{ "ticker": { "uuid": "e72b3856-9774-40ea-b00d-5a244bc601bc", "symbol": "YORW", "name": "The York Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/e72b3856-9774-40ea-b00d-5a244bc601bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72b3856-9774-40ea-b00d-5a244bc601bc/" }, "ticker_metadata": { "id": 9067, "uuid": "e72b3856-9774-40ea-b00d-5a244bc601bc", "symbol": "YORW", "name": "The York Water Company", "asset_type": "equity", "market_cap": 485146000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "The York Water Company seizes, purifies and distributes drinking water. The company is headquartered in York, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e72b3856-9774-40ea-b00d-5a244bc601bc", "symbol": "YORW", "name": "The York Water Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/e72b3856-9774-40ea-b00d-5a244bc601bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e72b3856-9774-40ea-b00d-5a244bc601bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.2, "quality": 0.14, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 30.28, "market_cap": 436399962.56, "pe_ratio": 20.5519, "earnings_yield": 0.0487, "ebitda_to_ev": 0.0502, "shareholder_yield": 0.0292, "roe": 0.0876, "piotroski_f_score": 3, "momentum_12_1": -0.0447, "volatility_252d": 0.1833 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.572247+00:00", "batch_id": "" }, "size": { "price_close": 30.28, "market_cap": 436399962.56, "market_cap_usd": 436399962.56, "enterprise_value": 673786962.56, "shares_outstanding": 14412152, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.5519, "pb_ratio": 1.8012, "ptbv_ratio": 1.8012, "ps_ratio": 269.7157, "pcf_ratio": 14.9334, "pfcf_ratio": 4.4382, "ev_ebitda": 19.9074, "ev_ebit": 34.5355, "ev_sales": 416.432, "ev_fcf": 6.8524, "earnings_yield": 0.0487, "fcf_yield": 0.1459, "price_to_sales": 269.7157, "price_to_book": 1.8012, "price_to_cashflow": 14.9334, "ebitda_to_ev": 0.0502, "sales_yield": 0.0024 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": -12.3461, "operating_margin": 12.0581, "net_margin": 13.1236, "ebitda_margin": 20.9184, "fcf_margin": 60.7713, "roe": 0.0876, "roa": 0.0308, "roic": 0.0305, "roc_greenblatt": null, "asset_turnover": 0.0023, "cash_conversion": 4.6307, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.1428, "piotroski_f_score": 3, "altman_z_score": 0.8751, "earnings_stability_5y": 0.1486, "revenue_stability_5y": 0.1704, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.029, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8471, "net_debt_to_ebitda": 7.0137, "debt_to_assets": 0.3441, "interest_coverage": 1.2728, "current_ratio": 0.7202, "quick_ratio": 0.5966, "net_debt": 237387000, "local_beta": -0.0004, "volatility_252d": 0.1833, "volatility_60d": 0.4442, "max_drawdown_12m": -0.1373, "risk_adjusted_momentum": -0.2438 }, "growth": { "revenue_growth_1y": -0.9787, "revenue_growth_3y_cagr": 0.0886, "revenue_growth_5y_cagr": 0.0755, "eps_growth_1y": 0.0814, "eps_growth_3y_cagr": 0.0081, "eps_growth_5y_cagr": 0.0386, "fcf_growth_1y": 0.1075, "book_value_growth_1y": 0.0355, "revenue_growth": -0.9787, "earnings_growth": 0.0814 }, "momentum": { "price_return_1m": 0.0223, "price_return_3m": -0.074, "price_return_6m": -0.0732, "price_return_9m": -0.0026, "price_return_12m": -0.0234, "price_return_12m_ex1m": -0.0447, "momentum_6m": -0.0732, "momentum_12m": -0.0234, "momentum_12_1": -0.0447, "distance_from_52w_high": -0.1017, "distance_from_52w_low": 0.0413, "relative_strength": -0.1813 }, "raw_ttm": { "revenue_ttm": 1618000, "gross_profit_ttm": -19976000, "ebit_ttm": 19510000, "ebitda_ttm": 33846000, "net_income_ttm": 21234000, "eps_diluted_ttm": 1.4733, "operating_cash_flow_ttm": 29223000, "capital_expenditure_ttm": 69105000, "fcf_ttm": 98328000, "dividends_paid_ttm": 12758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15328000, "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_current_liabilities": 25639000, "net_ppe": null, "total_assets": 689804000, "total_debt": 237388000, "total_equity": 242280000, "net_working_capital": 3155000, "book_value_per_share": 16.8108, "retained_earnings": 101915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.8108 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 99, "rank_pcf": 64, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 100, "rank_fcf_margin": 1, "rank_piotroski": 94, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69 }, "composites": { "value_composite": 80, "quality_composite": 86, "momentum_composite": 79, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1673, "os_score": 0.04, "value_percentile": 0.2, "quality_percentile": 0.14, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2992, "ticker_id": 9067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.572247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.28, "market_cap": 436399962.56, "market_cap_usd": 436399962.56, "enterprise_value": 673786962.56, "shares_outstanding": 14412152, "fx_rate_to_usd": null, "pe_ratio": 20.55194323, "pb_ratio": 1.80122157, "ptbv_ratio": 1.80122157, "ps_ratio": 269.71567525, "pcf_ratio": 14.93344155, "pfcf_ratio": 4.43820644, "ev_ebitda": 19.90743256, "ev_ebit": 34.53546707, "ev_sales": 416.43199169, "ev_fcf": 6.85244246, "earnings_yield": 0.0486572, "fcf_yield": 0.14593337, "dividend_yield": 0.02923465, "buyback_yield": 0, "shareholder_yield": 0.02923465, "debt_paydown_yield": null, "total_yield": 0.02923465, "gross_margin": -12.3461063, "operating_margin": 12.05809642, "net_margin": 13.12360939, "ebitda_margin": 20.9184178, "fcf_margin": 60.77132262, "roe": 0.0876424, "roa": 0.03078266, "roic": 0.03050554, "roc_greenblatt": null, "asset_turnover": 0.00234559, "cash_conversion": 4.63068663, "accruals_ratio": -0.01158155, "sbc_to_revenue": 0.14276885, "debt_to_equity": 1.84713555, "net_debt_to_ebitda": 7.0137387, "debt_to_assets": 0.34413833, "interest_coverage": 1.27283403, "current_ratio": 0.7201919, "quick_ratio": 0.59663013, "net_debt": 237387000, "revenue_growth_1y": -0.97865069, "revenue_growth_3y_cagr": 0.08863083, "revenue_growth_5y_cagr": 0.07549036, "eps_growth_1y": 0.08138114, "eps_growth_3y_cagr": 0.00807222, "eps_growth_5y_cagr": 0.03859535, "fcf_growth_1y": 0.10754674, "book_value_growth_1y": 0.03546515, "piotroski_f_score": 3, "altman_z_score": 0.87512944, "earnings_stability_5y": 0.148577, "revenue_stability_5y": 0.170372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02228224, "price_return_3m": -0.07400612, "price_return_6m": -0.07323807, "price_return_9m": -0.00259234, "price_return_12m": -0.02338962, "price_return_12m_ex1m": -0.04467638, "distance_from_52w_high": -0.10165162, "distance_from_52w_low": 0.04126547, "relative_strength": -0.18133068, "local_beta": -0.0004, "volatility_252d": 0.183281, "volatility_60d": 0.444162, "max_drawdown_12m": -0.13725327, "revenue_ttm": 1618000, "gross_profit_ttm": -19976000, "ebit_ttm": 19510000, "ebitda_ttm": 33846000, "net_income_ttm": 21234000, "eps_diluted_ttm": 1.47334, "operating_cash_flow_ttm": 29223000, "capital_expenditure_ttm": 69105000, "fcf_ttm": 98328000, "dividends_paid_ttm": 12758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15328000, "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_current_liabilities": 25639000, "net_ppe": null, "total_assets": 689804000, "total_debt": 237388000, "total_equity": 242280000, "net_working_capital": 3155000, "book_value_per_share": 16.81081354, "retained_earnings": 101915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.81081354, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 54, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 99, "rank_pcf": 64, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 100, "rank_fcf_margin": 1, "rank_piotroski": 94, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69, "value_composite": 80, "quality_composite": 86, "momentum_composite": 79, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.28, "os": 0.04, "value": 0.2, "quality": 0.14, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 20.5519, "earnings_yield": 0.0487, "shareholder_yield": 0.0292, "roe": 0.0876, "momentum_12_1": -0.0447, "complete_fields": { "id": 2992, "ticker_id": 9067, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:01.572247+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.28, "market_cap": 436399962.56, "market_cap_usd": 436399962.56, "enterprise_value": 673786962.56, "shares_outstanding": 14412152, "fx_rate_to_usd": null, "pe_ratio": 20.55194323, "pb_ratio": 1.80122157, "ptbv_ratio": 1.80122157, "ps_ratio": 269.71567525, "pcf_ratio": 14.93344155, "pfcf_ratio": 4.43820644, "ev_ebitda": 19.90743256, "ev_ebit": 34.53546707, "ev_sales": 416.43199169, "ev_fcf": 6.85244246, "earnings_yield": 0.0486572, "fcf_yield": 0.14593337, "dividend_yield": 0.02923465, "buyback_yield": 0, "shareholder_yield": 0.02923465, "debt_paydown_yield": null, "total_yield": 0.02923465, "gross_margin": -12.3461063, "operating_margin": 12.05809642, "net_margin": 13.12360939, "ebitda_margin": 20.9184178, "fcf_margin": 60.77132262, "roe": 0.0876424, "roa": 0.03078266, "roic": 0.03050554, "roc_greenblatt": null, "asset_turnover": 0.00234559, "cash_conversion": 4.63068663, "accruals_ratio": -0.01158155, "sbc_to_revenue": 0.14276885, "debt_to_equity": 1.84713555, "net_debt_to_ebitda": 7.0137387, "debt_to_assets": 0.34413833, "interest_coverage": 1.27283403, "current_ratio": 0.7201919, "quick_ratio": 0.59663013, "net_debt": 237387000, "revenue_growth_1y": -0.97865069, "revenue_growth_3y_cagr": 0.08863083, "revenue_growth_5y_cagr": 0.07549036, "eps_growth_1y": 0.08138114, "eps_growth_3y_cagr": 0.00807222, "eps_growth_5y_cagr": 0.03859535, "fcf_growth_1y": 0.10754674, "book_value_growth_1y": 0.03546515, "piotroski_f_score": 3, "altman_z_score": 0.87512944, "earnings_stability_5y": 0.148577, "revenue_stability_5y": 0.170372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02228224, "price_return_3m": -0.07400612, "price_return_6m": -0.07323807, "price_return_9m": -0.00259234, "price_return_12m": -0.02338962, "price_return_12m_ex1m": -0.04467638, "distance_from_52w_high": -0.10165162, "distance_from_52w_low": 0.04126547, "relative_strength": -0.18133068, "local_beta": -0.0004, "volatility_252d": 0.183281, "volatility_60d": 0.444162, "max_drawdown_12m": -0.13725327, "revenue_ttm": 1618000, "gross_profit_ttm": -19976000, "ebit_ttm": 19510000, "ebitda_ttm": 33846000, "net_income_ttm": 21234000, "eps_diluted_ttm": 1.47334, "operating_cash_flow_ttm": 29223000, "capital_expenditure_ttm": 69105000, "fcf_ttm": 98328000, "dividends_paid_ttm": 12758000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15328000, "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_current_liabilities": 25639000, "net_ppe": null, "total_assets": 689804000, "total_debt": 237388000, "total_equity": 242280000, "net_working_capital": 3155000, "book_value_per_share": 16.81081354, "retained_earnings": 101915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.81081354, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 54, "rank_pb": 45, "rank_ptbv": 39, "rank_ps": 99, "rank_pcf": 64, "rank_ev_ebitda": 76, "rank_ev_ebit": 86, "rank_earnings_yield": 54, "rank_fcf_yield": 25, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 49, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 100, "rank_fcf_margin": 1, "rank_piotroski": 94, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 69, "value_composite": 80, "quality_composite": 86, "momentum_composite": 79, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 86, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "ebit": 19242000, "ebitda": 33483000, "pretax_income": 19242000, "tax_provision": -816000, "net_income": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29860000, "capital_expenditure": 48725000, "free_cash_flow": 78585000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206580, "ticker_id": 9067, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19242000", "ebitda": "33483000", "netIncome": "20058000", "grossProfit": "42435000", "depreciation": "None", "totalRevenue": "77488000", "costOfRevenue": "35053000", "interestIncome": "None", "incomeBeforeTax": "19242000", "interestExpense": "10034000", "operatingIncome": "27705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-10262000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14241000", "sellingGeneralAndAdministrative": "12875000", "netIncomeFromContinuingOperations": "20058000" }, "balance": { "goodwill": "None", "inventory": "3361000", "commonStock": "139952000", "currentDebt": "None", "investments": "None", "totalAssets": "680888000", "longTermDebt": "221900000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100395000", "totalLiabilities": "440541000", "otherCurrentAssets": "-16821000", "totalCurrentAssets": "18442000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662446000", "currentAccountsPayable": "8423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232230000", "totalShareholderEquity": "240347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8874000", "totalCurrentLiabilities": "27627000", "otherNonCurrentLiabilities": "51058000", "totalNonCurrentLiabilities": "412914000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20058000", "profitLoss": "None", "dividendPayout": "12626000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8090000", "operatingCashflow": "29860000", "capitalExpenditures": "48725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18865000", "cashflowFromInvestment": "-48725000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77488000, "cost_of_revenue": 35053000, "gross_profit": 42435000, "research_and_development": null, "selling_general_admin": 12875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19242000, "depreciation_amortisation": 14241000, "ebitda": 33483000, "interest_expense": 10034000, "interest_income": null, "other_non_operating": null, "pretax_income": 19242000, "tax_provision": -816000, "effective_tax_rate": null, "net_income": 20058000, "net_income_continuing_ops": 20058000, "net_income_to_common": 20058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 13459000, "inventory": 3361000, "other_current_assets": null, "total_current_assets": 18442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662446000, "total_assets": 680888000, "short_term_debt": 10330000, "accounts_payable": 8423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27627000, "long_term_debt": 221900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412914000, "total_liabilities": 440541000, "total_debt": 232230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100395000, "total_equity": 240347000, "shares_outstanding": 14412152, "operating_cash_flow": 29860000, "stock_based_compensation": 262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48725000, "dividends_paid": 12626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18865000, "free_cash_flow": 78585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19242000", "ebitda": "33483000", "netIncome": "20058000", "grossProfit": "42435000", "depreciation": "None", "totalRevenue": "77488000", "costOfRevenue": "35053000", "interestIncome": "None", "incomeBeforeTax": "19242000", "interestExpense": "10034000", "operatingIncome": "27705000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-10262000", "nonInterestIncome": "None", "operatingExpenses": "14730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14241000", "sellingGeneralAndAdministrative": "12875000", "netIncomeFromContinuingOperations": "20058000" }, "balance": { "goodwill": "None", "inventory": "3361000", "commonStock": "139952000", "currentDebt": "None", "investments": "None", "totalAssets": "680888000", "longTermDebt": "221900000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100395000", "totalLiabilities": "440541000", "otherCurrentAssets": "-16821000", "totalCurrentAssets": "18442000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662446000", "currentAccountsPayable": "8423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232230000", "totalShareholderEquity": "240347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8874000", "totalCurrentLiabilities": "27627000", "otherNonCurrentLiabilities": "51058000", "totalNonCurrentLiabilities": "412914000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20058000", "profitLoss": "None", "dividendPayout": "12626000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8090000", "operatingCashflow": "29860000", "capitalExpenditures": "48725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18865000", "cashflowFromInvestment": "-48725000", "stockBasedCompensation": "262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 74959000, "cost_of_revenue": 19670000, "gross_profit": 55289000, "ebit": 30829000, "ebitda": 43791000, "pretax_income": 21675000, "tax_provision": 1350000, "net_income": 20325000, "net_income_to_common": 20325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16451000, "total_assets": 633473000, "short_term_debt": null, "long_term_debt": 205561000, "total_debt": 205561000, "total_liabilities": 402281000, "total_equity": 231192000, "shares_outstanding": 14354842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30559000, "capital_expenditure": 49009000, "free_cash_flow": 79568000, "dividends_paid": 12088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206585, "ticker_id": 9067, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30829000", "ebitda": "43791000", "netIncome": "20325000", "grossProfit": "55289000", "depreciation": "None", "totalRevenue": "74959000", "costOfRevenue": "19670000", "interestIncome": "None", "incomeBeforeTax": "21675000", "interestExpense": "8904000", "operatingIncome": "28041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "-8904000", "nonInterestIncome": "None", "operatingExpenses": "27248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12962000", "sellingGeneralAndAdministrative": "12610000", "netIncomeFromContinuingOperations": "20325000" }, "balance": { "goodwill": "None", "inventory": "3413000", "commonStock": "138089000", "currentDebt": "None", "investments": "None", "totalAssets": "633473000", "longTermDebt": "205561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93103000", "totalLiabilities": "402281000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "16451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617022000", "currentAccountsPayable": "9525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205561000", "totalShareholderEquity": "231192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000", "totalCurrentLiabilities": "18289000", "otherNonCurrentLiabilities": "48869000", "totalNonCurrentLiabilities": "383992000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14354842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20325000", "profitLoss": "None", "dividendPayout": "12088000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8824000", "operatingCashflow": "30559000", "capitalExpenditures": "49009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18450000", "cashflowFromInvestment": "-49009000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74959000, "cost_of_revenue": 19670000, "gross_profit": 55289000, "research_and_development": null, "selling_general_admin": 12610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30829000, "depreciation_amortisation": 12962000, "ebitda": 43791000, "interest_expense": 8904000, "interest_income": null, "other_non_operating": null, "pretax_income": 21675000, "tax_provision": 1350000, "effective_tax_rate": null, "net_income": 20325000, "net_income_continuing_ops": 20325000, "net_income_to_common": 20325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11440000, "inventory": 3413000, "other_current_assets": null, "total_current_assets": 16451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617022000, "total_assets": 633473000, "short_term_debt": null, "accounts_payable": 9525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18289000, "long_term_debt": 205561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383992000, "total_liabilities": 402281000, "total_debt": 205561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93103000, "total_equity": 231192000, "shares_outstanding": 14354842, "operating_cash_flow": 30559000, "stock_based_compensation": 246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49009000, "dividends_paid": 12088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18450000, "free_cash_flow": 79568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30829000", "ebitda": "43791000", "netIncome": "20325000", "grossProfit": "55289000", "depreciation": "None", "totalRevenue": "74959000", "costOfRevenue": "19670000", "interestIncome": "None", "incomeBeforeTax": "21675000", "interestExpense": "8904000", "operatingIncome": "28041000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1350000", "reportedCurrency": "USD", "netInterestIncome": "-8904000", "nonInterestIncome": "None", "operatingExpenses": "27248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12962000", "sellingGeneralAndAdministrative": "12610000", "netIncomeFromContinuingOperations": "20325000" }, "balance": { "goodwill": "None", "inventory": "3413000", "commonStock": "138089000", "currentDebt": "None", "investments": "None", "totalAssets": "633473000", "longTermDebt": "205561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93103000", "totalLiabilities": "402281000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "16451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617022000", "currentAccountsPayable": "9525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205561000", "totalShareholderEquity": "231192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000", "totalCurrentLiabilities": "18289000", "otherNonCurrentLiabilities": "48869000", "totalNonCurrentLiabilities": "383992000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14354842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20325000", "profitLoss": "None", "dividendPayout": "12088000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8824000", "operatingCashflow": "30559000", "capitalExpenditures": "49009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18450000", "cashflowFromInvestment": "-49009000", "stockBasedCompensation": "246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 71031000, "cost_of_revenue": 17362000, "gross_profit": 53669000, "ebit": 32087000, "ebitda": 43833000, "pretax_income": 25034000, "tax_provision": 1277000, "net_income": 23757000, "net_income_to_common": 23757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 15584000, "total_assets": 588205000, "short_term_debt": null, "long_term_debt": 180007000, "total_debt": 180007000, "total_liabilities": 367027000, "total_equity": 221178000, "shares_outstanding": 14295713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31908000, "capital_expenditure": 65265000, "free_cash_flow": 97173000, "dividends_paid": 11590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206590, "ticker_id": 9067, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32087000", "ebitda": "43833000", "netIncome": "23757000", "grossProfit": "53669000", "depreciation": "None", "totalRevenue": "71031000", "costOfRevenue": "17362000", "interestIncome": "None", "incomeBeforeTax": "25034000", "interestExpense": "7047000", "operatingIncome": "29531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1277000", "reportedCurrency": "USD", "netInterestIncome": "-6449000", "nonInterestIncome": "None", "operatingExpenses": "24138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11746000", "sellingGeneralAndAdministrative": "10893000", "netIncomeFromContinuingOperations": "22756000" }, "balance": { "goodwill": "None", "inventory": "3109000", "commonStock": "136174000", "currentDebt": "None", "investments": "None", "totalAssets": "588205000", "longTermDebt": "180007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85004000", "totalLiabilities": "367027000", "otherCurrentAssets": "821000", "totalCurrentAssets": "15584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572621000", "currentAccountsPayable": "10873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180007000", "totalShareholderEquity": "221178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7270000", "totalCurrentLiabilities": "18143000", "otherNonCurrentLiabilities": "47321000", "totalNonCurrentLiabilities": "348884000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14295713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23757000", "profitLoss": "None", "dividendPayout": "11590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9512000", "operatingCashflow": "31908000", "capitalExpenditures": "65265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33357000", "cashflowFromInvestment": "-65265000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71031000, "cost_of_revenue": 17362000, "gross_profit": 53669000, "research_and_development": null, "selling_general_admin": 10893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32087000, "depreciation_amortisation": 11746000, "ebitda": 43833000, "interest_expense": 7047000, "interest_income": null, "other_non_operating": null, "pretax_income": 25034000, "tax_provision": 1277000, "effective_tax_rate": null, "net_income": 23757000, "net_income_continuing_ops": 22756000, "net_income_to_common": 23757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11653000, "inventory": 3109000, "other_current_assets": null, "total_current_assets": 15584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572621000, "total_assets": 588205000, "short_term_debt": null, "accounts_payable": 10873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18143000, "long_term_debt": 180007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348884000, "total_liabilities": 367027000, "total_debt": 180007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85004000, "total_equity": 221178000, "shares_outstanding": 14295713, "operating_cash_flow": 31908000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65265000, "dividends_paid": 11590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33357000, "free_cash_flow": 97173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32087000", "ebitda": "43833000", "netIncome": "23757000", "grossProfit": "53669000", "depreciation": "None", "totalRevenue": "71031000", "costOfRevenue": "17362000", "interestIncome": "None", "incomeBeforeTax": "25034000", "interestExpense": "7047000", "operatingIncome": "29531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1277000", "reportedCurrency": "USD", "netInterestIncome": "-6449000", "nonInterestIncome": "None", "operatingExpenses": "24138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11746000", "sellingGeneralAndAdministrative": "10893000", "netIncomeFromContinuingOperations": "22756000" }, "balance": { "goodwill": "None", "inventory": "3109000", "commonStock": "136174000", "currentDebt": "None", "investments": "None", "totalAssets": "588205000", "longTermDebt": "180007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85004000", "totalLiabilities": "367027000", "otherCurrentAssets": "821000", "totalCurrentAssets": "15584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572621000", "currentAccountsPayable": "10873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180007000", "totalShareholderEquity": "221178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7270000", "totalCurrentLiabilities": "18143000", "otherNonCurrentLiabilities": "47321000", "totalNonCurrentLiabilities": "348884000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14295713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23757000", "profitLoss": "None", "dividendPayout": "11590000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9512000", "operatingCashflow": "31908000", "capitalExpenditures": "65265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33357000", "cashflowFromInvestment": "-65265000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11746000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 60061000, "cost_of_revenue": 14133000, "gross_profit": 45928000, "ebit": 25595000, "ebitda": 35734000, "pretax_income": 19595000, "tax_provision": 15000, "net_income": 19580000, "net_income_to_common": 19580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 14234000, "total_assets": 510595000, "short_term_debt": null, "long_term_debt": 139465000, "total_debt": 139465000, "total_liabilities": 303412000, "total_equity": 207183000, "shares_outstanding": 13958915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22018000, "capital_expenditure": 53920000, "free_cash_flow": 75938000, "dividends_paid": 10674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206595, "ticker_id": 9067, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25595000", "ebitda": "35734000", "netIncome": "19580000", "grossProfit": "45928000", "depreciation": "None", "totalRevenue": "60061000", "costOfRevenue": "14133000", "interestIncome": "None", "incomeBeforeTax": "19595000", "interestExpense": "5114000", "operatingIncome": "24483000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-5114000", "nonInterestIncome": "None", "operatingExpenses": "21445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "226000", "costofGoodsAndServicesSold": "14133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10139000", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "19580000" }, "balance": { "goodwill": "None", "inventory": "2335000", "commonStock": "134220000", "currentDebt": "None", "investments": "None", "totalAssets": "510595000", "longTermDebt": "139465000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72963000", "totalLiabilities": "303412000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "14234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496361000", "currentAccountsPayable": "10766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696000", "shortLongTermDebtTotal": "139465000", "totalShareholderEquity": "207183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6215000", "totalCurrentLiabilities": "16981000", "otherNonCurrentLiabilities": "146966000", "totalNonCurrentLiabilities": "286431000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "13958915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19580000", "profitLoss": "None", "dividendPayout": "10674000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "22018000", "capitalExpenditures": "53920000", "changeInReceivables": "-3005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31902000", "cashflowFromInvestment": "-53920000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60061000, "cost_of_revenue": 14133000, "gross_profit": 45928000, "research_and_development": null, "selling_general_admin": 9926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25595000, "depreciation_amortisation": 10139000, "ebitda": 35734000, "interest_expense": 5114000, "interest_income": null, "other_non_operating": null, "pretax_income": 19595000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 19580000, "net_income_continuing_ops": 19580000, "net_income_to_common": 19580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 10873000, "inventory": 2335000, "other_current_assets": null, "total_current_assets": 14234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496361000, "total_assets": 510595000, "short_term_debt": null, "accounts_payable": 10766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16981000, "long_term_debt": 139465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286431000, "total_liabilities": 303412000, "total_debt": 139465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72963000, "total_equity": 207183000, "shares_outstanding": 13958915, "operating_cash_flow": 22018000, "stock_based_compensation": 279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53920000, "dividends_paid": 10674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31902000, "free_cash_flow": 75938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25595000", "ebitda": "35734000", "netIncome": "19580000", "grossProfit": "45928000", "depreciation": "None", "totalRevenue": "60061000", "costOfRevenue": "14133000", "interestIncome": "None", "incomeBeforeTax": "19595000", "interestExpense": "5114000", "operatingIncome": "24483000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-5114000", "nonInterestIncome": "None", "operatingExpenses": "21445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "226000", "costofGoodsAndServicesSold": "14133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10139000", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "19580000" }, "balance": { "goodwill": "None", "inventory": "2335000", "commonStock": "134220000", "currentDebt": "None", "investments": "None", "totalAssets": "510595000", "longTermDebt": "139465000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72963000", "totalLiabilities": "303412000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "14234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496361000", "currentAccountsPayable": "10766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696000", "shortLongTermDebtTotal": "139465000", "totalShareholderEquity": "207183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6215000", "totalCurrentLiabilities": "16981000", "otherNonCurrentLiabilities": "146966000", "totalNonCurrentLiabilities": "286431000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "13958915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19580000", "profitLoss": "None", "dividendPayout": "10674000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000", "operatingCashflow": "22018000", "capitalExpenditures": "53920000", "changeInReceivables": "-3005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31902000", "cashflowFromInvestment": "-53920000", "stockBasedCompensation": "279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 55119000, "cost_of_revenue": 11822000, "gross_profit": 43297000, "ebit": 22658000, "ebitda": 31517000, "pretax_income": 18104000, "tax_provision": 1120000, "net_income": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 11262000, "total_assets": 458853000, "short_term_debt": 7500000, "long_term_debt": 138869000, "total_debt": 146369000, "total_liabilities": 306231000, "total_equity": 152622000, "shares_outstanding": 13077290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22959000, "capital_expenditure": 46400000, "free_cash_flow": 69359000, "dividends_paid": 9808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206600, "ticker_id": 9067, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22658000", "ebitda": "31517000", "netIncome": "16984000", "grossProfit": "43297000", "depreciation": "None", "totalRevenue": "55119000", "costOfRevenue": "11822000", "interestIncome": "None", "incomeBeforeTax": "18104000", "interestExpense": "4926000", "operatingIncome": "23396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "-3705000", "nonInterestIncome": "None", "operatingExpenses": "19901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "11822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8859000", "sellingGeneralAndAdministrative": "9754000", "netIncomeFromContinuingOperations": "16984000" }, "balance": { "goodwill": "None", "inventory": "1917000", "commonStock": "88230000", "currentDebt": "None", "investments": "None", "totalAssets": "458853000", "longTermDebt": "138869000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64392000", "totalLiabilities": "306231000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "11262000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000", "shortLongTermDebtTotal": "146369000", "totalShareholderEquity": "152622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5874000", "totalCurrentLiabilities": "20086000", "otherNonCurrentLiabilities": "147276000", "totalNonCurrentLiabilities": "286145000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "13077290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16984000", "profitLoss": "None", "dividendPayout": "9808000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8508000", "operatingCashflow": "22959000", "capitalExpenditures": "46400000", "changeInReceivables": "235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18440000", "cashflowFromInvestment": "-46400000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55119000, "cost_of_revenue": 11822000, "gross_profit": 43297000, "research_and_development": null, "selling_general_admin": 9754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22658000, "depreciation_amortisation": 8859000, "ebitda": 31517000, "interest_expense": 4926000, "interest_income": null, "other_non_operating": null, "pretax_income": 18104000, "tax_provision": 1120000, "effective_tax_rate": null, "net_income": 16984000, "net_income_continuing_ops": 16984000, "net_income_to_common": 16984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 8312000, "inventory": 1917000, "other_current_assets": null, "total_current_assets": 11262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447591000, "total_assets": 458853000, "short_term_debt": 7500000, "accounts_payable": 6712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20086000, "long_term_debt": 138869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286145000, "total_liabilities": 306231000, "total_debt": 146369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64392000, "total_equity": 152622000, "shares_outstanding": 13077290, "operating_cash_flow": 22959000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46400000, "dividends_paid": 9808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18440000, "free_cash_flow": 69359000, "net_change_in_cash": -5001000 }, "raw_data": { "income": { "ebit": "22658000", "ebitda": "31517000", "netIncome": "16984000", "grossProfit": "43297000", "depreciation": "None", "totalRevenue": "55119000", "costOfRevenue": "11822000", "interestIncome": "None", "incomeBeforeTax": "18104000", "interestExpense": "4926000", "operatingIncome": "23396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1120000", "reportedCurrency": "USD", "netInterestIncome": "-3705000", "nonInterestIncome": "None", "operatingExpenses": "19901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-366000", "costofGoodsAndServicesSold": "11822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8859000", "sellingGeneralAndAdministrative": "9754000", "netIncomeFromContinuingOperations": "16984000" }, "balance": { "goodwill": "None", "inventory": "1917000", "commonStock": "88230000", "currentDebt": "None", "investments": "None", "totalAssets": "458853000", "longTermDebt": "138869000", "shortTermDebt": "7500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "64392000", "totalLiabilities": "306231000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "11262000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447591000", "currentAccountsPayable": "6712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717000", "shortLongTermDebtTotal": "146369000", "totalShareholderEquity": "152622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5874000", "totalCurrentLiabilities": "20086000", "otherNonCurrentLiabilities": "147276000", "totalNonCurrentLiabilities": "286145000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "13077290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16984000", "profitLoss": "None", "dividendPayout": "9808000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8508000", "operatingCashflow": "22959000", "capitalExpenditures": "46400000", "changeInReceivables": "235000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18440000", "cashflowFromInvestment": "-46400000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5001000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 53852000, "cost_of_revenue": 10781000, "gross_profit": 43071000, "ebit": 23069000, "ebitda": 31246000, "pretax_income": 18616000, "tax_provision": 2018000, "net_income": 16598000, "net_income_to_common": 16598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 16290000, "total_assets": 406957000, "short_term_debt": null, "long_term_debt": 123573000, "total_debt": 123573000, "total_liabilities": 263705000, "total_equity": 143252000, "shares_outstanding": 13034520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20235000, "capital_expenditure": 33299000, "free_cash_flow": 53534000, "dividends_paid": 9394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206605, "ticker_id": 9067, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23069000", "ebitda": "31246000", "netIncome": "16598000", "grossProfit": "43071000", "depreciation": "None", "totalRevenue": "53852000", "costOfRevenue": "10781000", "interestIncome": "None", "incomeBeforeTax": "18616000", "interestExpense": "4707000", "operatingIncome": "24431000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2018000", "reportedCurrency": "USD", "netInterestIncome": "-4707000", "nonInterestIncome": "None", "operatingExpenses": "18640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1108000", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "9258000", "netIncomeFromContinuingOperations": "16598000" }, "balance": { "goodwill": "None", "inventory": "1010000", "commonStock": "85935000", "currentDebt": "None", "investments": "None", "totalAssets": "406957000", "longTermDebt": "123573000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57317000", "totalLiabilities": "263705000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "16290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390667000", "currentAccountsPayable": "6540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742000", "shortLongTermDebtTotal": "123573000", "totalShareholderEquity": "143252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5453000", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "128139000", "totalNonCurrentLiabilities": "251712000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "13034520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16598000", "profitLoss": "None", "dividendPayout": "9394000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8205000", "operatingCashflow": "20235000", "capitalExpenditures": "33299000", "changeInReceivables": "-1948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17392000", "cashflowFromInvestment": "-32627000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53852000, "cost_of_revenue": 10781000, "gross_profit": 43071000, "research_and_development": null, "selling_general_admin": 9258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23069000, "depreciation_amortisation": 8177000, "ebitda": 31246000, "interest_expense": 4707000, "interest_income": null, "other_non_operating": null, "pretax_income": 18616000, "tax_provision": 2018000, "effective_tax_rate": null, "net_income": 16598000, "net_income_continuing_ops": 16598000, "net_income_to_common": 16598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": 8752000, "inventory": 1010000, "other_current_assets": null, "total_current_assets": 16290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390667000, "total_assets": 406957000, "short_term_debt": null, "accounts_payable": 6540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11993000, "long_term_debt": 123573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251712000, "total_liabilities": 263705000, "total_debt": 123573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57317000, "total_equity": 143252000, "shares_outstanding": 13034520, "operating_cash_flow": 20235000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32627000, "dividends_paid": 9394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17392000, "free_cash_flow": 53534000, "net_change_in_cash": 5000000 }, "raw_data": { "income": { "ebit": "23069000", "ebitda": "31246000", "netIncome": "16598000", "grossProfit": "43071000", "depreciation": "None", "totalRevenue": "53852000", "costOfRevenue": "10781000", "interestIncome": "None", "incomeBeforeTax": "18616000", "interestExpense": "4707000", "operatingIncome": "24431000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2018000", "reportedCurrency": "USD", "netInterestIncome": "-4707000", "nonInterestIncome": "None", "operatingExpenses": "18640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1108000", "costofGoodsAndServicesSold": "10781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8177000", "sellingGeneralAndAdministrative": "9258000", "netIncomeFromContinuingOperations": "16598000" }, "balance": { "goodwill": "None", "inventory": "1010000", "commonStock": "85935000", "currentDebt": "None", "investments": "None", "totalAssets": "406957000", "longTermDebt": "123573000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57317000", "totalLiabilities": "263705000", "otherCurrentAssets": "6526000", "totalCurrentAssets": "16290000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390667000", "currentAccountsPayable": "6540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "742000", "shortLongTermDebtTotal": "123573000", "totalShareholderEquity": "143252000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5453000", "totalCurrentLiabilities": "11993000", "otherNonCurrentLiabilities": "128139000", "totalNonCurrentLiabilities": "251712000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "13034520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16598000", "profitLoss": "None", "dividendPayout": "9394000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8205000", "operatingCashflow": "20235000", "capitalExpenditures": "33299000", "changeInReceivables": "-1948000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17392000", "cashflowFromInvestment": "-32627000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "62156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 51578000, "cost_of_revenue": 10387000, "gross_profit": 41191000, "ebit": 21766000, "ebitda": 29454000, "pretax_income": 16642000, "tax_provision": 2240000, "net_income": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 9384000, "total_assets": 363529000, "short_term_debt": 6500000, "long_term_debt": 94535000, "total_debt": 101035000, "total_liabilities": 229344000, "total_equity": 134185000, "shares_outstanding": 12966292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18881000, "capital_expenditure": 20537000, "free_cash_flow": 39418000, "dividends_paid": 8986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206610, "ticker_id": 9067, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21766000", "ebitda": "29454000", "netIncome": "14402000", "grossProfit": "41191000", "depreciation": "None", "totalRevenue": "51578000", "costOfRevenue": "10387000", "interestIncome": "4758000", "incomeBeforeTax": "16642000", "interestExpense": "5124000", "operatingIncome": "23786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-5124000", "nonInterestIncome": "None", "operatingExpenses": "17405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2020000", "costofGoodsAndServicesSold": "10387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7688000", "sellingGeneralAndAdministrative": "8517000", "netIncomeFromContinuingOperations": "14402000" }, "balance": { "goodwill": "None", "inventory": "1007000", "commonStock": "83976000", "currentDebt": "None", "investments": "None", "totalAssets": "363529000", "longTermDebt": "94535000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50209000", "totalLiabilities": "229344000", "otherCurrentAssets": "1131000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354145000", "currentAccountsPayable": "3452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769000", "shortLongTermDebtTotal": "101035000", "totalShareholderEquity": "134185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "15156000", "otherNonCurrentLiabilities": "119653000", "totalNonCurrentLiabilities": "214188000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "12966292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14402000", "profitLoss": "None", "dividendPayout": "8986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5903000", "operatingCashflow": "18881000", "capitalExpenditures": "20537000", "changeInReceivables": "282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656000", "cashflowFromInvestment": "-20537000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51578000, "cost_of_revenue": 10387000, "gross_profit": 41191000, "research_and_development": null, "selling_general_admin": 8517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21766000, "depreciation_amortisation": 7688000, "ebitda": 29454000, "interest_expense": 5124000, "interest_income": null, "other_non_operating": null, "pretax_income": 16642000, "tax_provision": 2240000, "effective_tax_rate": null, "net_income": 14402000, "net_income_continuing_ops": 14402000, "net_income_to_common": 14402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": 7244000, "inventory": 1007000, "other_current_assets": null, "total_current_assets": 9384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354145000, "total_assets": 363529000, "short_term_debt": 6500000, "accounts_payable": 3452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15156000, "long_term_debt": 94535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214188000, "total_liabilities": 229344000, "total_debt": 101035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50209000, "total_equity": 134185000, "shares_outstanding": 12966292, "operating_cash_flow": 18881000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20537000, "dividends_paid": 8986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1656000, "free_cash_flow": 39418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21766000", "ebitda": "29454000", "netIncome": "14402000", "grossProfit": "41191000", "depreciation": "None", "totalRevenue": "51578000", "costOfRevenue": "10387000", "interestIncome": "4758000", "incomeBeforeTax": "16642000", "interestExpense": "5124000", "operatingIncome": "23786000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2240000", "reportedCurrency": "USD", "netInterestIncome": "-5124000", "nonInterestIncome": "None", "operatingExpenses": "17405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2020000", "costofGoodsAndServicesSold": "10387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7688000", "sellingGeneralAndAdministrative": "8517000", "netIncomeFromContinuingOperations": "14402000" }, "balance": { "goodwill": "None", "inventory": "1007000", "commonStock": "83976000", "currentDebt": "None", "investments": "None", "totalAssets": "363529000", "longTermDebt": "94535000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "50209000", "totalLiabilities": "229344000", "otherCurrentAssets": "1131000", "totalCurrentAssets": "9384000", "currentLongTermDebt": "6500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354145000", "currentAccountsPayable": "3452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769000", "shortLongTermDebtTotal": "101035000", "totalShareholderEquity": "134185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5204000", "totalCurrentLiabilities": "15156000", "otherNonCurrentLiabilities": "119653000", "totalNonCurrentLiabilities": "214188000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "12966292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14402000", "profitLoss": "None", "dividendPayout": "8986000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-5903000", "operatingCashflow": "18881000", "capitalExpenditures": "20537000", "changeInReceivables": "282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1656000", "cashflowFromInvestment": "-20537000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 48437000, "cost_of_revenue": 9670000, "gross_profit": 38767000, "ebit": 21232000, "ebitda": 28242000, "pretax_income": 15867000, "tax_provision": 2491000, "net_income": 13376000, "net_income_to_common": 13376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 9011000, "total_assets": 345140000, "short_term_debt": 1030000, "long_term_debt": 93328000, "total_debt": 94358000, "total_liabilities": 218945000, "total_equity": 126195000, "shares_outstanding": 12903836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18372000, "capital_expenditure": 16882000, "free_cash_flow": 35254000, "dividends_paid": 8583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206615, "ticker_id": 9067, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21232000", "ebitda": "28242000", "netIncome": "13376000", "grossProfit": "38767000", "depreciation": "None", "totalRevenue": "48437000", "costOfRevenue": "9670000", "interestIncome": "5280000", "incomeBeforeTax": "15867000", "interestExpense": "5509000", "operatingIncome": "22517000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2491000", "reportedCurrency": "USD", "netInterestIncome": "-5509000", "nonInterestIncome": "None", "operatingExpenses": "16250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1141000", "costofGoodsAndServicesSold": "9670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7010000", "sellingGeneralAndAdministrative": "8095000", "netIncomeFromContinuingOperations": "13376000" }, "balance": { "goodwill": "None", "inventory": "876000", "commonStock": "81305000", "currentDebt": "None", "investments": "None", "totalAssets": "345140000", "longTermDebt": "93328000", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44890000", "totalLiabilities": "218945000", "otherCurrentAssets": "895000", "totalCurrentAssets": "9011000", "currentLongTermDebt": "1030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336129000", "currentAccountsPayable": "3030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299871000", "shortLongTermDebtTotal": "94358000", "totalShareholderEquity": "126195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6631000", "totalCurrentLiabilities": "10841000", "otherNonCurrentLiabilities": "39725000", "totalNonCurrentLiabilities": "208104000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "12903836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13376000", "profitLoss": "None", "dividendPayout": "8583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6094000", "operatingCashflow": "18372000", "capitalExpenditures": "16882000", "changeInReceivables": "-483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-16774000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48437000, "cost_of_revenue": 9670000, "gross_profit": 38767000, "research_and_development": 0, "selling_general_admin": 8095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21232000, "depreciation_amortisation": 7010000, "ebitda": 28242000, "interest_expense": 5509000, "interest_income": null, "other_non_operating": null, "pretax_income": 15867000, "tax_provision": 2491000, "effective_tax_rate": null, "net_income": 13376000, "net_income_continuing_ops": 13376000, "net_income_to_common": 13376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": 7238000, "inventory": 876000, "other_current_assets": null, "total_current_assets": 9011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336129000, "total_assets": 345140000, "short_term_debt": 1030000, "accounts_payable": 3030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10841000, "long_term_debt": 93328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208104000, "total_liabilities": 218945000, "total_debt": 94358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44890000, "total_equity": 126195000, "shares_outstanding": 12903836, "operating_cash_flow": 18372000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16774000, "dividends_paid": 8583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1598000, "free_cash_flow": 35254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21232000", "ebitda": "28242000", "netIncome": "13376000", "grossProfit": "38767000", "depreciation": "None", "totalRevenue": "48437000", "costOfRevenue": "9670000", "interestIncome": "5280000", "incomeBeforeTax": "15867000", "interestExpense": "5509000", "operatingIncome": "22517000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2491000", "reportedCurrency": "USD", "netInterestIncome": "-5509000", "nonInterestIncome": "None", "operatingExpenses": "16250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1141000", "costofGoodsAndServicesSold": "9670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7010000", "sellingGeneralAndAdministrative": "8095000", "netIncomeFromContinuingOperations": "13376000" }, "balance": { "goodwill": "None", "inventory": "876000", "commonStock": "81305000", "currentDebt": "None", "investments": "None", "totalAssets": "345140000", "longTermDebt": "93328000", "shortTermDebt": "1030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "44890000", "totalLiabilities": "218945000", "otherCurrentAssets": "895000", "totalCurrentAssets": "9011000", "currentLongTermDebt": "1030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336129000", "currentAccountsPayable": "3030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299871000", "shortLongTermDebtTotal": "94358000", "totalShareholderEquity": "126195000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6631000", "totalCurrentLiabilities": "10841000", "otherNonCurrentLiabilities": "39725000", "totalNonCurrentLiabilities": "208104000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "12903836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13376000", "profitLoss": "None", "dividendPayout": "8583000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6094000", "operatingCashflow": "18372000", "capitalExpenditures": "16882000", "changeInReceivables": "-483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1598000", "cashflowFromInvestment": "-16774000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29063000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "ebit": 6684000, "ebitda": 10343000, "pretax_income": 3969000, "tax_provision": -845000, "net_income": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18465000, "total_assets": 689804000, "short_term_debt": 10330000, "long_term_debt": 227058000, "total_debt": 237388000, "total_liabilities": 447524000, "total_equity": 242280000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5368000, "capital_expenditure": 9821000, "free_cash_flow": 15189000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206578, "ticker_id": 9067, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6684000", "ebitda": "10343000", "netIncome": "4814000", "grossProfit": "14081000", "depreciation": "None", "totalRevenue": "20074000", "costOfRevenue": "5993000", "interestIncome": "None", "incomeBeforeTax": "3969000", "interestExpense": "2715000", "operatingIncome": "6353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-845000", "reportedCurrency": "USD", "netInterestIncome": "-2715000", "nonInterestIncome": "None", "operatingExpenses": "7728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659000", "sellingGeneralAndAdministrative": "3543000", "netIncomeFromContinuingOperations": "4814000" }, "balance": { "goodwill": "None", "inventory": "3168000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "689804000", "longTermDebt": "227058000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101915000", "totalLiabilities": "447524000", "otherCurrentAssets": "2379000", "totalCurrentAssets": "18465000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671339000", "currentAccountsPayable": "7529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237388000", "totalShareholderEquity": "242280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7780000", "totalCurrentLiabilities": "25639000", "otherNonCurrentLiabilities": "51485000", "totalNonCurrentLiabilities": "421885000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4814000", "profitLoss": "None", "dividendPayout": "3280000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2799000", "operatingCashflow": "5368000", "capitalExpenditures": "9821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-8992000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20074000, "cost_of_revenue": 5993000, "gross_profit": 14081000, "research_and_development": null, "selling_general_admin": 3543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6684000, "depreciation_amortisation": 3659000, "ebitda": 10343000, "interest_expense": 2715000, "interest_income": null, "other_non_operating": null, "pretax_income": 3969000, "tax_provision": -845000, "effective_tax_rate": null, "net_income": 4814000, "net_income_continuing_ops": 4814000, "net_income_to_common": 4814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 12917000, "inventory": 3168000, "other_current_assets": null, "total_current_assets": 18465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 671339000, "total_assets": 689804000, "short_term_debt": 10330000, "accounts_payable": 7529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25639000, "long_term_debt": 227058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421885000, "total_liabilities": 447524000, "total_debt": 237388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101915000, "total_equity": 242280000, "shares_outstanding": 14412152, "operating_cash_flow": 5368000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8992000, "dividends_paid": 3280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3624000, "free_cash_flow": 15189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6684000", "ebitda": "10343000", "netIncome": "4814000", "grossProfit": "14081000", "depreciation": "None", "totalRevenue": "20074000", "costOfRevenue": "5993000", "interestIncome": "None", "incomeBeforeTax": "3969000", "interestExpense": "2715000", "operatingIncome": "6353000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-845000", "reportedCurrency": "USD", "netInterestIncome": "-2715000", "nonInterestIncome": "None", "operatingExpenses": "7728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659000", "sellingGeneralAndAdministrative": "3543000", "netIncomeFromContinuingOperations": "4814000" }, "balance": { "goodwill": "None", "inventory": "3168000", "commonStock": "140365000", "currentDebt": "None", "investments": "None", "totalAssets": "689804000", "longTermDebt": "227058000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "101915000", "totalLiabilities": "447524000", "otherCurrentAssets": "2379000", "totalCurrentAssets": "18465000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "671339000", "currentAccountsPayable": "7529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237388000", "totalShareholderEquity": "242280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7780000", "totalCurrentLiabilities": "25639000", "otherNonCurrentLiabilities": "51485000", "totalNonCurrentLiabilities": "421885000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4814000", "profitLoss": "None", "dividendPayout": "3280000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2799000", "operatingCashflow": "5368000", "capitalExpenditures": "9821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3624000", "cashflowFromInvestment": "-8992000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "ebit": -2613000, "ebitda": 990000, "pretax_income": 4829000, "tax_provision": -338000, "net_income": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 18442000, "total_assets": 680888000, "short_term_debt": 10330000, "long_term_debt": 221900000, "total_debt": 232230000, "total_liabilities": 440541000, "total_equity": 240347000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8428000, "capital_expenditure": 31462000, "free_cash_flow": 39890000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206579, "ticker_id": 9067, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2613000", "ebitda": "990000", "netIncome": "5167000", "grossProfit": "-63430000", "depreciation": "None", "totalRevenue": "-58016000", "costOfRevenue": "5414000", "interestIncome": "None", "incomeBeforeTax": "4829000", "interestExpense": "7516000", "operatingIncome": "6422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-2707000", "nonInterestIncome": "None", "operatingExpenses": "-69852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "5167000" }, "balance": { "goodwill": "None", "inventory": "3361000", "commonStock": "139952000", "currentDebt": "None", "investments": "None", "totalAssets": "680888000", "longTermDebt": "221900000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100395000", "totalLiabilities": "440541000", "otherCurrentAssets": "1621000", "totalCurrentAssets": "18442000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662446000", "currentAccountsPayable": "8423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232230000", "totalShareholderEquity": "240347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8874000", "totalCurrentLiabilities": "27627000", "otherNonCurrentLiabilities": "51058000", "totalNonCurrentLiabilities": "412914000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5167000", "profitLoss": "None", "dividendPayout": "3170000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1619000", "operatingCashflow": "8428000", "capitalExpenditures": "31462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3195000", "cashflowFromInvestment": "-11623000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -58016000, "cost_of_revenue": 5414000, "gross_profit": -63430000, "research_and_development": null, "selling_general_admin": 3544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2613000, "depreciation_amortisation": 3603000, "ebitda": 990000, "interest_expense": 7516000, "interest_income": null, "other_non_operating": null, "pretax_income": 4829000, "tax_provision": -338000, "effective_tax_rate": null, "net_income": 5167000, "net_income_continuing_ops": 5167000, "net_income_to_common": 5167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 13459000, "inventory": 3361000, "other_current_assets": null, "total_current_assets": 18442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662446000, "total_assets": 680888000, "short_term_debt": 10330000, "accounts_payable": 8423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27627000, "long_term_debt": 221900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412914000, "total_liabilities": 440541000, "total_debt": 232230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100395000, "total_equity": 240347000, "shares_outstanding": 14412152, "operating_cash_flow": 8428000, "stock_based_compensation": 51000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11623000, "dividends_paid": 3170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3195000, "free_cash_flow": 39890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2613000", "ebitda": "990000", "netIncome": "5167000", "grossProfit": "-63430000", "depreciation": "None", "totalRevenue": "-58016000", "costOfRevenue": "5414000", "interestIncome": "None", "incomeBeforeTax": "4829000", "interestExpense": "7516000", "operatingIncome": "6422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-2707000", "nonInterestIncome": "None", "operatingExpenses": "-69852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3603000", "sellingGeneralAndAdministrative": "3544000", "netIncomeFromContinuingOperations": "5167000" }, "balance": { "goodwill": "None", "inventory": "3361000", "commonStock": "139952000", "currentDebt": "None", "investments": "None", "totalAssets": "680888000", "longTermDebt": "221900000", "shortTermDebt": "10330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "100395000", "totalLiabilities": "440541000", "otherCurrentAssets": "1621000", "totalCurrentAssets": "18442000", "currentLongTermDebt": "10330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662446000", "currentAccountsPayable": "8423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232230000", "totalShareholderEquity": "240347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8874000", "totalCurrentLiabilities": "27627000", "otherNonCurrentLiabilities": "51058000", "totalNonCurrentLiabilities": "412914000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5167000", "profitLoss": "None", "dividendPayout": "3170000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1619000", "operatingCashflow": "8428000", "capitalExpenditures": "31462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3195000", "cashflowFromInvestment": "-11623000", "stockBasedCompensation": "51000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 20361000, "cost_of_revenue": 5364000, "gross_profit": 14997000, "ebit": 8233000, "ebitda": 11801000, "pretax_income": 5618000, "tax_provision": -583000, "net_income": 6201000, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 17659000, "total_assets": 667064000, "short_term_debt": 330000, "long_term_debt": 226993000, "total_debt": 227323000, "total_liabilities": 429043000, "total_equity": 238021000, "shares_outstanding": 14412152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7829000, "capital_expenditure": 14920000, "free_cash_flow": 22749000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206581, "ticker_id": 9067, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8233000", "ebitda": "11801000", "netIncome": "6201000", "grossProfit": "14997000", "depreciation": "None", "totalRevenue": "20361000", "costOfRevenue": "5364000", "interestIncome": "None", "incomeBeforeTax": "5618000", "interestExpense": "2615000", "operatingIncome": "7914000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-583000", "reportedCurrency": "USD", "netInterestIncome": "-2615000", "nonInterestIncome": "None", "operatingExpenses": "7083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3568000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "6201000" }, "balance": { "goodwill": "None", "inventory": "3118000", "commonStock": "139502000", "currentDebt": "None", "investments": "None", "totalAssets": "667064000", "longTermDebt": "226993000", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98519000", "totalLiabilities": "429043000", "otherCurrentAssets": "2207000", "totalCurrentAssets": "17659000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649405000", "currentAccountsPayable": "7475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227323000", "totalShareholderEquity": "238021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7504000", "totalCurrentLiabilities": "15309000", "otherNonCurrentLiabilities": "50340000", "totalNonCurrentLiabilities": "413734000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "7829000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7091000", "cashflowFromInvestment": "-14920000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20361000, "cost_of_revenue": 5364000, "gross_profit": 14997000, "research_and_development": null, "selling_general_admin": 3070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8233000, "depreciation_amortisation": 3568000, "ebitda": 11801000, "interest_expense": 2615000, "interest_income": null, "other_non_operating": null, "pretax_income": 5618000, "tax_provision": -583000, "effective_tax_rate": null, "net_income": 6201000, "net_income_continuing_ops": 6201000, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 12333000, "inventory": 3118000, "other_current_assets": null, "total_current_assets": 17659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649405000, "total_assets": 667064000, "short_term_debt": 330000, "accounts_payable": 7475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15309000, "long_term_debt": 226993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413734000, "total_liabilities": 429043000, "total_debt": 227323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98519000, "total_equity": 238021000, "shares_outstanding": 14412152, "operating_cash_flow": 7829000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14920000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7091000, "free_cash_flow": 22749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8233000", "ebitda": "11801000", "netIncome": "6201000", "grossProfit": "14997000", "depreciation": "None", "totalRevenue": "20361000", "costOfRevenue": "5364000", "interestIncome": "None", "incomeBeforeTax": "5618000", "interestExpense": "2615000", "operatingIncome": "7914000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-583000", "reportedCurrency": "USD", "netInterestIncome": "-2615000", "nonInterestIncome": "None", "operatingExpenses": "7083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3568000", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "6201000" }, "balance": { "goodwill": "None", "inventory": "3118000", "commonStock": "139502000", "currentDebt": "None", "investments": "None", "totalAssets": "667064000", "longTermDebt": "226993000", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98519000", "totalLiabilities": "429043000", "otherCurrentAssets": "2207000", "totalCurrentAssets": "17659000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649405000", "currentAccountsPayable": "7475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227323000", "totalShareholderEquity": "238021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7504000", "totalCurrentLiabilities": "15309000", "otherNonCurrentLiabilities": "50340000", "totalNonCurrentLiabilities": "413734000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14412152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3152000", "operatingCashflow": "7829000", "capitalExpenditures": "14920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7091000", "cashflowFromInvestment": "-14920000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 19199000, "cost_of_revenue": 4823000, "gross_profit": 14376000, "ebit": 7206000, "ebitda": 10712000, "pretax_income": 4685000, "tax_provision": -367000, "net_income": 5052000, "net_income_to_common": 5052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 17171000, "total_assets": 653731000, "short_term_debt": 330000, "long_term_debt": 218056000, "total_debt": 218386000, "total_liabilities": 419180000, "total_equity": 234551000, "shares_outstanding": 14396648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7598000, "capital_expenditure": 12902000, "free_cash_flow": 20500000, "dividends_paid": 3160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206582, "ticker_id": 9067, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7206000", "ebitda": "10712000", "netIncome": "5052000", "grossProfit": "14376000", "depreciation": "None", "totalRevenue": "19199000", "costOfRevenue": "4823000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "2482000", "operatingIncome": "7086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "-2521000", "nonInterestIncome": "None", "operatingExpenses": "7290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "5052000" }, "balance": { "goodwill": "None", "inventory": "3448000", "commonStock": "139071000", "currentDebt": "None", "investments": "None", "totalAssets": "653731000", "longTermDebt": "218056000", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95480000", "totalLiabilities": "419180000", "otherCurrentAssets": "1921000", "totalCurrentAssets": "17171000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636560000", "currentAccountsPayable": "8517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218386000", "totalShareholderEquity": "234551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8392000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "50340000", "totalNonCurrentLiabilities": "401941000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14396648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5052000", "profitLoss": "None", "dividendPayout": "3160000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2182000", "operatingCashflow": "7598000", "capitalExpenditures": "12902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "-12902000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19199000, "cost_of_revenue": 4823000, "gross_profit": 14376000, "research_and_development": null, "selling_general_admin": 3338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7206000, "depreciation_amortisation": 3506000, "ebitda": 10712000, "interest_expense": 2482000, "interest_income": null, "other_non_operating": null, "pretax_income": 4685000, "tax_provision": -367000, "effective_tax_rate": null, "net_income": 5052000, "net_income_continuing_ops": 5052000, "net_income_to_common": 5052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11801000, "inventory": 3448000, "other_current_assets": null, "total_current_assets": 17171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636560000, "total_assets": 653731000, "short_term_debt": 330000, "accounts_payable": 8517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17239000, "long_term_debt": 218056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401941000, "total_liabilities": 419180000, "total_debt": 218386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95480000, "total_equity": 234551000, "shares_outstanding": 14396648, "operating_cash_flow": 7598000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12902000, "dividends_paid": 3160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5304000, "free_cash_flow": 20500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7206000", "ebitda": "10712000", "netIncome": "5052000", "grossProfit": "14376000", "depreciation": "None", "totalRevenue": "19199000", "costOfRevenue": "4823000", "interestIncome": "None", "incomeBeforeTax": "4685000", "interestExpense": "2482000", "operatingIncome": "7086000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-367000", "reportedCurrency": "USD", "netInterestIncome": "-2521000", "nonInterestIncome": "None", "operatingExpenses": "7290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3506000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "5052000" }, "balance": { "goodwill": "None", "inventory": "3448000", "commonStock": "139071000", "currentDebt": "None", "investments": "None", "totalAssets": "653731000", "longTermDebt": "218056000", "shortTermDebt": "330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "95480000", "totalLiabilities": "419180000", "otherCurrentAssets": "1921000", "totalCurrentAssets": "17171000", "currentLongTermDebt": "330000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636560000", "currentAccountsPayable": "8517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218386000", "totalShareholderEquity": "234551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8392000", "totalCurrentLiabilities": "17239000", "otherNonCurrentLiabilities": "50340000", "totalNonCurrentLiabilities": "401941000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14396648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5052000", "profitLoss": "None", "dividendPayout": "3160000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2182000", "operatingCashflow": "7598000", "capitalExpenditures": "12902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5304000", "cashflowFromInvestment": "-12902000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18456000, "cost_of_revenue": 5211000, "gross_profit": 13245000, "ebit": 6416000, "ebitda": 9980000, "pretax_income": 4110000, "tax_provision": 472000, "net_income": 3638000, "net_income_to_common": 3638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 15718000, "total_assets": 641752000, "short_term_debt": null, "long_term_debt": 211643000, "total_debt": 211643000, "total_liabilities": 409609000, "total_equity": 232143000, "shares_outstanding": 14383204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6005000, "capital_expenditure": 9280000, "free_cash_flow": 15285000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206583, "ticker_id": 9067, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6416000", "ebitda": "9980000", "netIncome": "3638000", "grossProfit": "13245000", "depreciation": "None", "totalRevenue": "18456000", "costOfRevenue": "5211000", "interestIncome": "None", "incomeBeforeTax": "4110000", "interestExpense": "2419000", "operatingIncome": "6283000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "-2419000", "nonInterestIncome": "None", "operatingExpenses": "6962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564000", "sellingGeneralAndAdministrative": "2923000", "netIncomeFromContinuingOperations": "3638000" }, "balance": { "goodwill": "None", "inventory": "3331000", "commonStock": "138556000", "currentDebt": "None", "investments": "None", "totalAssets": "641752000", "longTermDebt": "211643000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93587000", "totalLiabilities": "409609000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "15718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626034000", "currentAccountsPayable": "10023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211643000", "totalShareholderEquity": "232143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7367000", "totalCurrentLiabilities": "17422000", "otherNonCurrentLiabilities": "49520000", "totalNonCurrentLiabilities": "392187000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14383204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3638000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1137000", "operatingCashflow": "6005000", "capitalExpenditures": "9280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3275000", "cashflowFromInvestment": "-9280000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18456000, "cost_of_revenue": 5211000, "gross_profit": 13245000, "research_and_development": null, "selling_general_admin": 2923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6416000, "depreciation_amortisation": 3564000, "ebitda": 9980000, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": 4110000, "tax_provision": 472000, "effective_tax_rate": null, "net_income": 3638000, "net_income_continuing_ops": 3638000, "net_income_to_common": 3638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 10444000, "inventory": 3331000, "other_current_assets": null, "total_current_assets": 15718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 626034000, "total_assets": 641752000, "short_term_debt": null, "accounts_payable": 10023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17422000, "long_term_debt": 211643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392187000, "total_liabilities": 409609000, "total_debt": 211643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93587000, "total_equity": 232143000, "shares_outstanding": 14383204, "operating_cash_flow": 6005000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9280000, "dividends_paid": 3148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3275000, "free_cash_flow": 15285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6416000", "ebitda": "9980000", "netIncome": "3638000", "grossProfit": "13245000", "depreciation": "None", "totalRevenue": "18456000", "costOfRevenue": "5211000", "interestIncome": "None", "incomeBeforeTax": "4110000", "interestExpense": "2419000", "operatingIncome": "6283000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "472000", "reportedCurrency": "USD", "netInterestIncome": "-2419000", "nonInterestIncome": "None", "operatingExpenses": "6962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564000", "sellingGeneralAndAdministrative": "2923000", "netIncomeFromContinuingOperations": "3638000" }, "balance": { "goodwill": "None", "inventory": "3331000", "commonStock": "138556000", "currentDebt": "None", "investments": "None", "totalAssets": "641752000", "longTermDebt": "211643000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93587000", "totalLiabilities": "409609000", "otherCurrentAssets": "1942000", "totalCurrentAssets": "15718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "626034000", "currentAccountsPayable": "10023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211643000", "totalShareholderEquity": "232143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7367000", "totalCurrentLiabilities": "17422000", "otherNonCurrentLiabilities": "49520000", "totalNonCurrentLiabilities": "392187000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14383204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3638000", "profitLoss": "None", "dividendPayout": "3148000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1137000", "operatingCashflow": "6005000", "capitalExpenditures": "9280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3275000", "cashflowFromInvestment": "-9280000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18866000, "cost_of_revenue": 5035000, "gross_profit": 13831000, "ebit": 7366000, "ebitda": 10681000, "pretax_income": 5011000, "tax_provision": -131000, "net_income": 5142000, "net_income_to_common": 5142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16451000, "total_assets": 633473000, "short_term_debt": null, "long_term_debt": 205561000, "total_debt": 205561000, "total_liabilities": 402281000, "total_equity": 231192000, "shares_outstanding": 14366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10168000, "capital_expenditure": 15752000, "free_cash_flow": 25920000, "dividends_paid": 3039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206584, "ticker_id": 9067, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7366000", "ebitda": "10681000", "netIncome": "5142000", "grossProfit": "13831000", "depreciation": "None", "totalRevenue": "18866000", "costOfRevenue": "5035000", "interestIncome": "None", "incomeBeforeTax": "5011000", "interestExpense": "2355000", "operatingIncome": "6709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "-2355000", "nonInterestIncome": "None", "operatingExpenses": "7122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315000", "sellingGeneralAndAdministrative": "3366000", "netIncomeFromContinuingOperations": "5142000" }, "balance": { "goodwill": "None", "inventory": "3413000", "commonStock": "138089000", "currentDebt": "None", "investments": "None", "totalAssets": "633473000", "longTermDebt": "205561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93103000", "totalLiabilities": "402281000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "16451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617022000", "currentAccountsPayable": "9525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205561000", "totalShareholderEquity": "231192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000", "totalCurrentLiabilities": "18289000", "otherNonCurrentLiabilities": "48869000", "totalNonCurrentLiabilities": "383992000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5142000", "profitLoss": "None", "dividendPayout": "3039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1162000", "operatingCashflow": "10168000", "capitalExpenditures": "15752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5584000", "cashflowFromInvestment": "-15752000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18866000, "cost_of_revenue": 5035000, "gross_profit": 13831000, "research_and_development": null, "selling_general_admin": 3366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7366000, "depreciation_amortisation": 3315000, "ebitda": 10681000, "interest_expense": 2355000, "interest_income": null, "other_non_operating": null, "pretax_income": 5011000, "tax_provision": -131000, "effective_tax_rate": null, "net_income": 5142000, "net_income_continuing_ops": 5142000, "net_income_to_common": 5142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11440000, "inventory": 3413000, "other_current_assets": null, "total_current_assets": 16451000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 617022000, "total_assets": 633473000, "short_term_debt": null, "accounts_payable": 9525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18289000, "long_term_debt": 205561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383992000, "total_liabilities": 402281000, "total_debt": 205561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93103000, "total_equity": 231192000, "shares_outstanding": 14366000, "operating_cash_flow": 10168000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15752000, "dividends_paid": 3039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5584000, "free_cash_flow": 25920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7366000", "ebitda": "10681000", "netIncome": "5142000", "grossProfit": "13831000", "depreciation": "None", "totalRevenue": "18866000", "costOfRevenue": "5035000", "interestIncome": "None", "incomeBeforeTax": "5011000", "interestExpense": "2355000", "operatingIncome": "6709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "-2355000", "nonInterestIncome": "None", "operatingExpenses": "7122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315000", "sellingGeneralAndAdministrative": "3366000", "netIncomeFromContinuingOperations": "5142000" }, "balance": { "goodwill": "None", "inventory": "3413000", "commonStock": "138089000", "currentDebt": "None", "investments": "None", "totalAssets": "633473000", "longTermDebt": "205561000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93103000", "totalLiabilities": "402281000", "otherCurrentAssets": "1597000", "totalCurrentAssets": "16451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "617022000", "currentAccountsPayable": "9525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205561000", "totalShareholderEquity": "231192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8764000", "totalCurrentLiabilities": "18289000", "otherNonCurrentLiabilities": "48869000", "totalNonCurrentLiabilities": "383992000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5142000", "profitLoss": "None", "dividendPayout": "3039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1162000", "operatingCashflow": "10168000", "capitalExpenditures": "15752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5584000", "cashflowFromInvestment": "-15752000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 19715000, "cost_of_revenue": 4961000, "gross_profit": 14754000, "ebit": 8464000, "ebitda": 11761000, "pretax_income": 6221000, "tax_provision": 358000, "net_income": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16754000, "total_assets": 621420000, "short_term_debt": null, "long_term_debt": 198439000, "total_debt": 198439000, "total_liabilities": 392732000, "total_equity": 228688000, "shares_outstanding": 14354842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7550000, "capital_expenditure": 20912000, "free_cash_flow": 28462000, "dividends_paid": 3009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206586, "ticker_id": 9067, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8464000", "ebitda": "11761000", "netIncome": "5863000", "grossProfit": "14754000", "depreciation": "None", "totalRevenue": "19715000", "costOfRevenue": "4961000", "interestIncome": "None", "incomeBeforeTax": "6221000", "interestExpense": "2243000", "operatingIncome": "8055000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "-2243000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "3013000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "None", "inventory": "3775000", "commonStock": "137576000", "currentDebt": "None", "investments": "None", "totalAssets": "621420000", "longTermDebt": "198439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91112000", "totalLiabilities": "392732000", "otherCurrentAssets": "1776000", "totalCurrentAssets": "16754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604666000", "currentAccountsPayable": "11503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198439000", "totalShareholderEquity": "228688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7170000", "totalCurrentLiabilities": "19009000", "otherNonCurrentLiabilities": "47888000", "totalNonCurrentLiabilities": "373723000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14354842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "3009000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5316000", "operatingCashflow": "7550000", "capitalExpenditures": "20912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4788000", "cashflowFromInvestment": "-12338000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19715000, "cost_of_revenue": 4961000, "gross_profit": 14754000, "research_and_development": null, "selling_general_admin": 3013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8464000, "depreciation_amortisation": 3297000, "ebitda": 11761000, "interest_expense": 2243000, "interest_income": null, "other_non_operating": null, "pretax_income": 6221000, "tax_provision": 358000, "effective_tax_rate": null, "net_income": 5863000, "net_income_continuing_ops": 5863000, "net_income_to_common": 5863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11202000, "inventory": 3775000, "other_current_assets": null, "total_current_assets": 16754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604666000, "total_assets": 621420000, "short_term_debt": null, "accounts_payable": 11503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19009000, "long_term_debt": 198439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373723000, "total_liabilities": 392732000, "total_debt": 198439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91112000, "total_equity": 228688000, "shares_outstanding": 14354842, "operating_cash_flow": 7550000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12338000, "dividends_paid": 3009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4788000, "free_cash_flow": 28462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8464000", "ebitda": "11761000", "netIncome": "5863000", "grossProfit": "14754000", "depreciation": "None", "totalRevenue": "19715000", "costOfRevenue": "4961000", "interestIncome": "None", "incomeBeforeTax": "6221000", "interestExpense": "2243000", "operatingIncome": "8055000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "358000", "reportedCurrency": "USD", "netInterestIncome": "-2243000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3297000", "sellingGeneralAndAdministrative": "3013000", "netIncomeFromContinuingOperations": "5863000" }, "balance": { "goodwill": "None", "inventory": "3775000", "commonStock": "137576000", "currentDebt": "None", "investments": "None", "totalAssets": "621420000", "longTermDebt": "198439000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "91112000", "totalLiabilities": "392732000", "otherCurrentAssets": "1776000", "totalCurrentAssets": "16754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604666000", "currentAccountsPayable": "11503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198439000", "totalShareholderEquity": "228688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7170000", "totalCurrentLiabilities": "19009000", "otherNonCurrentLiabilities": "47888000", "totalNonCurrentLiabilities": "373723000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14354842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5863000", "profitLoss": "None", "dividendPayout": "3009000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5316000", "operatingCashflow": "7550000", "capitalExpenditures": "20912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4788000", "cashflowFromInvestment": "-12338000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18750000, "cost_of_revenue": 4862000, "gross_profit": 13888000, "ebit": 7697000, "ebitda": 10964000, "pretax_income": 5514000, "tax_provision": 521000, "net_income": 4993000, "net_income_to_common": 4993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16544000, "total_assets": 610379000, "short_term_debt": null, "long_term_debt": 191121000, "total_debt": 191121000, "total_liabilities": 384964000, "total_equity": 225415000, "shares_outstanding": 14340832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6703000, "capital_expenditure": 12410000, "free_cash_flow": 19113000, "dividends_paid": 3021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206587, "ticker_id": 9067, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7697000", "ebitda": "10964000", "netIncome": "4993000", "grossProfit": "13888000", "depreciation": "None", "totalRevenue": "18750000", "costOfRevenue": "4862000", "interestIncome": "None", "incomeBeforeTax": "5514000", "interestExpense": "2183000", "operatingIncome": "7062000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-2183000", "nonInterestIncome": "None", "operatingExpenses": "6826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "4993000" }, "balance": { "goodwill": "None", "inventory": "3584000", "commonStock": "137138000", "currentDebt": "None", "investments": "None", "totalAssets": "610379000", "longTermDebt": "191121000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88277000", "totalLiabilities": "384964000", "otherCurrentAssets": "1569000", "totalCurrentAssets": "16544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593835000", "currentAccountsPayable": "12955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191121000", "totalShareholderEquity": "225415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8047000", "totalCurrentLiabilities": "21232000", "otherNonCurrentLiabilities": "47405000", "totalNonCurrentLiabilities": "363732000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14340832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993000", "profitLoss": "None", "dividendPayout": "3021000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1606000", "operatingCashflow": "6703000", "capitalExpenditures": "12410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394000", "cashflowFromInvestment": "-12417000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18750000, "cost_of_revenue": 4862000, "gross_profit": 13888000, "research_and_development": null, "selling_general_admin": 3157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7697000, "depreciation_amortisation": 3267000, "ebitda": 10964000, "interest_expense": 2183000, "interest_income": null, "other_non_operating": null, "pretax_income": 5514000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": 4993000, "net_income_continuing_ops": 4993000, "net_income_to_common": 4993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11390000, "inventory": 3584000, "other_current_assets": null, "total_current_assets": 16544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593835000, "total_assets": 610379000, "short_term_debt": null, "accounts_payable": 12955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21232000, "long_term_debt": 191121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 363732000, "total_liabilities": 384964000, "total_debt": 191121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88277000, "total_equity": 225415000, "shares_outstanding": 14340832, "operating_cash_flow": 6703000, "stock_based_compensation": 97000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12417000, "dividends_paid": 3021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2394000, "free_cash_flow": 19113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7697000", "ebitda": "10964000", "netIncome": "4993000", "grossProfit": "13888000", "depreciation": "None", "totalRevenue": "18750000", "costOfRevenue": "4862000", "interestIncome": "None", "incomeBeforeTax": "5514000", "interestExpense": "2183000", "operatingIncome": "7062000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-2183000", "nonInterestIncome": "None", "operatingExpenses": "6826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3267000", "sellingGeneralAndAdministrative": "3157000", "netIncomeFromContinuingOperations": "4993000" }, "balance": { "goodwill": "None", "inventory": "3584000", "commonStock": "137138000", "currentDebt": "None", "investments": "None", "totalAssets": "610379000", "longTermDebt": "191121000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "88277000", "totalLiabilities": "384964000", "otherCurrentAssets": "1569000", "totalCurrentAssets": "16544000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593835000", "currentAccountsPayable": "12955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191121000", "totalShareholderEquity": "225415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8047000", "totalCurrentLiabilities": "21232000", "otherNonCurrentLiabilities": "47405000", "totalNonCurrentLiabilities": "363732000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14340832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993000", "profitLoss": "None", "dividendPayout": "3021000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1606000", "operatingCashflow": "6703000", "capitalExpenditures": "12410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394000", "cashflowFromInvestment": "-12417000", "stockBasedCompensation": "97000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 17628000, "cost_of_revenue": 4812000, "gross_profit": 12816000, "ebit": 7052000, "ebitda": 10135000, "pretax_income": 4929000, "tax_provision": 602000, "net_income": 4327000, "net_income_to_common": 4327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3321000, "total_current_assets": 18939000, "total_assets": 602287000, "short_term_debt": null, "long_term_debt": 189613000, "total_debt": 189613000, "total_liabilities": 379356000, "total_equity": 222931000, "shares_outstanding": 14327706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6138000, "capital_expenditure": 8502000, "free_cash_flow": 14640000, "dividends_paid": 3019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206588, "ticker_id": 9067, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7052000", "ebitda": "10135000", "netIncome": "4327000", "grossProfit": "12816000", "depreciation": "None", "totalRevenue": "17628000", "costOfRevenue": "4812000", "interestIncome": "None", "incomeBeforeTax": "4929000", "interestExpense": "2123000", "operatingIncome": "6215000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-2123000", "nonInterestIncome": "None", "operatingExpenses": "6601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "4327000" }, "balance": { "goodwill": "None", "inventory": "3525000", "commonStock": "136622000", "currentDebt": "None", "investments": "None", "totalAssets": "602287000", "longTermDebt": "189613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86309000", "totalLiabilities": "379356000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "18939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583348000", "currentAccountsPayable": "11785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189613000", "totalShareholderEquity": "222931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7494000", "totalCurrentLiabilities": "19333000", "otherNonCurrentLiabilities": "47325000", "totalNonCurrentLiabilities": "360023000", "cashAndShortTermInvestments": "3321000", "commonStockSharesOutstanding": "14327706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4327000", "profitLoss": "None", "dividendPayout": "3019000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3710000", "operatingCashflow": "6138000", "capitalExpenditures": "8502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5684000", "cashflowFromInvestment": "-8502000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17628000, "cost_of_revenue": 4812000, "gross_profit": 12816000, "research_and_development": null, "selling_general_admin": 3074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7052000, "depreciation_amortisation": 3083000, "ebitda": 10135000, "interest_expense": 2123000, "interest_income": null, "other_non_operating": null, "pretax_income": 4929000, "tax_provision": 602000, "effective_tax_rate": null, "net_income": 4327000, "net_income_continuing_ops": 4327000, "net_income_to_common": 4327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3321000, "short_term_investments": null, "net_receivables": 10661000, "inventory": 3525000, "other_current_assets": null, "total_current_assets": 18939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583348000, "total_assets": 602287000, "short_term_debt": null, "accounts_payable": 11785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19333000, "long_term_debt": 189613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360023000, "total_liabilities": 379356000, "total_debt": 189613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86309000, "total_equity": 222931000, "shares_outstanding": 14327706, "operating_cash_flow": 6138000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8502000, "dividends_paid": 3019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5684000, "free_cash_flow": 14640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7052000", "ebitda": "10135000", "netIncome": "4327000", "grossProfit": "12816000", "depreciation": "None", "totalRevenue": "17628000", "costOfRevenue": "4812000", "interestIncome": "None", "incomeBeforeTax": "4929000", "interestExpense": "2123000", "operatingIncome": "6215000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "602000", "reportedCurrency": "USD", "netInterestIncome": "-2123000", "nonInterestIncome": "None", "operatingExpenses": "6601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3083000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "4327000" }, "balance": { "goodwill": "None", "inventory": "3525000", "commonStock": "136622000", "currentDebt": "None", "investments": "None", "totalAssets": "602287000", "longTermDebt": "189613000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "86309000", "totalLiabilities": "379356000", "otherCurrentAssets": "1432000", "totalCurrentAssets": "18939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583348000", "currentAccountsPayable": "11785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189613000", "totalShareholderEquity": "222931000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7494000", "totalCurrentLiabilities": "19333000", "otherNonCurrentLiabilities": "47325000", "totalNonCurrentLiabilities": "360023000", "cashAndShortTermInvestments": "3321000", "commonStockSharesOutstanding": "14327706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4327000", "profitLoss": "None", "dividendPayout": "3019000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3710000", "operatingCashflow": "6138000", "capitalExpenditures": "8502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5684000", "cashflowFromInvestment": "-8502000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18096000, "cost_of_revenue": 4674000, "gross_profit": 13422000, "ebit": 8200000, "ebitda": 11169000, "pretax_income": 6194000, "tax_provision": 182000, "net_income": 6012000, "net_income_to_common": 6012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 15584000, "total_assets": 588205000, "short_term_debt": null, "long_term_debt": 180007000, "total_debt": 180007000, "total_liabilities": 367027000, "total_equity": 221178000, "shares_outstanding": 14332245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8501000, "capital_expenditure": 18298000, "free_cash_flow": 26799000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206589, "ticker_id": 9067, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8200000", "ebitda": "11169000", "netIncome": "6012000", "grossProfit": "13422000", "depreciation": "None", "totalRevenue": "18096000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "6194000", "interestExpense": "2006000", "operatingIncome": "7164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "6258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "6012000" }, "balance": { "goodwill": "None", "inventory": "3109000", "commonStock": "136174000", "currentDebt": "None", "investments": "None", "totalAssets": "588205000", "longTermDebt": "180007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85004000", "totalLiabilities": "367027000", "otherCurrentAssets": "821000", "totalCurrentAssets": "15584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572621000", "currentAccountsPayable": "10873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180007000", "totalShareholderEquity": "221178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7270000", "totalCurrentLiabilities": "18143000", "otherNonCurrentLiabilities": "47321000", "totalNonCurrentLiabilities": "348884000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14332245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6012000", "profitLoss": "None", "dividendPayout": "2905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1147000", "operatingCashflow": "8501000", "capitalExpenditures": "18298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10387000", "cashflowFromInvestment": "-18888000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18096000, "cost_of_revenue": 4674000, "gross_profit": 13422000, "research_and_development": null, "selling_general_admin": 2865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8200000, "depreciation_amortisation": 2969000, "ebitda": 11169000, "interest_expense": 2006000, "interest_income": null, "other_non_operating": null, "pretax_income": 6194000, "tax_provision": 182000, "effective_tax_rate": null, "net_income": 6012000, "net_income_continuing_ops": 6012000, "net_income_to_common": 6012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11653000, "inventory": 3109000, "other_current_assets": null, "total_current_assets": 15584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572621000, "total_assets": 588205000, "short_term_debt": null, "accounts_payable": 10873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18143000, "long_term_debt": 180007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348884000, "total_liabilities": 367027000, "total_debt": 180007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85004000, "total_equity": 221178000, "shares_outstanding": 14332245, "operating_cash_flow": 8501000, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18888000, "dividends_paid": 2905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10387000, "free_cash_flow": 26799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8200000", "ebitda": "11169000", "netIncome": "6012000", "grossProfit": "13422000", "depreciation": "None", "totalRevenue": "18096000", "costOfRevenue": "4674000", "interestIncome": "None", "incomeBeforeTax": "6194000", "interestExpense": "2006000", "operatingIncome": "7164000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "182000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "6258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2969000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "6012000" }, "balance": { "goodwill": "None", "inventory": "3109000", "commonStock": "136174000", "currentDebt": "None", "investments": "None", "totalAssets": "588205000", "longTermDebt": "180007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "85004000", "totalLiabilities": "367027000", "otherCurrentAssets": "821000", "totalCurrentAssets": "15584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572621000", "currentAccountsPayable": "10873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180007000", "totalShareholderEquity": "221178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7270000", "totalCurrentLiabilities": "18143000", "otherNonCurrentLiabilities": "47321000", "totalNonCurrentLiabilities": "348884000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14332245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6012000", "profitLoss": "None", "dividendPayout": "2905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1147000", "operatingCashflow": "8501000", "capitalExpenditures": "18298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10387000", "cashflowFromInvestment": "-18888000", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18767000, "cost_of_revenue": 4471000, "gross_profit": 14296000, "ebit": 9257000, "ebitda": 12201000, "pretax_income": 7407000, "tax_provision": -161000, "net_income": 7568000, "net_income_to_common": 7568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 16110000, "total_assets": 561753000, "short_term_debt": null, "long_term_debt": 167769000, "total_debt": 167769000, "total_liabilities": 344046000, "total_equity": 217707000, "shares_outstanding": 14301829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8811000, "capital_expenditure": 16617000, "free_cash_flow": 25428000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206591, "ticker_id": 9067, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9257000", "ebitda": "12201000", "netIncome": "7568000", "grossProfit": "14296000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4471000", "interestIncome": "None", "incomeBeforeTax": "7407000", "interestExpense": "1850000", "operatingIncome": "8433000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-1850000", "nonInterestIncome": "None", "operatingExpenses": "5863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "2605000", "netIncomeFromContinuingOperations": "7568000" }, "balance": { "goodwill": "None", "inventory": "3225000", "commonStock": "135695000", "currentDebt": "None", "investments": "None", "totalAssets": "561753000", "longTermDebt": "167769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82012000", "totalLiabilities": "344046000", "otherCurrentAssets": "1703000", "totalCurrentAssets": "16110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545643000", "currentAccountsPayable": "12276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167769000", "totalShareholderEquity": "217707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6855000", "totalCurrentLiabilities": "19131000", "otherNonCurrentLiabilities": "42301000", "totalNonCurrentLiabilities": "324915000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14301829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7568000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3081000", "operatingCashflow": "8811000", "capitalExpenditures": "16617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7806000", "cashflowFromInvestment": "-16617000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18767000, "cost_of_revenue": 4471000, "gross_profit": 14296000, "research_and_development": null, "selling_general_admin": 2605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9257000, "depreciation_amortisation": 2944000, "ebitda": 12201000, "interest_expense": 1850000, "interest_income": null, "other_non_operating": null, "pretax_income": 7407000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": 7568000, "net_income_continuing_ops": 7568000, "net_income_to_common": 7568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 11181000, "inventory": 3225000, "other_current_assets": null, "total_current_assets": 16110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 545643000, "total_assets": 561753000, "short_term_debt": null, "accounts_payable": 12276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19131000, "long_term_debt": 167769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324915000, "total_liabilities": 344046000, "total_debt": 167769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82012000, "total_equity": 217707000, "shares_outstanding": 14301829, "operating_cash_flow": 8811000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16617000, "dividends_paid": 2902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7806000, "free_cash_flow": 25428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9257000", "ebitda": "12201000", "netIncome": "7568000", "grossProfit": "14296000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4471000", "interestIncome": "None", "incomeBeforeTax": "7407000", "interestExpense": "1850000", "operatingIncome": "8433000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-1850000", "nonInterestIncome": "None", "operatingExpenses": "5863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4471000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2944000", "sellingGeneralAndAdministrative": "2605000", "netIncomeFromContinuingOperations": "7568000" }, "balance": { "goodwill": "None", "inventory": "3225000", "commonStock": "135695000", "currentDebt": "None", "investments": "None", "totalAssets": "561753000", "longTermDebt": "167769000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82012000", "totalLiabilities": "344046000", "otherCurrentAssets": "1703000", "totalCurrentAssets": "16110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "545643000", "currentAccountsPayable": "12276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167769000", "totalShareholderEquity": "217707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6855000", "totalCurrentLiabilities": "19131000", "otherNonCurrentLiabilities": "42301000", "totalNonCurrentLiabilities": "324915000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14301829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7568000", "profitLoss": "None", "dividendPayout": "2902000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3081000", "operatingCashflow": "8811000", "capitalExpenditures": "16617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7806000", "cashflowFromInvestment": "-16617000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "income_statement": { "revenue": 18767000, "cost_of_revenue": 4105000, "gross_profit": 14662000, "ebit": 8915000, "ebitda": 11934000, "pretax_income": 7237000, "tax_provision": 713000, "net_income": 6524000, "net_income_to_common": 6524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": 15360000, "total_assets": 543540000, "short_term_debt": null, "long_term_debt": 157771000, "total_debt": 157771000, "total_liabilities": 330996000, "total_equity": 212544000, "shares_outstanding": 14289835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8372000, "capital_expenditure": 19179000, "free_cash_flow": 27551000, "dividends_paid": 2891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206592, "ticker_id": 9067, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:32:23.552835+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8915000", "ebitda": "11934000", "netIncome": "6524000", "grossProfit": "14662000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4105000", "interestIncome": "None", "incomeBeforeTax": "7237000", "interestExpense": "1678000", "operatingIncome": "8516000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-1678000", "nonInterestIncome": "None", "operatingExpenses": "6146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399000", "costofGoodsAndServicesSold": "4105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019000", "sellingGeneralAndAdministrative": "2757000", "netIncomeFromContinuingOperations": "6524000" }, "balance": { "goodwill": "None", "inventory": "3532000", "commonStock": "135199000", "currentDebt": "None", "investments": "None", "totalAssets": "543540000", "longTermDebt": "157771000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77345000", "totalLiabilities": "330996000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "15360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528180000", "currentAccountsPayable": "14382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587000", "shortLongTermDebtTotal": "157771000", "totalShareholderEquity": "212544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6921000", "totalCurrentLiabilities": "21303000", "otherNonCurrentLiabilities": "151922000", "totalNonCurrentLiabilities": "309693000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14289835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6524000", "profitLoss": "None", "dividendPayout": "2891000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2099000", "operatingCashflow": "8372000", "capitalExpenditures": "19179000", "changeInReceivables": "-1156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10642000", "cashflowFromInvestment": "-19179000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18767000, "cost_of_revenue": 4105000, "gross_profit": 14662000, "research_and_development": null, "selling_general_admin": 2757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8915000, "depreciation_amortisation": 3019000, "ebitda": 11934000, "interest_expense": 1678000, "interest_income": null, "other_non_operating": null, "pretax_income": 7237000, "tax_provision": 713000, "effective_tax_rate": null, "net_income": 6524000, "net_income_continuing_ops": 6524000, "net_income_to_common": 6524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": 10331000, "inventory": 3532000, "other_current_assets": null, "total_current_assets": 15360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 528180000, "total_assets": 543540000, "short_term_debt": null, "accounts_payable": 14382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21303000, "long_term_debt": 157771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309693000, "total_liabilities": 330996000, "total_debt": 157771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77345000, "total_equity": 212544000, "shares_outstanding": 14289835, "operating_cash_flow": 8372000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19179000, "dividends_paid": 2891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10642000, "free_cash_flow": 27551000, "net_change_in_cash": -165000 }, "raw_data": { "income": { "ebit": "8915000", "ebitda": "11934000", "netIncome": "6524000", "grossProfit": "14662000", "depreciation": "None", "totalRevenue": "18767000", "costOfRevenue": "4105000", "interestIncome": "None", "incomeBeforeTax": "7237000", "interestExpense": "1678000", "operatingIncome": "8516000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "713000", "reportedCurrency": "USD", "netInterestIncome": "-1678000", "nonInterestIncome": "None", "operatingExpenses": "6146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "399000", "costofGoodsAndServicesSold": "4105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3019000", "sellingGeneralAndAdministrative": "2757000", "netIncomeFromContinuingOperations": "6524000" }, "balance": { "goodwill": "None", "inventory": "3532000", "commonStock": "135199000", "currentDebt": "None", "investments": "None", "totalAssets": "543540000", "longTermDebt": "157771000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77345000", "totalLiabilities": "330996000", "otherCurrentAssets": "1496000", "totalCurrentAssets": "15360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "528180000", "currentAccountsPayable": "14382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1587000", "shortLongTermDebtTotal": "157771000", "totalShareholderEquity": "212544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6921000", "totalCurrentLiabilities": "21303000", "otherNonCurrentLiabilities": "151922000", "totalNonCurrentLiabilities": "309693000", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "14289835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6524000", "profitLoss": "None", "dividendPayout": "2891000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2099000", "operatingCashflow": "8372000", "capitalExpenditures": "19179000", "changeInReceivables": "-1156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10642000", "cashflowFromInvestment": "-19179000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }