{ "ticker": { "uuid": "e72b3856-9774-40ea-b00d-5a244bc601bc", "symbol": "YORW", "name": "The York Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/e72b3856-9774-40ea-b00d-5a244bc601bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72b3856-9774-40ea-b00d-5a244bc601bc/" }, "latest_snapshot": { "ticker": { "uuid": "e72b3856-9774-40ea-b00d-5a244bc601bc", "symbol": "YORW", "name": "The York Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/e72b3856-9774-40ea-b00d-5a244bc601bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72b3856-9774-40ea-b00d-5a244bc601bc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.15, "quality": 0.15, "momentum": 0.28, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 31.13, "market_cap": 504596723.07, "pe_ratio": 23.7636, "earnings_yield": 0.0263, "ebitda_to_ev": 0.0456, "shareholder_yield": 0.0259, "roe": 0.0876, "piotroski_f_score": 3, "momentum_12_1": 0.0202, "volatility_252d": 0.1909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.7636, "ev_ebitda": 21.9223, "earnings_yield": 0.0263, "fcf_yield": 0.1332, "shareholder_yield": 0.0259 }, "quality": { "roe": 0.0876, "roic": 0.0305, "gross_margin": -12.3461, "fcf_margin": 61.0618, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.9787, "eps_growth_1y": 0.0814, "fcf_growth_1y": 0.1128 }, "momentum": { "price_return_12m": 0.0402, "momentum_12_1": 0.0202, "relative_strength": -0.1761 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.15, "momentum_percentile": 0.28, "growth_composite": 96, "yield_composite": 32, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.06, "os": 0.04, "value": 0.17, "quality": 0.16, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 22.9441, "earnings_yield": 0.0269, "shareholder_yield": 0.0265, "roe": 0.0876, "momentum_12_1": -0.0517 }, { "week_end_date": "2026-06-14", "price": 29.74, "os": 0.03, "value": 0.17, "quality": 0.16, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 22.7016, "earnings_yield": 0.0271, "shareholder_yield": 0.0268, "roe": 0.0876, "momentum_12_1": -0.0803 }, { "week_end_date": "2026-06-21", "price": 29.31, "os": 0.04, "value": 0.17, "quality": 0.15, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 22.3758, "earnings_yield": 0.0274, "shareholder_yield": 0.0272, "roe": 0.0876, "momentum_12_1": -0.0386 }, { "week_end_date": "2026-06-28", "price": 30.53, "os": 0.03, "value": 0.17, "quality": 0.16, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 23.3078, "earnings_yield": 0.0266, "shareholder_yield": 0.0261, "roe": 0.0876, "momentum_12_1": -0.0413 }, { "week_end_date": "2026-07-05", "price": 31.42, "os": 0.04, "value": 0.16, "quality": 0.17, "momentum": 0.23, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.985, "earnings_yield": 0.0261, "shareholder_yield": 0.0256, "roe": 0.0876, "momentum_12_1": -0.0507 }, { "week_end_date": "2026-07-12", "price": 30.6, "os": 0.05, "value": 0.17, "quality": 0.16, "momentum": 0.32, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.359, "earnings_yield": 0.0266, "shareholder_yield": 0.0263, "roe": 0.0876, "momentum_12_1": -0.0451 }, { "week_end_date": "2026-07-19", "price": 31.45, "os": 0.04, "value": 0.16, "quality": 0.15, "momentum": 0.25, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.0079, "earnings_yield": 0.0261, "shareholder_yield": 0.0256, "roe": 0.0876, "momentum_12_1": -0.0397 }, { "week_end_date": "2026-07-26", "price": 31.13, "os": 0.05, "value": 0.15, "quality": 0.15, "momentum": 0.28, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.7636, "earnings_yield": 0.0263, "shareholder_yield": 0.0259, "roe": 0.0876, "momentum_12_1": 0.0202 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": 1601000, "net_debt_issued": 25890000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74959000, "cost_of_revenue": 19670000, "gross_profit": 55289000, "ebit": 30829000, "ebitda": 43791000, "pretax_income": 21675000, "tax_provision": 1350000, "net_income": 20325000, "net_income_to_common": 20325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16451000, "total_assets": 633473000, "short_term_debt": null, "long_term_debt": 205561000, "total_debt": 205561000, "total_liabilities": 402281000, "total_equity": 231192000, "shares_outstanding": 14354842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30559000, "capital_expenditure": 49009000, "free_cash_flow": 79568000, "dividends_paid": 12088000, "share_repurchases": null, "shares_issued": 1669000, "net_debt_issued": 26416000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 10291000, "free_cash_flow": 15659000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 9821000, "free_cash_flow": 15189000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": 372000, "net_debt_issued": 5111000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": 399000, "net_debt_issued": 4268000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": 399000, "net_debt_issued": 4268000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": 399000, "net_debt_issued": 4268000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": 399000, "net_debt_issued": 4268000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": 399000, "net_debt_issued": 4268000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }