 17.93559072, "pb_ratio": 2.47217681, "ptbv_ratio": 2.47217681, "ps_ratio": 3.10164351, "pcf_ratio": 14.72941279, "pfcf_ratio": 19.38762308, "ev_ebitda": 13.38364845, "ev_ebit": 17.90462273, "ev_sales": 3.56615964, "ev_fcf": 22.29120101, "earnings_yield": 0.05575506, "fcf_yield": 0.04486075, "dividend_yield": 0, "buyback_yield": -0.00234594, "shareholder_yield": -0.00234594, "debt_paydown_yield": 0.01559265, "total_yield": 0.01324671, "gross_margin": 0.6915838, "operating_margin": 0.19917536, "net_margin": 0.17293233, "ebitda_margin": 0.26645646, "fcf_margin": 0.1599806, "roe": 0.13783637, "roa": 0.0803815, "roic": 0.08689334, "roc_greenblatt": null, "asset_turnover": 0.46481477, "cash_conversion": 0.92510519, "accruals_ratio": -0.01749679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.74330967, "debt_to_assets": 0.24867534, "interest_coverage": 11.50140056, "current_ratio": 1.89980311, "quick_ratio": 1.89980311, "net_debt": 9576000000, "revenue_growth_1y": 0.19866245, "revenue_growth_3y_cagr": 0.1654189, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.55420671, "eps_growth_3y_cagr": 0.60724094, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.43932347, "book_value_growth_1y": 0.10675364, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.331292, "revenue_stability_5y": 0.202517, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08370609, "price_return_3m": -0.30612903, "price_return_6m": -0.49148935, "price_return_9m": -0.52932167, "price_return_12m": -0.522, "price_return_12m_ex1m": -0.47833332, "distance_from_52w_high": -0.52932167, "distance_from_52w_low": 0.04051273, "relative_strength": -0.54070397, "local_beta": 0.232, "volatility_252d": 0.346185, "volatility_60d": 0.854435, "max_drawdown_12m": -0.5476477, "revenue_ttm": 20615000000, "gross_profit_ttm": 14257000000, "ebit_ttm": 4106000000, "ebitda_ttm": 5493000000, "net_income_ttm": 3565000000, "eps_diluted_ttm": 2.39858283, "operating_cash_flow_ttm": 4341000000, "capital_expenditure_ttm": -1043000000, "fcf_ttm": 3298000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 357000000, "cash_and_equivalents": 1453000000, "total_current_assets": 8684000000, "total_current_liabilities": 4571000000, "net_ppe": null, "total_assets": 44351000000, "total_debt": 11029000000, "total_equity": 25864000000, "net_working_capital": 2701000000, "book_value_per_share": 17.40166799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.40166799, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 49, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 71, "rank_pcf": 66, "rank_ev_ebitda": 64, "rank_ev_ebit": 64, "rank_earnings_yield": 49, "rank_fcf_yield": 44, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 73, "rank_roe": 40, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 17, "rank_fcf_margin": 27, "rank_piotroski": 16, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 19, "momentum_composite": 97, "growth_composite": 5, "yield_composite": 87, "svqf_composite": 35, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 20074000000, "cost_of_revenue": 6221000000, "gross_profit": 13853000000, "ebit": 3971000000, "ebitda": 5102000000, "pretax_income": null, "tax_provision": null, "net_income": 2898000000, "net_income_to_common": 2898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1965000000, "total_current_assets": 8794000000, "total_assets": 43673000000, "short_term_debt": 299000000, "long_term_debt": 11012000000, "total_debt": 11436000000, "total_liabilities": null, "total_equity": 24232000000, "shares_outstanding": 1483000317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4534000000, "capital_expenditure": -1130000000, "free_cash_flow": 3404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -491000000 }, "complete_fields": { "id": 384806, "ticker_id": 14346, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5102000000", "netIncome": "2898000000", "grossProfit": "13853000000", "totalRevenue": "20074000000", "costOfRevenue": "6221000000", "interestExpense": "349000000", "operatingIncome": "3971000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2052000000", "depreciationAndAmortization": "1368000000" }, "balance": { "totalDebt": "11436000000", "totalAssets": "43673000000", "longTermDebt": "11012000000", "shortTermDebt": "299000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1483000317", "totalCurrentAssets": "8794000000", "totalShareholderEquity": "24232000000", "totalCurrentLiabilities": "5439000000", "cashAndShortTermInvestments": "1965000000" }, "cashflow": { "freeCashFlow": "3404000000", "dividendsPaid": null, "issuanceOfDebt": "1558000000", "issuanceOfStock": null, "repaymentOfDebt": "-2049000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4534000000", "repurchaseOfStock": null, "capitalExpenditures": "-1130000000" } }, "revenue": 20074000000, "cost_of_revenue": 6221000000, "gross_profit": 13853000000, "research_and_development": 2052000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3971000000, "depreciation_amortisation": 1368000000, "ebitda": 5102000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2898000000, "net_income_continuing_ops": null, "net_income_to_common": 2898000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1965000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8794000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43673000000, "short_term_debt": 299000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439000000, "long_term_debt": 11012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24232000000, "shares_outstanding": 1483000317, "operating_cash_flow": 4534000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -491000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5102000000", "netIncome": "2898000000", "grossProfit": "13853000000", "totalRevenue": "20074000000", "costOfRevenue": "6221000000", "interestExpense": "349000000", "operatingIncome": "3971000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2052000000", "depreciationAndAmortization": "1368000000" }, "balance": { "totalDebt": "11436000000", "totalAssets": "43673000000", "longTermDebt": "11012000000", "shortTermDebt": "299000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1483000317", "totalCurrentAssets": "8794000000", "totalShareholderEquity": "24232000000", "totalCurrentLiabilities": "5439000000", "cashAndShortTermInvestments": "1965000000" }, "cashflow": { "freeCashFlow": "3404000000", "dividendsPaid": null, "issuanceOfDebt": "1558000000", "issuanceOfStock": null, "repaymentOfDebt": "-2049000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4534000000", "repurchaseOfStock": null, "capitalExpenditures": "-1130000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 16747000000, "cost_of_revenue": 5257000000, "gross_profit": 11490000000, "ebit": 3002000000, "ebitda": 3856000000, "pretax_income": null, "tax_provision": null, "net_income": 1854000000, "net_income_to_common": 1854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414000000, "total_current_assets": 6920000000, "total_assets": 39395000000, "short_term_debt": 1778000000, "long_term_debt": 8842000000, "total_debt": 10746000000, "total_liabilities": null, "total_equity": 21770000000, "shares_outstanding": 1474556348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3435000000, "capital_expenditure": -1070000000, "free_cash_flow": 2365000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1803000000 }, "complete_fields": { "id": 384811, "ticker_id": 14346, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3856000000", "netIncome": "1854000000", "grossProfit": "11490000000", "totalRevenue": "16747000000", "costOfRevenue": "5257000000", "interestExpense": "305000000", "operatingIncome": "3002000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1615000000", "depreciationAndAmortization": "1269000000" }, "balance": { "totalDebt": "10746000000", "totalAssets": "39395000000", "longTermDebt": "8842000000", "shortTermDebt": "1778000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1474556348", "totalCurrentAssets": "6920000000", "totalShareholderEquity": "21770000000", "totalCurrentLiabilities": "6399000000", "cashAndShortTermInvestments": "414000000" }, "cashflow": { "freeCashFlow": "2365000000", "dividendsPaid": "0", "issuanceOfDebt": "2332000000", "issuanceOfStock": null, "repaymentOfDebt": "-529000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3435000000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000000" } }, "revenue": 16747000000, "cost_of_revenue": 5257000000, "gross_profit": 11490000000, "research_and_development": 1615000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3002000000, "depreciation_amortisation": 1269000000, "ebitda": 3856000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1854000000, "net_income_continuing_ops": null, "net_income_to_common": 1854000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6920000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39395000000, "short_term_debt": 1778000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6399000000, "long_term_debt": 8842000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21770000000, "shares_outstanding": 1474556348, "operating_cash_flow": 3435000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1070000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1803000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3856000000", "netIncome": "1854000000", "grossProfit": "11490000000", "totalRevenue": "16747000000", "costOfRevenue": "5257000000", "interestExpense": "305000000", "operatingIncome": "3002000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1615000000", "depreciationAndAmortization": "1269000000" }, "balance": { "totalDebt": "10746000000", "totalAssets": "39395000000", "longTermDebt": "8842000000", "shortTermDebt": "1778000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1474556348", "totalCurrentAssets": "6920000000", "totalShareholderEquity": "21770000000", "totalCurrentLiabilities": "6399000000", "cashAndShortTermInvestments": "414000000" }, "cashflow": { "freeCashFlow": "2365000000", "dividendsPaid": "0", "issuanceOfDebt": "2332000000", "issuanceOfStock": null, "repaymentOfDebt": "-529000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3435000000", "repurchaseOfStock": null, "capitalExpenditures": "-1070000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 14240000000, "cost_of_revenue": 4345000000, "gross_profit": 9895000000, "ebit": 2417000000, "ebitda": 3446000000, "pretax_income": null, "tax_provision": null, "net_income": 1593000000, "net_income_to_common": 1593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 865000000, "total_current_assets": 6514000000, "total_assets": 35136000000, "short_term_debt": 531000000, "long_term_debt": 8566000000, "total_debt": 9492000000, "total_liabilities": null, "total_equity": 19281000000, "shares_outstanding": 1465710376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2503000000, "capital_expenditure": -800000000, "free_cash_flow": 1703000000, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000 }, "complete_fields": { "id": 384813, "ticker_id": 14346, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3446000000", "netIncome": "1593000000", "grossProfit": "9895000000", "totalRevenue": "14240000000", "costOfRevenue": "4345000000", "interestExpense": "265000000", "operatingIncome": "2417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1414000000", "depreciationAndAmortization": "1196000000" }, "balance": { "totalDebt": "9492000000", "totalAssets": "35136000000", "longTermDebt": "8566000000", "shortTermDebt": "531000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1465710376", "totalCurrentAssets": "6514000000", "totalShareholderEquity": "19281000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "865000000" }, "cashflow": { "freeCashFlow": "1703000000", "dividendsPaid": "-28000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2503000000", "repurchaseOfStock": null, "capitalExpenditures": "-800000000" } }, "revenue": 14240000000, "cost_of_revenue": 4345000000, "gross_profit": 9895000000, "research_and_development": 1414000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2417000000, "depreciation_amortisation": 1196000000, "ebitda": 3446000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1593000000, "net_income_continuing_ops": null, "net_income_to_common": 1593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 865000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35136000000, "short_term_debt": 531000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4933000000, "long_term_debt": 8566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19281000000, "shares_outstanding": 1465710376, "operating_cash_flow": 2503000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1703000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3446000000", "netIncome": "1593000000", "grossProfit": "9895000000", "totalRevenue": "14240000000", "costOfRevenue": "4345000000", "interestExpense": "265000000", "operatingIncome": "2417000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1414000000", "depreciationAndAmortization": "1196000000" }, "balance": { "totalDebt": "9492000000", "totalAssets": "35136000000", "longTermDebt": "8566000000", "shortTermDebt": "531000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1465710376", "totalCurrentAssets": "6514000000", "totalShareholderEquity": "19281000000", "totalCurrentLiabilities": "4933000000", "cashAndShortTermInvestments": "865000000" }, "cashflow": { "freeCashFlow": "1703000000", "dividendsPaid": "-28000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2503000000", "repurchaseOfStock": null, "capitalExpenditures": "-800000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 12682000000, "cost_of_revenue": 3956000000, "gross_profit": 8727000000, "ebit": 2034000000, "ebitda": 2747000000, "pretax_income": null, "tax_provision": null, "net_income": 698000000, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928000000, "total_current_assets": 5760000000, "total_assets": 32469000000, "short_term_debt": 20000000, "long_term_debt": 8910000000, "total_debt": 9282000000, "total_liabilities": null, "total_equity": 17574000000, "shares_outstanding": 1433344145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1526000000, "capital_expenditure": -612000000, "free_cash_flow": 914000000, "dividends_paid": -55000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -165000000 }, "complete_fields": { "id": 384814, "ticker_id": 14346, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2747000000", "netIncome": "698000000", "grossProfit": "8727000000", "totalRevenue": "12682000000", "costOfRevenue": "3956000000", "interestExpense": "470000000", "operatingIncome": "2034000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1323000000", "depreciationAndAmortization": "1136000000" }, "balance": { "totalDebt": "9282000000", "totalAssets": "32469000000", "longTermDebt": "8910000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1433344145", "totalCurrentAssets": "5760000000", "totalShareholderEquity": "17574000000", "totalCurrentLiabilities": "3803000000", "cashAndShortTermInvestments": "928000000" }, "cashflow": { "freeCashFlow": "914000000", "dividendsPaid": "-55000000", "issuanceOfDebt": "3270000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3435000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1526000000", "repurchaseOfStock": "0", "capitalExpenditures": "-612000000" } }, "revenue": 12682000000, "cost_of_revenue": 3956000000, "gross_profit": 8727000000, "research_and_development": 1323000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2034000000, "depreciation_amortisation": 1136000000, "ebitda": 2747000000, "interest_expense": 470000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698000000, "net_income_continuing_ops": null, "net_income_to_common": 698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5760000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32469000000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3803000000, "long_term_debt": 8910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17574000000, "shares_outstanding": 1433344145, "operating_cash_flow": 1526000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -165000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2747000000", "netIncome": "698000000", "grossProfit": "8727000000", "totalRevenue": "12682000000", "costOfRevenue": "3956000000", "interestExpense": "470000000", "operatingIncome": "2034000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1323000000", "depreciationAndAmortization": "1136000000" }, "balance": { "totalDebt": "9282000000", "totalAssets": "32469000000", "longTermDebt": "8910000000", "shortTermDebt": "20000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1433344145", "totalCurrentAssets": "5760000000", "totalShareholderEquity": "17574000000", "totalCurrentLiabilities": "3803000000", "cashAndShortTermInvestments": "928000000" }, "cashflow": { "freeCashFlow": "914000000", "dividendsPaid": "-55000000", "issuanceOfDebt": "3270000000", "issuanceOfStock": "0", "repaymentOfDebt": "-3435000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1526000000", "repurchaseOfStock": "0", "capitalExpenditures": "-612000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -55000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384815, "ticker_id": 14346, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-55000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-55000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 5203000000, "cost_of_revenue": 1590000000, "gross_profit": 3613000000, "ebit": 1072000000, "ebitda": 1603000000, "pretax_income": null, "tax_provision": null, "net_income": 1341000000, "net_income_to_common": 1341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1453000000, "total_current_assets": 8684000000, "total_assets": 44351000000, "short_term_debt": 41000000, "long_term_debt": 10864000000, "total_debt": 11029000000, "total_liabilities": null, "total_equity": 25864000000, "shares_outstanding": 1486294303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348000000, "capital_expenditure": -177000000, "free_cash_flow": 171000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -4000000, "net_debt_issued": -259000000 }, "complete_fields": { "id": 384804, "ticker_id": 14346, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1603000000", "netIncome": "1341000000", "grossProfit": "3613000000", "totalRevenue": "5203000000", "costOfRevenue": "1590000000", "interestExpense": "90000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "516000000", "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "11029000000", "totalAssets": "44351000000", "longTermDebt": "10864000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1486294303", "totalCurrentAssets": "8684000000", "totalShareholderEquity": "25864000000", "totalCurrentLiabilities": "4571000000", "cashAndShortTermInvestments": "1453000000" }, "cashflow": { "freeCashFlow": "171000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-259000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "348000000", "repurchaseOfStock": null, "capitalExpenditures": "-177000000" } }, "revenue": 5203000000, "cost_of_revenue": 1590000000, "gross_profit": 3613000000, "research_and_development": 516000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1072000000, "depreciation_amortisation": 351000000, "ebitda": 1603000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1341000000, "net_income_continuing_ops": null, "net_income_to_common": 1341000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1453000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8684000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44351000000, "short_term_debt": 41000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4571000000, "long_term_debt": 10864000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11029000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25864000000, "shares_outstanding": 1486294303, "operating_cash_flow": 348000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -4000000, "net_debt_issued": -259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1603000000", "netIncome": "1341000000", "grossProfit": "3613000000", "totalRevenue": "5203000000", "costOfRevenue": "1590000000", "interestExpense": "90000000", "operatingIncome": "1072000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "516000000", "depreciationAndAmortization": "351000000" }, "balance": { "totalDebt": "11029000000", "totalAssets": "44351000000", "longTermDebt": "10864000000", "shortTermDebt": "41000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1486294303", "totalCurrentAssets": "8684000000", "totalShareholderEquity": "25864000000", "totalCurrentLiabilities": "4571000000", "cashAndShortTermInvestments": "1453000000" }, "cashflow": { "freeCashFlow": "171000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-4000000", "repaymentOfDebt": "-259000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "348000000", "repurchaseOfStock": null, "capitalExpenditures": "-177000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 5286000000, "cost_of_revenue": 1608000000, "gross_profit": 3678000000, "ebit": 1041000000, "ebitda": 1155000000, "pretax_income": null, "tax_provision": null, "net_income": 672000000, "net_income_to_common": 672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1965000000, "total_current_assets": 8794000000, "total_assets": 43673000000, "short_term_debt": 299000000, "long_term_debt": 11012000000, "total_debt": 11436000000, "total_liabilities": null, "total_equity": 24232000000, "shares_outstanding": 1483000317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1364000000, "capital_expenditure": -425000000, "free_cash_flow": 939000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -209000000 }, "complete_fields": { "id": 384805, "ticker_id": 14346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1155000000", "netIncome": "672000000", "grossProfit": "3678000000", "totalRevenue": "5286000000", "costOfRevenue": "1608000000", "interestExpense": "90000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "569000000", "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "11436000000", "totalAssets": "43673000000", "longTermDebt": "11012000000", "shortTermDebt": "299000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1483000317", "totalCurrentAssets": "8794000000", "totalShareholderEquity": "24232000000", "totalCurrentLiabilities": "5439000000", "cashAndShortTermInvestments": "1965000000" }, "cashflow": { "freeCashFlow": "939000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "17000000", "repaymentOfDebt": "-209000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1364000000", "repurchaseOfStock": null, "capitalExpenditures": "-425000000" } }, "revenue": 5286000000, "cost_of_revenue": 1608000000, "gross_profit": 3678000000, "research_and_development": 569000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041000000, "depreciation_amortisation": 365000000, "ebitda": 1155000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 672000000, "net_income_continuing_ops": null, "net_income_to_common": 672000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1965000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8794000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43673000000, "short_term_debt": 299000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439000000, "long_term_debt": 11012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24232000000, "shares_outstanding": 1483000317, "operating_cash_flow": 1364000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -425000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000000, "net_debt_issued": -209000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1155000000", "netIncome": "672000000", "grossProfit": "3678000000", "totalRevenue": "5286000000", "costOfRevenue": "1608000000", "interestExpense": "90000000", "operatingIncome": "1041000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "569000000", "depreciationAndAmortization": "365000000" }, "balance": { "totalDebt": "11436000000", "totalAssets": "43673000000", "longTermDebt": "11012000000", "shortTermDebt": "299000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1483000317", "totalCurrentAssets": "8794000000", "totalShareholderEquity": "24232000000", "totalCurrentLiabilities": "5439000000", "cashAndShortTermInvestments": "1965000000" }, "cashflow": { "freeCashFlow": "939000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "17000000", "repaymentOfDebt": "-209000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1364000000", "repurchaseOfStock": null, "capitalExpenditures": "-425000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 5065000000, "cost_of_revenue": 1523000000, "gross_profit": 3542000000, "ebit": 1050000000, "ebitda": 1368000000, "pretax_income": null, "tax_provision": null, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 8035000000, "total_assets": 42707000000, "short_term_debt": 483000000, "long_term_debt": 10993000000, "total_debt": 12046000000, "total_liabilities": null, "total_equity": 23395000000, "shares_outstanding": 1482283281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1343000000, "capital_expenditure": -251000000, "free_cash_flow": 1092000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110000000, "net_debt_issued": -215000000 }, "complete_fields": { "id": 384807, "ticker_id": 14346, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1368000000", "netIncome": "755000000", "grossProfit": "3542000000", "totalRevenue": "5065000000", "costOfRevenue": "1523000000", "interestExpense": "87000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "514000000", "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "12046000000", "totalAssets": "42707000000", "longTermDebt": "10993000000", "shortTermDebt": "483000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1482283281", "totalCurrentAssets": "8035000000", "totalShareholderEquity": "23395000000", "totalCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "1275000000" }, "cashflow": { "freeCashFlow": "1092000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "110000000", "repaymentOfDebt": "-215000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1343000000", "repurchaseOfStock": null, "capitalExpenditures": "-251000000" } }, "revenue": 5065000000, "cost_of_revenue": 1523000000, "gross_profit": 3542000000, "research_and_development": 514000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1050000000, "depreciation_amortisation": 342000000, "ebitda": 1368000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 755000000, "net_income_continuing_ops": null, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8035000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42707000000, "short_term_debt": 483000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5328000000, "long_term_debt": 10993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12046000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23395000000, "shares_outstanding": 1482283281, "operating_cash_flow": 1343000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 110000000, "net_debt_issued": -215000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1092000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1368000000", "netIncome": "755000000", "grossProfit": "3542000000", "totalRevenue": "5065000000", "costOfRevenue": "1523000000", "interestExpense": "87000000", "operatingIncome": "1050000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "514000000", "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "12046000000", "totalAssets": "42707000000", "longTermDebt": "10993000000", "shortTermDebt": "483000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1482283281", "totalCurrentAssets": "8035000000", "totalShareholderEquity": "23395000000", "totalCurrentLiabilities": "5328000000", "cashAndShortTermInvestments": "1275000000" }, "cashflow": { "freeCashFlow": "1092000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "110000000", "repaymentOfDebt": "-215000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1343000000", "repurchaseOfStock": null, "capitalExpenditures": "-251000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 5061000000, "cost_of_revenue": 1637000000, "gross_profit": 3424000000, "ebit": 943000000, "ebitda": 1367000000, "pretax_income": null, "tax_provision": null, "net_income": 797000000, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534000000, "total_current_assets": 7121000000, "total_assets": 41559000000, "short_term_debt": 480000000, "long_term_debt": 10981000000, "total_debt": 12027000000, "total_liabilities": null, "total_equity": 22418000000, "shares_outstanding": 1480343023, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1286000000, "capital_expenditure": -190000000, "free_cash_flow": 1096000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27000000, "net_debt_issued": -314000000 }, "complete_fields": { "id": 384808, "ticker_id": 14346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1367000000", "netIncome": "797000000", "grossProfit": "3424000000", "totalRevenue": "5061000000", "costOfRevenue": "1637000000", "interestExpense": "90000000", "operatingIncome": "943000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "526000000", "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "12027000000", "totalAssets": "41559000000", "longTermDebt": "10981000000", "shortTermDebt": "480000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1480343023", "totalCurrentAssets": "7121000000", "totalShareholderEquity": "22418000000", "totalCurrentLiabilities": "5190000000", "cashAndShortTermInvestments": "534000000" }, "cashflow": { "freeCashFlow": "1096000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "27000000", "repaymentOfDebt": "-314000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1286000000", "repurchaseOfStock": null, "capitalExpenditures": "-190000000" } }, "revenue": 5061000000, "cost_of_revenue": 1637000000, "gross_profit": 3424000000, "research_and_development": 526000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 943000000, "depreciation_amortisation": 336000000, "ebitda": 1367000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 797000000, "net_income_continuing_ops": null, "net_income_to_common": 797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7121000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41559000000, "short_term_debt": 480000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5190000000, "long_term_debt": 10981000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22418000000, "shares_outstanding": 1480343023, "operating_cash_flow": 1286000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27000000, "net_debt_issued": -314000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1367000000", "netIncome": "797000000", "grossProfit": "3424000000", "totalRevenue": "5061000000", "costOfRevenue": "1637000000", "interestExpense": "90000000", "operatingIncome": "943000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "526000000", "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "12027000000", "totalAssets": "41559000000", "longTermDebt": "10981000000", "shortTermDebt": "480000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1480343023", "totalCurrentAssets": "7121000000", "totalShareholderEquity": "22418000000", "totalCurrentLiabilities": "5190000000", "cashAndShortTermInvestments": "534000000" }, "cashflow": { "freeCashFlow": "1096000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "27000000", "repaymentOfDebt": "-314000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1286000000", "repurchaseOfStock": null, "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": 4663000000, "cost_of_revenue": 1453000000, "gross_profit": 3210000000, "ebit": 937000000, "ebitda": 1212000000, "pretax_income": null, "tax_provision": null, "net_income": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725000000, "total_current_assets": 7335000000, "total_assets": 40140000000, "short_term_debt": 777000000, "long_term_debt": 10406000000, "total_debt": 11708000000, "total_liabilities": null, "total_equity": 22212000000, "shares_outstanding": 1479198480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541000000, "capital_expenditure": -264000000, "free_cash_flow": 277000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -3000000, "net_debt_issued": 247000000 }, "complete_fields": { "id": 384809, "ticker_id": 14346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1212000000", "netIncome": "674000000", "grossProfit": "3210000000", "totalRevenue": "4663000000", "costOfRevenue": "1453000000", "interestExpense": "82000000", "operatingIncome": "937000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "443000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "11708000000", "totalAssets": "40140000000", "longTermDebt": "10406000000", "shortTermDebt": "777000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1479198480", "totalCurrentAssets": "7335000000", "totalShareholderEquity": "22212000000", "totalCurrentLiabilities": "5058000000", "cashAndShortTermInvestments": "725000000" }, "cashflow": { "freeCashFlow": "277000000", "dividendsPaid": null, "issuanceOfDebt": "1558000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-1311000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "541000000", "repurchaseOfStock": null, "capitalExpenditures": "-264000000" } }, "revenue": 4663000000, "cost_of_revenue": 1453000000, "gross_profit": 3210000000, "research_and_development": 443000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937000000, "depreciation_amortisation": 325000000, "ebitda": 1212000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 674000000, "net_income_continuing_ops": null, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7335000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40140000000, "short_term_debt": 777000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5058000000, "long_term_debt": 10406000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11708000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22212000000, "shares_outstanding": 1479198480, "operating_cash_flow": 541000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -3000000, "net_debt_issued": 247000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 277000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1212000000", "netIncome": "674000000", "grossProfit": "3210000000", "totalRevenue": "4663000000", "costOfRevenue": "1453000000", "interestExpense": "82000000", "operatingIncome": "937000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "443000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "11708000000", "totalAssets": "40140000000", "longTermDebt": "10406000000", "shortTermDebt": "777000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1479198480", "totalCurrentAssets": "7335000000", "totalShareholderEquity": "22212000000", "totalCurrentLiabilities": "5058000000", "cashAndShortTermInvestments": "725000000" }, "cashflow": { "freeCashFlow": "277000000", "dividendsPaid": null, "issuanceOfDebt": "1558000000", "issuanceOfStock": "-3000000", "repaymentOfDebt": "-1311000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "541000000", "repurchaseOfStock": null, "capitalExpenditures": "-264000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384810, "ticker_id": 14346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384812, "ticker_id": 14346, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:50:42.903506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }